XML 73 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2018
Long-term Debt and Capital Lease Obligations [Abstract]  
Long-term debt outstanding maturities and sinking fund requirements
The following table shows the future maturities of our long-term debt outstanding (excluding obligations under capital leases) as of December 31, 2018:
(in millions)
 
Payments
2019
 
$
360.1

2020
 
686.9

2021
 
1,338.8

2022
 
40.8

2023
 
42.8

Thereafter
 
7,918.2

Total
 
$
10,387.6

Summary of capitalized leased facilities
The following is a summary of our capitalized leased facilities as of December 31:
(in millions)
 
2018
 
2017
Long-term power purchase commitment
 
$
140.3

 
$
140.3

Accumulated amortization
 
(120.9
)
 
(115.2
)
Total leased facilities
 
$
19.4

 
$
25.1

Future minimum lease payments under capital lease and present value of net minimum lease payments
Future minimum lease payments under our capital lease and the present value of our net minimum lease payments as of December 31, 2018 are as follows:
(in millions)
 
Payments
2019
 
$
15.5

2020
 
16.4

2021
 
17.2

2022
 
7.6

Thereafter
 

Total minimum lease payments
 
56.7

Less: Estimated executory costs
 
(26.1
)
Net minimum lease payments
 
30.6

Less: Interest
 
(7.3
)
Present value of net minimum lease payments
 
23.3

Less: Due currently
 
(4.9
)
Long-term obligations under capital lease
 
$
18.4