EX-99.2 3 d200817dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Chunghwa Telecom Co., Ltd. and

Subsidiaries

Consolidated Financial Statements for the

Nine Months Ended September 30, 2016 and 2015 and

Independent Auditors’ Review Report


INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Stockholders

Chunghwa Telecom Co., Ltd.

We have reviewed the accompanying consolidated balance sheets of Chunghwa Telecom Co., Ltd. and subsidiaries (“the Company”) as of September 30, 2016 and 2015, and the related consolidated statements of comprehensive income for the three months ended September 30, 2016 and 2015, and for the nine months ended September 30, 2016 and 2015, as well as the consolidated statements of changes in equity and cash flows for the nine months ended September 30, 2016 and 2015. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to issue a report on these consolidated financial statements based on our review.

We conducted our reviews in accordance with the Statement of Auditing Standards No. 36, “Review of Financial Statements”, issued by the Auditing Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an audit opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed by the Financial Supervisory Commission of the Republic of China.

 

/s/ DELOITTE & TOUCHE

Deloitte & Touche
Taipei, Taiwan
The Republic of China

November 11, 2016

Notice to Readers

The accompanying consolidated financial statements are intended only to present the financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

For the convenience of readers, the auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language auditors’ review report and consolidated financial statements shall prevail.

 

- 1 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

     September 30, 2016
(Reviewed)
     December 31, 2015
(Audited)
     September 30, 2015
(Adjusted and Reviewed)
(Note 15)
 
     Amount     %      Amount      %      Amount      %  

ASSETS

                

CURRENT ASSETS

                

Cash and cash equivalents (Note 6)

   $ 10,844,060        3       $ 30,271,423         7       $ 20,608,465         5   

Financial assets at fair value through profit or loss (Note 7)

     227        —           163         —           25,753         —     

Hedging derivative assets (Note 21)

     30        —           498         —           15,144         —     

Held-to-maturity financial assets (Note 9)

     3,090,517        1         1,880,739         —           1,527,889         —     

Trade notes and accounts receivable, net (Note 10)

     35,714,493        8         26,926,050         6         27,822,125         6   

Accounts receivable from related parties (Note 39)

     20,152        —           42,056         —           64,008         —     

Inventories (Notes 11 and 40)

     7,869,366        2         8,780,190         2         6,556,374         2   

Prepayments (Notes 12 and 39)

     6,040,057        1         2,669,021         1         5,407,166         1   

Other current monetary assets (Note 13)

     4,148,857        1         3,300,783         1         3,956,423         1   

Other current assets (Notes 20 and 40)

     2,464,468        —           2,335,921         —           2,879,802         1   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     70,192,227        16         76,206,844         17         68,863,149         16   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT ASSETS

                

Available-for-sale financial assets (Note 8)

     2,544,826        1         3,242,827         1         3,049,696         1   

Held-to-maturity financial assets (Note 9)

     —          —           2,139,801         —           3,095,298         1   

Financial assets carried at cost (Note 14)

     2,237,133        —           2,267,869         1         2,294,126         —     

Investments accounted for using equity method (Note 16)

     2,521,308        1         3,145,004         1         3,131,241         1   

Property, plant and equipment (Notes 17, 39 and 40)

     285,349,723        66         296,399,146         65         292,937,196         68   

Investment properties (Note 18)

     7,888,351        2         7,902,405         2         7,800,131         2   

Intangible assets (Note 19)

     48,043,813        11         50,446,778         11         41,064,456         9   

Deferred income tax assets (Note 3)

     1,024,249        —           2,061,577         —           1,966,203         —     

Net defined benefit assets (Notes 3 and 28)

     2,871,057        1         10,677         —           9,116         —     

Prepayments (Notes 12 and 39)

     3,273,475        1         3,611,818         1         3,472,804         1   

Other noncurrent assets (Notes 20 and 40)

     4,956,648        1         5,586,346         1         6,225,000         1   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent assets

     360,710,583        84         376,814,248         83         365,045,267         84   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 430,902,810        100       $ 453,021,092         100       $ 433,908,416         100   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

                

CURRENT LIABILITIES

                

Short-term loans (Notes 22 and 40)

   $ 138,000        —         $ 110,000         —         $ 112,856         —     

Financial liabilities at fair value through profit or loss (Note 7)

     9,568        —           —           —           —           —     

Trade notes and accounts payable (Note 24)

     18,486,267        5         16,300,993         4         14,052,074         3   

Payables to related parties (Note 39)

     527,719        —           611,100         —           351,708         —     

Current tax liabilities (Note 3)

     681,891        —           4,751,181         1         2,816,573         1   

Other payables (Note 25)

     21,134,389        5         25,486,966         6         20,949,676         5   

Provisions (Note 26)

     96,476        —           189,746         —           149,673         —     

Advance receipts (Note 27)

     9,429,743        2         9,567,140         2         9,768,370         2   

Current portion of long-term loans (Notes 23 and 40)

     —          —           7,692         —           61,268         —     

Other current liabilities

     1,327,981        —           1,501,269         —           1,489,466         —     
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     51,832,034        12         58,526,087         13         49,751,664         11   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT LIABILITIES

                

Long-term loans (Notes 23 and 40)

     1,600,000        —           1,742,308         —           1,830,795         —     

Deferred income tax liabilities (Note 3)

     666,498        —           147,975         —           152,923         —     

Provisions (Note 26)

     60,223        —           58,158         —           51,028         —     

Customers’ deposits (Note 39)

     4,522,574        1         4,725,826         1         4,634,266         1   

Net defined benefit liabilities (Notes 3 and 28)

     1,389,198        —           7,098,510         2         6,769,952         2   

Deferred revenue

     3,550,068        1         3,615,602         1         3,589,650         1   

Other noncurrent liabilities

     2,997,950        1         3,097,623         1         2,736,990         1   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent liabilities

     14,786,511        3         20,486,002         5         19,765,604         5   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     66,618,545        15         79,012,089         18         69,517,268         16   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT (Notes 15 and 29)

                

Common stocks

     77,574,465        18         77,574,465         17         77,574,465         18   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital

     168,543,064        39         168,095,615         37         168,095,570         39   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retained earnings

                

Legal reserve

     77,574,465        18         77,574,465         17         77,574,465         18   

Special reserve

     2,675,419        1         2,675,419         1         2,675,419         —     

Unappropriated earnings

     32,306,208        8         42,551,245         9         33,313,435         8   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retained earnings

     112,556,092        27         122,801,129         27         113,563,319         26   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other equity interest

     (612,823     —           268,719         —           179,652         —     
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity attributable to stockholders of the parent

     358,060,798        84         368,739,928         81         359,413,006         83   

NONCONTROLLING INTERESTS (Notes 15 and 29)

     6,223,467        1         5,269,075         1         4,978,142         1   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     364,284,265        85         374,009,003         82         364,391,148         84   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 430,902,810        100       $ 453,021,092         100       $ 433,908,416         100   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     For the Three Months Ended September 30     For the Nine Months Ended September 30  
     2016      2015     2016      2015  
     Amount     %      Amount     %     Amount     %      Amount     %  

REVENUES (Notes 30, 39 and 44)

   $ 58,517,979        100       $ 56,177,648        100      $ 171,657,564        100       $ 169,571,048        100   

OPERATING COSTS (Notes 11, 28, 31 and 39)

     38,515,425        66         33,894,856        60        108,874,303        63         106,301,641        63   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

GROSS PROFIT

     20,002,554        34         22,282,792        40        62,783,261        37         63,269,407        37   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

OPERATING EXPENSES (Notes 28, 31 and 39)

                  

Marketing

     6,451,774        11         6,183,832        11        18,456,294        11         18,192,801        11   

General and administrative

     1,107,253        2         1,104,842        2        3,361,527        2         3,354,619        2   

Research and development

     942,453        2         913,979        2        2,788,163        2         2,615,757        1   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     8,501,480        15         8,202,653        15        24,605,984        15         24,163,177        14   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

OTHER INCOME AND EXPENSES (Note 31)

     (10,073     —           (42,604     —          (27,115     —           (86,386     —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME FROM OPERATIONS

     11,491,001        19         14,037,535        25        38,150,162        22         39,019,844        23   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

                  

Interest income

     46,303        —           82,263        —          150,347        —           244,365        —     

Other income (Notes 31 and 39)

     290,768        —           51,281        —          1,061,419        1         574,672        —     

Other gains and losses (Notes 31 and 39)

     12,586        —           (132,285     —          19,588        —           (200,539     —     

Interest expenses

     (5,106     —           (8,160     —          (14,742     —           (23,662     —     

Share of the profit of associates and joint ventures accounted for using equity method (Note 16)

     44,332        —           199,643        —          287,257        —           688,533        1   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total non-operating income and expenses

     388,883        —           192,742        —          1,503,869        1         1,283,369        1   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     11,879,884        19         14,230,277        25        39,654,031        23         40,303,213        24   

INCOME TAX EXPENSE (Notes 3 and 32)

     1,961,556        3         2,262,588        4        6,475,296        4         6,405,119        4   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

     9,918,328        16         11,967,689        21        33,178,735        19         33,898,094        20   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

                  

Items that will not be reclassified to profit or loss:

                  

Share of remeasurements of defined benefit pension plans of associates and joint ventures (Note 16)

     —          —           —          —          —          —           (265     —     
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

                  

Exchange differences arising from the translation of the foreign operations

     (131,398     —           213,290        1        (220,596     —           128,262        —     

Unrealized loss on available-for-sale financial assets (Note 31)

     (91,031     —           (505,140     (1     (698,001     —           (838,606     —     

Cash flow hedges (Notes 21 and 31)

     3,459        —           15,144        —          (468     —           15,427        —     

 

(Continued)

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     For the Three Months Ended September 30      For the Nine Months Ended September 30  
     2016      2015      2016      2015  
     Amount     %      Amount     %      Amount     %      Amount     %  

Share of exchange differences arising from the translation of the foreign operations of associates and joint ventures (Note 16)

   $ (2,394     —         $ 6,080        —         $ (3,768     —         $ 6,529        —     

Income tax benefit (expense) relating to items that may be reclassified subsequently (Note 32)

     251        —           724        —           (101     —           (3,088     —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     (221,113     —           (269,902     —           (922,934     —           (691,476     —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total other comprehensive loss, net of income tax

     (221,113     —           (269,902     —           (922,934     —           (691,741     —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 9,697,215        16       $ 11,697,787        21       $ 32,255,801        19       $ 33,206,353        20   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

                   

Stockholders of the parent

   $ 9,576,794        16       $ 11,801,308        21       $ 32,306,109        19       $ 33,353,542        20   

Noncontrolling interests

     341,534        —           166,381        —           872,626        —           544,552        —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 9,918,328        16       $ 11,967,689        21       $ 33,178,735        19       $ 33,898,094        20   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

                   

Stockholders of the parent

   $ 9,373,459        16       $ 11,502,868        21       $ 31,424,567        19       $ 32,646,782        19   

Noncontrolling interests

     323,756        —           194,919        —           831,234        —           559,571        1   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 9,697,215        16       $ 11,697,787        21       $ 32,255,801        19       $ 33,206,353        20   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

EARNINGS PER SHARE (Note 33)

                   

Basic

   $ 1.23         $ 1.52         $ 4.16         $ 4.30     
  

 

 

      

 

 

      

 

 

      

 

 

   

Diluted

   $ 1.23         $ 1.52         $ 4.16         $ 4.29     
  

 

 

      

 

 

      

 

 

      

 

 

   

 

The accompanying notes are an integral part of the consolidated financial statements.      (Concluded)   

 

- 4 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

    Equity Attributable to Stockholders of the Parent (Notes 15, 21 and 29)              
                                  Other Adjustments                    
                                 

Exchange Differences

Arising from the

Translation of the

Foreign Operations

   

Unrealized Gain

(Loss) on

Available-for-sale

Financial Assets

                         
                Retained Earnings                     Noncontrolling        
    Common Stock     Additional
Paid-in Capital
    Legal Reserve     Special Reserve     Unappropriated
Earnings
        Cash Flow Hedges     Total     Interests
(Notes 15 and 29)
    Total Equity  

BALANCE, JANUARY 1, 2015

  $ 77,574,465      $ 168,047,935      $ 76,893,722      $ 2,819,899      $ 38,231,982      $ 146,442      $ 739,988      $ (283   $ 364,454,150      $ 5,085,185      $ 369,539,335   

Appropriation of 2014 earnings

                     

Legal reserve

    —          —          680,743        —          (680,743     —          —          —          —          —          —     

Special reserve

    —          —          —          (144,005     144,005        —          —          —          —          —          —     

Cash dividends distributed by Chunghwa

    —          —          —          —          (37,673,263     —          —          —          (37,673,263     —          (37,673,263

Cash dividends distributed by subsidiaries

    —          —          —          —          —          —          —          —          —          (350,003     (350,003

Reversal of special reserve recognized from land disposal

    —          —          —          (475     475        —          —          —          —          —          —     

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —          34,644        —          —          —          —          —          —          34,644        (2,123     32,521   

Partial disposal of interests in subsidiaries

    —          26,644        —          —          —          —          —          —          26,644        18,484        45,128   

Other changes in additional paid-in capital in subsidiaries

    —          368        —          —          —          —          —          —          368        542        910   

Net income for the nine months ended September 30, 2015

    —          —          —          —          33,353,542        —          —          —          33,353,542        544,552        33,898,094   

Other comprehensive income (loss) for the nine months ended September 30, 2015

    —          —          —          —          (265     121,431        (843,353     15,427        (706,760     15,019        (691,741
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the nine months ended September 30, 2015

    —          —          —          —          33,353,277        121,431        (843,353     15,427        32,646,782        559,571        33,206,353   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Compensation cost of employee stock option of a subsidiary

    —          —          —          —          —          —          —          —          —          43,443        43,443   

Subsidiary purchases its treasury stock

    —          (14,021     —          —          (62,298     —          —          —          (76,319     (416,451     (492,770

Net increase in noncontrolling interests

    —          —          —          —          —          —          —          —          —          39,494        39,494   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2015

  $ 77,574,465      $ 168,095,570      $ 77,574,465      $ 2,675,419      $ 33,313,435      $ 267,873      $ (103,365   $ 15,144      $ 359,413,006      $ 4,978,142      $ 364,391,148   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2016

  $ 77,574,465      $ 168,095,615      $ 77,574,465      $ 2,675,419      $ 42,551,245      $ 177,257      $ 90,964      $ 498      $ 368,739,928      $ 5,269,075      $ 374,009,003   

Appropriation of 2015 earnings

                     

Cash dividends distributed by Chunghwa

    —          —          —          —          (42,551,146     —          —          —          (42,551,146     —          (42,551,146

Cash dividends distributed by subsidiaries

    —          —          —          —          —          —          —          —          —          (709,971     (709,971

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —          (503     —          —          —          —          —          —          (503     680        177   

Partial disposal of interests in subsidiaries

    —          58,206        —          —          —          —          —          —          58,206        25,422        83,628   

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

    —          389,740        —          —          —          —          —          —          389,740        785,769        1,175,509   

Net income for the nine months ended September 30, 2016

    —          —          —          —          32,306,109        —          —          —          32,306,109        872,626        33,178,735   

Other comprehensive loss for the nine months ended September 30, 2016

    —          —          —          —          —          (182,918     (698,156     (468     (881,542     (41,392     (922,934
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the nine months ended September 30, 2016

    —          —          —          —          32,306,109        (182,918     (698,156     (468     31,424,567        831,234        32,255,801   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —          6        —          —          —          —          —          —          6        16,961        16,967   

Net increase in noncontrolling interests

    —          —          —          —          —          —          —          —          —          4,297        4,297   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2016

  $ 77,574,465      $ 168,543,064      $ 77,574,465      $ 2,675,419      $ 32,306,208      $ (5,661   $ (607,192   $ 30      $ 358,060,798      $ 6,223,467      $ 364,284,265   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 5 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     For the Nine Months Ended
September 30
 
     2016     2015  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 39,654,031      $ 40,303,213   

Adjustments to reconcile income before income tax to net cash provided by operating activities:

    

Depreciation

     21,826,739        22,908,486   

Amortization

     2,518,005        2,307,507   

Provision for doubtful accounts

     523,862        355,601   

Interest expenses

     14,742        23,662   

Interest income

     (150,347     (244,365

Dividend income

     (371,312     (218,232

Compensation cost of share-based payment transactions

     16,967        43,443   

Share of the profit of associates and joint ventures accounted for using equity method

     (287,257     (688,533

Loss (gain) on disposal of investments accounted for using equity method

     409        (8,058

Impairment loss on available-for-sale financial assets

     —          25,910   

Impairment loss on financial assets carried at cost

     —          81,269   

Impairment loss on investments accounted for using equity method

     —          8,189   

Provision for inventory and obsolescence

     167,990        136,982   

Loss (gain) on disposal of financial instruments

     (43     419   

Loss on disposal of property, plant and equipment

     27,115        86,366   

Loss on disposal of intangible assets

     —          20   

Valuation loss (gain) on financial assets and liabilities at fair value through profit or loss, net

     9,355        (25,753

Loss (gain) on foreign exchange, net

     (33,650     85,976   

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets held for trading

     149        1,142   

Trade notes and accounts receivable

     (9,020,780     (1,926,573

Accounts receivable from related parties

     21,904        17,000   

Inventories

     742,834        433,097   

Prepayments

     (3,032,693     (2,887,536

Other current monetary assets

     (623,388     (787,329

Other current assets

     (128,547     345,741   

Increase (decrease) in:

    

Trade notes and accounts payable

     2,192,611        (4,590,834

Payables to related parties

     (83,381     (56,257

Other payables

     (2,850,729     (1,410,614

Provisions

     (91,205     (71,333

Advance receipts

     (126,047     (144,494

Other current liabilities

     4,752        (124,686

Deferred revenue

     (65,534     191,563   

Net defined benefit plans

     (8,569,692     300,062   
  

 

 

   

 

 

 

Cash generated from operations

     42,286,860        54,471,051   

(Continued)

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     For the Nine Months Ended
September 30
 
     2016     2015  

Interest paid

   $ (14,760   $ (23,848

Income tax paid

     (8,988,836     (7,113,819
  

 

 

   

 

 

 

Net cash provided by operating activities

     33,283,264        47,333,384   
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Acquisition of available-for-sale financial assets

     (30,000     —     

Proceeds from disposal of available-for-sale financial assets

     29,784        —     

Acquisition of time deposits and negotiable certificate of deposits with maturities of more than three months

     (2,698,426     (11,477,394

Proceeds from disposal of time deposits and negotiable certificate of deposits with maturities of more than three months

     2,463,170        11,644,733   

Acquisition of held-to-maturity financial assets

     —          (1,002,167

Proceeds from disposal of held-to-maturity financial assets

     925,000        3,850,000   

Acquisition of financial assets carried at cost

     (9,838     (29,077

Proceeds from disposal of financial assets carried at cost

     6,587        1,285   

Proceeds from capital reduction of financial assets carried at cost

     32,667        18,921   

Acquisition of investments accounted for using equity method

     —          (5,607

Proceeds from disposal of investments accounted for using equity method

     182,108        16,156   

Net cash outflow on acquisition of subsidiaries

     —          (113,983

Acquisition of property, plant and equipment

     (12,311,976     (15,473,946

Proceeds from disposal of property, plant and equipment

     6,101        1,396   

Acquisition of intangible assets

     (113,778     (226,081

Decrease (increase) in other noncurrent assets

     309,376        (589,296

Interest received

     158,903        264,877   

Cash dividends received

     1,045,976        758,982   
  

 

 

   

 

 

 

Net cash used in investing activities

     (10,004,346     (12,361,201
  

 

 

   

 

 

 

CASH FLOWS USED BY FINANCING ACTIVITIES

    

Proceeds from short-term loans

     585,000        2,750,000   

Repayment of short-term loans

     (557,000     (3,255,255

Repayment of long-term loans

     (150,000     (103,666

Decrease in customers’ deposits

     (381,292     (128,086

Increase (decrease) in other noncurrent liabilities

     (111,023     1,220,592   

Cash dividends

     (42,551,146     (37,673,263

Partial disposal of interest in subsidiaries without losing control

     83,628        45,128   

Cash dividends distributed to noncontrolling interests

     (709,971     (350,003

Change in other noncontrolling interests

     1,179,806        (487,511
  

 

 

   

 

 

 

Net cash used in financing activities

     (42,611,998     (37,982,064
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     (94,283     58,743   
  

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

     (19,427,363     (2,951,138

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     30,271,423        23,559,603   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 10,844,060      $ 20,608,465   
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.   

(Concluded)

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

(Reviewed, Not Audited)

 

 

1. GENERAL

Chunghwa Telecom Co., Ltd. (“Chunghwa”) was incorporated on July 1, 1996 in the Republic of China (“ROC”) pursuant to the Article 30 of the Telecommunications Act. Chunghwa is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (“MOTC”). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (“DGT”). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off as Chunghwa which continues to carry out the business and the DGT continues to be the industry regulator.

As the dominant telecommunications service provider of domestic and international fixed-line, Global System for Mobile Communications (“GSM”), and Third Generation (“3G”) in the ROC, Chunghwa is subject to additional regulations imposed by the ROC.

Effective August 12, 2005, the MOTC completed the process of privatizing Chunghwa by reducing the government ownership to below 50% in various stages. In July 2000, Chunghwa received approval from the Securities and Futures Commission (the “SFC”) for a domestic initial public offering and its common stocks were listed and traded on the Taiwan Stock Exchange (the “TWSE”) on October 27, 2000. Certain of Chunghwa’s common stocks were sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Certain of Chunghwa’s common stocks were also sold in an international offering of securities in the form of American Depository Shares (“ADS”) on July 17, 2003 and were listed and traded on the New York Stock Exchange (the “NYSE”). The MOTC sold common stocks of Chunghwa by auction in the ROC on August 9, 2005 and completed the second international offering on August 10, 2005. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of Chunghwa and completed the privatization plan.

Chunghwa together with its subsidiaries are hereinafter referred to collectively as the “Company”.

The consolidated financial statements are presented in Chunghwa’s functional currency, New Taiwan dollars.

 

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Board of Directors on November 11, 2016.

 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2015. Please refer to the consolidated financial statements for the year ended December 31, 2015 for the details.

 

- 8 -


Statement of Compliance

The accompanying consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Auditing Standard 34 “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission (the “FSC”). The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements.

Basis of Consolidation

The detail information of the subsidiaries at the end of reporting period was as follows:

 

             Percentage of Ownership    
Name of Investor   Name of Investee    Main Businesses and Products  

September 30,

2016

  December 31,
2015
 

September 30,

2015

  Note

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd. (“SENAO”)

  

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

  29   29   29   a.
 

Light Era Development Co., Ltd. (“LED”)

  

Planning and development of real estate and intelligent buildings, and property management

  100   100   100  
 

Donghwa Telecom Co., Ltd. (“DHT”)

  

International private leased circuit, IP VPN service, and IP transit services

  100   100   100  
 

Chunghwa Telecom Singapore Pte., Ltd. (“CHTS”)

  

International private leased circuit, IP VPN service, and IP transit services

  100   100   100  
 

Chunghwa System Integration Co., Ltd. (“CHSI”)

  

Providing system integration services and telecommunication equipment

  100   100   100  
 

Chunghwa Investment Co., Ltd. (“CHI”)

  

Investment

  89   89   89  
 

CHIEF Telecom Inc. (“CHIEF”)

  

Network integration, internet data center (“IDC”), communications integration and cloud application services

  69   69   69  
 

Chunghwa International Yellow Pages Co., Ltd. (“CHYP”)

  

Digital information supply services and advertisement services

  100   100   100  
 

Prime Asia Investments Group Ltd. (B.V.I.) (“Prime Asia”)

  

Investment

  100   100   100  
 

Spring House Entertainment Tech. Inc. (“SHE”)

  

Digital entertainment contents production, animated character licensing and endorsement, and mobile digital platform construction

  56   56   56  
 

Chunghwa Telecom Global, Inc. (“CHTG”)

  

International private leased circuit, internet services, and transit services

  100   100   100  
 

Chunghwa Telecom Vietnam Co., Ltd. (“CHTV”)

  

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

  100   100   100  
 

Smartfun Digital Co., Ltd. (“SFD”)

  

Providing diversified family education digital services

  65   65   65  
 

Chunghwa Telecom Japan Co., Ltd. (“CHTJ”)

  

International private leased circuit, IP VPN service, and IP transit services

  100   100   100  
 

Chunghwa Sochamp Technology Inc. (“CHST”)

  

Design, development and production of Automatic License Plate Recognition software and hardware

  51   51   51  
 

Honghwa International Co., Ltd. (“HHI”)

  

Telecommunication engineering, sales agent of mobile phone plan application and other business services

  100   100   100  
 

Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”)

  

Agency, production and sale of electronic components and finished products

  75   —     —     b.
 

New Prospect Investments Holdings Ltd. (B.V.I.) (“New Prospect”)

  

Investment

  100   100   100  

Senao International Co., Ltd.

 

Senao International (Samoa) Holding Ltd. (“SIS”)

  

International investment

  100   100   100  
 

Youth Co., Ltd. (“Youth”)

  

Sale of information and communication technologies products

  89   89   70   c.
 

Aval Technologies Co., Ltd. (“Aval”)

  

Sale of information and communication technologies products

  100   100   —     d.

Youth Co., Ltd.

 

ISPOT Co., Ltd. (“ISPOT”)

  

Sale of information and communication technologies products

  100   100   100   c.
 

Youyi Co., Ltd. (“Youyi”)

  

Maintenance of information and communication technologies products

  100   100   100   c.

CHIEF Telecom Inc.

 

Unigate Telecom Inc. (“Unigate”)

  

Telecommunication and internet service

  100   100   100  
 

Chief International Corp. (“CIC”)

  

Telecommunication and internet service

  100   100   100  
 

Shanghai Chief Telecom Co., Ltd. (“SCT”)

  

Telecommunication and internet service

  49   49   49   e.

Chunghwa System Integrated Co., Ltd.

 

Concord Technology Co., Ltd. (“Concord”)

  

Investment

  100   100   100  

Spring House Entertainment Tech. Inc.

 

Ceylon Innovation Co., Ltd. (“CEI”)

  

E-book publishing and copyright negotiation of digital music

  —     100   100   f.

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd. (“CHPT”)

  

Production and sale of semiconductor testing components and printed circuit board

  41   46   46   g.
 

Chunghwa Investment Holding Co., Ltd. (“CIHC”)

  

Investment

  —     100   100   h.

(Continued)

 

- 9 -


             Percentage of Ownership    
Name of Investor   Name of Investee    Main Businesses and Products  

September 30,

2016

  December 31,
2015
 

September 30,

2015

  Note

Concord Technology Co., Ltd.

 

Glory Network System Service (Shanghai) Co., Ltd. (“GNSS (Shanghai)”)

  

Design, development and production of computer and internet software, installment, maintenance and consulting services of information system integration, and sales of self-production products

  100   100   100   i.

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation (“CHPT (US)”)

  

Design and after-sale services of semiconductor testing components and printed circuit board

  100   100   100  
 

CHPT Japan Co., Ltd. (“CHPT (JP)”)

  

Related services of electronic parts, machinery processed products and printed circuit board

  100   100   100  
 

Chunghwa Precision Test Tech. International, Ltd. (“CHPT (International)”)

  

Wholesale and retail of electronic materials, and investment

  100   100   100  

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited (“SIHK”)

  

International investment

  100   100   100  

Chunghwa Investment Holding Co., Ltd.

 

CHI One Investment Co., Limited (“COI”)

  

Investment

  —     100   100   j.

Senao International HK Limited

 

Senao Trading (Fujian) Co., Ltd. (“STF”)

  

Sale of information and communication technologies products

  100   100   100  
 

Senao International Trading (Shanghai) Co., Ltd. (“SITS”)

  

Sale of information and communication technologies products

  100   100   100  
 

Senao International Trading (Shanghai) Co., Ltd. (“SEITS”)

  

Maintenance of information and communication technologies products

  100   100   100  
 

Senao International Trading (Jiangsu) Co., Ltd. (“SITJ”)

  

Sale of information and communication technologies products

  100   100   100  

Prime Asia Investments Group Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd. (“CHC”)

  

Investment

  100   100   100  

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Chunghwa Telecom (China) Co., Ltd. (“CTC”)

  

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

  100   100   100  
 

Jiangsu Zhenhua Information Technology Company, LLC. (“JZIT”)

  

Providing intelligent energy saving solution and intelligent buildings services

  75   75   75   k.
 

Hua-Xiong Information Technology Co., Ltd. (“HXIT”)

  

Providing intelligent buildings and smart home services

  —     51   51   l.

Chunghwa Precision Test Tech. International, Ltd.

 

Shanghai Taihua Electronic Technology Limited (“STET”)

  

Design of printed circuit board and related consultation service

  100   100   100  

(Concluded)

 

  a. Chunghwa owns approximately 29% equity shares of SENAO and had originally four out of seven seats of the Board of Directors of SENAO through the support of large beneficial stockholders. In order to comply with the local regulations, SENAO increased two seats of independent directors in June 2016; therefore, total seats of its Board of Directors increased to nine and Chunghwa continues to hold four out of nine seats of the Board of Directors. As Chunghwa continue to have control over SENAO’s relevant activities, the accounts of SENAO are included in the consolidated financial statements. The Company’s equity ownership of SENAO increased to 29.31% due to SENAO’s purchase of its treasury stock in June and July 2015.

 

  b. Chunghwa invested 75% equity shares of Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”) in July 2016. CLPT mainly engages in agency, production and sale of electronic components and finished products.

 

  c. SENAO acquired 70% equity shares of Youth in September 2015. SENAO participated in Youth’s cash capital increase in December 2015; therefore, the ownership interests of Youth increased to 89.48%. Youyi and ISPOT are 100% owned subsidiaries of Youth.

 

  d. SENAO established a 100% owned subsidiary of Aval in October 2015. Aval mainly engages in sale of information and communication technologies products.

 

  e. CHIEF invested 49% equity shares of SCT in August 2015. Based on the written agreement between the stockholders, CHIEF has two out of three seats of the Board of Directors of SCT. Therefore, CHIEF has control over SCT and the accounts of SCT are included in the consolidated financial statements.

 

- 10 -


  f. CEI’s liquidation was completed in August 2016 and SHE received the proceeds from the liquidation.

 

  g. CHI disposed of some shares of CHPT in January 2015 and March 2016. Furthermore, CHI did not participate in the capital increase of CHPT in March 2016. Therefore, its ownership interest in CHPT decreased to 40.79%. However, considering the Company’s absolute size, the relative size and the dispersion of shares owned by the other stockholders, the management concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

 

  h. CIHC’s dissolution was approved in August 2016 and the liquidation was completed in September 2016. CHI received the proceeds from the liquidation.

 

  i. GNSS (Shanghai) was approved to end its business and dissolve. The liquidation of GNSS (Shanghai) is still in progress.

 

  j. COI completed its liquidation in July 2016 and CIHC received the proceeds from the liquidation.

 

  k. JZIT was approved to end and dissolve its business in May 2016. The liquidation of JZIT is still in process.

 

  l. HXIT’s dissolution was approved by local regulator in March 2016. HXIT completed its liquidation and annulled its company registration in May 2016. CHC received the proceeds from the liquidation.

The following diagram presents information regarding the relationship and ownership percentages between Chunghwa and its subsidiaries as of September 30, 2016:

 

LOGO

 

- 11 -


Other Significant Accounting Policies

 

  a. Retirement benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for other significant one-off events.

 

  b. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

4. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY AND ASSUMPTION

In the application of the Company’s accounting policies, the management is required to make judgments, estimates and assumptions which are based on historical experience and other factors that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed by the management on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

For the critical accounting judgments and key sources of estimation uncertainty and assumption applied in these consolidated financial statements, please refer to the consolidated financial statements for the year ended December 31, 2015.

 

5. APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

 

  a. International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretation Committee Interpretations (IFRIC), and Standing Interpretation Committee Interpretations (SIC) endorsed by the FSC will be adopted starting 2017 (collectively, “2017 Taiwan-IFRSs version”).

The FSC issued Rule No. 1050026834 to endorse the following 2017 Taiwan-IFRSs version.

 

New, Revised or Amended Standards and Interpretations

  

Effective Date

Issued by IASB (Note 1)

Amendments to IFRSs

   Annual Improvements to IFRSs 2010-2012 Cycle    July 1, 2014 (Note 2)

Amendments to IFRSs

   Annual Improvements to IFRSs 2011-2013 Cycle    July 1, 2014

Amendments to IFRSs

   Annual Improvements to IFRSs 2012-2014 Cycle    January 1, 2016 (Note 3)

(Continued)

 

- 12 -


New, Revised or Amended Standards and Interpretations

  

Effective Date

Issued by IASB (Note 1)

Amendments to IFRS 10, IFRS 12 and IAS 28

   Investment Entities: Applying the Consolidation Exception    January 1, 2016

Amendments to IFRS 11

   Acquisitions of Interests in Joint Operations    January 1, 2016

IFRS 14

   Regulatory Deferral Accounts    January 1, 2016

Amendments to IAS 1

   Disclosure Initiative    January 1, 2016

Amendments to IAS 16 and IAS 38

   Clarification of Acceptable Methods of Depreciation and Amortization    January 1, 2016

Amendments to IAS 16 and IAS 41

   Agriculture: Bearer Plants    January 1, 2016

Amendments to IAS 19

   Defined Benefit Plans: Employee Contributions    July 1, 2014

Amendments to IAS 36

   Impairment of Assets: Recoverable Amount Disclosures for Non-financial Assets    January 1, 2014

Amendments to IAS 39

   Novation of Derivatives and Continuation of Hedge Accounting    January 1, 2014

IFRIC 21

   Levies    January 1, 2014

(Concluded)

 

Note 1: Unless stated otherwise, the above amendments and interpretations are effective for annual periods beginning on or after their respective effective dates.
Note 2: The amendment to IFRS 2 applies to share-based payment transactions with grant date on or after July 1, 2014; the amendment to IFRS 3 applies to business combinations with acquisition date on or after July 1, 2014; the amendment to IFRS 13 is effective immediately; the remaining amendments are effective for annual periods beginning on or after July 1, 2014.
Note 3: The amendment to IFRS 5 is applied prospectively to changes in a method of disposal that occur in annual periods beginning on or after January 1, 2016; the remaining amendments are effective for annual periods beginning on or after January 1, 2016.

The Company does not anticipate the adoption of the 2017 Taiwan-IFRSs version will have material impacts on the Company’s consolidated financial statements.

 

  b. IFRSs issued by the International Accounting Standards Board (IASB) but not yet endorsed by the FSC.

The Company has not applied the following IFRSs issued by the IASB but not yet endorsed by the FSC. In addition, the FSC announced that the public companies in Taiwan should apply IFRS 15 starting January 1, 2018. As of the date the consolidated financial statements were authorized for issue, the FSC has not announced the effective dates of other new, amended and revised standards and interpretations.

 

- 13 -


New, Revised or Amended Standards and Interpretations

  

Effective Date

Issued by IASB (Note 1)

Amendments to IFRS 2

   Classification and Measurement of Share-based Payment Transactions    January 1, 2018

Amendments to IFRS 4

   Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts    January 1, 2018

IFRS 9

   Financial Instruments    January 1, 2018

Amendments to IFRS 9 and IFRS 7

   Mandatory Effective Date of IFRS 9 and Transition Disclosures    January 1, 2018

Amendments to IFRS 10 and IAS 28

   Sale or Contribution of Assets between an Investor and its Associate or Joint Venture    To be determined by IASB

IFRS 15

   Revenue from Contracts with Customers    January 1, 2018

Amendments to IFRS 15

   Clarifications to IFRS 15    January 1, 2018

IFRS 16

   Leases    January 1, 2019

Amendments to IAS 7

   Disclosure Initiative    January 1, 2017

Amendments to IAS 12

   Deferred Tax: Recovery of Underlying Assets    January 1, 2017

 

Note 1: Unless stated otherwise, the above amendments and interpretations are effective for annual periods beginning on or after their respective effective dates.

Except for the following items, the application of the above new, revised or amended standards and interpretations will not have material impact on the Company’s consolidated financial statements:

 

  1) IFRS 15 “Revenue from Contracts with Customers” and related amendments

IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersedes IAS 18 “Revenue”, IAS 11 “Construction Contracts” and a number of revenue-related interpretations.

When applying IFRS 15, the Company shall recognize revenue by applying the following steps:

 

  a) Identify the contract with the customer;

 

  b) Identify the performance obligations in the contract;

 

  c) Determine the transaction price;

 

  d) Allocate the transaction price to the performance obligations in the contracts; and

 

  e) Recognize revenue when the entity satisfies a performance obligation.

Upon the application of IFRS 15, the Company will allocate the transaction price to each performance obligation identified in the contract on a relative stand-alone selling price basis.

Incremental costs of obtaining a contract will be recognized as an asset to the extent the Company expects to recover those costs. Such asset will be amortized on a basis that is consistent with the transfer to the customer of the goods or services to which the asset relates. This will lead to the later recognition of charges for certain customer-obtaining costs.

 

- 14 -


The amendments to IFRS 15 clarify how to (a) identify performance obligation; (b) determine whether a company is a principal or an agent; and (c) determine whether the revenue from granting a license should be recognized at a point in time or over time.

When IFRS 15 is effective, the Company may elect to apply this Standard and the related amendments either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application.

 

  2) IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.

Under IFRS 16, if the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Company may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Company should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability and discloses such amounts in the footnotes; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of the lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities.

The application of IFRS 16 is not expected to have a material impact on the accounting of the Company as lessor.

When IFRS 16 becomes effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application.

Except for the abovementioned impact, as of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of other standards and interpretations will have on the Company’s financial position and operating result, and will disclose the relevant impact when the assessment is completed.

 

6. CASH AND CASH EQUIVALENTS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Cash

        

Cash on hand

   $ 348,032       $ 333,544       $ 316,362   

Bank deposits

     8,610,570         7,615,595         9,172,892   
  

 

 

    

 

 

    

 

 

 
     8,958,602         7,949,139         9,489,254   
  

 

 

    

 

 

    

 

 

 

Cash equivalents (investments with maturities of less than three months)

        

Commercial paper

     598,297         11,914,066         7,873,946   

Negotiable certificate of deposit

     1,353         7,600,000         2,450,000   

Time deposits

     1,285,808         2,808,218         795,265   
  

 

 

    

 

 

    

 

 

 
     1,885,458         22,322,284         11,119,211   
  

 

 

    

 

 

    

 

 

 
   $ 10,844,060       $ 30,271,423       $ 20,608,465   
  

 

 

    

 

 

    

 

 

 

 

- 15 -


The annual yield rates of bank deposits, commercial paper, negotiable certificate of deposit and time deposits as of balance sheet dates were as follows:

 

     September 30,
2016
  December 31,
2015
  September 30,
2015

Bank deposits

   0.00%-1.10%   0.00%-1.10%   0.00%-0.80%

Commercial paper

   0.29%-0.32%   0.35%-0.41%   0.41%-0.49%

Negotiable certificate of deposit

   1.36%   0.36%-0.45%   0.38%-0.65%

Time deposits

   0.40%-2.60%   0.55%-3.80%   0.44%-4.70%

 

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Financial assets held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ 227       $ 163       $ 25,753   
  

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ 9,568       $ —         $ —     
  

 

 

    

 

 

    

 

 

 

Outstanding forward exchange contracts not designated for hedge as of balance sheet dates were as follows:

 

                   Contract Amount  
     Currency      Maturity Period      (In Thousands)  

September 30, 2016

        

Forward exchange contracts - buy

     EUR/NT$         2016.12         EUR9,173/NT$331,444   

Forward exchange contracts - buy

     US$/NT$         2016.10         US$15,648/NT$491,763   

December 31, 2015

        

Forward exchange contracts - buy

     EUR/NT$         2016.03-06         EUR18,301/NT$658,545   

Forward exchange contracts - buy

     US$/NT$         2016.01         US$803/NT$26,403   

September 30, 2015

        

Forward exchange contracts - buy

     US$/NT$         2015.10         US$9,200/NT$298,250   

Forward exchange contracts - buy

     EUR/NT$         2015.10-12         EUR16,872/NT$606,855   

The Company entered into the above forward exchange contracts to manage its exposure to foreign currency risk due to fluctuations in exchange rates. However, the aforementioned derivatives did not meet the criteria for hedge accounting.

 

- 16 -


8. AVAILABLE-FOR-SALE FINANCIAL ASSETS - NONCURRENT

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Equity securities

        

Listed stocks

   $ 2,544,826       $ 3,242,827       $ 3,049,696   
  

 

 

    

 

 

    

 

 

 

The Company evaluated and concluded that there was no indication that available-for-sale financial assets were impaired; therefore, no impairment loss was recognized for the nine months ended September 30, 2016. CHI evaluated and concluded its available-for-sale financial assets were partially impaired and recorded an impairment loss of $25,910 thousand for the nine months ended September 30, 2015.

 

9. HELD-TO-MATURITY FINANCIAL ASSETS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Corporate bonds

   $ 2,940,517       $ 3,870,540       $ 4,473,187   

Bank debentures

     150,000         150,000         150,000   
  

 

 

    

 

 

    

 

 

 
   $ 3,090,517       $ 4,020,540       $ 4,623,187   
  

 

 

    

 

 

    

 

 

 

Current

   $ 3,090,517       $ 1,880,739       $ 1,527,889   

Noncurrent

     —           2,139,801         3,095,298   
  

 

 

    

 

 

    

 

 

 
   $ 3,090,517       $ 4,020,540       $ 4,623,187   
  

 

 

    

 

 

    

 

 

 

The related information of corporate bonds and bank debentures as of balance sheet dates was as follows:

 

     September 30,
2016
   December 31,
2015
   September 30,
2015

Corporate bonds

        

Par value

   $2,940,000    $3,865,000    $4,465,000
  

 

  

 

  

 

Nominal interest rate

   1.18%-2.35%    1.18%-2.49%    1.18%-2.49%

Effective interest rate

   1.15%-1.35%    1.15%-1.54%    1.15%-1.54%

Average remaining maturity life

   0.42 year    1.04 years    1.07 years

Bank debentures

        

Par value

   $150,000    $150,000    $150,000
  

 

  

 

  

 

Nominal interest rate

   1.25%    1.25%    1.25%

Effective interest rate

   1.25%    1.25%    1.25%

Average remaining maturity life

   0.66 year    1.41 years    1.67 years

 

- 17 -


10. TRADE NOTES AND ACCOUNTS RECEIVABLE, NET

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Trade notes and accounts receivable

   $ 37,129,265       $ 28,260,527       $ 29,059,558   

Less: Allowance for doubtful accounts

     (1,414,772      (1,334,477      (1,237,433
  

 

 

    

 

 

    

 

 

 
   $ 35,714,493       $ 26,926,050       $ 27,822,125   
  

 

 

    

 

 

    

 

 

 

The average credit terms range from 30 to 90 days. In determining the recoverability of trade notes and accounts receivable, the Company considers significant change in the credit quality of the trade notes and accounts receivable from the date credit was initially granted up to the end of the reporting period. In general, with few exceptional cases, it is unlikely for the notes and accounts receivable due longer than 180 days to be collected, therefore the Company recognized 100% allowance of notes and accounts receivable overdue longer than 180 days. For the notes and accounts receivable less than 180 days, the allowance for doubtful accounts was estimated based on the Company’s historical recovery experience.

The Company serves a large consumer base; therefore, the concentration of credit risk is limited.

The aging analysis for trade notes and accounts receivable as of balance sheet dates were as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Non-overdue

   $ 34,068,461       $ 25,707,830       $ 26,607,626   

Less than 30 days

     1,023,820         732,711         717,429   

31-60 days

     451,070         346,275         371,385   

61-90 days

     308,862         241,097         222,532   

91-120 days

     166,322         192,601         128,750   

121-180 days

     132,963         121,705         64,260   

More than 181 days

     977,767         918,308         947,576   
  

 

 

    

 

 

    

 

 

 
   $ 37,129,265       $ 28,260,527       $ 29,059,558   
  

 

 

    

 

 

    

 

 

 

The above aging analysis was based on days overdue.

At balance sheet dates, the receivables that were past due but not impaired were considered recoverable by the management of the Company. The aging of these receivables as of balance sheet dates was as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Less than 30 days

   $ 177,705       $ 127,884       $ 104,857   

31-60 days

     78,655         16,091         131,117   

61-90 days

     113,615         95,329         124,702   

91-120 days

     7,701         57,939         58,422   

121-180 days

     1,695         1,762         1,263   

More than 181 days

     12,147         19,823         23,108   
  

 

 

    

 

 

    

 

 

 
   $ 391,518       $ 318,828       $ 443,469   
  

 

 

    

 

 

    

 

 

 

The above aging analysis was based on days overdue.

 

- 18 -


Movements of the allowance for doubtful accounts were as follows:

 

     Individually
Assessed for
Impairment
     Collectively
Assessed for
Impairment
     Total  

Balance on January 1, 2015

   $ 276,659       $ 772,743       $ 1,049,402   

Add: Provision for doubtful accounts

     20,858         309,423         330,281   

Deduct: Amounts written off

     —           (142,250      (142,250
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2015

   $ 297,517       $ 939,916       $ 1,237,433   
  

 

 

    

 

 

    

 

 

 

Balance on January 1, 2016

   $ 364,841       $ 969,636       $ 1,334,477   

Add: Provision for doubtful accounts

     435,386         87,357         522,743   

Deduct: Amounts written off

     (274,185      (168,263      (442,448
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2016

   $ 526,042       $ 888,730       $ 1,414,772   
  

 

 

    

 

 

    

 

 

 

 

11. INVENTORIES

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Merchandise

   $ 4,558,848       $ 5,848,527       $ 3,397,488   

Project in process

     1,005,749         697,181         972,438   

Work in process

     114,210         100,445         51,185   

Raw materials

     117,788         70,792         73,171   
  

 

 

    

 

 

    

 

 

 
     5,796,595         6,716,945         4,494,282   

Land held under development

     1,998,733         1,998,733         1,998,733   

Construction in progress

     74,038         64,512         63,359   
  

 

 

    

 

 

    

 

 

 
   $ 7,869,366       $ 8,780,190       $ 6,556,374   
  

 

 

    

 

 

    

 

 

 

The operating costs related to inventories were $14,299,678 thousand (including the valuation loss on inventories of $11,046 thousand) and $38,920,676 thousand (including the valuation loss on inventories of $167,990 thousand) for the three months and nine months ended September 30, 2016, respectively. The operating costs related to inventories were $10,008,765 thousand (including the valuation loss on inventories of $45,626 thousand) and $35,007,947 thousand (including the valuation loss on inventories of $136,982 thousand) for the three months and nine months ended September 30, 2015, respectively.

As of September 30, 2016, December 31, 2015 and September 30, 2015, inventories of $2,072,771 thousand, $2,063,245 thousand and $2,062,092 thousand, respectively, were expected to be recovered after more than twelve months. The aforementioned amount of inventories is related to property development owned by LED.

Land held under development and construction in progress on September 30, 2016, December 31, 2015 and September 30, 2015 was for Qingshan Sec., Dayuan Dist., Taoyuan City project.

 

- 19 -


12. PREPAYMENTS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015 (Note 15)
 

Prepaid rents

   $ 3,149,693       $ 3,275,192       $ 3,176,545   

Prepaid salary and bonus

     2,697,154         4,512         2,713,905   

Others

     3,466,685         3,001,135         2,989,520   
  

 

 

    

 

 

    

 

 

 
   $ 9,313,532       $ 6,280,839       $ 8,879,970   
  

 

 

    

 

 

    

 

 

 

Current

        

Prepaid salary and bonus

   $ 2,697,154       $ 4,512       $ 2,713,905   

Prepaid rents

     1,067,555         1,032,869         1,105,619   

Others

     2,275,348         1,631,640         1,587,642   
  

 

 

    

 

 

    

 

 

 
   $ 6,040,057       $ 2,669,021       $ 5,407,166   
  

 

 

    

 

 

    

 

 

 

Noncurrent

        

Prepaid rents

   $ 2,082,138       $ 2,242,323       $ 2,070,926   

Others

     1,191,337         1,369,495         1,401,878   
  

 

 

    

 

 

    

 

 

 
   $ 3,273,475       $ 3,611,818       $ 3,472,804   
  

 

 

    

 

 

    

 

 

 

 

13. OTHER CURRENT MONETARY ASSETS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015 (Note 15)
 

Time deposits and negotiable certificate of deposit with maturities of more than three months

   $ 2,515,020       $ 2,285,682       $ 2,447,628   

Others

     1,633,837         1,015,101         1,508,795   
  

 

 

    

 

 

    

 

 

 
   $ 4,148,857       $ 3,300,783       $ 3,956,423   
  

 

 

    

 

 

    

 

 

 

The annual yield rates of time deposits and negotiable certificates of deposit with maturities of more than three months were as follows:

 

     September 30,
2016
   December 31,
2015
   September 30,
2015

Time deposits and negotiable certificate of deposit with maturities of more than three months

   0.11%-3.40%    0.11%-3.50%    0.11%-2.95%

 

- 20 -


14. FINANCIAL ASSETS CARRIED AT COST

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Non-listed stocks

        

Domestic

   $ 1,951,127       $ 1,990,077       $ 2,015,341   

Foreign

     286,006         277,792         278,785   
  

 

 

    

 

 

    

 

 

 
   $ 2,237,133       $ 2,267,869       $ 2,294,126   
  

 

 

    

 

 

    

 

 

 

The above non-listed stocks are classified as available-for-sale financial assets based on financial assets categories (see Note 38). Since the fair value cannot be reliably measured due to the range of reasonable fair value estimates was so significant, the above non-listed stocks investments owned by the Company were measured at costs less any impairment losses at the balance sheet dates.

The Company disposed financial assets carried at cost with carrying amount of $6,328 thousand and $1,704 thousand and recognized the disposal gain of 259 thousand and the disposal loss of $419 thousand for the nine months ended September 30, 2016 and 2015, respectively.

The Company evaluated and concluded that there was no indication that financial assets carried at cost were impaired; therefore, no impairment loss was recognized for the nine months ended September 30, 2016.

The Company evaluated and concluded its financial assets carried at cost were partially impaired, and recorded an impairment loss of $81,269 thousand for the three months ended and nine months ended September 30, 2015.

 

15. SUBSIDIARIES

 

  a. Information on significant noncontrolling interest subsidiary

 

     Principal    Proportion of Ownership Interests and Voting
Rights Held by Noncontrolling Interests
Subsidiaries    Place of
Business
   September 30,
2016
  December 31,
2015
  September 30,
2015

SENAO

   Taiwan    71%   71%   71%

 

     Profit Allocated to Noncontrolling Interests  
     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

SENAO

   $ 189,046       $ 74,563       $ 519,654       $ 349,519   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Accumulated Noncontrolling Interests  
     September 30,
2016
     December 31,
2015
     September 30,
2015
 

SENAO

   $ 4,088,024       $ 4,116,412       $ 3,911,973   

Individually immaterial subsidiaries with noncontrolling interests

     2,135,443         1,152,663         1,066,169   
  

 

 

    

 

 

    

 

 

 
   $ 6,223,467       $ 5,269,075       $ 4,978,142   
  

 

 

    

 

 

    

 

 

 

 

- 21 -


Summarized financial information in respect of SENAO and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represents amounts before intracompany eliminations.

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Current assets

   $ 8,001,356       $ 7,422,739       $ 7,327,556   

Noncurrent assets

     2,629,640         2,783,123         2,798,340   

Current liabilities

     (4,799,209      (4,324,620      (4,501,569

Noncurrent liabilities

     (133,047      (137,661      (173,129
  

 

 

    

 

 

    

 

 

 

Equity

   $ 5,698,740       $ 5,743,581       $ 5,451,198   
  

 

 

    

 

 

    

 

 

 

Equity attributable to the parent

   $ 1,610,716       $ 1,627,169       $ 1,539,225   

Equity attributable to noncontrolling interests

     4,088,024         4,116,412         3,911,973   
  

 

 

    

 

 

    

 

 

 
   $ 5,698,740       $ 5,743,581       $ 5,451,198   
  

 

 

    

 

 

    

 

 

 

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Revenues and income

   $ 9,229,869       $ 8,202,971       $ 25,690,698       $ 26,610,917   

Costs and expenses

     8,961,606         8,097,043         24,954,435         26,123,715   
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 268,263       $ 105,928       $ 736,263       $ 487,202   
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit attributable to the parent

   $ 79,217       $ 31,365       $ 216,609       $ 137,683   

Profit attributable to noncontrolling interests

     189,046         74,563         519,654         349,519   
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 268,263       $ 105,928       $ 736,263       $ 487,202   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss) attributable to the parent

   $ (5,950    $ 9,804       $ (14,573    $ 4,750   

Other comprehensive income (loss) attributable to noncontrolling interests

     (14,628      24,725         (35,833      11,679   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (20,578    $ 34,529       $ (50,406    $ 16,429   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income attributable to the parent

   $ 73,267       $ 41,169       $ 202,036       $ 142,433   

Total comprehensive income attributable to noncontrolling interests

     174,418         99,288         483,821         361,198   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 247,685       $ 140,457       $ 685,857       $ 503,631   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 22 -


     For the Nine Months Ended
September 30
 
     2016      2015  

Net cash flow from operating activities

   $ 329,440       $ 2,059,795   

Net cash flow from investing activities

     98,346         27,055   

Net cash flow from financing activities

     (677,489      (1,384,846

Effect of exchange rate changes on cash and cash equivalents

     (6,854      1,923   
  

 

 

    

 

 

 

Net cash inflow (outflow)

   $ (256,557    $ 703,927   
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ 526,436       $ 273,821   
  

 

 

    

 

 

 

 

  b. Equity transactions with noncontrolling interests

SENAO purchased its treasury stock in June and July 2015 and the Company’s ownership interest in SENAO increased to 29.31%.

CHI disposed of some shares of CHPT in January 2015 and March 2016. Furthermore, CHI did not participate in the capital increase of CHPT in March 2016. Therefore, its ownership interest in CHPT decreased to 40.79%.

The above transactions were accounted for as equity transactions since the Company did not cease to have control over these subsidiaries.

 

     Nine Months Ended September 30  
     2016      2015  
     CHI Did Not
Participate in
the Capital
Increase of
CHPT
     CHI Disposed
Some Shares of
CHPT
     CHI Disposed
Some Shares of
CHPT
    

SENAO
Purchased Its

Treasury
Stock

 

Cash consideration received from (paid to) noncontrolling interests

   $ 1,175,509       $ 83,628       $ 45,128       $ (492,770

The proportionate share of the carrying amount of the net assets of the subsidiary transferred (to) from noncontrolling interests

     (785,769      (25,422      (18,484      416,451   
  

 

 

    

 

 

    

 

 

    

 

 

 

Differences arising from equity transactions

   $ 389,740       $ 58,206       $ 26,644       $ (76,319
  

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 23 -


     Nine Months Ended September 30  
     2016      2015  
     CHI Did Not
Participate in
the Capital
Increase of
CHPT
     CHI Disposed
Some Shares of
CHPT
     CHI Disposed
Some Shares of
CHPT
    

SENAO
Purchased Its

Treasury
Stock

 

Line items for equity transactions adjustment

           

Additional paid-in capital - difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets upon actual disposal or acquisition

   $ —         $ 58,206       $ 26,644       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital - arising from changes in equities of subsidiaries

   $ 389,740       $ —         $ —         $ (14,021
  

 

 

    

 

 

    

 

 

    

 

 

 

Unappropriated earnings

   $ —         $ —         $ —         $ (62,298
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

 

  c. Business combinations

 

  1) Subsidiary acquired

 

     Principal Activity    Date of Acquisition   

Proportion
of Voting
Equity
Interests
Acquired

(%)

   Consideration
Transferred
 

Youth Co., Ltd. and its subsidiaries

  

Sale and maintenance of information and communication technologies products

   September 2, 2015    70    $ 135,450   
           

 

 

 

Youth and its subsidiaries were acquired in cash in order to continue the expansion of SENAO’s activities in selling telecommunication products.

 

- 24 -


  2) Assets acquired and liabilities assumed at the date of acquisition

The fair values of the related assets and liabilities acquired through the acquisition of Youth and its subsidiaries that were adjusted and recognized at the date of acquisition were as follows.

 

     Youth and Its
Subsidiaries
 

Current assets

  

Cash and cash equivalents

   $ 21,467   

Accounts and other receivables

     10,260   

Inventories

     29,944   

Prepayments

     5,549   

Other current assets

     5,735   

Noncurrent assets

  

Property, plant and equipment

     35,600   

Intangible assets

     259,000   

Refundable deposits

     21,800   

Deferred income tax assets

     3,678   

Other noncurrent assets

     32,209   

Current liabilities

  

Short-term loans

     (53,711

Trade notes payable

     (8,633

Accounts and other payables

     (74,603

Other current liabilities

     (80,494

Noncurrent liabilities

  

Long-term loans

     (39,655

Deferred income tax liabilities

     (44,030

Other noncurrent liabilities

     (10,000
  

 

 

 
   $ 114,116   
  

 

 

 

The provisional amounts of the initial accounting for the acquisition of Youth and its subsidiaries on acquisition date were retrospectively adjusted by the Company. Items on consolidated balance sheets for the comparative period were adjusted and increased (decreased) by the following amounts:

 

     September 30,
2015
 

Other receivables

   $ (12,210
  

 

 

 

Prepayments

   $ (409
  

 

 

 

Property, plant and equipment

   $ (25,720
  

 

 

 

Goodwill

   $ (89,439
  

 

 

 

Intangible assets

   $ 237,112   
  

 

 

 

Deferred income tax assets

   $ 2,085   
  

 

 

 

Other payables

   $ 29,058   
  

 

 

 

Deferred income tax liabilities

   $ 44,030   
  

 

 

 

Noncontrolling interest

   $ 38,331   
  

 

 

 

The retrospective adjustments of the initial accounting for the acquisition of Youth and its subsidiaries on the acquisition date did not have material impacts on the Company’s consolidated financial statements.

 

- 25 -


  3) Goodwill arising on acquisition

 

     Youth and its
Subsidiaries
 

Consideration transferred

   $ 135,450   

Add:

  Noncontrolling interest (30% of the recognized amounts of Youth and its subsidiaries’ identifiable net assets)      34,235   

Less:

 

Fair value of identifiable net assets acquired

     (114,116
    

 

 

 

Goodwill arising on acquisition

   $ 55,569   
    

 

 

 

Goodwill that arose in the acquisition of Youth and its subsidiaries mainly included the amount in relation to the benefit of expected synergies from integrating the businesses of Youth and its subsidiaries into the Company that operate sales and maintenance of Apple’s products for many years. These benefits were not recognized separately from goodwill because they did not meet the recognition criteria for identifiable intangible assets.

Goodwill arising from business combinations is not deductible for tax purposes.

 

  4) Net cash outflow on acquisition of subsidiaries

 

     Youth and its
Subsidiaries
 

Consideration paid in cash

   $ 135,450   

Less:

 

Cash and cash equivalents acquired

     (21,467
    

 

 

 
   $ 113,983   
    

 

 

 

 

  5) Impact of acquisitions on the results of the Company’s financial performance

The results of the acquired subsidiaries’ financial performances since the acquisition date to September 30, 2015 were as follows:

 

     Youth and its
Subsidiaries
 

Revenue

   $ 29,433   
  

 

 

 

Net loss

   $ 208   
  

 

 

 

Had these business combinations been in effect at the beginning of the annual reporting period, the Company’s pro-forma revenue would have been $56,237,663 thousand and $169,962,821 thousand, and the pro-forma net income would have been $11,935,121 thousand and $33,819,861 thousand for the three months and for the nine months ended September 30, 2015, respectively. This pro-forma information is for illustrative purposes only and is not necessarily an indication of revenue and results of operations of the Company that actually would have been achieved had the acquisition been completed on January 1, 2015, nor is it intended to be a projection of future results.

 

- 26 -


In determining the pro-forma revenue and net income of the Company had Youth and its subsidiaries been acquired at the beginning of the reporting period, management calculated depreciation of plant and equipment and amortization of intangible assets acquired on the basis of the fair values arising in the initial accounting for the business combination rather than the carrying amounts recognized in the pre-acquisition financial statements.

 

16. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Investments in associates

   $ 2,505,369       $ 2,917,625       $ 2,901,666   

Investments in joint ventures

     15,939         227,379         229,575   
  

 

 

    

 

 

    

 

 

 
   $ 2,521,308       $ 3,145,004       $ 3,131,241   
  

 

 

    

 

 

    

 

 

 

 

  a. Investments in associates

Investments in associates were as follows:

 

     Carrying Amount  
     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Listed

        

Senao Networks, Inc. (“SNI”)

   $ 793,598       $ 866,696       $ 808,747   

Non-listed

        

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     549,651         494,727         648,858   

International Integrated System, Inc. (“IISI”)

     303,409         301,861         289,819   

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     235,885         315,762         294,443   

Skysoft Co., Ltd. (“SKYSOFT”)

     146,048         137,792         137,108   

So-net Entertainment Taiwan Limited (“So-net”)

     115,320         105,844         103,314   

KingwayTek Technology Co., Ltd. (“KWT”)

     113,997         119,419         105,551   

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     94,674         374,487         297,959   

Taiwan International Ports Logistics Corporation (“TIPL”)

     59,215         68,927         72,768   

Click Force Co., Ltd. (“CF”)

     37,320         38,914         39,581   

Dian Zuan Intergrating Marketing Co., Ltd. (“DZIM”)

     26,354         41,922         51,636   

HopeTech Technologies Limited (“HopeTech”)

     21,827         35,938         35,304   

Alliance Digital Tech Co., Ltd. (“ADT”)

     8,071         15,336         16,578   

MeWorks LIMITED (HK) (“MeWorks”)

     —           —           —     
  

 

 

    

 

 

    

 

 

 
   $ 2,505,369       $ 2,917,625       $ 2,901,666   
  

 

 

    

 

 

    

 

 

 

 

- 27 -


At the end of the reporting periods, the percentages of ownership and voting rights in associates held by the Company were as follows:

 

     % of Ownership and Voting Rights
     September 30,
2016
   December 31,
2015
   September 30,
2015

Senao Networks, Inc. (“SNI”)

   34    34    34

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

   38    38    38

International Integrated System, Inc. (“IISI”)

   33    33    33

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

   30    30    30

Skysoft Co., Ltd. (“SKYSOFT”)

   30    30    30

So-net Entertainment Taiwan Limited (“So-net”)

   30    30    30

KingwayTek Technology Co., Ltd. (“KWT”)

   26    26    26

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

   40    40    40

Taiwan International Ports Logistics Corporation (“TIPL”)

   27    27    27

Click Force Co., Ltd. (“CF”)

   49    49    49

Dian Zuan Integrating Marketing Co., Ltd. (“DZIM”)

   26    26    26

HopeTech Technologies Limited (“HopeTech”)

   45    45    45

Alliance Digital Tech Co., Ltd. (“ADT”)

   13    13    13

MeWorks LIMITED (HK) (“MeWorks”)

   20    20    20

None of the above associates is considered individually material to the Company. Aggregate information of associates that are not individually material was as follows:

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

The Company’s share of the profit

   $ 49,108       $ 208,262       $ 316,211       $ 715,790   

The Company’s share of other comprehensive income (loss)

     (2,394      6,080         (3,768      6,264   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of total comprehensive income

   $ 46,714       $ 214,342       $ 312,443       $ 722,054   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Level 1 fair values based on the closing market prices of SNI as of the balance sheet dates were as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

SNI

   $ 2,403,960       $ 3,556,203       $ 3,564,492   
  

 

 

    

 

 

    

 

 

 

Chunghwa sold its partial ownership interest in KWT in January 2015. The gain on disposal of KWT was $7,409 thousand.

 

- 28 -


Sertec completed its liquidation in June 2015. The gain on disposal of Sertec was $649 thousand. CHI received the proceeds from disposal in July 2015.

CHI disposed all ownership interest in Panda Monium Company Ltd. in September 2015.

The Company’s share of profit (loss) and other comprehensive income (loss) of associates was recognized based on the reviewed financial statements.

 

  b. Investments in joint ventures

Investments in joint ventures were as follows:

 

     Carrying Amount      % of Ownership and Voting Rights  
     September 30,
2016
     December 31,
2015
     September 30,
2015
     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Non-listed

                 

Huada Digital Corporation (“HDD”)

   $ —         $ 206,737       $ 209,105         50         50         50   

Chunghwa Benefit One Co., Ltd. (“CBO”)

     15,939         20,642         20,470         50         50         50   
  

 

 

    

 

 

    

 

 

          
   $ 15,939       $ 227,379       $ 229,575            
  

 

 

    

 

 

    

 

 

          

In March 2016, the stockholders of HDD approved that HDD would start its dissolution from March 31, 2016. The liquidation of HDD is still in process. Chunghwa received the proceeds from the liquidation and recognized the disposal loss of $409 thousand.

None of the above joint ventures is considered individually material to the Company. Summarized financial information of joint ventures that was not material to the Company was as follows:

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

The Company’s share of loss

   $ (4,776    $ (8,619    $ (28,954    $ (27,257

The Company’s share of other comprehensive income

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of total comprehensive loss

   $ (4,776    $ (8,619    $ (28,954    $ (27,257
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of loss of joint ventures was recorded based on the reviewed financial statements.

 

- 29 -


17. PROPERTY, PLANT AND EQUIPMENT

 

    Land     Land
Improvements
    Buildings     Computer
Equipment
   

Telecommuni-
cations

Equipment

    Transportation
Equipment
    Miscellaneous
Equipment
    Construction in
Progress and
Advances Related
to Acquisition of
Equipment
    Total  

Cost

                 

Balance on January 1, 2015

  $ 102,773,786      $ 1,557,544      $ 67,600,416      $ 15,318,187      $ 695,075,672      $ 3,824,783      $ 8,643,904      $ 20,929,731      $ 915,724,023   

Additions

    —          —          25,399        26,846        75,805        —          120,478        13,145,693        13,394,221   

Disposal

    —          (94     (107     (665,152     (10,188,911     (41,495     (330,179     —          (11,225,938

Effect of foreign exchange differences

    —          —          —          833        71,989        53        1,956        —          74,831   

Acquisitions through business combinations (Note 15)

    19,042        —          6,762        —          —          —          39,260        —          65,064   

Others

    (80,769     4,493        66,738        227,151        14,937,928        31,770        192,409        (15,576,491     (196,771
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2015

  $ 102,712,059      $ 1,561,943      $ 67,699,208      $ 14,907,865      $ 699,972,483      $ 3,815,111      $ 8,667,828      $ 18,498,933      $ 917,835,430   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2015

  $ —        $ (1,145,434   $ (23,202,169   $ (11,307,939   $ (568,767,123   $ (2,207,400   $ (6,443,615   $ —        $ (613,073,680

Depreciation Expenses

    —          (40,295     (945,492     (1,106,626     (19,840,253     (452,875     (509,275     —          (22,894,816

Disposal

    —          94        107        656,206        10,176,922        41,444        263,403        —          11,138,176   

Effect of foreign exchange differences

    —          —          —          (707     (15,581     (52     (1,895     —          (18,235

Acquisitions through business combinations (Note 15)

    —          —          (1,115     —          —          —          (28,349     —          (29,464

Others

    —          757        36,225        (268     (25,314     (9,972     (21,643     —          (20,215
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2015

  $ —        $ (1,184,878   $ (24,112,444   $ (11,759,334   $ (578,471,349   $ (2,628,855   $ (6,741,374   $ —        $ (624,898,234
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2015, net

  $ 102,773,786      $ 412,110      $ 44,398,247      $ 4,010,248      $ 126,308,549      $ 1,617,383      $ 2,200,289      $ 20,929,731      $ 302,650,343   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2015, net

  $ 102,712,059      $ 377,065      $ 43,586,764      $ 3,148,531      $ 121,501,134      $ 1,186,256      $ 1,926,454      $ 18,498,933      $ 292,937,196   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

                 

Balance on January 1, 2016

  $ 102,747,140      $ 1,575,270      $ 67,789,742      $ 14,995,890      $ 705,371,587      $ 3,815,372      $ 8,736,898      $ 20,402,328      $ 925,434,227   

Additions

    —          —          12,926        25,479        110,173        —          107,226        10,591,984        10,847,788   

Disposal

    (1,645     (6,290     (34,887     (1,042,104     (8,378,331     (30,672     (218,297     —          (9,712,226

Effect of foreign exchange differences

    —          —          —          (3,100     (88,252     23        (3,559     —          (94,888

Others

    104        3,675        580        316,198        12,971,509        24,768        241,391        (13,510,210     48,015   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2016

  $ 102,745,599      $ 1,572,655      $ 67,768,361      $ 14,292,363      $ 709,986,686      $ 3,809,491      $ 8,863,659      $ 17,484,102      $ 926,522,916   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2016

  $ —        $ (1,203,409   $ (24,420,559   $ (11,714,869   $ (582,205,048   $ (2,750,230   $ (6,740,966   $ —        $ (629,035,081

Depreciation expenses

    —          (38,614     (952,759     (1,008,297     (18,941,587     (403,300     (468,128     —          (21,812,685

Disposal

    —          6,246        34,270        1,033,161        8,369,729        30,608        204,996        —          9,679,010   

Effect of foreign exchange differences

    —          —          —          2,313        20,268        (19     3,609        —          26,171   

Others

    —          (165     10,793        (63,377     48,389        (8,441     (17,807     —          (30,608
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2016

  $ —        $ (1,235,942   $ (25,328,255   $ (11,751,069   $ (592,708,249   $ (3,131,382   $ (7,018,296   $ —        $ (641,173,193
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2016, net

  $ 102,747,140      $ 371,861      $ 43,369,183      $ 3,281,021      $ 123,166,539      $ 1,065,142      $ 1,995,932      $ 20,402,328      $ 296,399,146   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2016, net

  $ 102,745,599      $ 336,713      $ 42,440,106      $ 2,541,294      $ 117,278,437      $ 678,109      $ 1,845,363      $ 17,484,102      $ 285,349,723   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 30 -


There was no indication that property, plant and equipment was impaired so the Company did not recognize any impairment loss for the nine months ended September 30, 2016 and 2015.

Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

   8-30 years

Buildings

  

Main buildings

   35-60 years

Other building facilities

   3-20 years

Computer equipment

   2-8 years

Telecommunications equipment

  

Telecommunication circuits

   2-30 years

Telecommunication machinery and antennas equipment

   2-30 years

Transportation equipment

   3-10 years

Miscellaneous equipment

  

Leasehold improvements

   1-6 years

Mechanical and air conditioner equipment

   3-16 years

Others

   2-10 years

 

18. INVESTMENT PROPERTIES

 

Cost

  

Balance on January 1, 2015

   $ 8,883,051   

Disposal

     (125

Reclassification

     216,361   
  

 

 

 

Balance on September 30, 2015

   $ 9,099,287   
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2015

   $ (1,262,197

Depreciation expense

     (13,670

Disposal

     125   

Reclassification

     (23,414
  

 

 

 

Balance on September 30, 2015

   $ (1,299,156
  

 

 

 

Balance on January 1, 2015, net

   $ 7,620,854   
  

 

 

 

Balance on September 30, 2015, net

   $ 7,800,131   
  

 

 

 

Cost

  

Balance on January 1 and September 30, 2016

   $ 9,057,992   
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2016

   $ (1,155,587

Depreciation expense

     (14,054
  

 

 

 

Balance on September 30, 2016

   $ (1,169,641
  

 

 

 

Balance on January 1, 2016, net

   $ 7,902,405   
  

 

 

 

Balance on September 30, 2016, net

   $ 7,888,351   
  

 

 

 

Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

   8-30 years

Buildings

  

Main buildings

   35-60 years

Other building facilities

   4-10 years

 

- 31 -


The fair value of the Company’s investment properties as of December 31, 2015 and 2014 was determined by Level 3 fair value measurements inputs based on the appraisal reports conducted by independent appraisers. The Company used the abovementioned appraisal reports as the basis to determine the fair value as of September 30, 2016 and 2015 because there was no material change in the economic environment and the market transaction price. Those appraisal reports are based on the comparison approach, income approach or cost approach. Key assumptions and the fair values were as follows:

 

     September 30,
2016
    December 31,
2015
    September 30,
2015
 

Fair value

   $ 17,694,498      $ 17,694,498      $ 17,641,948   
  

 

 

   

 

 

   

 

 

 

Overall capital interest rate

     1.49%-2.28%        1.49%-2.28%        1.54%-2.36%   

Profit margin ratio

     10%-20%        10%-20%        10%-20%   

Discount rate

     1.21%-1.28%        1.21%-1.28%        1.36%   

Capitalization rate

     0.44%-1.73%        0.44%-1.73%        0.44%-1.65%   

All of the Company’s investment properties are held under freehold interest.

 

19. INTANGIBLE ASSETS

 

     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2015

   $ 49,254,000      $ 3,192,652      $ 180,631      $ 150,565      $ 52,777,848   

Additions-acquired separately

     —          225,128        —          953        226,081   

Disposal

     —          (312,240     —          (8     (312,248

Effect of foreign exchange difference

     —          346        —          —          346   

Acquisitions through business combinations (Note 15)

     —          —          55,569        259,000        314,569   

Others

     —          6,504        —          —          6,504   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2015

   $ 49,254,000      $ 3,112,390      $ 236,200      $ 410,510      $ 53,013,100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2015

   $ (8,103,833   $ (1,793,470   $ (18,055   $ (37,864   $ (9,953,222

Amortization expenses

     (1,877,975     (424,040     —          (5,492     (2,307,507

Disposal

     —          312,220        —          8        312,228   

Effect of foreign exchange difference

     —          (245     —          —          (245

Others

     —          102        —          —          102   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2015

   $ (9,981,808   $ (1,905,433   $ (18,055   $ (43,348   $ (11,948,644
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2015, net

   $ 41,150,167      $ 1,399,182      $ 162,576      $ 112,701      $ 42,824,626   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2015, net

   $ 39,272,192      $ 1,206,957      $ 218,145      $ 367,162      $ 41,064,456   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

          

Balance on January 1, 2016

   $ 59,209,000      $ 3,248,628      $ 236,200      $ 408,881      $ 63,102,709   

Additions-acquired separately

     —          109,581        —          4,197        113,778   

Disposal

     —          (114,729     —          (41     (114,770

Effect of foreign exchange difference

     —          (248     —          —          (248

Others

     —          1,183        —          —          1,183   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2016

   $ 59,209,000      $ 3,244,415      $ 236,200      $ 413,037      $ 63,102,652   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Continued)

 

- 32 -


     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Accumulated amortization and impairment

          

Balance on January 1, 2016

   $ (10,607,800   $ (1,982,992   $ (18,055   $ (47,084   $ (12,655,931

Amortization expenses

     (2,081,141     (419,701     —          (17,163     (2,518,005

Disposal

     —          114,729        —          41        114,770   

Effect of foreign exchange difference

     —          327        —          —          327   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2016

   $ (12,688,941   $ (2,287,637   $ (18,055   $ (64,206   $ (15,058,839
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2016, net

   $ 48,601,200      $ 1,265,636      $ 218,145      $ 361,797      $ 50,446,778   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2016, net

   $ 46,520,059      $ 956,778      $ 218,145      $ 348,831      $ 48,043,813   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Concluded)

For long-term business development, Chunghwa participated in mobile broadband license (4G license) in 2.5 and 2.6 GHz bands bidding process announced by NCC and obtained certain spectrums. Chunghwa paid the 4G concession fees amounting to $9,955,000 thousand in December 2015.

The concessions are granted and issued by the NCC. The concession fees are amortized using the straight-line method from the date operations commence through the date the license expires. The carrying amount of 3G concession fee will be fully amortized by December 2018, and 4G concession fees will be fully amortized by December 2030 and December 2033.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years. Other intangible assets are amortized using the straight-line method over the estimated useful lives of 3 to 20 years. Goodwill is not amortized.

 

20. OTHER ASSETS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Spare parts

   $ 2,095,670       $ 1,875,759       $ 2,517,439   

Refundable deposits

     2,003,966         2,198,378         2,292,403   

Other financial assets

     1,000,000         1,000,000         1,000,000   

Telecom licensee bid bond

     —           —           1,000,000   

Others

     2,321,480         2,848,130         2,294,960   
  

 

 

    

 

 

    

 

 

 
   $ 7,421,116       $ 7,922,267       $ 9,104,802   
  

 

 

    

 

 

    

 

 

 

Current

        

Spare parts

   $ 2,095,670       $ 1,875,759       $ 2,517,439   

Others

     368,798         460,162         362,363   
  

 

 

    

 

 

    

 

 

 
   $ 2,464,468       $ 2,335,921       $ 2,879,802   
  

 

 

    

 

 

    

 

 

 

(Continued)

 

- 33 -


     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Noncurrent

        

Refundable deposits

   $ 2,003,966       $ 2,198,378       $ 2,292,403   

Other financial assets

     1,000,000         1,000,000         1,000,000   

Telecom license bid bond

     —           —           1,000,000   

Others

     1,952,682         2,387,968         1,932,597   
  

 

 

    

 

 

    

 

 

 
   $ 4,956,648       $ 5,586,346       $ 6,225,000   
  

 

 

    

 

 

    

 

 

 

(Concluded)

Other financial assets - noncurrent was Piping Fund. As part of the government’s effort to upgrade the existing telecommunications infrastructures, Chunghwa and other public utility companies were required by the ROC government to contribute to a Piping Fund administered by the Taipei City Government. This fund was used to finance various telecommunications infrastructure projects. Net assets of this fund will be returned proportionately after the project is completed.

For long-term business development, Chunghwa submitted an application to NCC for 4G license in 2.5 and 2.6 GHz frequency and had deposited $1,000,000 thousand as bid bond in September 2015 (see Note 19).

 

21. HEDGING DERIVATIVE INSTRUMENTS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Hedge on derivative financial assets

        

Cash flow hedge - forward exchange contracts

   $ 30       $ 498       $ 15,144   
  

 

 

    

 

 

    

 

 

 

Chunghwa’s hedge strategy is to enter forward exchange contracts - buy to avoid its foreign currency exposure to certain foreign currency denominated payments in the following six months. In addition, Chunghwa’s management considers the market condition to determine the hedge ratio, and enters into forward exchange contracts with the banks to avoid the foreign currency risk.

Chunghwa signed equipment purchase contracts with suppliers, and entered into forward exchange contracts to avoid foreign currency risk exposure to Euro-denominated purchase commitments. Those forward exchange contracts were designated as cash flow hedges. For the three months and nine months ended September 30, 2016, gain (loss) arising from changes in fair value of the hedged items recognized in other comprehensive income was $3,459 thousand and $(468) thousand, respectively. For the three months and nine months ended September 30, 2015, gain arising from changes in fair value of the hedged items recognized in other comprehensive income was 15,144 thousand and $15,427 thousand, respectively. Upon the completion of the purchase transaction, the amount deferred and recognized in equity initially will be reclassified into equipment as its carrying value.

For the nine months ended September 30, 2016, Chunghwa expected part of the equipment purchase transactions will not occur and reclassified the related net gain of $696 thousand arising from the forward exchange contracts of the aforementioned transactions from equity to profit or loss. No such situation occurred for the three months ended September 30, 2016 and for the nine months ended September 30, 2015.

 

- 34 -


The outstanding forward exchange contracts at the balance sheet dates were as follows:

 

                   Contract Amount  
     Currency      Maturity Period      (Thousands)  

September 30, 2016

        

Forward exchange contracts - buy

     EUR/NT$         2016.12         EUR3,328/NT$117,259   

December 31, 2015

        

Forward exchange contracts - buy

     EUR/NT$         2016.03-06         EUR8,532/NT$306,435   

September 30, 2015

        

Forward exchange contracts - buy

     EUR/NT$         2015.12         EUR22,650/NT$825,609   

Loss (gain) arising from the hedging derivative instruments that have been reclassified from equity to initial cost of the property, plant and equipment were as follows:

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Construction in progress and advances related to acquisition of equipment

   $ 5,929       $ (41,226    $ 4,326       $ (34,588
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22. SHORT-TERM LOANS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Secured loans (Note 40)

   $ 20,000       $ —         $ 37,300   

Unsecured loans

     118,000         110,000         75,556   
  

 

 

    

 

 

    

 

 

 
   $ 138,000       $ 110,000       $ 112,856   
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     September 30,
2016
    December 31,
2015
    September 30,
2015
 

Secured loans

     1.98     —          2.80 %-3.64% 

Unsecured loans

     1.95 %-2.35%      1.29 %-2.40%      2.15 %-2.99% 

 

- 35 -


23. LONG-TERM LOANS (INCLUDING LONG-TERM LOANS - CURRENT PORTION)

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Secured loans (Note 40)

   $ 1,600,000       $ 1,750,000       $ 1,880,731   

Unsecured loans

     —           —           11,332   
  

 

 

    

 

 

    

 

 

 
     1,600,000         1,750,000         1,892,063   

Less: Current portion of long-term loans

     —           (7,692      (61,268
  

 

 

    

 

 

    

 

 

 
   $ 1,600,000       $ 1,742,308       $ 1,830,795   
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Secured loans

     0.91%         1.11%-1.36%         1.11%-11.06%   

Unsecured loans

     —           —           2.60%-3.45%   

LED obtained a secured loan from Chang Hwa Bank in September 2010. Interest is paid monthly. $300,000 thousand and $1,350,000 thousand were originally due in December 2014 and September 2015, respectively. In October 2014, the bank borrowing mentioned above was extended to September 2018 for one time repayment. LED has made an early repayment of $50,000 thousand in April 2015. LED obtained another secured loan from Chang Hwa Bank in December 2012 in the amount of $400,000 thousand which will be due in December 2017; LED has made early repayments of $350,000 thousand and $50,000 thousand in 2013 and January 2015, respectively.

CHPT entered into a secured loan contract of $348,000 thousand with Bank of Taiwan in April 2014, interest will be paid monthly, amortization of principal will begin in May 2016, and the contract will expire in April 2029. CHPT made early repayments of $148,000 thousand, $50,000 thousand and $150,000 thousand from September to December 2014, in November 2015, and from March to April 2016, respectively.

Youth entered into secured loan contracts with several banks with principal and interest payable monthly from April 2014 to May 2018. As of September 30, 2015, the remaining balance for the loans was $39,223 thousand. The loans were repaid in December 2015.

Youth and ISPOT entered into an unsecured loan contract with Hua Nan Bank with principal and interest payable monthly from June 2012 to June 2017. As of September 30, 2015, the remaining balance for the loan was $11,332 thousand. The loan was repaid in December 2015.

Youth entered into loan contracts with IBT Leasing Co., Ltd. and Chailease Finance Co., Ltd. in February 2015 and June 2015 with principal and interest payable in 18 and 24 periods, and the due date for the loans are July 2016 and July 2017, respectively. Youyi entered into a loan contract with Chailease Finance Co., Ltd. in August 2015 with principal and interest payable monthly in 36 periods and the due date for the loan is September 2017. As of September 30, 2015, the remaining balance for the loans was $41,508 thousand. The loans were repaid in December 2015.

 

- 36 -


24. TRADE NOTES AND ACCOUNTS PAYABLE

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Trade notes and accounts payable

   $ 18,486,267       $ 16,300,993       $ 14,052,074   
  

 

 

    

 

 

    

 

 

 

Trade notes and accounts payable were attributable to operating activities and the trading conditions were agreed separately.

 

25. OTHER PAYABLES

 

     September 30,
2016
     December 31,
2015
     September 30,
2015 (Note 15)
 

Accrued salary and compensation

   $ 7,757,749       $ 10,429,648       $ 8,160,564   

Accrued remuneration to employees, directors and supervisors

     1,667,986         2,190,085         1,662,216   

Amounts collected for others

     1,479,196         1,406,000         1,193,629   

Accrued maintenance costs

     1,090,384         997,833         1,030,832   

Accrued franchise fees

     999,740         1,401,490         1,054,730   

Payables to equipment suppliers

     893,634         1,540,532         841,038   

Payables to contractors

     596,921         1,451,584         848,342   

Others

     6,648,779         6,069,794         6,158,325   
  

 

 

    

 

 

    

 

 

 
   $ 21,134,389       $ 25,486,966       $ 20,949,676   
  

 

 

    

 

 

    

 

 

 

 

26. PROVISIONS

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Warranties

   $ 117,189       $ 213,114       $ 170,921   

Employee benefits

     32,720         30,108         25,009   

Others

     6,790         4,682         4,771   
  

 

 

    

 

 

    

 

 

 
   $ 156,699       $ 247,904       $ 200,701   
  

 

 

    

 

 

    

 

 

 

Current

   $ 96,476       $ 189,746       $ 149,673   

Noncurrent

     60,223         58,158         51,028   
  

 

 

    

 

 

    

 

 

 
   $ 156,699       $ 247,904       $ 200,701   
  

 

 

    

 

 

    

 

 

 

 

     Warranties      Employee
Benefits
     Others      Total  

Balance on January 1, 2015

   $ 211,633       $ 55,569       $ 4,832       $ 272,034   

Additional provisions recognized

     58,111         5,720         —           63,831   

Used during the period

     (98,823      (36,280      (61      (135,164
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on September 30, 2015

   $ 170,921       $ 25,009       $ 4,771       $ 200,701   
  

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 37 -


     Warranties      Employee
Benefits
     Others      Total  

Balance on January 1, 2016

   $ 213,114       $ 30,108       $ 4,682       $ 247,904   

Additional provisions recognized

     53,665         3,260         2,418         59,343   

Used during the period

     (149,590      (648      (310      (150,548
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance on September 30, 2016

   $ 117,189       $ 32,720       $ 6,790       $ 156,699   
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

 

  a. The provision for warranties claims represents the present value of the management’s best estimate of the future outflow of economic benefits that will be required under the Company’s obligation for warranties in sales agreements. The estimate has been made based on the historical warranty experience.

 

  b. The provision for employee benefits represents vested long-term service compensation accrued.

 

27. ADVANCE RECEIPTS

Advance receipts are mainly from advance telecommunication charges. In accordance with NCC’s regulation named “Mandatory and Prohibitory Provisions To Be Included In Standard Contracts for Telecommunication Goods (Services) Coupons”, the Company entered into a contract with Bank of Taiwan to provide a performance guarantee for advance receipts from selling prepaid cards amounting to $813,671 thousand as of September 30, 2016.

 

28. RETIREMENT BENEFIT PLANS

According to the Article 56 of the Labor Standards Law revised in February 2015, entities are required to contribute the difference in one appropriation to their pension funds before the end of next March when the balance of the Funds is insufficient to pay the eligible employees who meet the retirement criteria in the following year. Chunghwa contributed $8,842,925 thousand to its pension fund on March 31, 2016.

Relevant pension costs for defined benefit plans which were determined by the pension cost rates of actuarial valuation as of December 31, 2015 and 2014 were as follows:

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Operating costs

   $ 433,078       $ 448,042       $ 1,299,936       $ 1,345,095   

Marketing expenses

     209,954         214,916         627,966         641,626   

General and administrative expenses

     38,470         41,413         116,135         123,464   

Research and development expenses

     24,165         25,375         73,083         76,464   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 705,667       $ 729,746       $ 2,117,120       $ 2,186,649   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 38 -


29. EQUITY

 

  a. Share capital

 

  1) Common stocks

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Number of authorized shares (thousand)

     12,000,000         12,000,000         12,000,000   
  

 

 

    

 

 

    

 

 

 

Authorized shares

   $ 120,000,000       $ 120,000,000       $ 120,000,000   
  

 

 

    

 

 

    

 

 

 

Number of issued and paid shares (thousand)

     7,757,447         7,757,447         7,757,447   
  

 

 

    

 

 

    

 

 

 

Issued shares

   $ 77,574,465       $ 77,574,465       $ 77,574,465   
  

 

 

    

 

 

    

 

 

 

The issued common stocks of a par value at $10 per share entitled the right to vote and receive dividends.

 

  2) Global depositary receipts

The MOTC and some stockholder sold some common stocks of Chunghwa in an international offering of securities in the form of American Depositary Shares (“ADS”) (one ADS represents 10 common stocks) in July 2003, August 2005, and September 2006. The ADSs were traded on the New York Stock Exchange since July 17, 2003. As of September 30, 2016, the outstanding ADSs were 398,565 thousand common stocks, which equaled 39,856 thousand units and represented 5.14% of Chunghwa’s total outstanding common stocks.

The ADS holders generally have the same rights and obligations as other common stockholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders are entitled to, through deposit agents:

 

  a) Exercise their voting rights,

 

  b) Sell their ADSs, and

 

  c) Receive dividends declared and subscribe to the issuance of new shares.

 

  b. Additional paid-in capital

The adjustment of additional paid-in capital for the nine months ended September 30, 2016 and 2015 were as follows:

 

    Share Premium     Movements of
Additional
Paid-in Capital
for Associates
and Joint
Ventures
Accounted for
Using Equity
Method
    Movements of
Additional
Paid-in
Capital
Arising from
Changes in
Equities of
Subsidiaries
    Difference
between
Consideration
Received and
Carrying
Amount of the
Subsidiaries’
Net Assets
upon Disposal
    Donated Capital     Stockholders’
Contribution
Due to
Privatization
    Total  

Balance on January 1, 2015

  $ 147,329,386      $ 43,648      $ 13,653      $ —        $ 13,170      $ 20,648,078      $ 168,047,935   

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —          34,644        —          —          —          —          34,644   

Partial disposal of interests in subsidiaries

    —          —          —          26,644        —          —          26,644   

(Continued)

 

- 39 -


    Share Premium     Movements of
Additional
Paid-in Capital
for Associates
and Joint
Ventures
Accounted for
Using Equity
Method
    Movements of
Additional
Paid-in
Capital
Arising from
Changes in
Equities of
Subsidiaries
    Difference
between
Consideration
Received and
Carrying
Amount of the
Subsidiaries’
Net Assets
upon Disposal
    Donated Capital     Stockholders’
Contribution
Due to
Privatization
    Total  

Other changes in additional paid-in capital in subsidiaries

  $ —        $ —        $ 368      $ —        $ —        $ —        $ 368   

Subsidiary purchased its treasury stock

    —          —          (14,021     —          —          —          (14,021
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2015

  $ 147,329,386      $ 78,292      $ —        $ 26,644      $ 13,170      $ 20,648,078      $ 168,095,570   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2016

  $ 147,329,386      $ 78,053      $ 284      $ 26,644      $ 13,170      $ 20,648,078      $ 168,095,615   

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —          (503     —          —          —          —          (503

Partial disposal of interests in subsidiaries

    —          —          —          58,206        —          —          58,206   

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

    —          —          389,740        —          —          —          389,740   

Share-based payment transactions of subsidiaries

    —          —          6        —          —          —          6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2016

  $ 147,329,386      $ 77,550      $ 390,030      $ 84,850      $ 13,170      $ 20,648,078      $ 168,543,064   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Concluded)

Additional paid-in capital may be utilized to offset deficits. However, the additional paid-in capital from share premium, donated capital and the difference between consideration received and the carrying amount of the subsidiaries’ net assets upon disposal may be distributed in cash or capitalized when a company has no deficit, which however is limited to a certain percentage of Chunghwa’s paid-in capital.

The additional paid-in capital from movements of paid-in capital arising from changes in equities of subsidiaries may only be utilized to offset deficits. Movements of additional paid-in capital from investments in associates and joint ventures accounted for using equity method may not be used for any purpose.

 

  c. Retained earnings and dividends policy

In accordance with the amendments to the Company Act of the ROC in May 2015, the recipients of dividends and bonuses are limited to stockholders and do not include employees. To comply with the above amendments to the Company Act of the ROC, amendments to the policy on dividend distribution and the addition of the policy on distribution of employees’ and directors’ compensation in Chunghwa’s Articles of Incorporation were approved by the stockholders in their meeting on June 24, 2016.

Before distributing a dividend or making any other distribution to stockholders, Chunghwa must pay all outstanding taxes, offset deficits in prior years and set aside a legal reserve equal to 10% of its net income, except when the accumulated amount of such legal reserve equals to the Company’s total authorized capital, and depending on its business needs or requirements, may also set aside or reverse special reserves. In accordance with the amended Chunghwa’s Articles of Incorporation, no less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed as stockholders’ dividends, and cash dividends to be distributed shall not be less than 50% of the total amount of dividends to be distributed. If cash dividend to be distributed is less than $0.10 per share, such cash dividend shall be distributed in the form of common stocks.

Information on remuneration for the employees and directors accured based on the pre-amended and amended Chunghwa’s Articles of Incorporation, please refer to Note 31.a.7) - Employee benefit expenses.

 

- 40 -


The Company should appropriate or reverse a special reserve in accordance with Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive entitled “Questions and Answers on Special Reserves Appropriated Following the Adoption of Taiwan-IFRSs”. Distributions can be made out of any subsequent reversal of the debit to other equity items.

The appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of Chunghwa. This reserve can only be used to offset a deficit, or, when the legal reserve has exceeded 25% of Chunghwa’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Except for non-ROC resident stockholders, all stockholders receiving the dividends are entitled to a tax credit equal to their proportionate share of the income tax paid by the Company.

The appropriations of the 2015 and 2014 earnings of Chunghwa approved by the stockholders in their meetings on June 24, 2016 and June 26, 2015 were as follows:

 

     Appropriation of Earnings      Dividends Per Share
(NT$)
 
     For Fiscal
Year 2015
     For Fiscal
Year 2014
     For Fiscal
Year 2015
     For Fiscal
Year 2014
 

Legal reserve

   $ —         $ 680,743         

Special reserve

     —           (144,005      

Cash dividends

     42,551,146         37,673,263       $ 5.49       $ 4.86   

Information of the appropriation of Chunghwa’s earnings approved by the Board of Directors and stockholders is available on the Market Observation Post System website.

 

  d. Other equity items

 

  1) Exchange differences arising from the translation of the foreign operations

The exchange differences arising from the translation of the foreign operations from their functional currency to New Taiwan dollars were recognized as exchange differences arising from the translation of the foreign operations in other comprehensive income.

 

  2) Unrealized gain (loss) on available-for-sale financial assets

 

     For the Nine Months Ended
September 30
 
     2016      2015  

Beginning balance

   $ 90,964       $ 739,988   

Unrealized loss on available-for-sale financial assets

     (698,066      (863,664

Income tax relating to unrealized loss on available-for-sale financial assets

     (90      (2,749

Amount reclassified from equity to profit or loss on impairment

     —           23,060   
  

 

 

    

 

 

 

Ending balance

   $ (607,192    $ (103,365
  

 

 

    

 

 

 

 

- 41 -


  e. Noncontrolling interests

 

     For the Nine Months Ended
September 30
 
     2016      2015  

Beginning balance

   $ 5,269,075       $ 5,085,185   

Shares attributed to noncontrolling interests

     

Profit for the period

     872,626         544,552   

Exchange differences arising from the translation of the net investment in foreign operations

     (39,524      11,412   

Unrealized gain on available-for-sale financial assets

     65         1,998   

Income tax relating to unrealized gain on available-for-sale financial assets

     (11      (339

Share in other comprehensive income (loss) of associates accounted for using equity method

     (1,922      1,948   

Cash dividends distributed by subsidiaries

     (709,971      (350,003

Changes in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

     680         (2,123

Partial disposal of interests in subsidiaries

     25,422         18,484   

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

     785,769         —     

Other changes in additional paid-in capital in subsidiaries

     —           542   

Share-based payment transactions of subsidiaries

     16,961         43,443   

Subsidiary purchased its treasury stock

     —           (416,451

Net increase in noncontrolling interests

     4,297         39,494   
  

 

 

    

 

 

 

Ending balance

   $ 6,223,467       $ 4,978,142   
  

 

 

    

 

 

 

 

30. REVENUES

The main source of revenue of the Company includes various telecommunications services in many different streams, please refer to Note 44.

 

31. NET INCOME AND OTHER COMPREHENSIVE INCOME (LOSS)

 

  a. Net income

 

  1) Other income and expenses

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Loss on disposal of property, plant and equipment

   $ (10,073    $ (42,604    $ (27,115    $ (86,366

Loss on disposal of intangible assets

     —           —           —           (20
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (10,073    $ (42,604    $ (27,115    $ (86,386
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 42 -


  2) Other income

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Dividend income

   $ 29,973       $ 60       $ 371,312       $ 218,232   

Income from Piping Fund

     —           —           201,248         200,000   

Rental income

     10,239         7,247         30,325         28,263   

Others

     250,556         43,974         458,534         128,177   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 290,768       $ 51,281       $ 1,061,419       $ 574,672   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  3) Other gains and losses

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Net foreign currency exchange gains (losses)

   $ 21,944       $ (59,393    $ 65,166       $ 48,542   

Valuation gain (loss) on financial assets and liabilities at fair value through profit or loss, net

     5,190         26,755         (9,355      25,753   

Gain (loss) on disposal of investments accounted for using equity method

     (409      —           (409      8,058   

Gain (loss) on disposal of financial instruments

     24         (179      43         (419

Impairment loss on investments accounted for using equity method

     —           (8,189      —           (8,189

Impairment loss on available-for-sale financial assets

     —           —           —           (25,910

Impairment losses on financial assets carried at cost

     —           (81,269      —           (81,269

Others

     (14,163      (10,010      (35,857      (167,105
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 12,586       $ (132,285    $ 19,588       $ (200,539
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 43 -


  4) Impairment loss on financial instruments

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Notes and accounts receivable

   $ 164,581       $ 156,745       $ 522,743       $ 330,281   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other receivables

   $ 2,424       $ 8,897       $ 1,119       $ 25,320   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

   $ —         $ —         $ —         $ 25,910   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets carried at cost

   $ —         $ 81,269       $ —         $ 81,269   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  5) Impairment loss on non-finacial assets

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Inventories

   $ 11,046       $ 45,626       $ 167,990       $ 136,982   
  

 

 

    

 

 

    

 

 

    

 

 

 

Investments accounted for using equity method

   $ —         $ 8,189       $ —         $ 8,189   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  6) Depreciation and amortization expenses

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Property, plant and equipment

   $ 7,221,759       $ 7,489,112       $ 21,812,685       $ 22,894,816   

Investment property

     4,685         4,710         14,054         13,670   

Intangible assets

     865,976         768,077         2,518,005         2,307,507   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total depreciation and amortization expenses

   $ 8,092,420       $ 8,261,899       $ 24,344,744       $ 25,215,993   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses summarized by functions

           

Operating costs

   $ 6,760,823       $ 6,979,672       $ 20,389,951       $ 21,336,131   

Operating expenses

     465,621         514,150         1,436,788         1,572,355   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,226,444       $ 7,493,822       $ 21,826,739       $ 22,908,486   
  

 

 

    

 

 

    

 

 

    

 

 

 

Amortization expenses summarized by functions

           

Operating costs

   $ 782,068       $ 684,984       $ 2,259,002       $ 2,057,116   

Marketing expenses

     42,631         42,664         132,769         132,164   

(Continued)

 

- 44 -


     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

General and administrative expenses

   $ 31,395       $ 28,826       $ 96,524       $ 83,966   

Research and development expenses

     9,882         11,603         29,710         34,261   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 865,976       $ 768,077       $ 2,518,005       $ 2,307,507   
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

 

  7) Employee benefit expenses

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Post-employment benefit

           

Defined contribution plans

   $ 137,259       $ 122,516       $ 402,757       $ 360,775   

Defined benefit plans

     705,667         729,746         2,117,120         2,186,649   
  

 

 

    

 

 

    

 

 

    

 

 

 
     842,926         852,262         2,519,877         2,547,424   
  

 

 

    

 

 

    

 

 

    

 

 

 

Share-based payment

           

Equity-settled share-based payment

     5,650         14,481         16,967         43,443   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other employee benefit

           

Salaries

     6,499,576         6,292,451         19,413,654         18,980,065   

Insurance

     663,981         671,538         1,983,252         1,981,137   

Others

     3,587,653         4,205,873         11,634,234         11,779,426   
  

 

 

    

 

 

    

 

 

    

 

 

 
     10,751,210         11,169,862         33,031,140         32,740,628   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total employee benefit expenses

   $ 11,599,786       $ 12,036,605       $ 35,567,984       $ 35,331,495   
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary by functions

           

Operating costs

   $ 6,076,603       $ 6,482,178       $ 18,792,015       $ 19,002,812   

Operating expenses

     5,523,183         5,554,427         16,775,969         16,328,683   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 11,599,786       $ 12,036,605       $ 35,567,984       $ 35,331,495   
  

 

 

    

 

 

    

 

 

    

 

 

 

In order to comply with the Company Act as amended in May 2015, the amendments to Chunghwa’s Articles of Incorporation was approved by the Chunghwa’s stockholders in their meeting on June 24, 2016 which stipulated to distribute employees’ compensation for the three months and nine months ended September 30, 2016, at the rates from 1.7% to 4.3% and remuneration to directors for the three months and nine months ended September 30, 2016, at the rate not higher than 0.17%, respectively, of pre-tax income. The compensation to the employees and remuneration to the directors for the three months and nine months ended September 30, 2015 were accured based on the pre-amended Chunghwa’s Articles of Incorporation at the rate from 2% to 5% and not higher than 0.2% of distributed earnings.

 

- 45 -


If there is a change in the proposed amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.

The compensation to the employees and remuneration to the directors of 2015 and the bonus to the employees and remuneration to the directors of 2014 approved by the stockholders in their meeting on June 24, 2016 and June 26, 2015, respectively, were as follows. The compensation to the employees and remuneration to the directors of the 2015 were presented after the approval of amendments of Chunghwa’s Articles of Incorporation in stockholders’ meeting on June 24, 2016.

 

     2015      2014  
     Cash Compensation      Cash Bonus  

Compensation or bonus distributed to the employees

   $ 1,927,518       $ 1,510,068   

Remuneration paid to the directors

     44,852         39,223   

There was no difference between the initial accrual amounts and the amounts approved in stockholders’ meeting in 2016 and 2015 of the aforementioned compensation, bonuses to employees and the remuneration to directors.

Information of the appropriation of Chunghwa’s employees compensation, bonuses and remuneration to directors and those approved by the Board of Directors and stockholders is available on the Market Observation Post System website.

 

  b. Reclassification adjustments of other comprehensive income (loss)

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Unrealized gain (loss) on available-for-sale financial assets

           

Arising during the period

   $ (91,031    $ (505,140    $ (698,001    $ (864,516

Reclassification adjustments

           

Upon impairment

     —           —           —           25,910   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (91,031    $ (505,140    $ (698,001    $ (838,606
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow hedges

           

Loss arising during the period

   $ (2,470    $ 56,370       $ (4,098    $ 50,015   

Reclassification adjustments included in profit or loss

     —           —           (696      —     

Adjusted against the carrying amount of hedged items

     5,929         (41,226      4,326         (34,588
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,459       $ 15,144       $ (468    $ 15,427   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 46 -


32. INCOME TAX

 

  a. Income tax recognized in profit or loss

The major components of income tax expense were as follows:

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Current tax

           

Current tax expenses recognized for the period

   $ 1,920,478       $ 2,313,025       $ 4,878,731       $ 6,626,488   

Income tax on unappropriated earnings

     —           —           19,230         21,627   

Income tax adjustments on prior years

     7         5,055         4,469         (79,319

Others

     9,289         1,184         15,076         1,924   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,929,774         2,319,264         4,917,506         6,570,720   

Deferred tax

           

Deferred tax expenses recognized for the current period

     31,782         (56,676      1,557,790         (165,601
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax recognized in profit or loss

   $ 1,961,556       $ 2,262,588       $ 6,475,296       $ 6,405,119   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  b. Income tax expense (benefit) recognized in other comprehensive income

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Deferred tax

           

Unrealized (gain) loss on available-for-sale financial assets

   $ (251    $ (724    $ 101       $ 3,088   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  c. The related information under the Integrated Income Tax System was as follows:

Unappropriated earnings information

As of September 30, 2016, December 31, 2015 and September 30, 2015, all Chunghwa’s unappropriated earnings are generated after the adoption of Integrated Income Tax System.

Imputation credit account

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Balance of Imputation Credit Account (“ICA”)

   $ 3,128,641       $ 7,516,432       $ 3,607,009   
  

 

 

    

 

 

    

 

 

 

 

- 47 -


The creditable ratios for distribution of earnings of 2015 and 2014 were 20.48%, respectively. Effective from January 1, 2015, the creditable ratio for individual stockholders residing in the Republic of China is half of the original creditable ratio according to the revised Article 66-6 of the Income Tax Law of the ROC.

 

  d. Income tax examinations

Income tax returns of Chunghwa have been examined by the tax authorities through 2014 (except 2013). Income tax returns of SENAO, CHPT, LED and Youth have been examined by the tax authorities through 2013. Income tax returns of CHIEF, CHSI, CHST, CHYP, Unigate, SFD, ISPOT, Youyi, SHE, CEI, CHI and HHI have been examined by the tax authorities through 2014. Income tax returns of CHI’s 2015 current final reports on total business income to liquidation date and on income earned from liquidation have been examined by the tax authorities.

 

33. EARNINGS PER SHARE (“EPS”)

Net income and weighted average number of common stocks used in the calculation of earnings per share were as follows:

Net Income

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Net income used to compute the basic earnings per share

           

Net income attributable to the parent

   $ 9,576,794       $ 11,801,308       $ 32,306,109       $ 33,353,542   

Assumed conversion of all dilutive potential common stocks

           

Employee stock options and employee compensation of subsidiaries

     (136      (356      (402      (533
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income used to compute the diluted earnings per share

   $ 9,576,658       $ 11,800,952       $ 32,305,707       $ 33,353,009   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted Average Number of Common Stocks

(Thousand Shares)

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Weighted average number of common stocks used to compute the basic earnings per share

     7,757,447         7,757,447         7,757,447         7,757,447   

(Continued)

 

- 48 -


     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Assumed conversion of all dilutive potential common stocks

           

Employee compensation

     1,708         3,021         10,864         18,518   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common stocks used to compute the diluted earnings per share

     7,759,155         7,760,468         7,768,311         7,775,965   
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

Becauce Chunghwa may settle the employee compensation in shares or cash, Chunghwa shall presume that it will be settled in shares and takes those shares into consideration when calculating the weighted average number of outstanding shares used in the calculation of diluted EPS if the shares have a dilutive effect. The dilutive effect of the shares needs to be considered until the approval of compensation to be distributed to employees in the following year.

 

34. SHARE-BASED PAYMENT ARRANGEMENT

 

  a. SENAO share-based compensation plan (“SENAO Plan”) described as follows:

 

Effective Date for

Plan Registration

   Resolution Date by
SENAO’s Board of Directors
   Stock Options Units
(Thousand)
   Exercise Price (NT$)
2012.05.28    2013.04.29    10,000    $76.10

(Original price $93.00)

Each option is eligible to subscribe for one common share when exercisable. Under the terms of the SENAO Plan, the options are granted at an exercise price equal to the closing price of the SENAO’s common stocks listed on the TSE on the higher of closing price or par value. The SENAO Plan have exercise price adjustment formula upon the changes in common stocks equity (including cash capital increase, new share issue through capitalization of earnings and additional paid-in capital, merger, spin off and new share issue for Global Depositary Shares, and so on) or distribution of cash dividends. The options of SENAO Plan are valid for six years and the graded vesting schedule is that 50% of option granted will vest two years after the grant date, 75% of option granted will vest three years after the grant date and 100% of option granted will vest four years after the grant date.

Stock options granted on May 7, 2013 applied IFRS 2. The recognized compensation costs were $4,663 thousand and $13,989 thousand for the three months and nine months ended September 30, 2016, respectively. The recognized compensation costs were $14,481 thousand and $43,443 thousand for the three months and nine months ended September 30, 2015, respectively.

SENAO modified the plan terms of the outstanding stock options in July 2016, the exercise price changed from $81.40 to $76.10 per share. The modification did not cause any incremental fair value granted.

 

- 49 -


SENAO modified the plan terms of the outstanding stock options in August 2015, the exercise price changed from $84.30 to $81.40 per share. The modification did not cause any incremental fair value granted.

Information about SENAO’s outstanding stock options for the nine months ended September 30, 2016 and 2015 were as follows:

 

     For the Nine Months Ended September 30  
     2016      2015  
     Granted on May 7, 2013      Granted on May 7, 2013  
    

Number of

Options

(Thousand)

    

Weighted-

average
Exercise
Price
(NT$)

    

Number of

Options

(Thousand)

    

Weighted-

average
Exercise
Price
(NT$)

 

Employee stock options

           

Options outstanding at beginning of the period

     7,787       $ 81.40         9,027       $ 84.30   

Options exercised

     —           —           —           —     

Options forfeited

     (919      —           (978      —     
  

 

 

       

 

 

    

Options outstanding at end of the period

     6,868         76.10         8,049         81.40   
  

 

 

       

 

 

    

Options exercisable at end of the period

     5,151         76.10         4,025         81.40   
  

 

 

       

 

 

    

As of September 30, 2016, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of
Options

(Thousand)

   Weighted
Average
Remaining
Contractual
Life (Years)
  

Weighted
Average
Exercise

Price (NT$)

  

Number of
Options

(Thousand)

  

Weighted
Average
Exercise

Price (NT$)

$76.10    6,868    2.60    $76.10    5,151    $76.10

As of December 31, 2015, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of
Options

(Thousand)

   Weighted
Average
Remaining
Contractual
Life (Years)
  

Weighted
Average
Exercise

Price (NT$)

  

Number of
Options

(Thousand)

  

Weighted
Average
Exercise

Price (NT$)

$81.40    7,787    3.35    $81.40    4,049    $81.40

 

- 50 -


As of September 30, 2015, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of
Options

(Thousand)

   Weighted
Average
Remaining
Contractual
Life (Years)
  

Weighted
Average
Exercise

Price (NT$)

  

Number of
Options

(Thousand)

  

Weighted
Average
Exercise

Price (NT$)

$81.40    8,049    3.60    $81.40    4,025    $81.40

SENAO used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
May 7, 2013
 

Grant-date share price (NT$)

   $ 93.00   

Dividends yield

     —     

Risk-free interest rate

     0.91

Expected life

     4.375 years   

Expected volatility

     36.22

Weighted average fair value of grants (NT$)

   $ 28.72   

Expected volatility was based on the historical share price volatility of SENAO over the period equal to the expected life of SENAO Plan.

 

  b. CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date for

Plan Registration

   Resolution Date by
CHIEF’s Board of
Directors
  Stock Options Units
(Thousand)
   Exercise Price
(NT$)
2015.10.22    2015.10.22   2,000    $34.40

(Original price $43.00)

Each option is eligible to subscribe for one thousand common stocks when exercisable. Under the terms of the CHIEF Plan, the options are granted at an exercise price equal to $43.00. The options are granted to specific employees that meet the vesting conditions. The CHIEF Plan has exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends. The options of CHIEF Plan are valid for five years and the graded vesting schedule will vest two years after the grant date.

Stock options granted on October 22, 2015 applied IFRS 2. The recognized compensation cost were $987 thousand and $2,962 thousand for the three months and nine months ended September 30, 2016, respectively.

CHIEF modified the plan terms of the outstanding stock options in July 2016, the exercise price changed from $43.00 to $34.40 per share. The modification did not cause any incremental fair value granted.

 

- 51 -


Information about CHIEF’s outstanding stock options for the nine months ended September 30, 2016 was as follows:

 

     For the Nine Months Ended
September 30, 2016
 
     Granted on October 22, 2015  
    

Number of

Options

    

Weighted
Average
Exercise

Price

(NT$)

 

Employee stock options

     

Options outstanding at beginning of the period

     2,000       $ 43.00   

Options forfeited

     (44      —     
  

 

 

    

Options outstanding at end of the period

     1,956         34.40   
  

 

 

    

Option exercisable at end of the period

     —           —     
  

 

 

    

As of September 30, 2016, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining

Contractual
Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

   Number of
Options
  

Weighted
Average
Exercise

Price (NT$)

$34.40    1,956    4.06    $34.40    —      $—  

As of December 31, 2015, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of Exercise
Price

(NT$)

   Number
of
Options
  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

   Number of
Options
  

Weighted
Average
Exercise

Price (NT$)

$43.00    2,000    4.81    $43.00    —      $—  

CHIEF used the fair value method to evaluate the options using the binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
October 22, 2015
 

Grant-date share price (NT$)

   $ 39.55   

Dividends yield

     —     

Risk-free interest rate

     0.86

Expected life

     5 years   

Expected volatility

     21.02

Weighted average fair value of grants (NT$)

   $ 4,863   

 

- 52 -


Expected volatility was based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

  c. New shares reserved for subscription by employees under cash injection of CHPT

On December 8, 2015, the Board of Directors of CHPT approved the cash injection to issue 2,787 thousand shares and simultaneously reserved 418 thousand shares for subscription by employees according to the Company Act of the ROC. Furthermore, when the employees do not subscribe some or all of the shares, the Board of Directors of CHPT authorizes the chairman of the Board of Directors to contact specific people or group to subscribe.

The aforementioned options granted to employees are accounted for and measured at fair value in accordance with IFRS 2. The recognized compensation cost was $16 thousand for the three months ended March 31, 2016.

CHPT used the fair value method to evaluate the options granted to employees on March 10, 2016 using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
March 10, 2016
 

Grant-date share price (NT$)

   $ 302.46   

Exercise price (NT$)

   $ 360.00   

Dividends yield

     —     

Risk-free interest rate

     0.37

Expected life

     12 days   

Expected volatility

     37.43

Weighted average fair value of grants (NT$)

   $ 0.04   

Expected volatility was based on the average annualized historical share price volatility of CHPT’s comparable companies before the grant date.

 

35. NON-CASH TRANSACTIONS

For the nine months ended September 30, 2016 and 2015, the Company entered into the following non-cash investing activities:

 

     For the Nine Months Ended
September 30
 
     2016      2015  

Increase in property, plant and equipment

   $ 10,847,788       $ 13,394,221   

Movements on other payables

     1,464,188         2,079,725   
  

 

 

    

 

 

 
   $ 12,311,976       $ 15,473,946   
  

 

 

    

 

 

 

 

- 53 -


36. OPERATING LEASE ARRANGEMENTS

 

  a. The Company as lessee

Except for the ST-2 satellite referred in Note 39 to the consolidated financial statements, the Company entered into several lease agreements for base stations located all over in Taiwan. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

 

     September 30,
2016
     December 31,
2015
    

September 30,

2015

 

Within one year

   $ 3,018,462       $ 3,172,484       $ 2,919,366   

Longer than one year but within five years

     5,777,259         5,614,320         5,866,240   

Longer than five years

     1,049,322         1,185,763         1,240,328   
  

 

 

    

 

 

    

 

 

 
   $ 9,845,043       $ 9,972,567       $ 10,025,934   
  

 

 

    

 

 

    

 

 

 

 

  b. The Company as lessor

The Company leases out some land and buildings. The future aggregate minimum lease collection under non-cancellable operating leases are as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Within one year

   $ 400,006       $ 398,832       $ 346,034   

Longer than one year but within five years

     591,255         526,686         571,750   

Longer than five years

     305,464         374,400         388,782   
  

 

 

    

 

 

    

 

 

 
   $ 1,296,725       $ 1,299,918       $ 1,306,566   
  

 

 

    

 

 

    

 

 

 

 

37. CAPITAL MANAGEMENT

The Company manages its capital to ensure that entities in the Company will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

The capital structure of the Company consists of debt of the Company and the equity attributable to the parent.

The management reviews the capital structure of the Company as needed. As part of this review, the management considers the cost of capital and the risks associated with each class of capital.

According to the management’s suggestion, the Company maintains a balanced capital structure through paying cash dividends, increasing its share capital, purchasing treasury stock, and proceeds from new debt or repayment of debt.

 

- 54 -


38. FINANCIAL INSTRUMENTS

Fair Value Information

The fair value measurement guidance establishes a framework for measuring fair value and expands disclosure about fair value measurements. The standard describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. These levels are:

Level 1 fair value measurements: These measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 fair value measurements: These measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 fair value measurements: These measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

  a. Financial instruments that are not measured at fair value but for which fair value is disclosed

Except for what disclosed in the following table, the Company considers that the carrying amounts of finanal assets and liablities not measured at fair value approximate their fair values or the fair values cannot be reliable estimated:

September 30, 2016

 

    

Carrying

Amount

     Fair Value  
        Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 2,940,517       $ —         $ 2,949,542       $ —     

Bank debentures

     150,000         —           150,782         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,090,517       $ —         $ 3,100,324       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

 

    

Carrying

Amount

     Fair Value  
        Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 3,870,540       $ —         $ 3,890,730       $ —     

Bank debentures

     150,000         —           149,997         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,020,540       $ —         $ 4,040,727       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 55 -


September 30, 2015

 

    

Carrying

Amount

     Fair Value  
        Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 4,473,187       $ —         $ 4,492,105       $ —     

Bank debentures

     150,000         —           150,982         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,623,187       $ —         $ 4,643,087       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

The Level 2 fair values are estimated using discounted cash flow models. The models use market-based observable inputs including duration, yield rate and credit rating.

 

  b. Financial instruments that are measured at fair values on a recurring basis

September 30, 2016

 

     Level 1      Level 2      Level 3      Total  

Financial assets at fair value through profit or loss (FVTPL)

           

Derivative financial assets

   $ —         $ 227       $ —         $ 227   
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial assets

   $ —         $ 30       $ —         $ 30   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Listed securities and fund Equity investments

   $ 2,544,826       $ —         $ —         $ 2,544,826   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivative financial liabilities

   $ —         $ 9,568       $ —         $ 9,568   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivative financial assets

   $ —         $ 163       $ —         $ 163   
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial assets

   $ —         $ 498       $ —         $ 498   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Listed securities Equity investments

   $ 3,242,827       $ —         $ —         $ 3,242,827   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 56 -


September 30, 2015

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivative financial assets

   $ —         $ 25,753       $ —         $ 25,753   
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial assets

   $ —         $ 15,144       $ —         $ 15,144   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Domestic and foreign listed securities Equity investments

   $ 3,049,696       $ —         $ —         $ 3,049,696   
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Levels 1 and 2 for the nine months ended September 30, 2016 and 2015.

The fair values of financial assets and financial liabilities are determined as follows:

 

  1) The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market prices.

 

  2) For derivative financial assets and liabilities of forward exchange contracts, fair values are estimated using discounted cash flow model. The model uses market-based observable inputs including foreign exchange rates, and forward and spot prices for currencies to project fair value.

Categories of Financial Instruments

 

     September 30,
2016
     December 31,
2015
     September 30,
2015 (Note 15)
 

Financial assets

        

Measured at FVTPL

        

Held for trading

   $ 227       $ 163       $ 25,753   

Hedging derivatives financial assets

     30         498         15,144   

Held-to-maturity financial assets

     3,090,517         4,020,540         4,623,187   

Loans and receivables (Note a)

     53,731,528         63,738,690         56,743,424   

Available-for-sale financial assets (Note b)

     4,781,959         5,510,696         5,343,822   

Financial liabilities

        

Measured at FVTPL

        

Held for trading

     9,568         —           —     

Measured at amortized cost (Note c)

     36,983,214         36,365,152         32,169,863   

 

Note a: The balances included cash and cash equivalents, trade notes and accounts receivable, accounts receivable from related parties, other current monetary assets, other financial assets and refundable deposits (classified as other noncurrent assets) which were loans and receivables.
Note b: The balances included financial assets carried at cost which were classified as available-for-sale financial assets.

 

- 57 -


Note c: The balances included short-term loans, trade notes and accounts payable, payables to related parties, partial other payables, customers’ deposits and long-term loans which were financial liabilities carried at amortized cost.

Financial Risk Management Objectives

The main financial instruments of the Company include equity and debt investments, accounts receivable, accounts payable and loans. The Company’s Finance Department provides services to its business units, co-ordinates access to domestic and international capital markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk, and liquidity risk.

The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Company’s policies approved by the Board of Directors. Those derivatives are used to hedge the risks of exchange rate fluctuation arising from operating or investment activities. Compliance with policies and risk exposure limits is audited by the Company’s Finance Department on a continuous basis. The Company does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

Chunghwa reports the significant risk exposures and related action plans timely and actively to the audit committee and to the Board of Directors if needed.

 

  a. Market risk

The Company is exposed to market risks of changes in foreign currency exchange rates and interest rates. The Company uses forward exchange contracts to hedge the exchange rate risk arising from assets and liabilities denominated in foreign currencies.

There were no changes to the Company’s exposure to market risks or the manner in which these risks are managed and measured.

 

  1) Foreign currency risk

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the end of the reporting periods are as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Assets

        

USD

   $ 7,000,351       $ 4,596,220       $ 3,835,940   

EUR

     21,594         47,066         8,739   

SGD

     4,060         109,520         4,396   

RMB

     32,071         40,689         96,854   

JPY

     20,849         245,289         284,421   

Liabilities

        

USD

     7,034,097         4,171,693         3,922,714   

EUR

     666,867         1,292,838         661,413   

SGD

     622         2,553         2,047   

RMB

     53         67         —     

JPY

     9,404         13,983         25,734   

 

- 58 -


The carrying amount of the Company’s derivatives with exchange rate risk exposures at the end of the reporting period are as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Assets

        

USD

   $ 227       $ 149       $ 6,526   

EUR

     30         512         34,371   

Liabilities

        

USD

     1,321         —           —     

EUR

     8,247         —           —     

Foreign currency sensitivity analysis

The Company is mainly exposed to the fluctuations of the currencies listed above.

The following table details the Company’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible changes in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and forward exchange contracts. A positive number below indicates an increase in pre-tax profit or equity where the functional currency weakens 5% against the relevant currency.

 

     For the Nine Months Ended
September 30
 
     2016      2015  

Profit or loss

     

Monetary assets and liabilities (a)

     

USD

   $ (1,687    $ (4,339

EUR

     (32,264      (32,634

SGD

     172         117   

RMB

     1,601         4,843   

JPY

     572         12,934   

Derivatives (b)

     

USD

     (24,536      15,120   

EUR

     (16,089      31,145   

Equity

     

Derivatives (c)

     

EUR

     (5,837      27,956   

 

a) This is mainly attributable to the exposure to foreign currency denominated receivables and payables of the Company outstanding at the end of the reporting period;
b) This is mainly attributable to the forward exchange contracts; and
c) This is mainly attributable to the changes in the fair value of derivatives that are designated as cash flow hedges.

For a 5% strengthening of the functional currency against the relevant currencies, it would have the equal but opposite effect on the pre-tax profit for the amounts shown above.

 

- 59 -


  2) Interest rate risk

The carrying amounts of the Company’s exposures to interest rates on financial assets and financial liabilities at balance sheet dates were as follows:

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Fair value interest rate risk

        

Financial assets

   $ 5,686,785       $ 26,237,631       $ 14,898,971   

Financial liabilities

     70,000         110,000         106,508   

Cash flow interest rate risk

        

Financial assets

     7,797,041         6,461,493         7,867,322   

Financial liabilities

     1,668,000         1,750,000         1,898,411   

Interest rate sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to interest rates for non-derivative instruments at the end of the reporting period. A 25 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Company’s pre-tax income for the nine months ended September 30, 2016 would increase/decrease by $15,323 thousand. This is mainly attributable to the Company’s exposure to floating rates on its financial assets and short-term and long-term loan.

If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Company’s profit before tax for the nine months ended September 30, 2015 would increase/decrease by $14,922 thousand. This is mainly attributable to the Company’s exposure to floating rates on its financial assets and short-term and long-term loans.

 

  3) Other price risk

The Company is exposed to equity price risks arising from equity investments. Equity investments are held for strategic rather than trading purposes. The management managed the risk through holding various risk portfolios. Further, the Company assigned finance and investment departments to monitor the price risk.

Equity price sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices of listed equity securities had been 5% higher/lower:

Other comprehensive income would increase/decrease by $127,241 thousand as a result of the changes in fair value of available-for-sale financial assets for the nine months ended September 30, 2016.

Other comprehensive income would increase/decrease by $152,485 thousand as a result of the changes in fair value of available-for-sale financial assets for the nine months ended September 30, 2015.

 

- 60 -


  b. Credit risk

Credit risk refers to the risk that a counterparty would default on its contractual obligations resulting in financial loss to the Company. The maximum credit exposure of the aforementioned financial instruments is equal to their carrying amounts recognized in consolidated balance sheet as of the balance sheet date.

The Company has large trade receivables outstanding with its customers. A substantial majority of the Company’s outstanding trade receivables are not covered by collateral or credit insurance. The Company has implemented ongoing measures including enhancing credit assessments and strengthening overall risk management to reduce its credit risk. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.

As the Company serves a large number of unrelated consumers, the concentration of credit risk was limited.

 

  c. Liquidity risk

The Company manages and contains sufficient cash and cash equivalent position to support the operations and reduce the impact on fluctuation of cash flow.

 

  1) Liquidity and interest risk tables

The following tables detailed the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company is required to pay.

 

   

Weighted

Average

Effective

Interest Rate
(%)

    Less Than
1 Month
    1-3 Months    

3 Months to

1 Year

    1-5 Years     More Than
5 Years
    Total  

September 30, 2016

             

Non-derivative financial liabilities

             

Non-interest bearing

    —        $ 38,480,389      $ —        $ 1,667,986      $ 4,522,574      $ —        $ 44,670,949   

Floating interest rate instruments

    0.95        —          30,000        38,000        1,600,000        —          1,668,000   

Fixed interest rate instruments

    2.29        —          50,000        20,000        —          —          70,000   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 38,480,389      $ 80,000      $ 1,725,986      $ 6,122,574      $ —        $ 46,408,949   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2015

             

Non-derivative financial liabilities

             

Non-interest bearing

    —        $ 40,208,974      $ —        $ 2,190,085      $ 4,725,826      $ —        $ 47,124,885   

Floating interest rate instruments

    1.13        —          —          7,692        1,646,154        96,154        1,750,000   

Fixed interest rate instruments

    1.82        50,000        —          60,000        —          —          110,000   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 40,258,974      $ —        $ 2,257,777      $ 6,371,980      $ 96,154      $ 48,984,885   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2015

             

Non-derivative financial liabilities

             

Non-interest bearing

    —        $ 33,691,242      $ —        $ 1,662,216      $ 4,634,266      $ —        $ 39,987,724   

Floating interest rate instruments

    1.25        18,075        31,450        34,025        1,669,989        144,872        1,898,411   

Fixed interest rate instruments

    2.38        62,732        5,509        22,333        15,934        —          106,508   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 33,772,049      $ 36,959      $ 1,718,574      $ 6,320,189      $ 144,872      $ 41,992,643   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 61 -


The following table detailed the Company’s liquidity analysis for its derivative financial instruments. The table has been drawn up based on the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

     Less Than
1 Month
    1-3 Months    

3 Months to

1 Year

     1-5 Years      Total  

September 30, 2016

            

Gross settled

            

Forward exchange contracts

            

Inflows

   $ 490,669      $ 440,486      $ —         $ —         $ 931,155   

Outflows

     491,763        448,703        —           —           940,466   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ (1,094   $ (8,217   $ —         $ —         $ (9,311
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

December 31, 2015

            

Gross settled

            

Forward exchange contracts

            

Inflows

   $ 26,552      $ 473,437      $ 492,056       $ —         $ 992,045   

Outflows

     26,403        476,337        488,644         —           991,384   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 149      $ (2,900   $ 3,412       $ —         $ 661   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

September 30, 2015

            

Gross settled

            

Forward exchange contracts

            

Inflows

   $ 304,776      $ 1,466,835      $ —         $ —         $ 1,771,611   

Outflows

     298,250        1,432,464        —           —           1,730,714   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
   $ 6,526      $ 34,371      $ —         $ —         $ 40,897   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

  2) Financing facilities

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Unsecured bank loan facility

        

Amount used

   $ 118,000       $ 110,000       $ 128,396   

Amount unused

     46,229,983         41,278,250         45,343,144   
  

 

 

    

 

 

    

 

 

 
   $ 46,347,983       $ 41,388,250       $ 45,571,540   
  

 

 

    

 

 

    

 

 

 

Secured bank loan facility

        

Amount used

   $ 1,631,085       $ 1,750,000       $ 1,835,015   

Amount unused

     233,915         200,000         200,000   
  

 

 

    

 

 

    

 

 

 
   $ 1,865,000       $ 1,950,000       $ 2,035,015   
  

 

 

    

 

 

    

 

 

 

 

- 62 -


39. RELATED PARTIES TRANSACTIONS

The ROC Government, one of Chunghwa’s customers, has significant equity interest in Chunghwa. Chunghwa provides fixed-line services, wireless services, internet and data and other services to the various departments and institutions of the ROC Government in the normal course of business and at arm’s-length prices. The transactions with the ROC government bodies have not been disclosed because the transactions are not individually or collectively significant. However, the related revenues and operating costs have been appropriately recorded.

 

  a. The Company engages in business transactions with the following related parties:

 

Company

  

Relationship

Taiwan International Standard Electronics Co., Ltd.

   Associate

So-net Entertainment Taiwan Limited

   Associate

Skysoft Co., Ltd.

   Associate

KingwayTek Technology Co., Ltd.

   Associate

Dian Zuan Integrating Marketing Co., Ltd.

   Associate

Taiwan International Ports Logistics Corporation

   Associate

Huada Digital Corporation

   Joint venture

Chunghwa Benefit One Co., Ltd.

   Joint venture

International Integrated System, Inc.

   Associate

Senao Networks, Inc.

   Associate

HopeTech Technologies Limited

   Associate

ST-2 Satellite Ventures Pte., Ltd.

   Associate

Viettel-CHT Co., Ltd.

   Associate

Xiamen Sertec Business Technology Co., Ltd.

   Associate

Click Force Co., Ltd.

   Associate

Other related parties

  

Chunghwa Telecom Foundation

  

A nonprofit organization of which the funds donated by Chunghwa exceeds one third of its total funds

Senao Technical and Cultural Foundation

  

A nonprofit organization of which the funds donated by SENAO exceeds one third of its total funds

Sochamp Technology Co., Ltd.

  

Investor of significant influence over CHST

E-Life Mall Co., Ltd.

  

One of the directors of E-Life Mall and a director of SENAO are members of an immediate family

Engenius Technologies Co., Ltd.

  

Chairman of Engenius Technologies Co., Ltd. is a member of SENAO’s management

United Daily News Co., Ltd.

  

Investor of significant influence over SFD

 

  b. Balances and transactions between Chunghwa and its subsidiaries, which are related parties of Chunghwa, have been eliminated on consolidation and are not disclosed in this note. Terms of the foregoing transactions with related parties were not significantly different from transactions with non-related parties. When no similar transactions with non-related parties can be referenced, terms were determined in accordance with mutual agreements. Details of transactions between the Company and other related parties are disclosed below:

 

- 63 -


  1) Operating transactions

 

    Revenues  
    For the Three Months Ended September 30     For the Nine Months Ended September 30  
    2016     2015     2016     2015  

Associates

  $ 55,595      $ 107,504      $ 222,153      $ 250,503   

Joint ventures

    1,207        2,445        5,804        6,267   

Others

    9,524        15,227        28,065        63,470   
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 66,326      $ 125,176      $ 256,022      $ 320,240   
 

 

 

   

 

 

   

 

 

   

 

 

 
    Operating Costs and Expenses  
    For the Three Months Ended September 30     For the Nine Months Ended September 30  
    2016     2015     2016     2015  

Associates

  $ 330,223      $ 348,186      $ 1,007,878      $ 931,007   

Joint ventures

    2,844        604        7,540        1,001   

Others

    4,484        3,978        60,440        57,891   
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 337,551      $ 352,768      $ 1,075,858      $ 989,899   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

  2) Non-operating transactions

 

     Non-operating Income and Expenses  
     For the Three Months Ended September 30      For the Nine Months Ended September 30  
     2016      2015      2016      2015  

Associates

   $ 11,094       $ 9,002       $ 28,327       $ 27,478   

Others

     22         —           38         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 11,116       $ 9,002       $ 28,365       $ 27,478   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  3) Receivables

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Associates

   $ 12,792       $ 28,763       $ 53,468   

Joint ventures

     138         542         273   

Others

     7,222         12,751         10,267   
  

 

 

    

 

 

    

 

 

 
   $ 20,152       $ 42,056       $ 64,008   
  

 

 

    

 

 

    

 

 

 

 

- 64 -


  4) Payables

 

     September 30, 2016      December 31, 2015      September 30, 2015  

Associates

   $ 522,915       $ 601,730       $ 342,390   

Joint ventures

     320         4,849         5,340   

Others

     4,484         4,521         3,978   
  

 

 

    

 

 

    

 

 

 
   $ 527,719       $ 611,100       $ 351,708   
  

 

 

    

 

 

    

 

 

 

 

  5) Customers’ deposits

 

     September 30, 2016      December 31, 2015      September 30, 2015  

Associates

   $ 7,235       $ 10,965       $ 7,702   

Joint ventures

     640         —           —     
  

 

 

    

 

 

    

 

 

 
   $ 7,875       $ 10,965       $ 7,702   
  

 

 

    

 

 

    

 

 

 

 

  6) Acquisition of property, plant and equipment

 

     For the Three Months Ended September 30      For the Nine Months Ended September 30  
     2016      2015      2016      2015  

Associates

   $ 67,313       $ 28,000       $ 67,313       $ 186,723   

Joint ventures

     —           1,731         6,869         10,303   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 67,313       $ 29,731       $ 74,182       $ 197,026   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  7) Prepayments

Chunghwa entered into a contract with ST-2 Satellite Ventures Pte., Ltd. on March 12, 2010 to lease capacity on the ST-2 satellite. This lease term is for 15 years which should start from the official operation of ST-2 satellite and the total contract value is approximately $6,000,000 thousand (SG$260,723 thousand), including a prepayment of $3,067,711 thousand, and the rest of amount should be paid annually when ST-2 satellite starts its official operation. ST-2 satellite was launched in May 2011, and began its official operation in August 2011. The total rental expense for the three months ended September 30, 2016 was $95,877 thousand, which consisted of an offsetting credit of the prepayment of $51,099 thousand and an additional accrual of $44,778 thousand. The total rental expense for the nine months ended September 30, 2016 was $299,607 thousand, which consisted of an offsetting credit of the prepayment of $153,299 thousand and an additional accrual of $146,308 thousand. The prepaid rents (classified as prepayments) as of balance sheet dates were as follows:

 

     September 30, 2016      December 31, 2015      September 30, 2015  

Prepaid rents - current

   $ 204,398       $ 204,398       $ 204,398   

Prepaid rents - noncurrent

     1,805,518         1,958,817         2,009,916   
  

 

 

    

 

 

    

 

 

 
   $ 2,009,916       $ 2,163,215       $ 2,214,314   
  

 

 

    

 

 

    

 

 

 

 

- 65 -


  c. Compensation of key management personnel

The remuneration of directors and members of key management personnel were as follows:

 

     For the Three Months Ended September 30      For the Nine Months Ended September 30  
     2016      2015      2016      2015  

Short-term employee benefits

   $ 57,252       $ 51,482       $ 189,239       $ 165,381   

Post-employment benefits

     2,014         1,974         6,017         6,442   

Share-based payment

     444         1,333         1,335         3,997   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 59,710       $ 54,789       $ 196,591       $ 175,820   
  

 

 

    

 

 

    

 

 

    

 

 

 

The remuneration of directors and key executives is mainly determined by the compensation committee having regard to the performance of individual and market trends.

 

40. PLEDGED ASSETS

The following assets are pledged as collaterals for bank loans and custom duties of the imported materials.

 

     September 30,
2016
     December 31,
2015
     September 30,
2015
 

Property, plant and equipment

   $ 2,587,245       $ 3,101,079       $ 3,079,333   

Land held under development (included in inventories)

     1,998,733         1,998,733         1,998,733   

Restricted assets (included in other assets - others)

     15,585         2,018         19,772   
  

 

 

    

 

 

    

 

 

 
   $ 4,601,563       $ 5,101,830       $ 5,097,838   
  

 

 

    

 

 

    

 

 

 

 

41. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

As of September 30, 2016, the Company’s remaining commitments under non-cancelable contracts with various parties, excluding those disclosed in other notes, were as follows:

 

  a. Acquisitions of land and buildings of $1,191,398 thousand.

 

  b. Acquisitions of telecommunications equipment of $14,017,027 thousand.

 

  c. Unused letters of credit amounting to $50,000 thousand.

 

  d. A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by Chunghwa on August 15, 1996 (classified as other monetary assets - noncurrent). If the fund is not sufficient, Chunghwa will contribute the remaining $1,000,000 thousand upon notification from the Taipei City Government.

 

- 66 -


42. SIGNIFICANT INFORMATION OF FOREIGN ASSETS AND LIABILITIES

The following information summarizes the disclosure of the currency which is other than functional currency of Chunghwa and its subsidiaries. The following exchange rates are the exchange rates used to translate to the presentation currency in the consolidated financial statements, which is NTD:

 

     September 30, 2016  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

Foreign assets

        

Monetary items

        

Cash

        

USD

   $ 11,862         31.36       $ 371,987   

EUR

     616         35.08         21,594   

SGD

     133         22.97         3,049   

RMB

     6,857         4.677         32,071   

JPY

     53,619         0.311         16,676   

Accounts receivable

        

USD

     211,364         31.36         6,628,364   

SGD

     44         22.97         1,011   

JPY

     13,418         0.311         4,173   

Non-monetary items

        

Investments accounted for using equity method

        

USD

     696         31.36         21,827   

SGD

     23,929         22.97         549,651   

VND

     184,199,003         0.00128         235,885   

Foreign liabilities

        

Monetary items

        

Accounts payable

        

USD

     224,302         31.36         7,034,097   

EUR

     19,010         35.08         666,867   

SGD

     27         22.97         622   

RMB

     11         4.677         53   

JPY

     30,238         0.311         9,404   
     December 31, 2015  
     Foreign
Currencies
(Thousands)
     Exchange
Rate
     New Taiwan
Dollars
(Thousands)
 

Foreign assets

        

Monetary items

        

Cash

        

USD

   $ 12,860         32.825       $ 422,132   

EUR

     1,304         35.88         46,793   

SGD

     4,656         23.25         108,244   

RMB

     8,174         4.978         40,689   

JPY

     888,019         0.273         242,429   

(Continued)

 

- 67 -


     December 31, 2015  
     Foreign
Currencies
(Thousands)
     Exchange Rate      New Taiwan
Dollars
(Thousands)
 

Accounts receivable

        

USD

   $ 127,162         32.825       $ 4,174,088   

EUR

     8         35.88         273   

SGD

     55         23.25         1,276   

JPY

     10,477         0.273         2,860   

Non-monetary items

        

Investments accounted for using equity method

        

USD

     1,133         32.825         35,938   

SGD

     21,279         23.25         494,727   

VND

     223,944,681         0.00141         315,762   

Foreign liabilities

        

Monetary items

        

Accounts payable

        

USD

     127,089         32.825         4,171,693   

EUR

     36,032         35.88         1,292,838   

SGD

     110         23.25         2,553   

RMB

     14         4.978         67   

JPY

     51,219         0.273         13,983   

(Concluded)

 

     September 30, 2015  
     Foreign
Currencies
(Thousands)
     Exchange Rate      New Taiwan
Dollars
(Thousands)
 

Foreign currencies assets

        

Monetary items

        

Cash

        

USD

   $ 9,314         32.87       $ 306,163   

EUR

     188         36.92         6,942   

SGD

     132         23.10         3,060   

RMB

     18,761         5.162         96,854   

JPY

     1,028,983         0.2739         281,839   

Accounts receivable

        

USD

     107,386         32.87         3,529,777   

EUR

     49         36.92         1,797   

SGD

     58         23.10         1,336   

JPY

     9,429         0.2739         2,582   

Non-monetary items

        

Investments accounted for using equity method

        

USD

     1,066         32.87         35,304   

SGD

     28,089         23.10         648,858   

VND

     208,824,823         0.00141         294,443   

(Continued)

 

- 68 -


     September 30, 2015  
     Foreign
Currencies
(Thousands)
     Exchange Rate      New Taiwan
Dollars
(Thousands)
 

Foreign currencies liabilities

        

Monetary items

        

Accounts payable

        

USD

   $ 119,340         32.87       $ 3,922,714   

EUR

     17,915         36.92         661,413   

SGD

     89         23.10         2,047   

JPY

     93,955         0.2739         25,734   

(Concluded)

The unrealized foreign currency exchange gains and losses were gain of $15,009 thousand and loss of $105,050 thousand for the three months ended September 30, 2016 and 2015, respectively. The unrealized foreign currency exchange gains were $29,936 thousand and $68,734 thousand for the nine months ended September 30, 2016 and 2015, respectively. Due to the various foreign currency transactions and the functional currency of each individual entity of the Company, foreign exchange gains and losses cannot be disclosed on the respective significant foreign currency.

 

43. ADDITIONAL DISCLOSURES

Following are the additional disclosures required by the FSC for the Company:

 

  a. Financing provided: None.

 

  b. Endorsement/guarantee provided: Please see Table 1.

 

  c. Marketable securities held (excluding investments in subsidiaries and associates and joint ventures): Please see Table 2.

 

  d. Marketable securities acquired and disposed of at costs or prices at least $300 million or 20% of the paid-in capital: Please see Table 3.

 

  e. Acquisition of individual real estate at costs of at least $300 million or 20% of the paid-in capital: Please see Table 4.

 

  f. Disposal of individual real estate at prices of at least $300 million or 20% of the paid-in capital: None.

 

  g. Total purchases from or sales to related parties amounting to at least $100 million or 20% of the paid-in capital: Please see Table 5.

 

  h. Receivables from related parties amounting to $100 million or 20% of the paid-in capital: Please see Table 6.

 

  i. Names, locations, and other information of investees on which the Company exercises significant influence (excluding investment in Mainland China): Please see Table 7.

 

  j. Derivative financial instruments transactions: Please see Notes 7, 21 and 38.

 

- 69 -


  k. Investment in Mainland China: Please see Table 8.

 

  l. Intercompany relationships and significant intercompany transaction: Please see Table 9.

 

44. SEGMENT INFORMATION

The Company has the following reportable segments that provide different products or services. The reportable segments are managed separately because each segment represents a strategic business unit that serves different markets. Segment information is provided to CEO who allocates resources and assesses segment performance. The Company’s measure of segment performance is mainly based on revenues and income before tax. The Company’s reportable segments are as follows:

 

  a. Domestic fixed communications business - the provision of local telephone services, domestic long distance telephone services, broadband access, and related services;

 

  b. Mobile communications business - the provision of mobile services, sales of mobile handsets and data cards, and related services;

 

  c. Internet business - the provision of HiNet services and related services;

 

  d. International fixed communications business - the provision of international long distance telephone services and related services;

 

  e. Others - the provision of non-telecom services and the corporate related items not allocated to reportable segments.

There was no material differences between the accounting policies of the operating segments and the accounting policies described in Note 3.

Segment Revenues and Operating Results

Analysis by reportable segment of revenue and operating results of continuing operations are as follows:

 

    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others     Total  

For the three months ended
September 30, 2016

                

Revenues

                

From external customers

   $ 18,813,855       $ 27,795,181       $ 6,962,399       $ 3,947,287       $ 999,257      $ 58,517,979   

Intersegment revenues

     5,554,025         611,914         1,176,733         685,011         1,059,045        9,086,728   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 24,367,880       $ 28,407,095       $ 8,139,132       $ 4,632,298       $ 2,058,302        67,604,707   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (9,086,728
                

 

 

 

Consolidated revenues

                 $ 58,517,979   
                

 

 

 

Segments operating costs and expenses

   $ 16,625,812       $ 20,583,677       $ 3,272,439       $ 4,109,627       $ 2,425,350      $ 47,016,905   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 6,374,168       $ 3,002,330       $ 2,695,879       $ 112,952       $ (305,445   $ 11,879,884   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the Nine Months Ended
September 30, 2016

                

Revenues

                

From external customers

   $ 55,025,795       $ 82,430,795       $ 20,487,114       $ 10,982,240       $ 2,731,620      $ 171,657,564   

Intersegment revenues

     16,816,905         1,892,891         3,478,727         2,004,051         2,907,321        27,099,895   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 71,842,700       $ 84,323,686       $ 23,965,841       $ 12,986,291       $ 5,638,941        198,757,459   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (27,099,895
                

 

 

 

Consolidated revenues

                 $ 171,657,564   
                

 

 

 

(Continued)

 

- 70 -


    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others     Total  

Segments operating costs and expenses

   $ 48,531,413       $ 57,316,094       $ 9,483,479       $ 10,968,848       $ 7,180,453      $ 133,480,287   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 19,413,784       $ 12,705,128       $ 7,825,926       $ 726,150       $ (1,016,957   $ 39,654,031   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the three months ended
September 30, 2015

                

Revenues

                

From external customers

   $ 17,911,225       $ 27,285,814       $ 6,418,305       $ 3,810,018       $ 752,286      $ 56,177,648   

Intersegment revenues

     4,998,065         844,670         1,159,736         527,911         708,321        8,238,703   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 22,909,290       $ 28,130,484       $ 7,578,041       $ 4,337,929       $ 1,460,607        64,416,351   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (8,238,703
                

 

 

 

Consolidated revenues

                 $ 56,177,648   
                

 

 

 

Segments operating costs and expenses

   $ 16,355,577       $ 17,173,376       $ 3,016,344       $ 3,496,298       $ 2,055,914      $ 42,097,509   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 5,196,341       $ 6,731,990       $ 2,569,724       $ 356,889       $ (624,667   $ 14,230,277   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the nine months ended
September 30, 2015

                

Revenues

                

From external customers

   $ 53,208,188       $ 83,795,893       $ 18,959,771       $ 11,538,693       $ 2,068,503      $ 169,571,048   

Intersegment revenues

     15,965,205         2,614,313         3,468,738         1,519,832         2,247,923        25,816,011   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 69,173,393       $ 86,410,206       $ 22,428,509       $ 13,058,525       $ 4,316,426        195,387,059   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (25,816,011
                

 

 

 

Consolidated revenues

                 $ 169,571,048   
                

 

 

 

Segments operating costs and expenses

   $ 47,643,756       $ 57,266,579       $ 8,794,923       $ 10,754,916       $ 6,004,644      $ 130,464,818   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 17,324,156       $ 16,095,377       $ 7,273,242       $ 734,469       $ (1,124,031   $ 40,303,213   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(Concluded)

Main Products and Service Revenues:

 

     For the Three Months Ended
September 30
     For the Nine Months Ended
September 30
 
     2016      2015      2016      2015  

Mobile services revenue

   $ 19,681,670       $ 20,523,959       $ 59,421,988       $ 60,594,075   

Local telephone and domestic long distance telephone services revenue

     8,670,484         9,299,193         26,087,873         27,707,981   

Sales of products

     7,812,820         6,522,423         22,130,488         22,595,778   

Broadband access and domestic leased line services revenue

     5,817,765         5,860,149         17,479,725         17,742,846   

Internet services revenue

     5,252,231         4,959,062         15,656,336         14,780,189   

International network and leased telephone services revenue

     2,849,514         2,857,874         8,156,075         8,604,923   

Others

     8,433,495         6,154,988         22,725,079         17,545,256   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 58,517,979       $ 56,177,648       $ 171,657,564       $ 169,571,048   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 71 -


TABLE 1

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED

NINE MONTHS ENDED SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

No.

(Note 1)

  Endorsement/
Guarantee
Provider
    Guaranteed Party     Limits on
Endorsement/

Guarantee
Amount
Provided to
Each
Guaranteed
Party
    Maximum
Balance
for the
Period
    Ending
Balance
    Actual
Borrowing
Amount
    Amount of
Endorsement/

Guarantee
Collateralized
by Properties
    Ratio of
Accumulated
Endorsement/
Guarantee to
Net Equity
Per Latest
Financial
Statements
    Maximum
Endorsement/

Guarantee
Amount
Allowable
    Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiaries
    Endorsement/
Guarantee
Given by
Subsidiaries

on Behalf of
Parent
    Endorsement/
Guarantee
Given on
Behalf of
Companies

in Mainland
China
    Note  
    Name   Nature of
Relationship

(Note 2)
                       

1

   
 
 
 
Senao
International
Co.,
Ltd.
  
  
  
  
  Youth Co.,
Ltd.
    b      $ 568,593      $ 200,000      $ 200,000      $ —        $ —          3.52      $ 2,842,965        Yes        No        No        Notes 3 and 4   
    ISPOT Co.,
Ltd.
    c        568,593        150,000        150,000        150,000        —          2.64        2,842,965        Yes        No        No        Notes 3 and 4   
    Aval
Technologies
Co.,
Ltd.
    b        568,593        300,000        300,000        300,000        —          5.28        2,842,965        Yes        No        No        Notes 3 and 4   

 

Note 1: Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a. “0” for the Company.
  b. Subsidiaries are numbered from “1”.

 

Note 2: Relationships between the endorsement/guarantee provider and the guaranteed party:

 

  a. Trading partner.
  b. Majority owned subsidiary.
  c. The Company and subsidiary owns over 50% ownership of the investee company.
  d. A subsidiary jointly owned by the Company and the Company’s directly-owned subsidiary.
  e. Guaranteed by the Company according to the construction contract.
  f. An investee company. The guarantees were provided based on the Company’s proportionate share in the investee company.

 

Note 3: The limits on endorsement or guarantee amount provided to each guaranteed party is up to 10% of the net assets value of the latest financial statements of Senao International Co., Ltd.
Note 4: The total amount of endorsement or guarantee that the Company is allowed to provide is up to 50% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

- 72 -


TABLE 2

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Held Company Name

  

Marketable Securities Type and Name

  Relationship with
the Company
    

Financial Statement Account

   September 30, 2016      Note  
           Shares
(Thousands/
Thousand
Units)
     Carrying Value
(Note 1)
     Percentage of
Ownership
     Fair
Value
    

Chunghwa Telecom Co., Ltd.

   Stocks                    
  

Taipei Financial Center Corp.

    —         Financial assets carried at cost      172,927       $ 1,789,530         12       $ —           —     
  

Innovation Works Development Fund, L.P.

    —         Financial assets carried at cost      —           229,379         4         —           —     
  

Industrial Bank of Taiwan II Venture Capital Co., Ltd. (IBT II)

    —         Financial assets carried at cost      5,252         52,520         17         —           —     
  

Global Mobile Corp.

    —         Financial assets carried at cost      7,617         —           3         —           —     
  

iD Branding Ventures

    —         Financial assets carried at cost      38         375         8         —           —     
  

Innovation Works Limited

    —         Financial assets carried at cost      1,000         31,390         2         —           —     
  

RPTI Intergroup International Ltd.

    —         Financial assets carried at cost      4,765         —           10         —           —     
  

Taiwan mobile payment Co., Ltd.

    —         Financial assets carried at cost      1,200         12,000         2         —           —     
  

China Airlines Ltd.

    —        

Available-for-sale financial
assets-Noncurrent

     263,622         2,464,867         5         2,464,867         Note 2   
  

Bonds

                   
  

China Petroleum Corporation 1st Unsecured Corporate Bond-C Issue in 2006

    —         Held-to-maturity financial assets      —           50,083         —           50,143         Note 3   
  

China Petroleum Corporation 1st Unsecured Corporate Bond-C Issue in 2006

    —         Held-to-maturity financial assets      —           100,169         —           100,285         Note 3   
  

Taiwan Power Co. 3rd Unsecured Corporate Bond-C Issue in 2006

    —         Held-to-maturity financial assets      —           200,311         —           200,461         Note 3   
  

China Steel Corporation 1st Unsecured Corporate Bonds-A Issue in 2011

    —         Held-to-maturity financial assets      —           50,003         —           50,024         Note 3   
  

China Steel Corporation 1st Unsecured Corporate Bonds-A Issue in 2011

    —         Held-to-maturity financial assets      —           150,016         —           150,071         Note 3   
  

Fubon Financial Holding Co., Ltd. 1st Unsecured Corporate Bond Issue in 2011

    —         Held-to-maturity financial assets      —           300,053         —           300,364         Note 3   
  

Fubon Financial Holding Co., Ltd. 1st Unsecured Corporate Bond Issue in 2011

    —         Held-to-maturity financial assets      —           100,016         —           100,121         Note 3   
  

Chinese Petroleum Corporation 2nd unsecured Corporate Bonds-A Issue in 2012

    —         Held-to-maturity financial assets      —           199,962         —           201,371         Note 3   
  

Taiwan Power Co. 1st Unsecured Corporate Bond-A Issue in 2012

    —         Held-to-maturity financial assets      —           99,986         —           100,447         Note 3   
  

Taiwan Power Co. 1st Unsecured Corporate Bond-A Issue in 2012

    —         Held-to-maturity financial assets      —           39,995         —           40,179         Note 3   
  

Taiwan Power Co. 2nd Unsecured Corporate Bond-A Issue in 2012

    —         Held-to-maturity financial assets      —           99,984         —           100,570         Note 3   
  

TSMC 1st Unsecured Corporate Bond-A Issue in 2012

    —         Held-to-maturity financial assets      —           199,986         —           200,504         Note 3   

(Continued)

 

- 73 -


Held Company Name

  

Marketable Securities Type and Name

   Relationship with
the Company
    

Financial Statement Account

   September 30, 2016      Note  
            Shares
(Thousands/
Thousand
Units)
     Carrying Value
(Note 1)
     Percentage of
Ownership
     Fair
Value
    
  

TSMC 1st Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —         $ 99,992         —         $ 100,252         Note 3   
  

TSMC 1st Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —           200,019         —           200,504         Note 3   
  

TSMC 2nd Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —           199,965         —           201,386         Note 3   
  

TSMC 3rd Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —           199,961         —           200,640         Note 3   
  

Fubon Financial Holding Co., Ltd. 1st Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —           300,000         —           300,985         Note 3   
  

China Development Holding Corporation 1st Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —           150,004         —           150,529         Note 3   
  

China Development Holding Corporation 1st Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —           100,006         —           100,353         Note 3   
  

China Development Holding Corporation 1st Unsecured Corporate Bond-A Issue in 2012

     —        

Held-to-maturity financial assets

     —           100,006         —           100,353         Note 3   
  

Eximbank 19-2nd unsecured Financial Debenture

     —        

Held-to-maturity financial assets

     —           150,000         —           150,782         Note 3   

Senao International Co., Ltd.

  

Stocks

                    
  

N.T.U. Innovation Incubation Corporation

     —        

Financial assets carried at cost

     1,200         12,000         9         —           —     

CHIEF Telecom Inc.

  

Stocks

                    
  

3 Link Information Service Co., Ltd.

     —        

Financial assets carried at cost

     374         3,450         10         —           —     

Chunghwa Investment Co., Ltd.

  

Stocks

                    
  

Tatung Technology Inc.

     —        

Financial assets carried at cost

     4,571         73,964         11         —           —     
  

iD Branding Ventures

     —        

Financial assets carried at cost

     13         125         3         —           —     
  

VisEra Technologies Company Ltd.

     —        

Financial assets carried at cost

     334         7,167         —           —           —     
  

PChome Store Inc.

     —        

Available-for-sale financial assets

     280         30,424         1         30,424         Note 2   
  

Tons Lightology Inc.

     —        

Available-for-sale financial assets

     1,344         49,535         3         49,535         Note 2   

Chunghwa Hsingta Co., Ltd.

  

Stocks

                    
  

Cotech Engineering Fuzhou Corp.

     —        

Financial assets carried at cost

     —           25,237         5         —           —     

 

Note 1: Showing at carrying amounts with adjustments for fair value and deducted accumulated impairment loss; otherwise, showing at their original carrying amounts on amortized cost deducted the accumulated impairment loss.
Note 2: Fair value was based on the closing price on September 30, 2016.
Note 3: Fair value was based on the average trading price on September 30, 2016.

(Concluded)

 

- 74 -


TABLE 3

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

 

Marketable Securities

Type and Name

 

Financial

Statement Account

  Counter-
party
    Nature of
Relationship
    Beginning Balance   Acquisition     Disposal     Ending Balance  
          Shares
(Thousands/

Thousand
Units)
   

Amount

(Note 1)

  Shares
(Thousands/

Thousand
Units)
    Amount     Shares
(Thousands/

Thousand
Units)
    Amount    

Carrying

Value

(Note 1)

  Gain (Loss)
on Disposal
    Shares
(Thousands/

Thousand
Units)
     Amount
(Note 1)
 

Chunghwa Telecom Co., Ltd.

 

Bonds

                          
 

TSMC 1st Unsecured Corporate Bond-A Issue in 2011

 

Held-to-maturity financial assets

    —          —          —       

$    400,000

(Note 2)

    —        $ —          —        $ —       

$    400,000

(Note 2)

  $ —          —         $ —     

 

Note 1: Showing at their original investing amounts without adjustments for fair values.
Note 2: Showing at their nominal amounts.

 

- 75 -


TABLE 4

CHUNGHWA TELECOM CO., LTD.

ACQUISITION OF INDIVIDUAL REAL ESTATE PROPERTIES AT COSTS OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

 

Types of

Property

 

Transaction
Date

  Transaction
Amount
   

Payment
Term

 

Counter-

party

  Nature of
Relationships
    Prior Transaction of Related Counter-party    

Price Reference

 

Purpose of
Acquisition

 

Other

Terms

              Owner     Relationships     Transfer Date     Amount        

Chunghwa Precision Test Tech Co., Ltd.

 

Land

 

September 8, 2016

  $ 790,758     

The down payment of $118,610 was paid

 

Individual

    —          —          —          —        $ —       

In accordance with land appraisal report

 

Manufacturing purpose

 

None

 

- 76 -


TABLE 5

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

  

Related Party

  

Nature of
Relationship

  

Transaction Details

   Abnormal Transaction      Notes/Accounts Payable
or Receivable
 
        

Purchase/Sales

(Note 1)

   Amount
(Notes 2 and 5)
     % to
Total
    

Payment Terms

   Units Price      Payment Terms      Ending Balance
(Notes 3 and 5)
    % to
Total
 

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd.

  

Subsidiary

  

Sales

   $ 535,904         —         30 days    $ —           —         $ 140,182        —     
        

Purchase

     8,043,462         9       30-90 days      —           —           (1,676,089     (9
  

CHIEF Telecom Inc.

  

Subsidiary

  

Sales

     280,147         —         30 days      —           —           42,290        —     
        

Purchase

     234,862         —         60 days      —           —           (42,348     —     
  

Chunghwa System Integration Co., Ltd.

  

Subsidiary

  

Purchase

     638,786         1       30 days      —           —           (284,914     (2
  

Honghwa International Co., Ltd.

  

Subsidiary

  

Purchase

     3,293,523         4       30-60 days      —           —           (853,610     (5
  

Donghwa Telecom Co., Ltd.

  

Subsidiary

  

Purchase

     311,403         —         90 days      —           —           (62,256     —     
  

Chunghwa Telecom Global, Inc.

  

Subsidiary

  

Purchase

     249,245         —         90 days      —           —           (93,215     —     
  

Chunghwa Telecom Singapore Pte., Ltd.

  

Subsidiary

  

Sales

     119,225         —         30 days      —           —           65,038        —     
        

Purchase

     142,195         —         90 days      —           —           (84,532     —     
  

ST-2 Satellite Ventures Pte. Ltd.

  

Associate

  

Purchase

     299,607         —         30 days      —           —           (48,770     —     
  

Taiwan International Standard Electronics Co., Ltd.

  

Associate

  

Purchase

     391,057         —         30-90 days      —           —           (293,862     (2
  

So-net Entertainment Taiwan Limited

  

Associate

  

Sales

     157,905         —         60 days      —           —           248        —     
  

International Integrated System, Inc.

  

Associate

  

Purchase

     109,519         —         30 days      —           —           (48,002     —     

Senao International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

  

Sales

     8,164,034         32       30-90 days      —           —           1,687,056        66   
        

Purchase

     328,388         2       30 days      —           —           (127,012     (4
  

HopeTech Technologies Limited

  

Associate

  

Purchase

     173,645         1       30 days      —           —           (29,307     (1

CHIEF Telecom Inc.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

  

Sales

     234,862         16       60 days      —           —           42,348        24   
        

Purchase

     279,640         28       30 days      —           —           (42,197     (42

Chunghwa System Integration Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

  

Sales

     908,674         85       30 days      —           —           284,914        78   

Honghwa International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

  

Sales

     3,293,523         100       30-60 days      —           —           853,610        100   

Donghwa Telecom Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

  

Sales

     311,403         40       90 days      —           —           62,256        82   

Chunghwa Telecom Global, Inc.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

  

Sales

     249,245         55       90 days      —           —           93,215        85   

Chunghwa Telecom Singapore Pte., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

  

Sales

     142,195         19       90 days      —           —           84,532        27   
        

Purchase

     119,225         17       30 days      —           —           (65,038     (25

 

Note 1: Purchase included acquisition of services costs.
Note 2: The differences were because Chunghwa Telecom Co., Ltd. and subsidiaries classified the amount as inventories, property, plant and equipment, intangible assets, and operating expenses.
Note 3: Notes and accounts receivable did not include the amount as amounts collected for others and other receivables.
Note 4: Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.
Note 5: All intra-company transactions, balances, income and expenses are eliminated upon consolidation.

 

- 77 -


TABLE 6

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

  

Related Party

  

Nature of Relationship

   Ending Balance     Turnover Rate
(Note 1)
     Overdue      Amounts
Received in
Subsequent
Period
     Allowance for
Bad Debts
 
              Amounts      Action Taken        

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd.

  

Subsidiary

   $

 

556,909

(Note 2

  

    11.83       $ —           —         $ 556,259       $ —     

Senao International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

    

 

2,207,950

(Note 2

  

    7.73         —           —           1,164,484         —     

Chunghwa System Integration Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

    

 

284,914

(Note 2

  

    4.12         —           —           86,427         —     

Honghwa International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

    

 

855,686

(Note 2

  

    7.01         —           —           464,059         —     

 

Note 1: Payments and receipts collected in trust for others are excluded from the accounts receivable for calculating the turnover rate.
Note 2: The amount was eliminated upon consolidation.

 

- 78 -


TABLE 7

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

NINE MONTHS ENDED SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor
Company    

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of September 30, 2016     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1 and 2)
    Note
        September 30,
2016
    December 31,
2015
    Shares
(Thousands)
    Percentage of
Ownership (%)
  Carrying
Value
       

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

 

Taiwan

 

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

  $ 1,065,813      $ 1,065,813        71,773      29   $ 1,647,732      $ 740,157      $ 209,623      Subsidiary
(Note 9)
 

Light Era Development Co., Ltd.

 

Taiwan

 

Planning and development of real estate and intelligent buildings, and property management

    3,000,000        3,000,000        300,000      100     3,848,192        4,177        4,225      Subsidiary
(Note 9)
 

Donghwa Telecom Co., Ltd.

 

Hong Kong

 

International private leased circuit, IP VPN service, and IP transit services

    1,567,453        1,567,453        402,590      100     1,568,890        34,195        34,195      Subsidiary
(Note 9)
 

Chunghwa Telecom

Singapore Pte., Ltd.

 

Singapore

 

International private leased circuit, IP VPN service, and IP transit services

    574,112        574,112        26,383      100     798,600        88,646        88,646      Subsidiary
(Note 9)
 

Chunghwa System

Integration Co., Ltd.

 

Taiwan

 

Providing system integration services and telecommunication equipment

    838,506        838,506        60,000      100     686,428        (9,588)        10,788      Subsidiary
(Note 9)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    482,165        482,165        41,357      69     746,165        233,384        162,630      Subsidiary
(Note 9)
 

Chunghwa

Investment Co., Ltd.

 

Taiwan

 

Investment

    639,559        639,559        68,085      89     1,306,930        212,647        188,639      Subsidiary
(Note 9)
 

Prime Asia

Investments Group Ltd. (B.V.I.)

 

British Virgin Islands

 

Investment

    385,274        385,274        1      100     231,125        (4,877)        (4,877)      Subsidiary
(Note 9)
 

Honghwa

International Co., Ltd.

 

Taiwan

 

Telecommunication engineering, sales agent of mobile phone plan application and other business services

    180,000        180,000        18,000      100     359,991        146,627        146,627      Subsidiary
(Note 9)
 

Chunghwa International

Yellow Pages Co., Ltd.

 

Taiwan

 

Digital information supply services and advertisement services

    150,000        150,000        15,000      100     182,051        13,848        13,850      Subsidiary
(Note 9)
 

Chunghwa Telecom

Vietnam Co., Ltd.

 

Vietnam

 

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

    148,275        148,275        —        100     128,022        381        381      Subsidiary
(Note 9)
 

Chunghwa Telecom

Global, Inc.

 

United States

 

International private leased circuit, internet services, and transit services

    70,429        70,429        6,000      100     168,921        19,958        21,649      Subsidiary
(Note 9)
 

Spring House

Entertainment Tech. Inc.

 

Taiwan

 

Digital entertainment contents production, animated character licensing and endorsement, and mobile digital platform construction

    62,209        62,209        10,277      56     91,891        (5,670)        (3,117)      Subsidiary
(Note 9)
 

Chunghwa leading

Photonics Tech Co., Ltd.

 

Taiwan

 

Agency, production and sale of electronic components and finished products

    70,500        —          7,050      75     71,881        15,837        12,240      Subsidiary
(Note 9)
 

Smartfun Digital Co., Ltd.

 

Taiwan

 

Providing diversified family education digital services

    65,000        65,000        6,500      65     67,658        5,236        3,403      Subsidiary
(Note 9)
 

Chunghwa Telecom

Japan Co., Ltd.

 

Japan

 

International private leased circuit, IP VPN service, and IP transit services

    17,291        17,291        1      100     47,736        3,535        3,535      Subsidiary
(Note 9)
 

Chunghwa Sochamp

Technology Inc.

 

Taiwan

 

Design, development and production of Automatic License Plate Recognition software and hardware

    20,400        20,400        2,040      51     (4,995)        (13,695)        (6,684)      Subsidiary
(Note 9)
 

New Prospect Investments

Holdings Ltd. (B.V.I.)

 

British Virgin Islands

 

Investment

    —          —          —        100     —          —          —        Subsidiary
(Notes 3
and 9)
 

International Integrated

System, Inc.

 

Taiwan

 

IT solution provider, IT application consultation, system integration and package solution

    283,500        283,500        22,498      33     303,409        53,375        18,019      Associate
 

Viettel-CHT Co., Ltd.

 

Vietnam

 

IDC services

    288,327        288,327        —        30     235,885        49,163        14,756      Associate
 

Taiwan International

Standard Electronics Co., Ltd.

 

Taiwan

 

Manufacturing, selling, designing, and maintaining of telecommunications systems and equipment

    164,000        164,000        1,760      40     94,674        52,144        78,290      Associate

(Continued)

 

- 79 -


Investor
Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of September 30, 2016     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1 and 2)
    Note
        September 30,
2016
    December 31,
2015
    Shares
(Thousands)
    Percentage of
Ownership (%)
  Carrying
Value
       
 

Skysoft Co., Ltd.

 

Taiwan

 

Providing of music on-line, software, electronic information, and advertisement services

    $67,025        $67,025        4,438      30     $146,048        $28,703        $9,268      Associate
 

So-net Entertainment Taiwan Limited

 

Taiwan

 

Online service and sale of computer hardware

    120,008        120,008        9,429      30     115,320        31,590        9,477      Associate
 

KingwayTek Technology Co., Ltd.

 

Taiwan

 

Publishing books, data processing and software services

    69,013        69,013        5,022      26     113,997        (22,083)        (5,627)      Associate
 

Taiwan International Ports Logistics Corporation

 

Taiwan

 

Import and export storage, logistic warehouse, and ocean shipping service

    80,000        80,000        8,000      27     59,215        (36,487)        (9,712)      Associate
 

Dian Zuan Integrating Marketing Co., Ltd.

 

Taiwan

 

Information technology service and general advertisement service

    97,598        97,598        5,400      18     16,511        (60,086)        (10,816)      Associate
 

Alliance Digital Tech Co., Ltd.

 

Taiwan

 

Development of mobile payments and information processing service

    30,000        30,000        3,000      13     8,071        (54,505)        (7,265)      Associate
 

Huada Digital Corporation

 

Taiwan

 

Providing software service

    —          250,000        —        50     —          (51,590)        (24,220)      Joint venture
(Note 5)
 

Chunghwa Benefit One Co., Ltd.

 

Taiwan

 

E-commerce of employee benefits

    50,000        50,000        5,000      50     15,939        (9,469)        (4,734)      Joint venture

Senao International Co., Ltd.

 

Senao Networks, Inc.

 

Taiwan

 

Telecommunication facilities manufactures and sales

    202,758        202,758        16,579      34     793,598        429,271        145,062      Associate
 

Senao International (Samoa) Holding Ltd.

 

Samoa Islands

 

International investment

    2,416,645        2,416,645        81,175      100     569,763        (36,688)        (36,881)      Subsidiary
(Note 9)
 

Dian Zuan Integrating Marketing Co., Ltd.

 

Taiwan

 

Information technology service and general advertisement service

    24,000        24,000        2,400      8     9,843        (60,086)        (4,752)      Associate
 

Youth Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    335,450        335,450        13,780      89     284,948        (28,135)        (33,122)      Subsidiary
(Note 9)
 

Aval Technologies Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    60,000        60,000        6,000      100     59,086        (118)        (118)      Subsidiary
(Note 9)

CHIEF Telecom Inc.

 

Unigate Telecom Inc.

 

Taiwan

 

Telecommunication and internet service

    2,000        2,000        200      100     1,177        (124)        (124)      Subsidiary
(Note 9)
 

Chief International Corp.

 

Samoa Islands

 

Telecommunication and internet service

    6,068        6,068        200      100     38,440        6,370        6,370      Subsidiary
(Note 9)

Chunghwa System Integrated Co., Ltd.

 

Concord Technology Co., Ltd.

 

Brunei

 

Investment

    47,321        47,321        1,500      100     17,916        (301)        (301)      Subsidiary
(Note 9)

Spring House Entertainment Tech. Inc.

 

Ceylon Innovation Co., Ltd.

 

Taiwan

 

E-book publishing and copyright negotiation of digital music

    —          10,000        —        —       —          118        118      Subsidiary
(Notes 6
and 9)

Chunghwa Telecom Singapore Pte., Ltd.

 

ST-2 Satellite Ventures Pte., Ltd.

 

Singapore

 

Operation of ST-2 telecommunication satellite

    409,061        409,061        18,102      38     549,651        208,711        79,310      Associate

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd.

 

Taiwan

 

Production and sale of semiconductor testing components and printed circuit board

    199,736        203,443        12,558      41     1,051,454        466,364        196,046      Subsidiary
(Note 9)
 

Chunghwa Investment Holding Co., Ltd.

 

Brunei

 

Investment

    —          46,035        —        —       —          (27)        (27)      Subsidiary
(Notes 8
and 9)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    20,000        20,000        2,180      4     36,041        233,384        8,472      Associate
(Note 9)
 

Senao International Co., Ltd.

 

Taiwan

 

Selling and maintaining mobile phones and its peripheral products

    49,731        49,731        1,001      —       43,609        740,157        2,620      Associate
(Note 9)

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation

 

United States

 

Design and after-sale services of semiconductor testing components and printed circuit board

    12,636        12,636        400      100     18,822        3,985        3,985      Subsidiary
(Note 9)
 

CHPT Japan Co., Ltd.

 

Japan

 

Related services of electronic parts, machinery processed products and printed circuit board

    2,008        2,008        1      100     2,195        104        104      Subsidiary
(Note 9)
 

Chunghwa Precision Test Tech. International, Ltd.

 

Samoa Islands

 

Wholesale and retail of electronic materials, and investment

    54,450        2,970        1,700      100     53,648        1,285        1,285      Subsidiary
(Note 9)

Prime Asia Investments Group, Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd.

 

Hong Kong

 

Investment

    375,274        375,274        1      100     231,125        (4,877)        (4,877)      Subsidiary
(Note 9)
 

MeWorks Limited (HK)

 

Hong Kong

 

Investment

    10,000        10,000        —        20     —          —          —        Associate

(Continued)

 

- 80 -


Investor Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of September 30, 2016     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1 and 2)
    Note
        September 30,
2016
    December 31,
2015
    Shares (Thousands)     Percentage of
Ownership (%)
    Carrying
Value
       

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited

 

Hong Kong

 

International investment

  $ 2,393,646      $ 2,393,646        80,440        100      $ 532,545      $ (38,643)      $ (38,643)      Subsidiary
(Note 9)
 

HopeTech Technologies Limited

 

Hong Kong

 

Information technology and telecommunication products sales

    21,177        21,177        5,240        45        23,270        4,317        1,943      Associate

Chunghwa Investment Holding Co., Ltd.

 

CHI One Investment Co., Limited

 

Hong Kong

 

Investment

    —          —          —          —          —          —          —        Subsidiary
(Notes 7
and 9)

Youth Co., Ltd.

 

ISPOT Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    53,021        23,021        —          100        26,821        (7,218)        (7,570)      Subsidiary
(Note 9)
 

Youyi Co., Ltd.

 

Taiwan

 

Maintenance of information and communication technologies products

    6,920        6,920        —          100        1,970        (78)        (230)      Subsidiary
(Note 9)

Chunghwa International Yellow Pages Co., Ltd.

 

Click Force Marketing Company

 

Taiwan

 

Advertising services

    44,607        44,607        1,078        49        37,320        20        (1,594)      Associate

 

Note 1: The amounts were based on reviewed financial statements.
Note 2: Recognized gain (loss) of investees includes amortization of differences between the investment cost and net value and elimination of unrealized transactions.
Note 3: New Prospect Investments Holdings Ltd. (B.V.I.) was incorporated in March 2006, but have not yet begun operation as of September 30, 2016.
Note 4: Investment in mainland China is included in Table 8.
Note 5: In March 2016, the stockholders of Huada Digital Corporation approved that Huada Digital Corporation would start its dissolution from March 31, 2016. The liquidation of HDD is still in process.
Note 6: Ceylon Innovation Co., Ltd.’s liquidation was completed in August 2016 and Spring House Entertainment Tech Inc. received the proceeds from the liquidation.
Note 7: CHI One Investment Co., Limited completed its liquidation in July 2016 and Chunghwa Investment Holding Co., Ltd. received the proceeds from the liquidation.
Note 8: Chunghwa Investment Holding Co., Ltd.’s dissolution was approved in August 2016 and the liquidation was completed in September 2016. Chunghwa Investment Co., Ltd. received the proceeds from the liquidation.
Note 9: The amount was eliminated upon consolidation.

(Concluded)

 

- 81 -


TABLE 8

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INVESTMENT IN MAINLAND CHINA

NINE MONTHS ENDED SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investee

 

Main Businesses and Products

  Total
Amount of
Paid-in
Capital
    Investment
Type

(Note 1)
  Accumulated
Outflow of
Investment
from Taiwan
as of

January 1,
2016
    Investment
Flows
    Accumulated
Outflow of
Investment
from
Taiwan as of

September 30,
2016
    Net Income
(Loss) of the
Investee
    % Ownership
of Direct or
Indirect
Investment
    Investment
Gain
(Loss)

(Note 2)
    Carrying
Value as of

September 30,
2016
    Accumulated
Inward
Remittance of
Earnings

as of
September 30,
2016
    Note  
          Outflow     Inflow                

Glory Network System Service (Shanghai) Co., Ltd.

 

Design, development and production of computer and internet software, installment, maintenance and consulting services of information system integration, and sales of self-production products

  $ 47,321      2   $ 47,321      $ —        $ —        $ 47,321      $ (301     100      $ (301   $ 17,916      $ —         
 
Notes 8
and 11
  
  

Senao Trading (Fujian) Co., Ltd.

 

Sale of information and communication technologies products

    1,073,170      2     1,073,170        —          —          1,073,170        (1,560     100        (1,560     195,570        —          Note 11   

Senao International Trading (Shanghai) Co., Ltd.

 

Sale of information and communication technologies products

    955,838      2     955,838        —          —          955,838        (38,897     100        (38,897     173,272        —          Note 11   

Senao International Trading (Shanghai) Co., Ltd. (Note 12)

 

Maintenance of information and communication technologies products

    87,540      2     87,540        —          —          87,540        1,037        100        1,037        72,831        —          Note 11   

Senao International Trading (Jiangsu) Co., Ltd.

 

Sale of information and communication technologies products

    263,736      2     263,736        —          —          263,736        780        100        780        87,651        —          Note 11   

Chunghwa Telecom (China) Co., Ltd.

 

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

    177,176      2     177,176        —          —          177,176        518        100        518        64,211        —          Note 11   

Jiangsu Zhenghua Information Technology Company, LLC

 

Providing intelligent energy saving solution and intelligent buildings services

    189,410      2     142,057        —          —          142,057        (7,298     75        (5,473     121,548        —         
 
Notes 9
and 11
  
  

Hua-Xiong Information Technology Co., Ltd.

 

Providing intelligent buildings and smart home services

    56,386      2     28,855        —          20,779        —          (810     51        (413     —          —         
 
Notes 10
and 11
  
  

Shanghai Taihua Electronic Technology Limited

 

Design of printed circuit board and related consultation service

    2,970      2     2,970        —          —          2,970        1,257        100        1,257        3,448        —          Note 11   

(Continued)

 

- 82 -


Investee

 

Main Businesses and Products

  Total
Amount
of Paid-in
Capital
    Investment
Type

(Note 1)
  Accumulated
Outflow of
Investment
from Taiwan
as of

January 1,
2016
    Investment
Flows
    Accumulated
Outflow of
Investment
from
Taiwan as of

September 30,
2016
    Net Income
(Loss) of the
Investee
    % Ownership
of Direct or
Indirect
Investment
    Investment
Gain
(Loss)

(Note 2)
    Carrying
Value as of

September 30,
2016
    Accumulated
Inward
Remittance of
Earnings

as of
September 30,
2016
    Note  
          Outflow     Inflow                

Shanghai Chief Telecom Co., Ltd.

 

Telecommunication and internet service

  $ 10,150      1   $ 4,973      $ —        $ —        $ 4,973      $ 794        49      $ 389      $ 4,026      $ —          Note 11   

 

Investee

   Accumulated Investment in
Mainland China as of
September 30, 2016
     Investment Amounts
Authorized by Investment
Commission, MOEA
     Upper Limit on Investment
Stipulated by Investment
Commission, MOEA
 

Glory Network System Service (Shanghai) Co., Ltd. (Note 3)

   $ 47,321       $ 47,321       $ 354,526   

SENAO and its subsidiaries (Note 6)

     2,380,284         2,380,284         3,427,738   

Chunghwa Telecom (China) Co., Ltd. (Note 7)

     177,176         177,176         —     

Jiangsu Zhenghua Information Technology Company, LLC (Note 7)

     142,057         142,057         —     

Shanghai Taihua Electronic Technology Limited (Note 4)

     2,970         97,965         1,848,568   

Shanghai Chief Telecom Co., Ltd. (Note 5)

     4,973         4,973         596,214   

 

Note 1: Investments are divided into three categories as follows:

 

  a. Direct investment.
  b. Investments through a holding company registered in a third region.
  c. Others.

 

Note 2: The amounts were calculated based on the investee’s reviewed financial statements.
Note 3: The amount was calculated based on the net assets value of Chunghwa System Integration Co., Ltd.
Note 4: Shanghai Taihua Electronic Technology Limited was calculated based on the consolidated net assets value of Chunghwa Investment Co., Ltd.
Note 5: Shanghai Chief Telecom Co., Ltd. was calculated based on the consolidated net assets value of CHIEF Telecom Inc.
Note 6: Senao International Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Senao International Co., Ltd.
Note 7: Based on “Principle of investment or Technical Cooperation in Mainland China”, Chunghwa is not subjective to the limited amount due to the operating headquarters documents issued by Industrial Development Bureau.
Note 8: Glory Network System Service (Shanghai) Co., Ltd. was approved to end its business and dissolve. The liquidation of Glory Network System Service (Shanghai) Co., Ltd. is still in progress.
Note 9: Jiangsu Zhenhua Information Technology Company, LLC. was approved to end its business and dissolve in May 2016. The liquidation of Jiangsu Zhenhua Information Technology Company, LLC. is still in process.
Note 10: Hua-Xiong Information Technology Co., Ltd.’s dissolution was approved by local regulator in March 2016. Hua-Xiong Information Technology Co., Ltd. completed its liquidation and annulled its company registration in May 2016. Chunghwa Hsingta Co., Ltd. received the proceeds from the liquidation.
Note 11: The amount was eliminated upon consolidation.
Note 12: The English name is the same as the above entity; however the Chinese name included in the respective Articles of Incorporations is different from the above entity.

(Concluded)

 

- 83 -


TABLE 9

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

NINE MONTHS ENDED SEPTEMBER 30, 2016

(Amounts in Thousands of New Taiwan Dollars)

 

 

Year

  

No.

(Note 1)

  

Company Name

  

Related Party

  

Nature of
Relationship

(Note 2)

  

Transaction Details

 
              

Financial Statement Account

   Amount
(Note 5)
     Payment
Terms

(Note 3)
     % to Total
Sales or Assets
(Note 4)
 

2016

   0    Chunghwa Telecom Co., Ltd.    Senao International Co., Ltd.    a    Accounts receivable    $ 140,182         —           —     
               Accrued custodial receipts      416,727         —           —     
               Accounts payable      1,676,089         —           —     
               Amounts collected for others      531,982         —           —     
               Revenues      535,904         —           —     
               Operating costs and expenses      8,043,462         —           5   
         CHIEF Telecom Inc.    a    Accounts receivable      42,290         —           —     
               Accounts payable      42,348         —           —     
               Revenues      280,147         —           —     
               Operating costs and expenses      234,862         —           —     
         Chunghwa International Yellow Pages Co., Ltd.    a    Accounts payable      25,448         —           —     
               Amounts collected for others      70,479         —           —     
               Revenues      19,465         —           —     
               Operating costs and expenses      84,607         —           —     
         Chunghwa System Integration Co., Ltd.    a    Accounts receivable      14,619         —           —     
               Accounts payable      284,914         —           —     
               Operating costs and expenses      638,786         —           —     
               Inventories      45,988         —           —     
               Prepayments      107,973         —           —     
               Property, plant and equipment      114,218         —           —     
               Intangible assets      40,603         —           —     
         Chunghwa Telecom Global Inc.    a    Accounts receivable      19,238         —           —     
               Accounts payable      93,215         —           —     
               Revenues      34,926         —           —     
               Operating costs and expenses      249,245         —        
         Donghwa Telecom Co., Ltd.    a    Accounts receivable      50,146         —           —     
               Accounts payable      62,256         —           —     
               Revenues      93,772         —           —     
               Operating costs and expenses      311,403         —           —     
         Spring House Entertainment Tech. Inc.    a    Amounts collected for others      10,893         —           —     
               Revenues      11,038         —           —     
         Chunghwa Telecom Japan Co., Ltd.    a    Accounts receivable      18,773         —           —     
               Revenues      20,876         —           —     
               Operating costs and expenses      53,268         —           —     
         Light Era Development Co., Ltd.    a    Inventories      55,363         —           —     

(Continued)

 

- 84 -


Year

  

No.

(Note 1)

  

Company Name

  

Related Party

  

Nature of
Relationship

(Note 2)

  

Transaction Details

 
              

Financial Statement Account

   Amount
(Note 5)
     Payment
Terms

(Note 3)
     % to Total
Sales or Assets
(Note 4)
 
         Chunghwa Telecom Singapore Pte., Ltd.    a    Accounts receivable    $ 65,038         —           —     
               Accounts payable      84,532         —           —     
               Revenues      119,225         —           —     
               Operating costs and expenses      142,195         —           —     
         Chunghwa Sochamp Technology Inc.    a    Accounts payable      13,998         —           —     
               Operating costs and expenses      16,142         —           —     
               Inventories      15,828         —           —     
               Property, plant and equipment      27,504         —           —     
         Honghwa International Co., Ltd.    a    Accounts payable      853,610         —           —     
               Revenues      34,165         —           —     
               Operating costs and expenses      3,293,523         —           2   
   1    Light Era Development Co., Ltd.    CHIEF Telecom Inc.    c    Revenues      70,724         —           —     
   2    Donghwa Telecom Co., Ltd.    Chunghwa Telecom Singapore Pte., Ltd.    c    Prepayments      15,269         —           —     
   3    Chunghwa Telecom Singapore Pte., Ltd.    Donghwa Telecom Co., Ltd.    c    Prepayments      22,628         —           —     

 

Note 1: Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a. “0” for the Company.
  b. Subsidiaries are numbered from “1”.

 

Note 2: Related party transactions are divided into three categories as follows:

 

  a. The Company to subsidiaries.
  b. Subsidiaries to the Company.
  c. Subsidiaries to subsidiaries.

 

Note 3: Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.
Note 4: For assets and liabilities, amount is shown as a percentage to consolidated total assets as of September 30, 2016, while revenues, costs and expenses are shown as a percentage to consolidated revenues for the nine months ended September 30, 2016.
Note 5: The amount was eliminated upon consolidation.

(Concluded)

 

- 85 -