XML 45 R43.htm IDEA: XBRL DOCUMENT v3.20.1
DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative assets and liabilities The following table shows our derivative assets and derivative liabilities, along with their classification on our balance sheets.
 
 
March 31, 2020
 
December 31, 2019
(in millions)
 
Derivative Assets
 
Derivative Liabilities
 
Derivative Assets
 
Derivative Liabilities
Other current
 
 
 
 
 
 
 
 
Natural gas contracts
 
$
3.0

 
$
22.7

 
$
3.4

 
$
21.8

FTRs
 
0.9

 

 
3.1

 

Coal contracts
 
0.2

 
0.1

 
0.2

 
0.2

Interest rate swaps
 

 
5.1

 

 
2.8

Total other current *
 
4.1

 
27.9


6.7


24.8

 
 
 
 
 
 
 
 
 
Other long-term
 
 
 
 
 
 
 
 
Natural gas contracts
 
1.6

 

 

 
0.9

Coal contracts
 
0.1

 

 
0.2

 

Interest rate swaps
 

 
4.9

 

 
3.2

Total other long-term *
 
1.7

 
4.9


0.2


4.1

Total
 
$
5.8

 
$
32.8

 
$
6.9

 
$
28.9



*
On our balance sheets, we classify derivative assets and liabilities as other current or other long-term based on the maturities of the underlying contracts.
Schedule of estimated notional sales volumes and realized gains (losses) Our estimated notional sales volumes and realized gains (losses) were as follows:
 
 
Three Months Ended March 31, 2020
 
Three Months Ended March 31, 2019
(in millions)
 
Volumes
 
Gains (Losses)
 
Volumes
 
Gains (Losses)
Natural gas contracts
 
58.4 Dth
 
$
(24.7
)
 
56.1 Dth
 
$
(0.5
)
FTRs
 
7.2 MWh
 
1.4

 
8.1 MWh
 
2.3

Total
 
 
 
$
(23.3
)
 
 
 
$
1.8



Schedule of net derivative instruments
The following table shows derivative assets and derivative liabilities if derivative instruments by counterparty were presented net on our balance sheets:
 
 
March 31, 2020
 
December 31, 2019
(in millions)
 
Derivative Assets
 
Derivative Liabilities
 
Derivative Assets
 
Derivative Liabilities
 
Gross amount recognized on the balance sheet
 
$
5.8

 
$
32.8

 
$
6.9

 
$
28.9

 
Gross amount not offset on the balance sheet
 
(3.9
)
 
(22.7
)
(1) 
(1.4
)
 
(21.4
)
(2) 
Net amount
 
$
1.9

 
$
10.1

 
$
5.5

 
$
7.5

 

(1)  
Includes cash collateral posted of $18.8 million.

(2)  
Includes cash collateral posted of $20.0 million.

Schedule of cash flow hedges recorded in other comprehensive loss and earnings
The table below shows the amounts related to these cash flow hedges recorded in other comprehensive loss and in earnings, along with our total interest expense on the income statements:
 
 
Three Months Ended March 31
(in millions)
 
2020
 
2019
Derivative losses recognized in other comprehensive loss
 
$
(4.7
)
 
$
(1.6
)
Net derivative gains (losses) reclassified from accumulated other comprehensive loss to interest expense
 
(0.1
)
 
0.4

Total interest expense line item on the income statements
 
129.4

 
124.4