XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
INVESTMENT IN TRANSMISSION AFFILIATES (Tables)
9 Months Ended
Sep. 30, 2018
Investment in transmission affiliates  
Schedule of changes to our investments in transmission affiliates
The following tables provide a reconciliation of the changes in our investments in ATC and ATC Holdco:
 
 
Three Months Ended September 30, 2018
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,558.4

 
$
38.2

 
$
1,596.6

Add: Earnings (loss) from equity method investment
 
34.6

 
(0.9
)
 
33.7

Add: Capital contributions
 
9.1

 
2.2

 
11.3

Less: Distributions
 
27.8

 

 
27.8

Less: Other
 
0.1

 

 
0.1

Balance at end of period
 
$
1,574.2

 
$
39.5

 
$
1,613.7


 
 
Three Months Ended September 30, 2017
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,539.5

 
$
4.5

 
$
1,544.0

Add: Earnings (loss) from equity method investment
 
40.9

 
(1.7
)
 
39.2

Add: Capital contributions
 
12.1

 
0.7

 
12.8

Less: Distributions
 
35.2

 

 
35.2

Balance at end of period
 
$
1,557.3

 
$
3.5

 
$
1,560.8


 
 
Nine Months Ended September 30, 2018
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,515.8

(1) 
$
37.6

 
$
1,553.4

Add: Earnings (loss) from equity method investment
 
97.8

 
(2.6
)
 
95.2

Add: Capital contributions
 
39.2

 
4.5

 
43.7

Less: Distributions
 
78.5

(2) 

 
78.5

Less: Other
 
0.1

 

 
0.1

Balance at end of period
 
$
1,574.2

 
$
39.5

 
$
1,613.7


(1) 
Distributions of $39.9 million, received in the first quarter of 2018, were approved and recorded as a receivable from ATC in other current assets at December 31, 2017.

(2) 
Distributions of $27.7 million, received in the fourth quarter of 2018, were approved and recorded as a receivable from ATC in accounts receivable at September 30, 2018.

 
 
Nine Months Ended September 30, 2017
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,443.9

*
$

 
$
1,443.9

Add: Earnings (loss) from equity method investment
 
131.4

 
(8.5
)
 
122.9

Add: Capital contributions
 
51.3

 
12.0

 
63.3

Less: Distributions
 
69.2

 

 
69.2

Less: Other
 
0.1

 

 
0.1

Balance at end of period
 
$
1,557.3

 
$
3.5

 
$
1,560.8



*
Distributions of $35.2 million, received in the first quarter of 2017, were approved and recorded as a receivable from ATC in other current assets at December 31, 2016.
ATC  
Investment in transmission affiliates  
Schedule of significant transactions with ATC
The following table summarizes our significant related party transactions with ATC:
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(in millions)
 
2018
 
2017
 
2018
 
2017
Charges to ATC for services and construction
 
$
5.0

 
$
4.4

 
$
13.7

 
$
12.3

Charges from ATC for network transmission services
 
84.4

 
87.4

 
253.5

 
262.0

Refund from ATC related to a FERC audit
 

 

 
22.0

 

Refund from ATC per FERC ROE order
 

 

 

 
28.3

Schedule of receivables and payables with ATC
Our balance sheets included the following receivables and payables related to ATC:
(in millions)
 
September 30, 2018
 
December 31, 2017
Accounts receivable for services provided to ATC
 
$
2.9

 
$
1.5

Dividends receivable from ATC
 
27.7

 
39.9

Accounts payable for services received from ATC
 
28.1

 
31.2

Schedule of summarized income statement data for ATC
Summarized financial data for ATC is included in the following tables:
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(in millions)
 
2018
 
2017
 
2018
 
2017
Income statement data
 
 
 
 
 
 
 
 
Operating revenues
 
$
170.4

 
$
171.1

 
$
501.3

 
$
522.4

Operating expenses
 
87.9

 
85.3

 
264.3

 
251.0

Other expense, net
 
27.4

 
27.2

 
80.4

 
78.7

Net income
 
$
55.1

 
$
58.6

 
$
156.6


$
192.7

Schedule of summarized balance sheet data for ATC
(in millions)
 
September 30, 2018
 
December 31, 2017
Balance sheet data
 
 
 
 
Current assets
 
$
95.3

 
$
87.7

Noncurrent assets
 
4,857.6

 
4,598.9

Total assets
 
$
4,952.9

 
$
4,686.6

 
 
 
 
 
Current liabilities
 
$
640.6

 
$
767.2

Long-term debt
 
2,013.9

 
1,790.6

Other noncurrent liabilities
 
313.6

 
240.3

Shareholders' equity
 
1,984.8

 
1,888.5

Total liabilities and shareholders' equity
 
$
4,952.9

 
$
4,686.6