XML 45 R27.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Income Tax Disclosure | INCOME TAXES Income Tax Expense The following table is a summary of income tax expense for the years ended December 31:
(in millions) |  | 2024 |  | 2023 |  | 2022
Current tax expense (benefit) |  | $ | (307.0) |  |  | $ | (14.8) |  |  | $ | 50.2 |
Deferred income taxes, net |  | 538.7 |  |  | 229.9 |  |  | 278.5 |
ITCs |  | (9.7) |  |  | (10.5) |  |  | (5.8) |
Total income tax expense |  | $ | 222.0 |  |  | $ | 204.6 |  |  | $ | 322.9 |
Statutory Rate Reconciliation The provision for income taxes for each of the years ended December 31 differs from the amount of income tax determined by applying the applicable United States statutory federal income tax rate to income before income taxes as a result of the following:
|  | 2024 |  | 2023 |  | 2022
(in millions) |  | Amount |  | Effective Tax Rate |  | Amount |  | Effective Tax Rate |  | Amount |  | Effective Tax Rate
Statutory federal income tax |  | $ | 367.3 |  |  | 21.0 | % |  | $ | 322.6 |  |  | 21.0 | % |  | $ | 363.5 |  |  | 21.0 | %
State income taxes net of federal tax benefit |  | 108.0 |  |  | 6.2 | % |  | 94.3 |  |  | 6.1 | % |  | 109.7 |  |  | 6.3 | %
PTCs, net |  | (200.1) |  |  | (11.5) | % |  | (168.2) |  |  | (10.9) | % |  | (107.6) |  |  | (6.2) | %
Federal excess deferred tax amortization (1) |  | (36.7) |  |  | (2.1) | % |  | (37.6) |  |  | (2.4) | % |  | (36.9) |  |  | (2.1) | %
AFUDC-Equity |  | (12.6) |  |  | (0.7) | % |  | (12.4) |  |  | (0.8) | % |  | (6.2) |  |  | (0.4) | %
Other, net |  | (3.9) |  |  | (0.2) | % |  | 5.9 |  |  | 0.3 | % |  | 0.4 |  |  | — | %
Total income tax expense |  | $ | 222.0 |  |  | 12.7 | % |  | $ | 204.6 |  |  | 13.3 | % |  | $ | 322.9 |  |  | 18.6 | %
(1) The Tax Legislation required our regulated utilities to remeasure their deferred income taxes and we began to amortize the resulting excess protected deferred income taxes beginning in 2018 in accordance with normalization requirements. The decrease in income tax expense related to the amortization of the deferred tax benefits is offset by a decrease in revenue as the benefits are returned to customers, resulting in no impact on net income. Deferred Income Tax Assets and Liabilities The components of deferred income taxes as of December 31 were as follows:
(in millions) |  | 2024 |  | 2023
Deferred tax assets |  |  |  |
Tax gross up – regulatory items |  | $ | 420.1 |  |  | $ | 438.6 |
Future tax benefits |  | 165.4 |  |  | 160.7 |
Deferred revenues |  | 76.0 |  |  | 84.7 |
Other |  | 167.9 |  |  | 168.3 |
Total deferred tax assets |  | 829.4 |  |  | 852.3 |
Valuation allowance |  | (1.1) |  |  | (5.0) |
Net deferred tax assets |  | $ | 828.3 |  |  | $ | 847.3 |
Deferred tax liabilities |  |  |  |
Property-related |  | $ | 4,545.2 |  |  | $ | 4,198.0 |
Investment in affiliates |  | 1,103.9 |  |  | 915.1 |
Employee benefits and compensation |  | 231.4 |  |  | 227.2 |
Deferred costs – plant retirements |  | 194.3 |  |  | 199.6 |
Other |  | 268.2 |  |  | 225.9 |
Total deferred tax liabilities |  | 6,343.0 |  |  | 5,765.8 |
Deferred tax liability, net |  | $ | 5,514.7 |  |  | $ | 4,918.5 |
Consistent with ratemaking treatment, deferred taxes related to our regulated utilities in the table above are offset for temporary differences that have related regulatory assets and liabilities. The components of net deferred tax assets associated with federal and state tax benefit carryforwards as of December 31, 2024 and 2023 are summarized in the tables below:
2024 (in millions) |  | Gross Value |  | Deferred Tax Effect |  | Valuation Allowance |  | Earliest Year of Expiration
Future tax benefits as of December 31, 2024 |  |  |  |  |  |  |  |
Federal tax credit |  | $ | — |  |  | $ | 157.9 |  |  | $ | — |  |  | 2042
State net operating loss |  | 107.5 |  |  | 7.2 |  |  | (1.1) |  |  | 2032
Other state benefits |  | — |  |  | 0.3 |  |  | — |  |  | 2028
Balance as of December 31, 2024 |  | $ | 107.5 |  |  | $ | 165.4 |  |  | $ | (1.1) |  |  |
2023 (in millions) |  | Gross Value |  | Deferred Tax Effect |  | Valuation Allowance |  | Earliest Year of Expiration
Future tax benefits as of December 31, 2023 |  |  |  |  |  |  |  |
Federal tax credit |  | $ | — |  |  | $ | 153.0 |  |  | $ | — |  |  | 2042
State net operating loss |  | 62.6 |  |  | 3.8 |  |  | (1.1) |  |  | 2032
Other state benefits |  | — |  |  | 3.9 |  |  | (3.9) |  |  | 2024
Balance as of December 31, 2023 |  | $ | 62.6 |  |  | $ | 160.7 |  |  | $ | (5.0) |  |  |
Unrecognized Tax Benefits A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
(in millions) |  | 2024 |  | 2023 |  | 2022
Balance as of January 1 |  | $ | 4.6 |  |  | $ | 6.3 |  |  | $ | 6.8 |
Additions for tax positions of prior years |  | — |  |  | 0.2 |  |  | 0.3 |
Additions based on tax positions related to the current year |  | — |  |  | — |  |  | 0.4 |
Reductions for tax positions of prior years |  | (0.2) |  |  | (1.9) |  |  | (1.2) |
Balance as of December 31 |  | $ | 4.4 |  |  | $ | 4.6 |  |  | $ | 6.3 |
The amount of unrecognized tax benefits as of December 31, 2024 and 2023, excludes deferred tax assets related to uncertainty in income taxes of $1.0 million and $1.1 million, respectively. As of December 31, 2024 and 2023, the net amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate for continuing operations was $3.4 million and $3.6 million, respectively. Interest accrued related to unrecognized tax benefits is as follows:
(in millions) |  | 2024 |  | 2023 |  | 2022
Balance as of January 1 |  | $ | 0.6 |  |  | $ | 0.5 |  |  | $ | 0.1 |
Interest expense related to unrecognized tax benefits |  | 0.3 |  |  | 0.1 |  |  | 0.4 |
Balance as of December 31 |  | $ | 0.9 |  |  | $ | 0.6 |  |  | $ | 0.5 |
For the years ended December 31, 2024, 2023, and 2022, we recognized no penalties related to unrecognized tax benefits in our consolidated income statements. At December 31, 2024 and 2023, we had no amounts accrued for penalties related to unrecognized tax benefits. Although analysis of our unrecognized tax benefits is ongoing, the potential estimated decrease in the total amounts of unrecognized tax benefits within the next 12 months is approximately $1.8 million associated with statutes of limitations on certain tax years. We do not anticipate any significant increases in the total amounts of unrecognized tax benefits within the next 12 months. We file income tax returns in the United States federal jurisdiction and state tax returns based on income in our major state operating jurisdictions of Wisconsin, Illinois, Michigan, and Minnesota. We also file tax returns in other state and local jurisdictions with varying statutes of limitations. As of December 31, 2024, with a few exceptions, we were subject to examination by federal and state or local tax authorities for the 2020 through 2024 tax years in our major operating jurisdictions as follows:
Jurisdiction |  | Years
Federal |  | 2021–2024
Illinois |  | 2021–2024
Michigan |  | 2020–2024
Minnesota |  | 2020–2024
Wisconsin |  | 2020–2024

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration