XML 74 R61.htm IDEA: XBRL DOCUMENT
v3.22.4

Employee Benefits (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Retirement Benefits [Abstract] |
Reconciliation of the changes in the plans' benefit obligations and fair value of assets | The following tables provide a reconciliation of the changes in our plans' benefit obligations and fair value of assets:
|  | Pension Benefits |  | OPEB Benefits
(in millions) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Change in benefit obligation |  |  |  |  |  |  |  |
Obligation at January 1 |  | $ | 3,136.6 |  |  | $ | 3,346.4 |  |  | $ | 530.2 |  |  | $ | 556.1 |
Service cost |  | 50.8 |  |  | 54.3 |  |  | 14.3 |  |  | 15.7 |
Interest cost |  | 91.8 |  |  | 87.5 |  |  | 15.4 |  |  | 14.5 |
Participant contributions |  | — |  |  | — |  |  | 12.5 |  |  | 12.5 |
Plan amendments |  | — |  |  | — |  |  | 0.2 |  |  | (3.9) |
Actuarial gain |  | (682.3) |  |  | (101.3) |  |  | (127.9) |  |  | (20.3) |
Benefit payments |  | (281.0) |  |  | (250.3) |  |  | (45.7) |  |  | (47.5) |
Federal subsidy on benefits paid |  | N/A |  | N/A |  | 1.4 |  |  | 1.2 |
Transfer |  | — |  |  | — |  |  | 1.9 |  |  | 1.9 |
Obligation at December 31 |  | $ | 2,315.9 |  |  | $ | 3,136.6 |  |  | $ | 402.3 |  |  | $ | 530.2 |
Change in fair value of plan assets |  |  |  |  |  |  |  |
Fair value at January 1 |  | $ | 3,328.9 |  |  | $ | 3,225.0 |  |  | $ | 1,000.2 |  |  | $ | 951.4 |
Actual return on plan assets |  | (431.3) |  |  | 291.8 |  |  | (135.4) |  |  | 79.9 |
Employer contributions |  | 11.4 |  |  | 62.4 |  |  | 3.7 |  |  | 3.9 |
Participant contributions |  | — |  |  | — |  |  | 12.5 |  |  | 12.5 |
Benefit payments |  | (281.0) |  |  | (250.3) |  |  | (45.7) |  |  | (47.5) |
Fair value at December 31 |  | $ | 2,628.0 |  |  | $ | 3,328.9 |  |  | $ | 835.3 |  |  | $ | 1,000.2 |
Funded status at December 31 |  | $ | 312.1 |  |  | $ | 192.3 |  |  | $ | 433.0 |  |  | $ | 470.0 |
Amounts recognized on the balance sheets at December 31 related to the funded status of the benefit plans | The amounts recognized on our balance sheets at December 31 related to the funded status of the benefit plans were as follows:
|  | Pension Benefits |  | OPEB Benefits
(in millions) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Pension and OPEB assets |  | $ | 470.6 |  |  | $ | 389.0 |  |  | $ | 446.1 |  |  | $ | 492.3 |
Pension and OPEB obligations |  | 158.5 |  |  | 196.7 |  |  | 13.1 |  |  | 22.3 |
Total net assets |  | $ | 312.1 |  |  | $ | 192.3 |  |  | $ | 433.0 |  |  | $ | 470.0 |
Defined Benefit Plan Disclosure [Line Items] |
Amounts that had not yet been recognized in the entity's net periodic benefit cost | The following table shows the amounts that had not yet been recognized in our net periodic benefit cost (credit) as of December 31:
|  | Pension Benefits |  | OPEB Benefits
(in millions) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Pre-tax accumulated other comprehensive income (loss) (1) |  |  |  |  |  |  |  |
Net actuarial loss (gain) |  | $ | 12.2 |  |  | $ | 7.5 |  |  | $ | (1.6) |  |  | $ | (1.4) |
Prior service credits |  | — |  |  | — |  |  | — |  |  | (0.1) |
Total |  | $ | 12.2 |  |  | $ | 7.5 |  |  | $ | (1.6) |  |  | $ | (1.5) |
Net regulatory assets (liabilities) (2) |  |  |  |  |  |  |  |
Net actuarial loss (gain) |  | $ | 669.2 |  |  | $ | 798.6 |  |  | $ | (200.8) |  |  | $ | (300.1) |
Prior service credits |  | (2.1) |  |  | (0.5) |  |  | (44.2) |  |  | (60.3) |
Total |  | $ | 667.1 |  |  | $ | 798.1 |  |  | $ | (245.0) |  |  | $ | (360.4) |
(1) Amounts related to the nonregulated entities are included in accumulated other comprehensive loss. (2) Amounts related to the utilities and WBS are recorded as net regulatory assets or liabilities.
Schedule of the components of net periodic benefit cost | The components of net periodic benefit cost (credit) (including amounts capitalized to our balance sheets) for the years ended December 31 were as follows:
|  | Pension Benefits |  | OPEB Benefits
(in millions) |  | 2022 |  | 2021 |  | 2020 |  | 2022 |  | 2021 |  | 2020
Service cost |  | $ | 50.8 |  |  | $ | 54.3 |  |  | $ | 50.1 |  |  | $ | 14.3 |  |  | $ | 15.7 |  |  | $ | 15.2 |
Interest cost |  | 91.8 |  |  | 87.5 |  |  | 102.8 |  |  | 15.4 |  |  | 14.5 |  |  | 18.6 |
Expected return on plan assets |  | (208.0) |  |  | (200.9) |  |  | (190.3) |  |  | (68.9) |  |  | (66.0) |  |  | (60.3) |
Plan settlement |  | 6.2 |  |  | 3.9 |  |  | 17.9 |  |  | — |  |  | — |  |  | — |
Plan curtailment |  | — |  |  | — |  |  | — |  |  | — |  |  | (6.4) |  |  | — |
Amortization of prior service cost (credit) |  | 1.6 |  |  | 1.6 |  |  | 1.6 |  |  | (15.9) |  |  | (15.9) |  |  | (15.0) |
Amortization of net actuarial loss (gain) |  | 75.3 |  |  | 109.4 |  |  | 102.6 |  |  | (24.7) |  |  | (24.4) |  |  | (22.4) |
Net periodic benefit cost (credit) |  | $ | 17.7 |  |  | $ | 55.8 |  |  | $ | 84.7 |  |  | $ | (79.8) |  |  | $ | (82.5) |  |  | $ | (63.9) |
Weighted-average assumptions used to determine benefit obligations and net periodic benefit cost for the plans | The weighted-average assumptions used to determine the benefit obligations for the plans were as follows for the years ended December 31:
|  | Pension Benefits |  | OPEB Benefits
|  | 2022 |  | 2021 |  | 2022 |  | 2021
Discount rate |  | 5.49% |  | 2.96% |  | 5.50% |  | 2.92%
Rate of compensation increase |  | 4.00% |  | 4.00% |  | N/A |  | N/A
Interest credit rate |  | 4.61% |  | 3.73% |  | N/A |  | N/A
Assumed medical cost trend rate (Pre 65) |  | N/A |  | N/A |  | 6.50% |  | 5.70%
Ultimate trend rate (Pre 65) |  | N/A |  | N/A |  | 5.00% |  | 5.00%
Year ultimate trend rate is reached (Pre 65) |  | N/A |  | N/A |  | 2031 |  | 2028
Assumed medical cost trend rate (Post 65) |  | N/A |  | N/A |  | 6.00% |  | 5.67%
Ultimate trend rate (Post 65) |  | N/A |  | N/A |  | 5.00% |  | 5.00%
Year ultimate trend rate is reached (Post 65) |  | N/A |  | N/A |  | 2031 |  | 2028
The weighted-average assumptions used to determine the net periodic benefit cost for the plans were as follows for the years ended December 31:
|  | Pension Benefits
|  | 2022 |  | 2021 |  | 2020
Discount rate |  | 3.18% |  | 2.71% |  | 3.34%
Expected return on plan assets |  | 6.88% |  | 6.88% |  | 6.87%
Rate of compensation increase |  | 4.00% |  | 4.00% |  | 4.00%
Interest credit rate |  | 3.78% |  | 3.71% |  | 3.70%
|  | OPEB Benefits
|  | 2022 |  | 2021 |  | 2020
Discount rate |  | 2.92% |  | 2.66% |  | 3.39%
Expected return on plan assets |  | 7.00% |  | 7.00% |  | 7.00%
Assumed medical cost trend rate (Pre 65) |  | 5.70% |  | 5.85% |  | 6.00%
Ultimate trend rate (Pre 65) |  | 5.00% |  | 5.00% |  | 5.00%
Year ultimate trend rate is reached (Pre 65) |  | 2028 |  | 2028 |  | 2028
Assumed medical cost trend rate (Post 65) |  | 5.67% |  | 5.80% |  | 5.91%
Ultimate trend rate (Post 65) |  | 5.00% |  | 5.00% |  | 5.00%
Year ultimate trend rate is reached (Post 65) |  | 2028 |  | 2028 |  | 2028
Investments recorded at fair value, by asset class | The following tables provide the fair values of our investments by asset class:
|  | December 31, 2022
|  | Pension Plan Assets |  | OPEB Assets
(in millions) |  | Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Level 1 |  | Level 2 |  | Level 3 |  | Total
Asset Class |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States equity |  | $ | 231.5 |  |  | $ | — |  |  | $ | — |  |  | $ | 231.5 |  |  | $ | 92.5 |  |  | $ | — |  |  | $ | — |  |  | $ | 92.5 |
International equity |  | 202.2 |  |  | — |  |  | — |  |  | 202.2 |  |  | 83.9 |  |  | — |  |  | — |  |  | 83.9 |
Fixed income securities: (1) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States bonds |  | — |  |  | 838.7 |  |  | — |  |  | 838.7 |  |  | 129.8 |  |  | 145.3 |  |  | — |  |  | 275.1 |
International bonds |  | — |  |  | 95.0 |  |  | — |  |  | 95.0 |  |  | — |  |  | 13.2 |  |  | — |  |  | 13.2 |
|  | 433.7 |  |  | 933.7 |  |  | — |  |  | 1,367.4 |  |  | 306.2 |  |  | 158.5 |  |  | — |  |  | 464.7 |
Investments measured at net asset value: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity securities |  |  |  |  |  |  |  | 466.0 |  |  |  |  |  |  |  |  | 186.6 |
Fixed income securities |  |  |  |  |  |  |  | 101.0 |  |  |  |  |  |  |  |  | 65.5 |
Other |  |  |  |  |  |  |  | 693.6 |  |  |  |  |  |  |  |  | 118.5 |
Total |  |  |  |  |  |  |  | $ | 2,628.0 |  |  |  |  |  |  |  |  | $ | 835.3 |
(1) This category represents investment grade bonds of United States and foreign issuers denominated in United States dollars from diverse industries.
|  | December 31, 2021
|  | Pension Plan Assets |  | OPEB Assets
(in millions) |  | Level 1 |  | Level 2 |  | Level 3 |  | Total |  | Level 1 |  | Level 2 |  | Level 3 |  | Total
Asset Class |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity securities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States equity |  | $ | 417.1 |  |  | $ | — |  |  | $ | — |  |  | $ | 417.1 |  |  | $ | 135.4 |  |  | $ | — |  |  | $ | — |  |  | $ | 135.4 |
International equity |  | 313.7 |  |  | — |  |  | — |  |  | 313.7 |  |  | 109.1 |  |  | — |  |  | — |  |  | 109.1 |
Fixed income securities: (1) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
United States bonds |  | — |  |  | 1,068.7 |  |  | — |  |  | 1,068.7 |  |  | 165.0 |  |  | 192.3 |  |  | — |  |  | 357.3 |
International bonds |  | — |  |  | 118.5 |  |  | — |  |  | 118.5 |  |  | — |  |  | 15.6 |  |  | — |  |  | 15.6 |
|  | 730.8 |  |  | 1,187.2 |  |  | — |  |  | 1,918.0 |  |  | 409.5 |  |  | 207.9 |  |  | — |  |  | 617.4 |
Investments measured at net asset value: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity securities |  |  |  |  |  |  |  | 659.2 |  |  |  |  |  |  |  |  | 224.5 |
Fixed income securities |  |  |  |  |  |  |  | 127.7 |  |  |  |  |  |  |  |  | 112.3 |
Other |  |  |  |  |  |  |  | 624.0 |  |  |  |  |  |  |  |  | 46.0 |
Total |  |  |  |  |  |  |  | $ | 3,328.9 |  |  |  |  |  |  |  |  | $ | 1,000.2 |
(1) This category represents investment grade bonds of United States and foreign issuers denominated in United States dollars from diverse industries.
Schedule of expected future benefit payments | The following table shows the payments, reflecting expected future service, that we expect to make for pension and OPEB over the next 10 years:
(in millions) |  | Pension Benefits |  | OPEB Benefits |
2023 |  | $ | 209.6 |  |  | $ | 34.5 |  |
2024 |  | 207.2 |  |  | 34.3 |  |
2025 |  | 200.1 |  |  | 34.2 |  |
2026 |  | 202.1 |  |  | 34.3 |  |
2027 |  | 193.5 |  |  | 34.4 |  |
2028-2032 |  | 866.5 |  |  | 168.0 |  |
Pension Benefits |
Defined Benefit Plan Disclosure [Line Items] |
Information for pension or OPEB plans with an accumulated benefit obligation in excess of plan assets | The following table shows information for pension plans with an accumulated benefit obligation in excess of plan assets. Amounts presented are as of December 31:
(in millions) |  | 2022 |  | 2021
Accumulated benefit obligation |  | $ | 185.7 |  |  | $ | 372.4 |
Fair value of plan assets |  | 32.8 |  |  | 186.3 |
Information for pension plans with a projected benefit obligation in excess of plan assets | The following table shows information for pension plans with a projected benefit obligation in excess of plan assets. Amounts presented are as of December 31:
(in millions) |  | 2022 |  | 2021
Projected benefit obligation |  | $ | 191.3 |  |  | $ | 383.0 |
Fair value of plan assets |  | 32.8 |  |  | 186.3 |
OPEB Benefits |
Defined Benefit Plan Disclosure [Line Items] |
Information for pension or OPEB plans with an accumulated benefit obligation in excess of plan assets | The following table shows information for OPEB plans with an accumulated benefit obligation in excess of plan assets. Amounts presented are as of December 31:
(in millions) |  | 2022 |  | 2021
Accumulated benefit obligation |  | $ | 20.6 |  |  | $ | 25.1 |
Fair value of plan assets |  | 7.4 |  |  | 2.8 |

X
- Definition Tabular disclosure of the change in the benefit obligation, fair value of plan assets, and funded status of pension plans or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a)(b)(c) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ChangesInProjectedBenefitObligationsFairValueOfPlanAssetsAndFundedStatusOfPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DefinedBenefitPlanDisclosureLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -URI https://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921 + Details
Name: | us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (d)(5) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -URI https://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921 + Details
Name: | us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts related to pension plans and/or other employee benefit plans in accumulated other comprehensive income or loss that have not yet been recognized as components of net periodic benefit cost, such as the net gain (loss), net prior service cost or credit, and net transition asset or obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfNetPeriodicBenefitCostNotYetRecognizedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_RetirementPlanTypeAxis=us-gaap_PensionPlansDefinedBenefitMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RetirementPlanTypeAxis=us-gaap_OtherPostretirementBenefitPlansDefinedBenefitMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |