XML 48 R49.htm IDEA: XBRL DOCUMENT v3.19.3
INVESTMENT IN TRANSMISSION AFFILIATES (Tables)
 9 Months Ended
Sep. 30, 2019
Investment in transmission affiliates  
Schedule of changes to our investments in transmission affiliates The following tables provide a reconciliation of the changes in our investments in ATC and ATC Holdco:
 
 
Three Months Ended September 30, 2019
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,656.6

 
$
39.9

 
$
1,696.5

Add: Earnings from equity method investment
 
38.3

 
0.4

 
38.7

Add: Capital contributions
 
15.1

 
0.3

 
15.4

Less: Distributions
 
30.3

 
—

 
30.3

Add: Other
 
0.1

 
—

 
0.1

Balance at end of period
 
$
1,679.8

 
$
40.6

 
$
1,720.4


 
 
Three Months Ended September 30, 2018
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,558.4

 
$
38.2

 
$
1,596.6

Add: Earnings (loss) from equity method investment
 
34.6

 
(0.9
)
 
33.7

Add: Capital contributions
 
9.1

 
2.2

 
11.3

Less: Distributions
 
27.8

 
—

 
27.8

Less: Other
 
0.1

 
—

 
0.1

Balance at end of period
 
$
1,574.2

 
$
39.5

 
$
1,613.7


 
 
Nine Months Ended September 30, 2019
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,625.3

 
$
40.0

 
$
1,665.3

Add: Earnings (loss) from equity method investment
 
112.2

 
(0.5
)
 
111.7

Add: Capital contributions
 
36.2

 
1.1

 
37.3

Less: Distributions
 
93.9

 
—

 
93.9

Balance at end of period
 
$
1,679.8

 
$
40.6

 
$
1,720.4



 
 
Nine Months Ended September 30, 2018
(in millions)
 
ATC
 
ATC Holdco
 
Total
Balance at beginning of period
 
$
1,515.8

(1) 
$
37.6

 
$
1,553.4

Add: Earnings (loss) from equity method investment
 
97.8

 
(2.6
)
 
95.2

Add: Capital contributions
 
39.2

 
4.5

 
43.7

Less: Distributions
 
78.5

(2) 
—

 
78.5

Less: Other
 
0.1

 
—

 
0.1

Balance at end of period
 
$
1,574.2

 
$
39.5

 
$
1,613.7


(1) 
Distributions of $39.9 million, received in the first quarter of 2018, were approved and recorded as a receivable from ATC in other current assets at December 31, 2017.

(2) 
Distributions of $27.7 million, received in the fourth quarter of 2018, were approved and recorded as a receivable from ATC in accounts receivable at September 30, 2018.
ATC  
Investment in transmission affiliates  
Schedule of significant transactions with ATC
The following table summarizes our significant related party transactions with ATC:
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(in millions)
 
2019
 
2018
 
2019
 
2018
Charges to ATC for services and construction
 
$
9.2

 
$
5.0

 
$
16.5

 
$
13.7

Charges from ATC for network transmission services
 
86.9

 
84.4

 
261.0

 
253.5

Refund from ATC related to a FERC audit
 
—

 
—

 
—

 
22.0
Schedule of receivables and payables with ATC
Our balance sheets included the following receivables and payables for services received from or provided to ATC:
(in millions)
 
September 30, 2019
 
December 31, 2018
 
Accounts receivable for services provided to ATC
 
$
3.3

 
$
3.4

 
Accounts payable for services received from ATC
 
29.0

 
28.2

 
Amounts due from ATC for transmission infrastructure upgrades
 
2.8

(1) 
29.4

(2) 


(1) 
In connection with WPS's construction of its two new solar projects, Badger Hollow I and Two Creeks, WPS was required to initially fund the construction of the transmission infrastructure upgrades needed for the new generation. ATC owns these transmission assets and will reimburse WPS for these costs after the new generation has been placed in service.

(2) 
In connection with UMERC's construction of the new natural gas-fired generation in the Upper Peninsula of Michigan, UMERC was required to initially fund the construction of the transmission infrastructure upgrades owned by ATC that were needed for the new generation. In the second quarter of 2019, ATC fully reimbursed UMERC for these costs.
Schedule of summarized income statement data for ATC
Summarized financial data for ATC is included in the following tables:
 
 
Three Months Ended September 30
 
Nine Months Ended September 30
(in millions)
 
2019
 
2018
 
2019
 
2018
Income statement data
 
 
 
 
 
 
 
 
Operating revenues
 
$
184.9

 
$
170.4

 
$
544.8

 
$
501.3

Operating expenses
 
94.7

 
87.9

 
278.7

 
264.3

Other expense, net
 
28.7

 
27.4

 
86.1

 
80.4

Net income
 
$
61.5

 
$
55.1

 
$
180.0

 
$
156.6
Schedule of summarized balance sheet data for ATC
(in millions)
 
September 30, 2019
 
December 31, 2018
Balance sheet data
 
 
 
 
Current assets
 
$
84.9

 
$
87.2

Noncurrent assets
 
5,178.8

 
4,928.8

Total assets
 
$
5,263.7

 
$
5,016.0

 
 
 
 
 
Current liabilities
 
$
493.3

 
$
640.0

Long-term debt
 
2,312.6

 
2,014.0

Other noncurrent liabilities
 
299.4

 
295.3

Shareholders' equity
 
2,158.4

 
2,066.7

Total liabilities and shareholders' equity
 
$
5,263.7

 
$
5,016.0