EX-99.2 3 d390571dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Chunghwa Telecom Co., Ltd. and

Subsidiaries

Consolidated Financial Statements for the

Three Months Ended March 31, 2017 and 2016 and

Independent Accountants’ Review Report


INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

The Board of Directors and Stockholders

Chunghwa Telecom Co., Ltd.

We have reviewed the accompanying consolidated balance sheets of Chunghwa Telecom Co., Ltd. and subsidiaries (the “Company”) as of March 31, 2017 and 2016, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2017 and 2016. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to issue a report on these consolidated financial statements based on our review.

We conducted our reviews in accordance with the Statement of Auditing Standards No. 36, “Review of Financial Statements”, issued by the Auditing Standards Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an audit opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

 

/s/ DELOITTE & TOUCHE

Deloitte & Touche
Taipei, Taiwan
Republic of China

May 8, 2017

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent accountants’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent accountants’ review report and consolidated financial statements shall prevail.

 

- 1 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

    March 31, 2017
(Reviewed)
    December 31, 2016
(Audited)
    March 31, 2016
(Reviewed)
 
    Amount     %     Amount     %     Amount     %  

ASSETS

           

CURRENT ASSETS

           

Cash and cash equivalents (Note 6)

  $ 38,005,724       9     $ 31,100,342       7     $ 34,544,869       8  

Financial assets at fair value through profit or loss (Note 7)

    —         —         217       —         8,691       —    

Hedging derivative financial assets (Note 21)

    —         —         —         —         1,719       —    

Held-to-maturity financial assets (Note 9)

    1,289,929       —         2,139,892       —         2,729,012       —    

Trade notes and accounts receivable, net (Note 10)

    28,186,648       6       31,022,488       7       27,893,980       6  

Receivables from related parties (Note 39)

    31,651       —         13,799       —         34,890       —    

Inventories (Notes 11 and 40)

    8,368,772       2       7,422,774       2       6,911,224       2  

Prepayments (Notes 12 and 39)

    5,209,012       1       2,978,462       1       6,083,106       1  

Other current monetary assets (Note 13)

    4,710,057       1       4,820,424       1       3,372,716       1  

Other current assets (Notes 20 and 40)

    1,825,599       —         2,121,777       —         2,530,624       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    87,627,392       19       81,620,175       18       84,110,831       18  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONCURRENT ASSETS

           

Available-for-sale financial assets (Note 8)

    2,847,755       1       2,521,027       1       3,118,807       1  

Held-to-maturity financial assets (Note 9)

    —         —         —         —         1,289,764       —    

Financial assets carried at cost (Note 14)

    2,239,905       —         2,242,820       —         2,274,138       —    

Investments accounted for using equity method (Note 16)

    2,693,991       1       2,602,859       1       3,194,838       1  

Property, plant and equipment (Notes 17, 39 and 40)

    285,914,918       64       291,169,760       65       291,630,068       64  

Investment properties (Note 18)

    8,109,298       2       8,114,533       2       7,897,721       2  

Intangible assets (Note 19)

    46,498,228       10       47,353,424       11       49,703,470       11  

Deferred income tax assets (Note 3)

    2,342,665       1       2,322,226       —         1,040,635       —    

Net defined benefit assets

    1,170,968       —         918,636       —         3,037,694       1  

Prepayments (Notes 12 and 39)

    3,909,845       1       3,241,060       1       3,504,640       1  

Other noncurrent assets (Notes 20 and 40)

    5,055,341       1       5,025,985       1       5,415,468       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noncurrent assets

    360,782,914       81       365,512,330       82       372,107,243       82  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

  $ 448,410,306       100     $ 447,132,505       100     $ 456,218,074       100  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

           

CURRENT LIABILITIES

           

Short-term loans (Notes 22 and 40)

  $ 439,000       —       $ 138,000       —       $ 70,000       —    

Financial liabilities at fair value through profit or loss (Note 7)

    4,255       —         1,356       —         1,615       —    

Hedging derivative financial liabilities (Note 21)

    1,209       —         586       —         —         —    

Trade notes and accounts payable (Note 24)

    12,880,888       3       18,809,664       5       13,728,248       3  

Payables to related parties (Note 39)

    398,143       —         762,073       —         392,078       —    

Current tax liabilities

    4,401,959       1       2,467,551       1       5,561,836       1  

Other payables (Note 25)

    21,884,942       5       26,418,336       6       23,623,289       5  

Provisions (Note 26)

    123,075       —         118,872       —         143,166       —    

Advance receipts (Note 27)

    9,252,881       2       10,059,321       2       9,156,899       2  

Current portion of long-term loans (Notes 23 and 40)

    —         —         —         —         3,526       —    

Other current liabilities

    1,233,042       —         1,329,836       —         1,372,657       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    50,619,394       11       60,105,595       14       54,053,314       12  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONCURRENT LIABILITIES

           

Long-term loans (Notes 23 and 40)

    1,600,000       —         1,600,000       —         1,646,474       —    

Deferred income tax liabilities (Note 3)

    1,497,646       —         1,464,220       —         661,981       —    

Provisions (Note 26)

    66,794       —         65,942       —         59,223       —    

Customers’ deposits (Note 39)

    4,539,013       1       4,609,580       1       4,551,247       1  

Net defined benefit liabilities

    1,545,686       —         1,536,814       —         1,361,293       —    

Deferred revenue

    3,604,889       1       3,546,192       1       3,532,195       1  

Other noncurrent liabilities

    3,790,834       1       3,004,492       1       3,360,384       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noncurrent liabilities

    16,644,862       3       15,827,240       3       15,172,797       3  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    67,264,256       14       75,932,835       17       69,226,111       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT (Notes 15 and 29)

           

Common stocks

    77,574,465       17       77,574,465       17       77,574,465       17  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional paid-in capital

    168,542,562       38       168,542,486       38       168,543,121       37  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Retained earnings

           

Legal reserve

    77,574,465       17       77,574,465       17       77,574,465       17  

Special reserve

    2,675,419       1       2,675,419       1       2,675,419       1  

Unappropriated earnings

    47,935,762       11       38,342,317       9       54,219,012       12  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total retained earnings

    128,185,646       29       118,592,201       27       134,468,896       30  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other adjustments

    132,433       —         (5,404     —         69,387       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity attributable to stockholders of the parent

    374,435,106       84       364,703,748       82       380,655,869       84  

NONCONTROLLING INTERESTS (Notes 15 and 29)

    6,710,944       2       6,495,922       1       6,336,094       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    381,146,050       86       371,199,670       83       386,991,963       85  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

  $ 448,410,306       100     $ 447,132,505       100     $ 456,218,074       100  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     Three Months Ended March 31  
     2017      2016  
     Amount     %      Amount     %  

REVENUES (Notes 30, 39 and 44)

   $ 54,533,400       100      $ 56,944,156       100  

OPERATING COSTS (Notes 11, 28, 31, 39 and 44)

     34,620,763       63        35,105,652       62  
  

 

 

   

 

 

    

 

 

   

 

 

 

GROSS PROFIT

     19,912,637       37        21,838,504       38  
  

 

 

   

 

 

    

 

 

   

 

 

 

OPERATING EXPENSES (Notes 28, 31, 39 and 44)

         

Marketing

     6,282,260       12        5,996,193       11  

General and administrative

     1,164,475       2        1,150,571       2  

Research and development

     920,480       1        901,973       1  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     8,367,215       15        8,048,737       14  
  

 

 

   

 

 

    

 

 

   

 

 

 

OTHER INCOME AND EXPENSES (Note 31)

     (12,145     —          (6,350     —    
  

 

 

   

 

 

    

 

 

   

 

 

 

INCOME FROM OPERATIONS

     11,533,277       22        13,783,417       24  
  

 

 

   

 

 

    

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

         

Interest income

     43,730       —          48,563       —    

Other income (Notes 31 and 39)

     59,796       —          365,655       1  

Other gains and losses (Notes 31 and 39)

     44,149       —          4,175       —    

Interest expenses

     (5,702     —          (5,190     —    

Share of the profit of associates and joint ventures accounted for using equity method (Note 16)

     124,067       —          87,298       —    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total non-operating income and expenses

     266,040       —          500,501       1  
  

 

 

   

 

 

    

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     11,799,317       22        14,283,918       25  

INCOME TAX EXPENSE (Notes 3 and 32)

     1,955,861       4        2,356,608       4  
  

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

     9,843,456       18        11,927,310       21  
  

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

         

Items that may be reclassified subsequently to profit or loss:

         

Exchange differences arising from the translation of the foreign operations

     (213,929     —          (83,082     —    

Unrealized gain (loss) on available-for-sale financial assets (Note 31)

     326,728       1        (124,020     —    

 

(Continued)

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     Three Months Ended March 31  
     2017      2016  
     Amount     %      Amount     %  

Cash flow hedges (Notes 21 and 31)

   $ (622     —        $ 1,221       —    

Share of exchange differences arising from the translation of the foreign operations of associates and joint ventures (Note 16)

     (3,083     —          (1,592     —    

Income tax benefit (expense) relating to items that may be reclassified subsequently (Note 32)

     476       —          (1,324     —    
  

 

 

   

 

 

    

 

 

   

 

 

 

Total other comprehensive income (loss), net of income tax

     109,570       1        (208,797     —    
  

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 9,953,026       19      $ 11,718,513       21  
  

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

         

Stockholders of the parent

   $ 9,593,445       18      $ 11,667,767       21  

Noncontrolling interest

     250,011       —          259,543       —    
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 9,843,456       18      $ 11,927,310       21  
  

 

 

   

 

 

    

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

         

Stockholders of the parent

   $ 9,731,282       19      $ 11,468,435       21  

Noncontrolling interest

     221,744       —          250,078       —    
  

 

 

   

 

 

    

 

 

   

 

 

 
   $ 9,953,026       19      $ 11,718,513       21  
  

 

 

   

 

 

    

 

 

   

 

 

 

EARNINGS PER SHARE (Note 33)

         

Basic

   $ 1.24        $ 1.50    
  

 

 

      

 

 

   

Diluted

   $ 1.23        $ 1.50    
  

 

 

      

 

 

   

 

The accompanying notes are an integral part of the consolidated financial statements.      (Concluded

 

- 4 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

    Equity Attributable to Stockholders of the Parent (Notes 15, 21 and 29)              
                                  Other Adjustments                    
                                 

Exchange Differences

Arising from the

Translation of the
Foreign Operations

   

Unrealized Gain

(Loss) on

Available-for-sale
Financial Assets

                         
                Retained Earnings                    

Noncontrolling

Interests

(Notes 15 and 29)

       
   

Common Stock

   

Additional

Paid-in Capital

   

Legal Reserve

   

Special Reserve

   

Unappropriated

Earnings

        Cash Flow Hedges    

Total

     

Total Equity

 

BALANCE, JANUARY 1, 2016

  $ 77,574,465     $ 168,095,615     $ 77,574,465     $ 2,675,419     $ 42,551,245     $ 177,257     $ 90,964     $ 498     $ 368,739,928     $ 5,269,075     $ 374,009,003  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         (446     —         —         —         —         —         —         (446     90       (356

Partial disposal of interests in subsidiaries

    —         58,206       —         —         —         —         —         —         58,206       25,422       83,628  

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

    —         389,740       —         —         —         —         —         —         389,740       785,769       1,175,509  

Net income for the three months ended March 31, 2016

    —         —         —         —         11,667,767       —         —         —         11,667,767       259,543       11,927,310  

Other comprehensive income (loss) for the three months ended March 31, 2016

    —         —         —         —         —         (74,497     (126,056     1,221       (199,332     (9,465     (208,797
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the three months ended March 31, 2016

    —         —         —         —         11,667,767       (74,497     (126,056     1,221       11,468,435       250,078       11,718,513  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         6       —         —         —         —         —         —         6       5,660       5,666  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, MARCH 31, 2016

  $ 77,574,465     $ 168,543,121     $ 77,574,465     $ 2,675,419     $ 54,219,012     $ 102,760     $ (35,092   $ 1,719     $ 380,655,869     $ 6,336,094     $ 386,991,963  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2017

  $ 77,574,465     $ 168,542,486     $ 77,574,465     $ 2,675,419     $ 38,342,317     $ 46,068     $ (50,885   $ (587   $ 364,703,748     $ 6,495,922     $ 371,199,670  

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (10,940     (10,940

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         76       —         —         —         —         —         —         76       187       263  

Net income for the three months ended March 31, 2017

    —         —         —         —         9,593,445       —         —         —         9,593,445       250,011       9,843,456  

Other comprehensive income (loss) for the three months ended March 31, 2017

    —         —         —         —         —         (189,001     327,460       (622     137,837       (28,267     109,570  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the three months ended March 31, 2017

    —         —         —         —         9,593,445       (189,001     327,460       (622     9,731,282       221,744       9,953,026  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         —         —         —         —         —         —         —         —         4,031       4,031  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, MARCH 31, 2017

  $ 77,574,465     $ 168,542,562     $ 77,574,465     $ 2,675,419     $ 47,935,762     $ (142,933   $ 276,575     $ (1,209   $ 374,435,106     $ 6,710,944     $ 381,146,050  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 5 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Three Months Ended
March 31
 
     2017     2016  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 11,799,317     $ 14,283,918  

Adjustments to reconcile income before income tax to net cash provided by operating activities:

    

Depreciation

     7,176,226       7,345,118  

Amortization

     902,620       781,944  

Provision for doubtful accounts

     302,871       116,865  

Interest expenses

     5,702       5,190  

Interest income

     (43,730     (48,563

Dividend income

     (467     —    

Compensation cost of share-based payment transactions

     4,031       5,666  

Share of profit of associates and joint ventures accounted for using equity method

     (124,067     (87,298

Provision for inventory and obsolescence

     12,648       103,973  

Gain on disposal of financial instruments

     (635     —    

Loss on disposal of property, plant and equipment

     12,145       6,350  

Valuation loss (gain) on financial assets and liabilities at fair value through profit or loss, net

     2,898       (7,061

Loss (gain) on foreign exchange, net

     (25,361     3,705  

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets held for trading

     218       148  

Trade notes and accounts receivable

     2,602,941       (1,087,488

Accounts receivable from related parties

     (17,852     7,166  

Inventories

     (958,646     1,764,993  

Prepayments

     (2,899,335     (3,306,907

Other current monetary assets

     119,585       (185,496

Other current assets

     296,178       (194,703

Increase (decrease) in:

    

Trade notes and accounts payable

     (5,924,102     (2,565,118

Payables to related parties

     (363,930     (219,022

Other payables

     (1,944,798     (1,086,297

Provisions

     5,055       (45,515

Advance receipts

     (11,427     (222,243

Other current liabilities

     (81,512     (568

Deferred revenue

     58,697       (83,407

Net defined benefit plans

     (243,460     (8,774,911
  

 

 

   

 

 

 

Cash generated from operations

     10,661,810       6,510,439  

Interest paid

     (5,637     (5,225

Income tax paid

     (7,990     (15,156
  

 

 

   

 

 

 

Net cash provided by operating activities

     10,648,183       6,490,058  
  

 

 

   

 

 

 

(Continued)

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Three Months Ended
March 31
 
     2017     2016  

CASH FLOWS FROM INVESTING ACTIVITIES

    

Acquisition of time deposits and negotiable certificate of deposit with maturities of more than three months

   $ (2,188,502   $ (1,600,000

Proceeds from disposal of time deposits and negotiable certificate of deposit with maturities of more than three months

     2,147,014       1,713,386  

Proceeds from disposal of held-to-maturity financial assets

     850,000       —    

Acquisition of financial assets carried at cost

     —         (6,388

Proceeds from disposal of financial assets carried at cost

     1,917       —    

Proceeds from capital reduction of financial assets carried at cost

     500       —    

Acquisition of property, plant and equipment

     (4,611,584     (3,385,048

Proceeds from disposal of property, plant and equipment

     676       4,352  

Acquisition of intangible assets

     (47,632     (38,598

Decrease (increase) in other noncurrent assets

     (85,441     168,413  

Interest received

     53,576       49,486  

Cash dividends received

     467       —    
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,879,009     (3,094,397
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from short-term loans

     2,259,000       —    

Repayment of short-term loans

     (1,958,000     (40,000

Repayment of long-term loans

     —         (100,000

Decrease in customers’ deposits

     (85,849     (302,623

Increase (decrease) in other noncurrent liabilities

     (8,671     74,763  

Partial disposal of interests in subsidiaries without losing control

     —         83,628  

Change in other noncontrolling interests

     —         1,175,509  
  

 

 

   

 

 

 

Net cash provided by financing activities

     206,480       891,277  
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     (70,272     (13,492
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     6,905,382       4,273,446  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     31,100,342       30,271,423  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 38,005,724     $ 34,544,869  
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.    (Concluded)

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2017 AND 2016

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

(Reviewed, Not Audited)

 

 

1. GENERAL

Chunghwa Telecom Co., Ltd. (“Chunghwa”) was incorporated on July 1, 1996 in the Republic of China (“ROC”) pursuant to the Article 30 of the Telecommunications Act. Chunghwa is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (“MOTC”). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (“DGT”). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off as Chunghwa which continues to carry out the business and the DGT continues to be the industry regulator.

As the dominant telecommunications service provider of domestic and international fixed-line, Global System for Mobile Communications (“GSM”), and Third Generation (“3G”) in the ROC, Chunghwa is subject to additional regulations imposed by the ROC.

Effective August 12, 2005, the MOTC completed the process of privatizing Chunghwa by reducing the government ownership to below 50% in various stages. In July 2000, Chunghwa received approval from the Securities and Futures Commission (the “SFC”) for a domestic initial public offering and its common stocks were listed and traded on the Taiwan Stock Exchange (the “TWSE”) on October 27, 2000. Certain of Chunghwa’s common stocks were sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Certain of Chunghwa’s common stocks were also sold in an international offering of securities in the form of American Depository Shares (“ADS”) on July 17, 2003 and were listed and traded on the New York Stock Exchange (the “NYSE”). The MOTC sold common stocks of Chunghwa by auction in the ROC on August 9, 2005 and completed the second international offering on August 10, 2005. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of Chunghwa and completed the privatization plan.

Chunghwa together with its subsidiaries are hereinafter referred to collectively as the “Company”.

The consolidated financial statements are presented in Chunghwa’s functional currency, New Taiwan dollars.

 

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Board of Directors on May 8, 2017.

 

- 8 -


3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2016. Please refer to the consolidated financial statements for the year ended December 31, 2016 for the details.

Statement of Compliance

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission (the “FSC”). The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements.

Basis of Consolidation

The detail information of the subsidiaries at the end of reporting period was as follows:

 

             Percentage of Ownership    
Name of Investor   Name of Investee    Main Businesses and Products  

March 31,

2017

  December 31,
2016
 

March 31,

2016

  Note

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd. (“SENAO”)

  

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

  29   29   29   a.
 

Light Era Development Co., Ltd. (“LED”)

  

Planning and development of real estate and intelligent buildings, and property management

  100   100   100  
 

Donghwa Telecom Co., Ltd. (“DHT”)

  

International private leased circuit, IP VPN service, and IP transit services

  100   100   100  
 

Chunghwa Telecom Singapore Pte., Ltd. (“CHTS”)

  

International private leased circuit, IP VPN service, and IP transit services

  100   100   100  
 

Chunghwa System Integration Co., Ltd. (“CHSI”)

  

Providing system integration services and telecommunications equipment

  100   100   100  
 

Chunghwa Investment Co., Ltd. (“CHI”)

  

Investment

  89   89   89  
 

CHIEF Telecom Inc. (“CHIEF”)

  

Network integration, internet data center (“IDC”), communications integration and cloud application services

  69   69   69  
 

Chunghwa International Yellow Pages Co., Ltd. (“CHYP”)

  

Digital information supply services and advertisement services

  100   100   100  
 

Prime Asia Investments Group Ltd. (B.V.I.) (“Prime Asia”)

  

Investment

  100   100   100  
 

Spring House Entertainment Tech. Inc. (“SHE”)

  

Digital entertainment contents production, animated character licensing and endorsement, and mobile digital platform construction

  56   56   56  
 

Chunghwa Telecom Global, Inc. (“CHTG”)

  

International private leased circuit, internet services, and transit services

  100   100   100  
 

Chunghwa Telecom Vietnam Co., Ltd. (“CHTV”)

  

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

  100   100   100  
 

Smartfun Digital Co., Ltd. (“SFD”)

  

Providing diversified family education digital services

  65   65   65  
 

Chunghwa Telecom Japan Co., Ltd. (“CHTJ”)

  

International private leased circuit, IP VPN service, and IP transit services

  100   100   100  
 

Chunghwa Sochamp Technology Inc. (“CHST”)

  

Design, development and production of Automatic License Plate Recognition software and hardware

  51   51   51  

(Continued)

 

- 9 -


             Percentage of Ownership        
Name of Investor   Name of Investee    Main Businesses and Products  

March 31,

2017

    December 31,
2016
   

March 31,

2016

    Note  
 

Honghwa International Co., Ltd. (“HHI”)

  

Telecommunication engineering, sales agent of mobile phone plan application and other business services

    100       100       100    
 

Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”)

  

Production and sale of electronic components and finished products

    75       75       —         b.  
 

Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”)

  

International private leased circuit, IP VPN service, ICT and cloud VAS services

    100       —         —         c.  
 

New Prospect Investments Holdings Ltd. (B.V.I.) (“New Prospect”)

  

Investment

    100       100       100       d.  

Senao International Co., Ltd.

 

Senao International (Samoa) Holding Ltd. (“SIS”)

  

International investment

    100       100       100    
 

Youth Co., Ltd. (“Youth”)

  

Sale of information and communication technologies products

    89       89       89    
 

Aval Technologies Co., Ltd. (“Aval”)

  

Sale of information and communication technologies products

    100       100       100    

Youth Co., Ltd.

 

ISPOT Co., Ltd. (“ISPOT”)

  

Sale of information and communication technologies products

    100       100       100    
 

Youyi Co., Ltd. (“Youyi”)

  

Maintenance of information and communication technologies products

    100       100       100    

CHIEF Telecom Inc.

 

Unigate Telecom Inc. (“Unigate”)

  

Telecommunications and internet service

    100       100       100    
 

Chief International Corp. (“CIC”)

  

Telecommunications and internet service

    100       100       100    
 

Shanghai Chief Telecom Co., Ltd. (“SCT”)

  

Telecommunications and internet service

    49       49       49    

Chunghwa System Integration Co., Ltd.

 

Concord Technology Co., Ltd. (“Concord”)

  

Investment

    100       100       100    

Spring House Entertainment Tech. Inc.

 

Ceylon Innovation Co., Ltd. (“CEI”)

  

E-book publishing and copyright negotiation of digital music

    —         —         100       e.  

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd. (“CHPT”)

  

Production and sale of semiconductor testing components and printed circuit board

    41       41       41       f.  
 

Chunghwa Investment Holding Co., Ltd. (“CIHC”)

  

Investment

    —         —         100       g.  

Concord Technology Co., Ltd.

 

Glory Network System Service (Shanghai) Co., Ltd. (“GNSS (Shanghai)”)

  

Design, development and production of computer and internet software, installment, maintenance and consulting services of information system integration, and sales of self-production products

    100       100       100       h.  

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation (“CHPT (US)”)

  

Design and after-sale services of semiconductor testing components and printed circuit board

    100       100       100    
 

CHPT Japan Co., Ltd. (“CHPT (JP)”)

  

Related services of electronic parts, machinery processed products and printed circuit board

    100       100       100    

(Continued)

 

- 10 -


             Percentage of Ownership        
Name of Investor   Name of Investee    Main Businesses and Products  

March 31,

2017

    December 31,
2016
   

March 31,

2016

    Note  
 

Chunghwa Precision Test Tech. International, Ltd. (“CHPT (International)”)

  

Wholesale and retail of electronic materials, and investment

    100       100       100    

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited (“SIHK”)

  

International investment

    100       100       100    

Chunghwa Investment Holding Co., Ltd.

 

CHI One Investment Co., Limited (“COI”)

  

Investment

    —         —         100       i.  

Senao International HK Limited

 

Senao Trading (Fujian) Co., Ltd. (“STF”)

  

Sale of information and communication technologies products

    100       100       100    
 

Senao International Trading (Shanghai) Co., Ltd. (“SITS”)

  

Sale of information and communication technologies products

    100       100       100    
 

Senao International Trading (Shanghai) Co., Ltd. (“SEITS”)

  

Maintenance of information and communication technologies products

    100       100       100       j.  
 

Senao International Trading (Jiangsu) Co., Ltd. (“SITJ”)

  

Sale of information and communication technologies products

    100       100       100    

Prime Asia Investments Group Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd. (“CHC”)

  

Investment

    100       100       100    

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Chunghwa Telecom (China) Co., Ltd. (“CTC”)

  

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

    100       100       100    
 

Jiangsu Zhenhua Information Technology Company, LLC. (“JZIT”)

  

Providing intelligent energy saving solution and intelligent buildings services

    75       75       75       k.  
 

Hua-Xiong Information Technology Co., Ltd. (“HXIT”)

  

Providing intelligent buildings and smart home services

    —         —         51       l.  

Chunghwa Precision Test Tech. International, Ltd.

 

Shanghai Taihua Electronic Technology Limited (“STET”)

  

Design of printed circuit board and related consultation service

    100       100       100    

(Concluded)

 

  a. Chunghwa owns approximately 29% equity shares of SENAO and had originally four out of seven seats of the Board of Directors of SENAO through the support of large beneficial stockholders. In order to comply with the local regulations, SENAO increased two seats of independent directors in June 2016; therefore, total seats of its Board of Directors increased to nine and Chunghwa continues to hold four out of nine seats of the Board of Directors. As Chunghwa remains the control over SENAO’s relevant activities, the accounts of SENAO are included in the consolidated financial statements.

 

  b. Chunghwa invested 75% equity shares of Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”) in July 2016. CLPT mainly engages in production and sale of electronic components and finished products.

 

  c. Chunghwa invested 100% equity shares of Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”) in March 2017.

 

  d. New Prospect was approved to dissolve its business in April 2017. The liquidation of New Prospect is still in process.

 

- 11 -


  e. CEI’s liquidation was completed in August 2016 and SHE received the proceeds from the liquidation.

 

  f. CHI disposed of some shares of CHPT in March 2016. Furthermore, CHI did not participate in the capital increase of CHPT in March 2016. Therefore, its ownership interest in CHPT decreased to 40.79%. However, considering the Company’s absolute size, the relative size and the dispersion of shares owned by the other stockholders, the management concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

 

  g. CIHC’s dissolution was approved in August 2016 and the liquidation was completed in September 2016. CHI received the proceeds from the liquidation.

 

  h. GNSS (Shanghai) was approved to end its business and dissolve. The liquidation of GNSS (Shanghai) is still in progress.

 

  i. COI completed its liquidation in July 2016 and CIHC received the proceeds from the liquidation.

 

  j. SEITS was approved to end and dissolve its business in March 2017. The liquidation of SEITS is still in process.

 

  k. JZIT was approved to end and dissolve its business in May 2016. The liquidation of JZIT is still in process.

 

  l. HXIT’s dissolution was approved by local regulator in March 2016. HXIT completed its liquidation and annulled its company registration in May 2016. CHC received the proceeds from the liquidation.

The following diagram presents information regarding the relationship and ownership percentages between Chunghwa and its subsidiaries as of March 31, 2017:

 

LOGO

 

- 12 -


Other Significant Accounting Policies

 

  a. Retirement benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for other significant one-off events.

 

  b. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Income taxes for interim period are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

4. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION, UNCERTAINTY AND ASSUMPTION

In the application of the Company’s accounting policies, the management is required to make judgments, estimates and assumptions which are based on historical experience and other factors that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed by the management on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

For the critical accounting judgments and key sources of estimation, uncertainty and assumption applied in these consolidated financial statements, please refer to the consolidated financial statements for the year ended December 31, 2016.

 

5. APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

 

  a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee Interpretations (IFRIC) and SIC Interpretations (SIC) endorsed and issued into effect by the FSC

The initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC and SIC issued by the IASB and endorsed and issued into effect by the FSC (collectively, the “Taiwan-IFRSs”) does not have material impacts on the Company’s consolidated financial statements.

 

- 13 -


  b. The IFRSs issued by the International Accounting Standards Board (IASB) but not yet endorsed and issued into effect by the FSC

The Company has not applied the following IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC. In addition, the FSC announced that the public companies in Taiwan should apply IFRS 9 and IFRS 15 starting January 1, 2018. As of the date the consolidated financial statements were authorized for issue, the FSC has not announced the effective dates of other new, amended and revised standards and interpretations.

 

New, Revised or Amended Standards and Interpretations

  

Effective Date

Issued by IASB (Note 1)

Amendments to IFRSs

   Annual Improvements to IFRSs 2014-2016 Cycle    Note 2

Amendments to IFRS 2

   Classification and Measurement of Share-based Payment Transactions    January 1, 2018

IFRS 9

   Financial Instruments    January 1, 2018

Amendments to IFRS 9 and IFRS 7

   Mandatory Effective Date of IFRS 9 and Transition Disclosures    January 1, 2018

Amendments to IFRS 10 and IAS 28

   Sale or Contribution of Assets between an Investor and its Associate or Joint Venture    To be determined by IASB

IFRS 15

   Revenue from Contracts with Customers    January 1, 2018

Amendments to IFRS 15

   Clarifications to IFRS 15    January 1, 2018

IFRS 16

   Leases    January 1, 2019

Amendments to IAS 7

   Disclosure Initiative    January 1, 2017

Amendments to IAS 12

   Deferred Tax: Recovery of Underlying Assets    January 1, 2017

Amendments to IAS 40

   Transfers of investment property    January 1, 2018

IFRIC 22

   Foreign Currency Transactions and Advance Consideration    January 1, 2018

 

Note 1: Unless stated otherwise, the above amendments and interpretations are effective for annual periods beginning on or after their respective effective dates.
Note 2: The amendment to IFRS 12 is retrospectively applied for annual periods beginning on or after January 1, 2017; the amendment to IAS 28 is retrospectively applied for annual periods beginning on or after January 1, 2018.

Except for the following items, the application of the above new, revised or amended standards and interpretations will not have material impact on the Company’s consolidated financial statements:

 

  1) IFRS 15 “Revenue from Contracts with Customers” and related amendments

IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersede IAS 18 “Revenue”, IAS 11 “Construction Contracts” and a number of revenue-related interpretations.

When applying IFRS 15, the Company shall recognize revenue by applying the following steps:

 

  a) Identify the contract with the customer;

 

  b) Identify the performance obligations in the contract;

 

- 14 -


  c) Determine the transaction price;

 

  d) Allocate the transaction price to the performance obligations in the contracts; and

 

  e) Recognize revenue when the entity satisfies a performance obligation.

Upon the application of IFRS 15 and its related amendments, the Company will allocate the transaction price to each performance obligation identified in the contract on a relative stand-alone selling price basis.

Where the Company enters into transactions which involve both the provision of telecommunications service bundled with products such as handsets, total consideration received from products and telecommunications service in these arrangements is allocated based on each performance obligation’s relative selling price. The amount of sales revenue recognized for products is no longer limited to the amount paid by the customer for the products. This will not change the total revenue recognized, but will change the timing of revenue recognition. The Company may recognize more revenue at the beginning of the contract period (i.e., at the time of sale of products), and revenue recognized for telecommunications service in the subsequent contract periods will decrease.

Incremental costs of obtaining a contract will be recognized as an asset to the extent the Company expects to recover those costs. Such asset will be amortized on a basis that is consistent with the transfer to the customer of the goods or services to which the asset relates. This will lead to the later recognition of charges for certain customer-obtaining costs.

IFRS 15 and its related amendments require that when another party is involved in providing goods or services to a customer, the Company is a principal if it controls the specified good or service before that good or service is transferred to a customer. Before the application of IFRS 15, the Company determines whether it is a principal or an agent based on its exposure to the significant risks and rewards associated with the sale of goods or the rendering of services.

When IFRS 15 and its amendments become effective, entities may elect to apply this Standard and the related amendments either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application. The Company is currently evaluating these transition methods and the related impacts on the Company’s consolidated financial statements.

 

  2) IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.

Under IFRS 16, if the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Company may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Company should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability and discloses such amounts in the footnotes; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of the lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities.

The application of IFRS 16 is not expected to have a material impact on the accounting of the Company as lessor.

 

- 15 -


When IFRS 16 becomes effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application.

Except for the abovementioned impact, as of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of other standards and interpretations will have on the Company’s financial position and operating result, and will disclose the relevant impact when the assessment is completed.

 

6. CASH AND CASH EQUIVALENTS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Cash

        

Cash on hand

   $ 235,335      $ 370,598      $ 296,239  

Bank deposits

     5,475,796        7,239,990        9,698,767  
  

 

 

    

 

 

    

 

 

 
     5,711,131        7,610,588        9,995,006  
  

 

 

    

 

 

    

 

 

 

Cash equivalents (investments with maturities of less than three months)

        

Commercial paper

     16,344,790        11,435,706        18,311,390  

Negotiable certificate of deposit

     14,800,000        10,800,000        5,300,000  

Time deposits

     1,149,803        1,254,048        938,473  
  

 

 

    

 

 

    

 

 

 
     32,294,593        23,489,754        24,549,863  
  

 

 

    

 

 

    

 

 

 
   $ 38,005,724      $ 31,100,342      $ 34,544,869  
  

 

 

    

 

 

    

 

 

 

The annual yield rates of bank deposits, commercial paper, negotiable certificate of deposit and time deposits as of balance sheet dates were as follows:

 

     March 31,
2017
  December 31,
2016
  March 31,
2016

Bank deposits

   0.00%-0.55%   0.00%-0.42%   0.00%-1.10%

Commercial paper

   0.33%-0.40%   0.32%-0.42%   0.29%-0.38%

Negotiable certificate of deposit

   0.43%-0.53%   0.35%-0.50%   0.28%-0.45%

Time deposits

   0.40%-3.55%   0.40%-3.30%   0.55%-3.90%

 

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Financial assets held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ —        $ 217      $ 8,691  
  

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ 4,255      $ 1,356      $ 1,615  
  

 

 

    

 

 

    

 

 

 

 

- 16 -


Outstanding forward exchange contracts not designated for hedge as of balance sheet dates were as follows:

 

                   Contract Amount  
     Currency      Maturity Period      (In Thousands)  

March 31, 2017

        

Forward exchange contracts - buy

     EUR/NT$        2017.06        EUR3,744/NT$125,510  

Forward exchange contracts - buy

     US$/NT$        2017.04        US$1,330/NT$40,677  

December 31, 2016

        

Forward exchange contracts - buy

     EUR/NT$        2017.03        EUR4,857/NT$166,940  

Forward exchange contracts - buy

     US$/NT$        2017.01        US$1,700/NT$54,629  

March 31, 2016

        

Forward exchange contracts - buy

     EUR/NT$        2016.06-09        EUR16,925/NT$609,017  

Forward exchange contracts - buy

     US$/NT$        2016.04        US$6,440/NT$209,498  

The Company entered into the above forward exchange contracts to manage its exposure to foreign currency risk due to fluctuations in exchange rates. However, the aforementioned derivatives did not meet the criteria for hedge accounting.

 

8. AVAILABLE-FOR-SALE FINANCIAL ASSETS - NONCURRENT

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Equity securities

        

Listed stocks

   $ 2,847,755      $ 2,521,027      $ 3,118,807  
  

 

 

    

 

 

    

 

 

 

The Company evaluated and concluded that there was no indication that available-for-sale financial assets were impaired; therefore, no impairment loss was recognized for the three months ended March 31, 2017 and 2016.

 

9. HELD-TO-MATURITY FINANCIAL ASSETS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Corporate bonds

   $ 1,139,929      $ 1,989,892      $ 3,868,776  

Bank debentures

     150,000        150,000        150,000  
  

 

 

    

 

 

    

 

 

 
   $ 1,289,929      $ 2,139,892      $ 4,018,776  
  

 

 

    

 

 

    

 

 

 

Current

   $ 1,289,929      $ 2,139,892      $ 2,729,012  

Noncurrent

     —          —          1,289,764  
  

 

 

    

 

 

    

 

 

 
   $ 1,289,929      $ 2,139,892      $ 4,018,776  
  

 

 

    

 

 

    

 

 

 

 

- 17 -


The related information of corporate bonds and bank debentures as of balance sheet dates was as follows:

 

    

March 31,

2017

   December 31,
2016
  

March 31,

2016

Corporate bonds

        

Par value

   $1,140,000    $1,990,000    $3,865,000
  

 

  

 

  

 

Nominal interest rate

   1.18%-1.35%    1.18%-1.35%    1.18%-2.49%

Effective interest rate

   1.20%-1.35%    1.20%-1.35%    1.15%-1.54%

Average remaining maturity life

   0.29 year    0.34 year    0.78 year

Bank debentures

        

Par value

   $150,000    $150,000    $150,000
  

 

  

 

  

 

Nominal interest rate

   1.25%    1.25%    1.25%

Effective interest rate

   1.25%    1.25%    1.25%

Average remaining maturity life

   0.16 year    0.41 year    1.16 years

 

10. TRADE NOTES AND ACCOUNTS RECEIVABLE, NET

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Trade notes and accounts receivable

   $ 30,204,449      $ 32,795,513      $ 29,296,494  

Less: Allowance for doubtful accounts

     (2,017,801      (1,773,025      (1,402,514
  

 

 

    

 

 

    

 

 

 
   $ 28,186,648      $ 31,022,488      $ 27,893,980  
  

 

 

    

 

 

    

 

 

 

The average credit terms range from 30 to 90 days. In determining the recoverability of trade notes and accounts receivable, the Company considers significant change in the credit quality of the trade notes and accounts receivable from the date credit was initially granted up to the end of the reporting period. In general, with few exceptional cases, it is unlikely for the notes and accounts receivable due longer than 180 days to be collected, therefore the Company recognized 100% allowance of notes and accounts receivable overdue longer than 180 days. For the notes and accounts receivable less than 180 days, the allowance for doubtful accounts was estimated based on the Company’s historical recovery experience.

The Company serves a large consumer base; therefore, the concentration of credit risk is limited.

The aging analysis for trade notes and accounts receivable as of balance sheet dates was as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Non-overdue

   $ 27,004,359      $ 29,596,183      $ 26,057,534  

Less than 30 days

     1,070,140        1,050,149        698,850  

31-60 days

     189,992        347,796        627,105  

61-90 days

     123,325        285,843        262,345  

91-120 days

     147,469        198,364        310,662  

121-180 days

     154,859        118,511        140,325  

More than 181 days

     1,514,305        1,198,667        1,199,673  
  

 

 

    

 

 

    

 

 

 
   $ 30,204,449      $ 32,795,513      $ 29,296,494  
  

 

 

    

 

 

    

 

 

 

 

- 18 -


The above aging analysis was based on days overdue.

At the balance sheet dates, the receivables that were past due but not impaired were considered recoverable by the management of the Company. The aging of these receivables as of balance sheet dates was as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Less than 30 days

   $ 229,172      $ 256,298      $ 146,212  

31-60 days

     65,773        46,987        235,824  

61-90 days

     22,692        8,473        25,459  

91-120 days

     43,484        73,890        129,484  

121-180 days

     1,332        705        1,166  

More than 181 days

     13,657        13,240        15,914  
  

 

 

    

 

 

    

 

 

 
   $ 376,110      $ 399,593      $ 554,059  
  

 

 

    

 

 

    

 

 

 

The above aging analysis was based on days overdue.

Movements of the allowance for doubtful accounts were as follows:

 

    

Individually

Assessed for

Impairment

    

Collectively

Assessed for

Impairment

     Total  

Balance on January 1, 2016

   $ 364,841      $ 969,636      $ 1,334,477  

Add: Provision for doubtful accounts

     50,752        65,095        115,847  

Deduct: Amounts written off

     (534      (47,276      (47,810
  

 

 

    

 

 

    

 

 

 

Balance on March 31, 2016

   $ 415,059      $ 987,455      $ 1,402,514  
  

 

 

    

 

 

    

 

 

 

Balance on January 1, 2017

   $ 805,145      $ 967,880      $ 1,773,025  

Add: Provision for doubtful accounts

     284,853        10,469        295,322  

Deduct: Amounts written off

     (2,314      (48,232      (50,546
  

 

 

    

 

 

    

 

 

 

Balance on March 31, 2017

   $ 1,087,684      $ 930,117      $ 2,017,801  
  

 

 

    

 

 

    

 

 

 

 

11. INVENTORIES

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Merchandise

   $ 4,813,838      $ 4,136,246      $ 3,962,115  

Project in process

     1,239,128        960,618        633,186  

Work in process

     93,021        108,535        146,672  

Raw materials

     148,964        143,554        105,996  
  

 

 

    

 

 

    

 

 

 
     6,294,951        5,348,953        4,847,969  

Land held under development

     1,998,733        1,998,733        1,998,733  

Construction in progress

     75,088        75,088        64,522  
  

 

 

    

 

 

    

 

 

 
   $ 8,368,772      $ 7,422,774      $ 6,911,224  
  

 

 

    

 

 

    

 

 

 

 

- 19 -


The operating costs related to inventories were $12,619,054 thousand (including the valuation loss on inventories of $12,648 thousand) and $12,573,023 thousand (including the valuation loss on inventories of $103,973 thousand) for the three months ended March 31, 2017 and 2016, respectively.

As of March 31, 2017, December 31, 2016 and March 31, 2016, inventories of $2,073,821 thousand, $2,073,821 thousand and $2,063,255 thousand, respectively, were expected to be recovered after more than twelve months. The aforementioned amount of inventories is related to property development owned by LED.

Land held under development and construction in progress on March 31, 2017, December 31, 2016 and March 31, 2016 was for Qingshan Sec., Dayuan Dist., Taoyuan City project.

 

12. PREPAYMENTS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Prepaid rents

   $ 3,040,754      $ 2,933,899      $ 3,296,086  

Prepaid salary and bonus

     3,126,205        4,108        3,141,216  

Others

     2,951,898        3,281,515        3,150,444  
  

 

 

    

 

 

    

 

 

 
   $ 9,118,857      $ 6,219,522      $ 9,587,746  
  

 

 

    

 

 

    

 

 

 

Current

        

Prepaid salary and bonus

   $ 3,126,205      $ 4,108      $ 3,141,216  

Prepaid rents

     1,069,521        899,270        1,109,656  

Others

     1,013,286        2,075,084        1,832,234  
  

 

 

    

 

 

    

 

 

 
   $ 5,209,012      $ 2,978,462      $ 6,083,106  
  

 

 

    

 

 

    

 

 

 

Noncurrent

        

Prepaid rents

   $ 1,971,233      $ 2,034,629      $ 2,186,430  

Others

     1,938,612        1,206,431        1,318,210  
  

 

 

    

 

 

    

 

 

 
   $ 3,909,845      $ 3,241,060      $ 3,504,640  
  

 

 

    

 

 

    

 

 

 

 

13. OTHER CURRENT MONETARY ASSETS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Time deposits and negotiable certificates of deposit with maturities of more than three months

   $ 3,594,578      $ 3,567,928      $ 2,172,296  

Others

     1,115,479        1,252,496        1,200,420  
  

 

 

    

 

 

    

 

 

 
   $ 4,710,057      $ 4,820,424      $ 3,372,716  
  

 

 

    

 

 

    

 

 

 

 

- 20 -


The annual yield rates of time deposits and negotiable certificates of deposit with maturities of more than three months were as follows:

 

    

March 31,

2017

   December 31,
2016
  

March 31,

2016

Time deposits and negotiable certificates of deposit with maturities of more than three months

   0.11%-3.55%    0.11%-1.95%    0.11%-3.50%

 

14. FINANCIAL ASSETS CARRIED AT COST

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Non-listed stocks

        

Domestic

   $ 1,946,770      $ 1,948,552      $ 1,990,077  

Foreign

     293,135        294,268        284,061  
  

 

 

    

 

 

    

 

 

 
   $ 2,239,905      $ 2,242,820      $ 2,274,138  
  

 

 

    

 

 

    

 

 

 

The above non-listed stocks are classified as available-for-sale financial assets based on financial assets categories (see Note 38). Since the fair values of such non-listed stocks investments cannot be reliably measured due to the range of reasonable fair value estimates was so significant, the above non-listed stocks investments owned by the Company were measured at costs less any impairment losses at the balance sheet dates.

The Company disposed financial assets carried at cost with carrying amount of $1,282 thousand and recognized the disposal gain of $635 thousand for the three months ended March 31, 2017.

The Company evaluated and concluded that there was no indication that financial assets carried at cost were impaired; therefore, no impairment loss was recognized for the three months ended March 31, 2017 and 2016.

 

15. SUBSIDIARIES

 

  a. Information on significant noncontrolling interest subsidiary

 

    

Principal

Place of

Business

   Proportion of Ownership Interests and Voting
Rights Held by Noncontrolling Interests
Subsidiaries       March 31,
2017
  December 31,
2016
  March 31,
2016

SENAO

   Taiwan    71%   71%   71%

 

     Profit Allocated to
Noncontrolling Interests
     Accumulated Noncontrolling Interests  
     Three Months Ended
March 31
     March 31,      December 31,      March 31,  
     2017      2016      2017      2016      2016  

SENAO

   $ 107,104      $ 176,791      $ 4,334,808      $ 4,247,031      $ 4,288,519  
  

 

 

    

 

 

          

Individually immaterial subsidiaries with noncontrolling interests

           2,376,136        2,248,891        2,047,575  
        

 

 

    

 

 

    

 

 

 
         $ 6,710,944      $ 6,495,922      $ 6,336,094  
        

 

 

    

 

 

    

 

 

 

 

- 21 -


Summarized financial information in respect of SENAO and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represents amounts before intracompany eliminations.

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Current assets

   $ 7,249,367      $ 7,761,962      $ 7,152,496  

Noncurrent assets

     2,702,557        2,693,981        2,782,700  

Current liabilities

     (3,750,286      (4,376,279      (3,814,333

Noncurrent liabilities

     (153,774      (155,028      (135,823
  

 

 

    

 

 

    

 

 

 

Equity

   $ 6,047,864      $ 5,924,636      $ 5,985,040  
  

 

 

    

 

 

    

 

 

 

Equity attributable to the parent

   $ 1,713,056      $ 1,677,605      $ 1,696,521  

Equity attributable to noncontrolling interests

     4,334,808        4,247,031        4,288,519  
  

 

 

    

 

 

    

 

 

 
   $ 6,047,864      $ 5,924,636      $ 5,985,040  
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
March 31
 
     2017      2016  

Revenues and income

   $ 8,724,060      $ 8,580,377  

Costs and expenses

     8,572,244        8,330,327  
  

 

 

    

 

 

 

Profit for the period

   $ 151,816      $ 250,050  
  

 

 

    

 

 

 

Profit attributable to the parent

   $ 44,712      $ 73,259  

Profit attributable to the noncontrolling interests

     107,104        176,791  
  

 

 

    

 

 

 

Profit for the period

   $ 151,816      $ 250,050  
  

 

 

    

 

 

 

Other comprehensive loss attributable to the parent

   $ (9,144    $ (3,852

Other comprehensive loss attributable to the noncontrolling interests

     (22,487      (9,473
  

 

 

    

 

 

 

Other comprehensive loss for the period

   $ (31,631    $ (13,325
  

 

 

    

 

 

 

Total comprehensive income attributable to the parent

   $ 35,568      $ 69,407  

Total comprehensive income attributable to the noncontrolling interests

     84,617        167,318  
  

 

 

    

 

 

 

Total comprehensive income for the period

   $ 120,185      $ 236,725  
  

 

 

    

 

 

 

Net cash flow from operating activities

   $ (1,099,809    $ 435,713  

Net cash flow from investing activities

     (81,053      6,267  

Net cash flow from financing activities

     301,070        (739

Effect of exchange rate changes on cash and cash equivalents

     (2,705      (563
  

 

 

    

 

 

 

Net cash inflow (outflow)

   $ (882,497    $ 440,678  
  

 

 

    

 

 

 

 

- 22 -


  b. Equity transactions with noncontrolling interests

CHI disposed of some shares of CHPT in March 2016 and did not participate in the capital increase of CHPT in March 2016. Therefore, its ownership interest in CHPT decreased to 40.79%.

The above transactions were accounted for as equity transactions since the Company did not cease to have control over this subsidiary.

 

     Three Months Ended March 31, 2016  
    

CHI Did Not

Participate in

the Capital

Increase of

CHPT

    

CHI Disposed

Some Shares of

CHPT

 

Cash consideration received from noncontrolling interests

   $ 1,175,509      $ 83,628  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (785,769      (25,422
  

 

 

    

 

 

 

Differences arising from equity transactions

   $ 389,740      $ 58,206  
  

 

 

    

 

 

 

Line items for equity transaction adjustments

     

Additional paid-in capital - difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets upon actual disposal or acquisition

   $ —        $ 58,206  
  

 

 

    

 

 

 

Additional paid-in capital - arising from changes in equities of subsidiaries

   $ 389,740      $ —    
  

 

 

    

 

 

 

 

16. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Investments in associates

   $ 2,692,075      $ 2,600,183      $ 2,995,062  

Investments in joint ventures

     1,916        2,676        199,776  
  

 

 

    

 

 

    

 

 

 
   $ 2,693,991      $ 2,602,859      $ 3,194,838  
  

 

 

    

 

 

    

 

 

 

 

  a. Investments in associates

Investments in associates were as follows:

 

     Carrying Amount  
     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Listed

        

Senao Networks, Inc. (“SNI”)

   $ 868,787      $ 838,830      $ 918,719  
        (Continued)  

 

- 23 -


     Carrying Amount  
     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Non-listed

        

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

   $ 480,749      $ 466,847      $ 519,964  

International Integrated System, Inc. (“IISI”)

     307,129        312,528        299,834  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     266,805        274,814        305,987  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     220,465        153,104        409,724  

Skysoft Co., Ltd. (“SKYSOFT”)

     147,428        145,727        133,960  

KingwayTek Technology Co., Ltd. (“KWT”)

     118,929        122,221        117,130  

So-net Entertainment Taiwan Limited (“So-net”)

     116,474        111,390        116,211  

Taiwan International Ports Logistics Corporation (“TIPL”)

     53,709        56,450        63,648  

Click Force Co., Ltd. (“CF”)

     36,913        37,188        38,142  

Alliance Digital Tech Co., Ltd. (“ADT”)

     31,524        33,868        13,679  

HopeTech Technologies Limited (“HopeTech”)

     22,418        23,458        21,618  

Dian Zuan Integrating Marketing Co., Ltd. (“DZIM”)

     20,745        23,758        36,446  

MeWorks LIMITED (HK) (“MeWorks”)

     —          —          —    
  

 

 

    

 

 

    

 

 

 
   $ 2,692,075      $ 2,600,183      $ 2,995,062  
  

 

 

    

 

 

    

 

 

 
        (Concluded)  

The percentages of ownership and voting rights in associates held by the Company as of balance sheet dates were as follows:

 

    % of Ownership and Voting Rights
    March 31,
2017
  December 31,
2016
  March 31,
2016

Senao Networks, Inc. (“SNI”)

  34   34   34

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

  38   38   38

International Integrated System, Inc. (“IISI”)

  32   32   33

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

  30   30   30

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

  40   40   40

Skysoft Co., Ltd. (“SKYSOFT”)

  30   30   30

KingwayTek Technology Co., Ltd. (“KWT”)

  26   26   26

So-net Entertainment Taiwan Limited (“So-net”)

  30   30   30

Taiwan International Ports Logistics Corporation (“TIPL”)

  27   27   27

Click Force Co., Ltd. (“CF”)

  49   49   49

Alliance Digital Tech Co., Ltd. (“ADT”)

  14   14   13

HopeTech Technologies Limited (“HopeTech”)

  45   45   45

Dian Zuan Integrating Marketing Co., Ltd. (“DZIM”)

  26   26   26

MeWorks LIMITED (HK) (“MeWorks”)

  20   20   20

 

- 24 -


None of the above associates is considered individually material to the Company. Summarized financial information of associates that are not individually material was as follows:

 

     Three Months Ended
March 31
 
     2017      2016  

The Company’s share of profits

   $ 124,828      $ 114,911  

The Company’s share of other comprehensive loss

     (3,083      (1,592
  

 

 

    

 

 

 

The Company’s share of total comprehensive income

   $ 121,745      $ 113,319  
  

 

 

    

 

 

 

The Level 1 fair values based on the closing market prices of SNI as of the balance sheet dates were as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

SNI

   $ 2,461,986      $ 2,536,592      $ 3,465,018  
  

 

 

    

 

 

    

 

 

 

Chunghwa participated in the capital increase of ADT by investing $30,000 thousand in December 2016 at a percentage different from its original ownership interest and the ownership interest of ADT increased to 14%. Chunghwa still has one out of five seats of the Board of Directors of ADT after the capital increase. Therefore, Chunghwa remains significant influence over ADT. ADT engages mainly in the development of mobile payments and information processing service.

The Company’s share of profit (loss) and other comprehensive income (loss) of associates was recognized based on the reviewed financial statements.

 

  b. Investments in joint ventures

Investments in joint ventures were as follows:

 

    Carrying Amount     % of Ownership and Voting Rights  
    March 31,
2017
    December 31,
2016
    March 31,
2016
    March 31,
2017
    December 31,
2016
    March 31,
2016
 

Non-listed

           

Chunghwa Benefit One Co., Ltd. (“CBO”)

  $ 1,916     $ 2,676     $ 20,295       50       50       50  

Huada Digital Corporation (“HDD”)

    —         —         179,481       —         50       50  
 

 

 

   

 

 

   

 

 

       
  $ 1,916     $ 2,676     $ 199,776        
 

 

 

   

 

 

   

 

 

       

In March 2016, the stockholders of HDD approved that HDD should start its dissolution from March 31, 2016. Chunghwa received the proceeds from the liquidation in September 2016. The liquidation of HDD was completed in March 2017.

In December 2016, the stockholders of CBO approved that CBO should start its dissolution from December 31, 2016. The liquidation of CBO is still in process.

None of the above joint ventures is considered individually material to the Company. Summarized financial information of joint ventures that was not material to the Company was as follows:

 

     Three Months Ended
March 31
 
     2017      2016  

The Company’s share of loss

   $ (761    $ (27,613

The Company’s share of other comprehensive income

     —          —    
  

 

 

    

 

 

 

The Company’s share of total comprehensive loss

   $ (761    $ (27,613
  

 

 

    

 

 

 

 

- 25 -


The Company’s share of loss of joint ventures was recorded based on the reviewed financial statements.

 

17. PROPERTY, PLANT AND EQUIPMENT

 

    Land     Land
Improvements
    Buildings     Computer
Equipment
    Telecommuni-
cations
Equipment
    Transportation
Equipment
    Miscellaneous
Equipment
    Construction in
Progress and
equipment to be
accepted
    Total  

Cost

                 

Balance on January 1, 2016

  $ 102,747,140     $ 1,575,270     $ 67,789,742     $ 14,995,890     $ 705,371,587     $ 3,815,372     $ 8,736,898     $ 20,402,328     $ 925,434,227  

Additions

    —         —         2,720       5,953       18,372       —         17,779       2,555,257       2,600,081  

Disposal

    (1,645     (5,780     (33,733     (141,786     (2,192,228     (10,939     (61,620     —         (2,447,731

Effect of foreign exchange differences

    —         —         —         (757     (38,363     5       (2,072     —         (41,187

Others

    —         1,083       (4,923     41,478       4,505,506       —         41,789       (4,555,274     29,659  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2016

  $ 102,745,495     $ 1,570,573     $ 67,753,806     $ 14,900,778     $ 707,664,874     $ 3,804,438     $ 8,732,774     $ 18,402,311     $ 925,575,049  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2016

  $ —       $ (1,203,409   $ (24,420,559   $ (11,714,869   $ (582,205,048   $ (2,750,230   $ (6,740,966   $ —       $ (629,035,081

Depreciation expenses

    —         (13,154     (317,856     (341,548     (6,370,099     (138,778     (158,999     —         (7,340,434

Disposal

    —         5,780       33,733       141,241       2,189,618       10,878       55,779       —         2,437,029  

Effect of foreign exchange differences

    —         —         —         520       8,460       (3     1,044       —         10,021  

Others

    —         (370     6,020       (17,501     8,229       (3,325     (9,569     —         (16,516
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2016

  $ —       $ (1,211,153   $ (24,698,662   $ (11,932,157   $ (586,368,840   $ (2,881,458   $ (6,852,711   $ —       $ (633,944,981
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2016, net

  $ 102,747,140     $ 371,861     $ 43,369,183     $ 3,281,021     $ 123,166,539     $ 1,065,142     $ 1,995,932     $ 20,402,328     $ 296,399,146  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2016, net

  $ 102,745,495     $ 359,420     $ 43,055,144     $ 2,968,621     $ 121,296,034     $ 922,980     $ 1,880,063     $ 18,402,311     $ 291,630,068  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

                 

Balance on January 1, 2017

  $ 103,872,069     $ 1,580,893     $ 67,737,813     $ 14,294,817     $ 715,692,476     $ 3,866,401     $ 8,942,936     $ 20,140,722     $ 936,128,127  

Additions

    —         —         4,742       10,539       101,800       190       72,483       1,859,429       2,049,183  

Disposal

    (5     (3,886     (834     (273,900     (1,277,679     (20,396     (57,199     —         (1,633,899

Effect of foreign exchange differences

    —         —         —         (745     (126,117     (64     (4,990     (91     (132,007

Others

    80,056       (1,240     3,783,428       874       5,016,478       (32     348,850       (9,294,998     (66,584
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2017

  $ 103,952,120     $ 1,575,767     $ 71,525,149     $ 14,031,585     $ 719,406,958     $ 3,846,099     $ 9,302,080     $ 12,705,062     $ 936,344,820  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2017

  $ —       $ (1,248,614   $ (25,591,288   $ (11,581,679   $ (596,497,180   $ (3,237,064   $ (6,802,542   $ —       $ (644,958,367

Depreciation expenses

    —         (12,697     (348,974     (310,507     (6,227,586     (113,519     (157,708     —         (7,170,991

Disposal

    —         3,873       834       270,998       1,268,098       20,393       56,882       —         1,621,078  

Effect of foreign exchange differences

    —         —         —         419       31,838       64       2,324       —         34,645  

Others

    —         1,092       104,356       16,828       7,091       (2,680     (82,954     —         43,733  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2017

  $ —       $ (1,256,346   $ (25,835,072   $ (11,603,941   $ (601,417,739   $ (3,332,806   $ (6,983,998   $ —       $ (650,429,902
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2017, net

  $ 103,872,069     $ 332,279     $ 42,146,525     $ 2,713,138     $ 119,195,296     $ 629,337     $ 2,140,394     $ 20,140,722     $ 291,169,760  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2017, net

  $ 103,952,120     $ 319,421     $ 45,690,077     $ 2,427,644     $ 117,989,219     $ 513,293     $ 2,318,082     $ 12,705,062     $ 285,914,918  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

There was no indication that property, plant and equipment was impaired so the Company did not recognize any impairment loss for the three months ended March 31, 2017 and 2016.

 

- 26 -


Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

   8-30 years

Buildings

  

Main buildings

   35-60 years

Other building facilities

   3-20 years

Computer equipment

   2-8 years

Telecommunications equipment

  

Telecommunication circuits

   2-30 years

Telecommunication machinery and antennas equipment

   2-30 years

Transportation equipment

   3-10 years

Miscellaneous equipment

  

Leasehold improvements

   1-6 years

Mechanical and air conditioner equipment

   3-16 years

Others

   1-10 years

 

18. INVESTMENT PROPERTIES

 

Cost

  

Balance on January 1 and March 31, 2016

   $ 9,057,992  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2016

   $ (1,155,587

Depreciation expense

     (4,684
  

 

 

 

Balance on March 31, 2016

   $ (1,160,271
  

 

 

 

Balance on January 1, 2016, net

   $ 7,902,405  
  

 

 

 

Balance on March 31, 2016, net

   $ 7,897,721  
  

 

 

 

Cost

  

Balance on January 1 and March 31, 2017

   $ 9,194,652  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2017

   $ (1,080,119

Depreciation expense

     (5,235
  

 

 

 

Balance on March 31, 2017

   $ (1,085,354
  

 

 

 

Balance on January 1, 2017, net

   $ 8,114,533  
  

 

 

 

Balance on March 31, 2017, net

   $ 8,109,298  
  

 

 

 

 

- 27 -


Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

   8-30 years

Buildings

  

Main buildings

   35-60 years

Other building facilities

   4-10 years

The fair value of the Company’s investment properties as of December 31, 2016 and 2015 was determined by Level 3 fair value measurements inputs based on the appraisal reports conducted by independent appraisers. The Company used the aforementioned appraisal reports as the basis to determine the fair value as of March 31, 2017 and 2016 because there was no material change in the economic environment and the market transaction price. Those appraisal reports are based on the comparison approach, income approach or cost approach. Key assumptions and the fair values were as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Fair value

   $ 17,778,228      $ 17,778,228      $ 17,694,498  
  

 

 

    

 

 

    

 

 

 

Overall capital interest rate

     1.46%-2.20%        1.46%-2.20%        1.49%-2.28%  

Profit margin ratio

     10%-20%        10%-20%        10%-20%  

Discount rate

     1.04%        1.04%        1.21%-1.28%  

Capitalization rate

     0.43%-1.78%        0.43%-1.78%        0.44%-1.73%  

All of the Company’s investment properties are held under freehold interest.

 

19. INTANGIBLE ASSETS

 

     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2016

   $ 59,209,000     $ 3,248,628     $ 236,200     $ 408,881     $ 63,102,709  

Additions-acquired separately

     —         38,268       —         330       38,598  

Disposal

     —         (699     —         —         (699

Effect of foreign exchange difference

     —         (34     —         —         (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2016

   $ 59,209,000     $ 3,286,163     $ 236,200     $ 409,211     $ 63,140,574  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2016

   $ (10,607,800   $ (1,982,992   $ (18,055   $ (47,084   $ (12,655,931

Amortization expenses

     (633,597     (143,129     —         (5,218     (781,944

Disposal

     —         699       —         —         699  

Effect of foreign exchange difference

     —         72       —         —         72  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2016

   $ (11,241,397   $ (2,125,350   $ (18,055   $ (52,302   $ (13,437,104
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2016, net

   $ 48,601,200     $ 1,265,636     $ 218,145     $ 361,797     $ 50,446,778  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2016, net

   $ 47,967,603     $ 1,160,813     $ 218,145     $ 356,909     $ 49,703,470  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           (Continued)  

 

- 28 -


     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2017

   $ 59,209,000     $ 3,408,092     $ 236,200     $ 414,231     $ 63,267,523  

Additions-acquired separately

     —         47,200       —         432       47,632  

Disposal

     —         (18,185     —         (9     (18,194

Effect of foreign exchange difference

     —         (232     —         (172     (404

Others

     —         1,097       —         —         1,097  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2017

   $ 59,209,000     $ 3,437,972     $ 236,200     $ 414,482     $ 63,297,654  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2017

   $ (13,412,712   $ (2,413,337   $ (18,055   $ (69,995   $ (15,914,099

Amortization expenses

     (767,963     (128,811     —         (5,846     (902,620

Disposal

     —         18,185       —         9       18,194  

Effect of foreign exchange difference

     —         188       —         8       196  

Others

     —         (1,097     —         —         (1,097
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2017

   $ (14,180,675   $ (2,524,872   $ (18,055   $ (75,824   $ (16,799,426
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2017, net

   $ 45,796,288     $ 994,755     $ 218,145     $ 344,236     $ 47,353,424  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2017, net

   $ 45,028,325     $ 913,100     $ 218,145     $ 338,658     $ 46,498,228  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
           (Concluded)  

The concessions are granted and issued by the NCC. The concession fees are amortized using the straight-line method from the date operations commence through the date the license expires. The carrying amount of 3G concession fee will be fully amortized by December 2018, and 4G concession fees will be fully amortized by December 2030 and December 2033.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years. Other intangible assets are amortized using the straight-line method over the estimated useful lives of 3 to 20 years. Goodwill is not amortized.

 

20. OTHER ASSETS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Spare parts

   $ 1,646,881      $ 1,775,715      $ 1,727,917  

Refundable deposits

     1,745,113        2,083,753        2,126,630  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Others

     2,488,946        2,288,294        3,091,545  
  

 

 

    

 

 

    

 

 

 
   $ 6,880,940      $ 7,147,762      $ 7,946,092  
  

 

 

    

 

 

    

 

 

 

Current

        

Spare parts

   $ 1,646,881      $ 1,775,715      $ 1,727,917  

Others

     178,718        346,062        802,707  
  

 

 

    

 

 

    

 

 

 
   $ 1,825,599      $ 2,121,777      $ 2,530,624  
  

 

 

    

 

 

    

 

 

 
        (Continued)  

 

- 29 -


     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Noncurrent

        

Refundable deposits

   $ 1,745,113      $ 2,083,753      $ 2,126,630  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Others

     2,310,228        1,942,232        2,288,838  
  

 

 

    

 

 

    

 

 

 
   $ 5,055,341      $ 5,025,985      $ 5,415,468  
  

 

 

    

 

 

    

 

 

 
        (Concluded)  

Other financial assets - noncurrent was Piping Fund. As part of the government’s effort to upgrade the existing telecommunications infrastructure, Chunghwa and other public utility companies were required by the ROC government to contribute to a Piping Fund administered by the Taipei City Government. This fund was used to finance various telecommunications infrastructure projects. Net assets of this fund will be returned proportionately after the project is completed.

 

21. HEDGING DERIVATIVE FINANCIAL INSTRUMENTS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Hedging derivative financial assets

        

Cash flow hedge - forward exchange contracts

   $ —        $ —        $ 1,719  
  

 

 

    

 

 

    

 

 

 

Hedging derivative financial liabilities

        

Cash flow hedge - forward exchange contracts

   $ 1,209      $ 586      $ —    
  

 

 

    

 

 

    

 

 

 

Chunghwa’s hedge strategy is to enter forward exchange contracts - buy to avoid its foreign currency exposure to certain foreign currency denominated payments in the following six months. In addition, Chunghwa’s management considers the market condition to determine the hedge ratio, and enters into forward exchange contracts with the banks to avoid the foreign currency risk.

Chunghwa signed equipment purchase contracts with suppliers, and entered into forward exchange contracts to avoid foreign currency risk exposure to Euro-denominated purchase commitments. Those forward exchange contracts were designated as cash flow hedges. For the three months ended March 31, 2017 and 2016, gain (loss) arising from changes in fair value of the hedged items recognized in other comprehensive income was loss of $622 thousand and gain of $1,221 thousand, respectively. Upon the completion of the purchase transaction, the amount deferred and recognized in equity initially will be reclassified into equipment as its carrying value.

Chunghwa expected part of the equipment purchase transactions will not occur and reclassified the related gain of $758 thousand from equity to profit or loss which arising from the forward exchange contracts of the aforementioned transactions for the three months ended March 31, 2016. No such situation occurred and no reclassification was made from equity to profit or loss for the three months ended March 31, 2017.

 

- 30 -


The outstanding forward exchange contracts at the balance sheet dates were as follows:

 

                   Contract Amount  
     Currency      Maturity Period      (Thousands)  

March 31, 2017

        

Forward exchange contracts - buy

     EUR/NT$        2017.06        EUR1,157/NT$38,770  

December 31, 2016

        

Forward exchange contracts - buy

     EUR/NT$        2017.03        EUR2,967/NT$101,743  

March 31, 2016

        

Forward exchange contracts - buy

     EUR/NT$        2016.06        EUR5,870/NT$213,395  

Loss arising from the hedging derivative financial instruments that have been reclassified from equity to initial cost of the property, plant and equipment were as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Construction in progress and equipment to be accepted

   $ (4,559    $ (15,139    $ (3,515
  

 

 

    

 

 

    

 

 

 

 

22. SHORT-TERM LOANS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Secured loans (Note 40)

   $ 20,000      $ 20,000      $ —    

Unsecured loans

     419,000        118,000        70,000  
  

 

 

    

 

 

    

 

 

 
   $ 439,000      $ 138,000      $ 70,000  
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     March 31,
2017
   December 31,
2016
   March 31,
2016

Secured loans

   1.98%    1.98%    —  

Unsecured loans

   0.99%-2.25%    1.95%-2.25%    2.15%-2.35%

 

- 31 -


23. LONG-TERM LOANS (INCLUDING LONG-TERM LOANS - CURRENT PORTION)

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Secured loans (Note 40)

   $ 1,600,000      $ 1,600,000      $ 1,650,000  

Less: Current portion of long-term loans

     —          —          (3,526
  

 

 

    

 

 

    

 

 

 
   $ 1,600,000      $ 1,600,000      $ 1,646,474  
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     March 31,
2017
   December 31,
2016
   March 31,
2016

Secured loans

   0.92%    0.91%    0.98%-1.29%

LED obtained a secured loan from Chang Hwa Bank in September 2010. Interest is paid monthly. $300,000 thousand and $1,350,000 thousand were originally due in December 2014 and September 2015, respectively. In October 2014, the bank borrowing mentioned above was extended to September 2018 for one time repayment. LED made an early repayment of $50,000 thousand in April 2015.

CHPT entered into a secured loan contract of $348,000 thousand with Bank of Taiwan in April 2014, interest is paid monthly, amortization of principal began in May 2016, and the loan is due in April 2029. CHPT made early repayments of $148,000 thousand, $50,000 thousand and $150,000 thousand from September to December 2014, in November 2015, and from March to April 2016, respectively.

 

24. TRADE NOTES AND ACCOUNTS PAYABLE

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Trade notes and accounts payable

   $ 12,880,888      $ 18,809,664      $ 13,728,248  
  

 

 

    

 

 

    

 

 

 

Trade notes and accounts payable were attributable to operating activities and the trading conditions were agreed separately.

 

25. OTHER PAYABLES

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Accrued salary and compensation

   $ 6,755,903      $ 9,769,858      $ 7,486,532  

Accrued compensation to employees and remuneration to directors and supervisors

     2,516,157        2,014,794        2,743,531  

Accrued franchise fees

     1,644,162        1,325,535        1,739,947  

Amounts collected for others

     1,377,321        1,407,488        1,417,169  

Payables to equipment suppliers

     1,066,822        1,623,027        1,664,061  

Accrued maintenance costs

     1,000,368        1,061,875        958,772  

Payables to contractors

     867,929        2,395,881        563,667  

Others

     6,656,280        6,819,878        7,049,610  
  

 

 

    

 

 

    

 

 

 
   $ 21,884,942      $ 26,418,336      $ 23,623,289  
  

 

 

    

 

 

    

 

 

 

 

- 32 -


26. PROVISIONS

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Warranties

   $ 119,926      $ 110,975      $ 166,546  

Employee benefits

     39,074        38,014        31,131  

Trade-in right

     26,452        31,378        —    

Others

     4,417        4,447        4,712  
  

 

 

    

 

 

    

 

 

 
   $ 189,869      $ 184,814      $ 202,389  
  

 

 

    

 

 

    

 

 

 

Current

   $ 123,075      $ 118,872      $ 143,166  

Noncurrent

     66,794        65,942        59,223  
  

 

 

    

 

 

    

 

 

 
   $ 189,869      $ 184,814      $ 202,389  
  

 

 

    

 

 

    

 

 

 

 

     Warranties      Employee
Benefits
    

Trade-in

right

     Others      Total  

Balance on January 1, 2016

   $ 213,114      $ 30,108      $ —        $ 4,682      $ 247,904  

Additional provisions recognized

     14,258        1,087        —          30        15,375  

Used / forfeited during the period

     (60,826      (64      —          —          (60,890
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance on March 31, 2016

   $ 166,546      $ 31,131      $ —        $ 4,712      $ 202,389  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance on January 1, 2017

   $ 110,975      $ 38,014      $ 31,378      $ 4,447      $ 184,814  

Additional provisions recognized

     20,462        1,218        —          —          21,680  

Used / forfeited during the period

     (11,511      (158      (4,926      (30      (16,625
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance on March 31, 2017

   $ 119,926      $ 39,074      $ 26,452      $ 4,417      $ 189,869  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  a. The provision for warranties claims represents the present value of the management’s best estimate of the future outflow of economic benefits that will be required under the Company’s obligation for warranties in sales agreements. The estimate has been made based on the historical warranty experience.

 

  b. The provision for employee benefits represents vested long-term service compensation accrued.

 

  c. The provision for trade-in right is based on the management’s judgments to estimate the trade-in right of products exercised by customers in the future. The provision is recognized as a reduction of revenue in the period in which the goods are sold.

 

27. ADVANCE RECEIPTS

Advance receipts are mainly from advance telecommunication charges. In accordance with NCC’s regulation named “Mandatory and Prohibitory Provisions To Be Included In Standard Contracts for Telecommunication Goods (Services) Coupons”, the Company entered into a contract with Bank of Taiwan to provide a performance guarantee for advance receipts from selling prepaid cards amounting to $869,665 thousand as of March 31, 2017.

 

- 33 -


28. RETIREMENT BENEFIT PLANS

According to the Article 56 of the Labor Standards Law revised in February 2015, entities are required to contribute the difference in one appropriation to their pension funds before the end of next March when the balance of the Funds is insufficient to pay the eligible employees who meet the retirement criteria in the following year. Chunghwa contributed $337,686 thousand and $8,842,925 thousand to its pension fund as of March 31, 2017 and 2016, respectively.

Relevant pension costs for defined benefit plans which were determined by the pension cost rates of actuarial valuation as of December 31, 2016 and 2015 were as follows:

 

     Three Months Ended
March 31
 
     2017      2016  

Operating costs

   $ 433,623      $ 433,936  

Marketing expenses

     211,556        208,360  

General and administrative expenses

     38,955        38,924  

Research and development expenses

     24,336        24,536  
  

 

 

    

 

 

 
   $ 708,470      $ 705,756  
  

 

 

    

 

 

 

 

29. EQUITY

 

  a. Share capital

 

  1) Common stocks

 

    

March 31,

2017

     December 31,
2016
    

March 31,

2016

 

Number of authorized shares (thousand)

     12,000,000        12,000,000        12,000,000  
  

 

 

    

 

 

    

 

 

 

Authorized shares

   $ 120,000,000      $ 120,000,000      $ 120,000,000  
  

 

 

    

 

 

    

 

 

 

Number of issued and paid shares (thousand)

     7,757,447        7,757,447        7,757,447  
  

 

 

    

 

 

    

 

 

 

Issued shares

   $ 77,574,465      $ 77,574,465      $ 77,574,465  
  

 

 

    

 

 

    

 

 

 

The issued common stocks of a par value at $10 per share entitled the right to vote and receive dividends.

 

  2) Global depositary receipts

The MOTC and some stockholders sold some common stocks of Chunghwa in an international offering of securities in the form of American Depositary Shares (“ADS”) (one ADS represents 10 common stocks) in July 2003, August 2005, and September 2006. The ADSs were traded on the New York Stock Exchange since July 17, 2003. As of March 31, 2017, the outstanding ADSs were 293,327 thousand common stocks, which equaled 29,333 thousand units and represented 3.78% of Chunghwa’s total outstanding common stocks.

The ADS holders generally have the same rights and obligations as other common stockholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders are entitled to, through deposit agents:

 

  a) Exercise their voting rights,

 

  b) Sell their ADSs, and

 

  c) Receive dividends declared and subscribe to the issuance of new shares.

 

- 34 -


  b. Additional paid-in capital

The adjustments of additional paid-in capital for the three months ended March 31, 2017 and 2016 were as follows:

 

    Share Premium    

Movements of

Additional

Paid-in Capital

for Associates

and Joint

Ventures

Accounted for

Using Equity

Method

   

Movements of

Additional

Paid-in

Capital

Arising from

Changes in

Equities of

Subsidiaries

   

Difference

between

Consideration

Received and

Carrying

Amount of the

Subsidiaries’

Net Assets

upon Disposal

    Donated Capital    

Stockholders’

Contribution

Due to

Privatization

    Total  

Balance on January 1, 2016

  $ 147,329,386     $ 78,053     $ 284     $ 26,644     $ 13,170     $ 20,648,078     $ 168,095,615  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         (446     —         —         —         —         (446

Partial disposal of interests in subsidiaries

    —         —         —         58,206       —         —         58,206  

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

    —         —         389,740       —         —         —         389,740  

Share-based payment transactions of subsidiaries

    —         —         6       —         —         —         6  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2016

  $ 147,329,386     $ 77,607     $ 390,030     $ 84,850     $ 13,170     $ 20,648,078     $ 168,543,121  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2017

  $ 147,329,386     $ 76,972     $ 390,030     $ 84,850     $ 13,170     $ 20,648,078     $ 168,542,486  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         76       —         —         —         —         76  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on March 31, 2017

  $ 147,329,386     $ 77,048     $ 390,030     $ 84,850     $ 13,170     $ 20,648,078     $ 168,542,562  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional paid-in capital from share premium, donated capital and the difference between consideration received and the carrying amount of the subsidiaries’ net assets upon disposal may be utilized to offset deficits; furthermore, when Chunghwa has no deficit, it may be distributed in cash or capitalized, which however is limited to a certain percentage of Chunghwa’s paid-in capital.

The additional paid-in capital from movements of paid-in capital arising from changes in equities of subsidiaries may only be utilized to offset deficits. Additional paid-in capital from movements of investments in associates and joint ventures accounted for using equity method may not be used for any purpose.

 

- 35 -


  c. Retained earnings and dividends policy

In accordance with the amendments to the Company Act of the ROC in May 2015, the recipients of dividends and bonuses are limited to stockholders and do not include employees. To comply with the above amendments to the Company Act of the ROC, amendments to the policy on dividend distribution and the addition of the policy on distribution of employees’ and directors’ compensation in Chunghwa’s Articles of Incorporation were approved by the stockholders in their meeting on June 24, 2016.

In accordance with the Chunghwa’s amended Articles of Incorporation, Chunghwa must pay all outstanding taxes, offset deficits in prior years and set aside a legal reserve equal to 10% of its net income before distributing a dividend or making any other distribution to stockholders, except when the accumulated amount of such legal reserve equals to Chunghwa’s total issued capital, and depending on its business needs or requirements, may also set aside or reverse special reserves. No less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed as stockholders’ dividends, of which cash dividends to be distributed shall not be less than 50% of the total amount of dividends to be distributed. If cash dividend to be distributed is less than $0.10 per share, such cash dividend shall be distributed in the form of common stocks.

For the information on remuneration for the employees and directors accured based on the Chunghwa’s amended Articles of Incorporation, please refer to Note 31.a.7) - Employee benefit expenses.

Chunghwa should appropriate or reverse a special reserve in accordance with Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive entitled “Questions and Answers on Special Reserves Appropriated Following the Adoption of Taiwan-IFRSs”. Distributions can be made out of any subsequent reversal of the debit to other equity items.

The appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of Chunghwa. This reserve can only be used to offset a deficit, or, when the legal reserve has exceeded 25% of Chunghwa’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Except for non-ROC resident stockholders, all stockholders receiving the dividends are entitled to a tax credit equal to their proportionate share of the income tax paid by the Company.

The appropriations of the 2016 earnings of Chunghwa proposed by the Chunghwa’s Board of Directors on March 7, 2017 and the appropriations of the 2015 earnings of Chunghwa approved by the stockholders’ meeting on June 24, 2016 were as follows:

 

     Appropriation of Earnings      Dividends Per Share
(NT$)
 
    

For Fiscal

Year 2016

     For Fiscal
Year 2015
    

For Fiscal

Year 2016

    

For Fiscal

Year 2015

 

Special reserve

   $ 5,404      $ —          

Cash dividends

     38,336,525        42,551,146      $ 4.94      $ 5.49  

The appropriation of earnings for 2016 are subject to the resoultion by the stockholders in their meeting to be held on June 23, 2017. Information of the appropriation of Chunghwa’s earnings proposed by the Board of Directors and approved by the stockholders is available on the Market Observation Post System website.

 

  d. Other adjustments

 

  1) Exchange differences arising from the translation of the foreign operations

The exchange differences arising from the translation of the foreign operations from their functional currency to New Taiwan dollars were recognized as exchange differences arising from the translation of the foreign operations in other comprehensive income.

 

- 36 -


  2) Unrealized gain (loss) on available-for-sale financial assets

 

     Three Months Ended
March 31
 
     2017      2016  

Beginning balance

   $ (50,885    $ 90,964  

Unrealized gain (loss) on available-for-sale financial assets

     327,036        (124,877

Income tax relating to unrealized gain or loss on available-for-sale financial assets

     424        (1,179
  

 

 

    

 

 

 

Ending balance

   $ 276,575      $ (35,092
  

 

 

    

 

 

 

 

  e. Noncontrolling interests

 

     Three Months Ended
March 31
 
     2017      2016  

Beginning balance

   $ 6,495,922      $ 5,269,075  

Shares attributed to noncontrolling interests

     

Net income of current period

     250,011        259,543  

Exchange differences arising from the translation of the foreign operations

     (26,371      (9,299

Unrealized (loss) gain on available-for-sale financial assets

     (308      857  

Income tax relating to unrealized gain (loss) on available-for-sale financial assets

     52        (145

Share of other comprehensive income of associates accounted for using equity method

     (1,640      (878

Cash dividends distributed by subsidiaries

     (10,940      —    

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

     —          785,769  

Changes in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

     187        90  

Partial disposal of interests in subsidiaries

     —          25,422  

Share-based payment transactions of subsidiaries

     4,031        5,660  
  

 

 

    

 

 

 

Ending balance

   $ 6,710,944      $ 6,336,094  
  

 

 

    

 

 

 

 

30. REVENUES

The main source of revenue of the Company includes various telecommunications services in many different streams, please refer to Note 44.

 

31. NET INCOME AND OTHER COMPREHENSIVE INCOME (LOSS)

 

  a. Net income

 

  1) Other income and expenses

 

     Three Months Ended
March 31
 
     2017      2016  

Loss on disposal of property, plant and equipment

   $ (12,145    $ (6,350
  

 

 

    

 

 

 

 

- 37 -


  2) Other income

 

     Three Months Ended
March 31
 
     2017      2016  

Rental income

   $ 9,096      $ 8,445  

Income from Piping Fund

     362        201,248  

Others

     50,338        155,962  
  

 

 

    

 

 

 
   $ 59,796      $ 365,655  
  

 

 

    

 

 

 

 

  3) Other gains and losses

 

     Three Months Ended
March 31
 
     2017      2016  

Net foreign currency exchange gains

   $ 58,339      $ 6,804  

Gain on disposal of financial instruments

     635        —    

Valuation (loss) gain on financial assets and liabilities at fair value through profit or loss, net

     (2,898      7,061  

Others

     (11,927      (9,690
  

 

 

    

 

 

 
   $ 44,149      $ 4,175  
  

 

 

    

 

 

 

 

  4) Impairment loss on financial instruments

 

     Three Months Ended
March 31
 
     2017      2016  

Notes and accounts receivable

   $ 295,322      $ 115,847  
  

 

 

    

 

 

 

Other receivables

   $ 7,549      $ 1,018  
  

 

 

    

 

 

 

 

  5) Impairment loss on non-finacial assets

 

     Three Months Ended
March 31
 
     2017      2016  

Inventories

   $ 12,648      $ 103,973  
  

 

 

    

 

 

 

 

  6) Depreciation and amortization expenses

 

     Three Months Ended
March 31
 
     2017      2016  

Property, plant and equipment

   $ 7,170,991      $ 7,340,434  

Investment properties

     5,235        4,684  

Intangible assets

     902,620        781,944  
  

 

 

    

 

 

 

Total depreciation and amortization expenses

   $ 8,078,846      $ 8,127,062  
  

 

 

    

 

 

 

Depreciation expenses summarized by functions

     

Operating costs

   $ 6,734,885      $ 6,852,041  

Operating expenses

     441,341        493,077  
  

 

 

    

 

 

 
   $ 7,176,226      $ 7,345,118  
  

 

 

    

 

 

 
     (Continued)  

 

- 38 -


     Three Months Ended
March 31
 
     2017      2016  

Amortization expenses summarized by functions

     

Operating costs

   $ 823,949      $ 693,224  

Marketing expenses

     40,708        46,610  

General and administrative expenses

     28,926        32,330  

Research and development expenses

     9,037        9,780  
  

 

 

    

 

 

 
   $ 902,620      $ 781,944  
  

 

 

    

 

 

 
     (Concluded)  

 

  7) Employee benefit expenses

 

     Three Months Ended
March 31
 
     2017      2016  

Post-employment benefit

     

Defined contribution plans

   $ 144,391      $ 130,816  

Defined benefit plans

     708,470        705,756  
  

 

 

    

 

 

 
     852,861        836,572  
  

 

 

    

 

 

 

Share-based payment

     

Equity-settled share-based payment

     4,031        5,666  
  

 

 

    

 

 

 

Other employee benefit

     

Salaries

     6,484,198        6,444,681  

Insurance

     709,009        674,661  

Others

     3,823,655        4,006,537  
  

 

 

    

 

 

 
     11,016,862        11,125,879  
  

 

 

    

 

 

 

Total employee benefit expenses

   $ 11,873,754      $ 11,968,117  
  

 

 

    

 

 

 

Summary by functions

     

Operating costs

   $ 6,218,711      $ 6,348,470  

Operating expenses

     5,655,043        5,619,647  
  

 

 

    

 

 

 
   $ 11,873,754      $ 11,968,117  
  

 

 

    

 

 

 

According to the Company Act as amended in May 2015 and the amendments to the Chunghwa’s Articles of Incorporation approved by the Chunghwa’s stockholders in their meeting on June 24, 2016, Chunghwa distributes employees’ compensation at the rates from 1.7% to 4.3% and remuneration to directors not higher than 0.17%, respectively, of pre-tax income.

If there is a change in the proposed amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.

The compensation to the employees and remuneration to the directors of 2016 and 2015 approved by the Board of Directors on March 7, 2017 and March 11, 2016, respectively, were as follows. The compensation to the employees and remuneration to the directors of 2016 will be reported to the stockholders in their meeting planned to be held on June 23, 2017.

 

     Cash  
     2016      2015  

Compensation distributed to the employees

   $ 1,702,164      $ 1,927,518  

Remuneration paid to the directors

     42,087        44,852  

 

- 39 -


There was no difference between the initial accrual amounts and the amounts proposed in the Board of Directors in 2017 and 2016 of the aforementioned compensation to employees and the remuneration to directors.

Information of the appropriation of Chunghwa’s employees compensation and remuneration to directors and those approved by the Board of Directors is available on the Market Observation Post System website.

 

  b. Reclassification adjustments of other comprehensive income (loss)

 

     Three Months Ended
March 31
 
     2017      2016  

Unrealized gain (loss) on available-for-sale financial assets

     

Arising during the current period

   $ 326,728      $ (124,020
  

 

 

    

 

 

 

Cash flow hedges

     

Gain arising during the current period

   $ 3,937      $ 5,494  

Reclassification adjustments included in profit or loss

     —          (758

Adjusted against the carrying amount of hedged items

     (4,559      (3,515
  

 

 

    

 

 

 
   $ (622    $ 1,221  
  

 

 

    

 

 

 

 

32. INCOME TAX

 

  a. Income tax recognized in profit or loss

The major components of income tax expense were as follows:

 

     Three Months Ended
March 31
 
     2017      2016  

Current tax

     

Current tax expenses recognized for the current period

   $ 1,923,547      $ 821,626  

Income tax on unappropriated earnings

     14,665        —    

Income tax adjustments on prior years

     (500      (1,347

Others

     2,877        2,091  
  

 

 

    

 

 

 
     1,940,589        822,370  

Deferred tax

     

Deferred tax expenses recognized for the current period

     15,272        1,534,238  
  

 

 

    

 

 

 

Income tax recognized in profit or loss

   $ 1,955,861      $ 2,356,608  
  

 

 

    

 

 

 

 

  b. Income tax expense (benefit) recognized in other comprehensive income

 

     Three Months Ended
March 31
 
     2017      2016  

Deferred tax expense (benefit)

     

Unrealized gain or loss on available-for-sale financial assets

   $ (476    $ 1,324  
  

 

 

    

 

 

 

 

- 40 -


  c. The related information under the Integrated Income Tax System was as follows:

Unappropriated earnings information

As of March 31, 2017, December 31, 2016 and March 31, 2016, all Chunghwa’s unappropriated earnings are generated after the adoption of Integrated Income Tax System.

Imputation credit account

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Balance of Imputation Credit Account (“ICA”)

   $ 7,690,686      $ 7,690,686      $ 7,516,432  
  

 

 

    

 

 

    

 

 

 

The creditable ratios for distribution of earnings of 2016 and 2015 were 20.48% (estimated ratio) and 20.48%, respectively. Effective from January 1, 2015, the creditable ratio for individual stockholders residing in the Republic of China is half of the original creditable ratio according to the revised Article 66-6 of the Income Tax Law of the ROC.

 

  d. Income tax examinations

Income tax returns of Chunghwa have been examined by the tax authorities through 2014 (except 2013). Income tax returns of SENAO have been examined by the tax authorities through 2013. Income tax returns of SHE and CEI have been examined by the tax authorities through 2014. Income tax returns of LED (except 2014), CHIEF, HHI, CHI, CHSI, CHYP, CHPT, SFD, Youth, ISPOT, Youyi, Aval, Unigate and CHST have been examined by the tax authorities through 2015. Income tax returns of CEI’s 2015 current final reports on total business income to liquidation date and on income earned from liquidation have been examined by the tax authorities.

 

33. EARNINGS PER SHARE (“EPS”)

Net income and weighted average number of common stocks used in the calculation of earnings per share were as follows:

Net Income

 

     Three Months Ended
March 31
 
     2017      2016  

Net income used to compute the basic earnings per share

     

Net income attributable to the parent

   $ 9,593,445      $ 11,667,767  

Assumed conversion of all dilutive potential common stocks

     

Employee stock options and employee compensation of subsidiaries

     (108      (272
  

 

 

    

 

 

 

Net income used to compute the diluted earnings per share

   $ 9,593,337      $ 11,667,495  
  

 

 

    

 

 

 

 

- 41 -


Weighted Average Number of Common Stocks

(Thousand Shares)

 

     Three Months Ended
March 31
 
     2017      2016  

Weighted average number of common stocks used to compute the basic earnings per share

     7,757,447        7,757,447  

Assumed conversion of all dilutive potential common stocks

     

Employee compensation

     14,100        16,529  
  

 

 

    

 

 

 

Weighted average number of common stocks used to compute the diluted earnings per share

     7,771,547        7,773,976  
  

 

 

    

 

 

 

Because Chunghwa may settle the employee compensation in shares or cash, Chunghwa shall presume that it will be settled in shares and takes those shares into consideration when calculating the weighted average number of outstanding shares used in the calculation of diluted EPS if the shares have a dilutive effect. The dilutive effect of the shares needs to be considered until the approval of the number of shares to be distributed to employees as compensation in the following year.

 

34. SHARE-BASED PAYMENT ARRANGEMENT

 

  a. SENAO share-based compensation plan (“SENAO Plan”) described as follows:

 

Effective Date for

Plan Registration

  

Resolution Date by

SENAO’s Board of Directors

  

Stock Options Units

(Thousand)

   Exercise Price (NT$)
2012.05.28    2013.04.29    10,000    $76.10

(Original price $93.00)

Each option is eligible to subscribe for one common share when exercisable. Under the terms of the SENAO Plan, the options are granted at an exercise price equal to the closing price of the SENAO’s common stocks listed on the TSE on the higher of closing price or par value. The SENAO Plan have exercise price adjustment formula upon the changes in common stocks equity (including cash capital increase, new share issue through capitalization of earnings and additional paid-in capital, merger, spin off and new share issue for Global Depositary Shares, and so on) or distribution of cash dividends. The options of SENAO Plan are valid for six years and the graded vesting schedule for which 50% of option granted will vest two years after the grant date and another two tranches of 25%, each will vest three and four years after the grant date respectively.

Stock options granted on May 7, 2013 applied IFRS 2. The recognized compensation costs were $3,044 thousand and $4,663 thousand for the three months ended March 31, 2017 and 2016, respectively.

SENAO modified the plan terms of the outstanding stock options in July 2016, the exercise price changed from $81.40 to $76.10 per share. The modification did not cause any incremental fair value granted.

 

- 42 -


Information about SENAO’s outstanding stock options for the three months ended March 31, 2017 and 2016 was as follows:

 

     Three Months Ended March 31  
     2017      2016  
     Granted on May 7, 2013      Granted on May 7, 2013  
    

Number of

Options

(Thousand)

    

Weighted

Average

Exercise

Price

(NT$)

    

Number of

Options

(Thousand)

    

Weighted

Average

Exercise

Price

(NT$)

 

Employee stock options

           

Options outstanding at beginning of the period

     6,587      $ 76.10        7,787      $ 81.40  

Options exercised

     —          —          —          —    

Options forfeited

     (206      —          (460      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     6,381        76.10        7,327        81.40  
  

 

 

       

 

 

    

Option exercisable at end of the period

     4,786        76.10        3,664        81.40  
  

 

 

       

 

 

    

As of March 31, 2017, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range

of Exercise Price

(NT$)

  

Number of

Options

(Thousand)

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

(Thousand)

  

Weighted

Average

Exercise

Price (NT$)

$76.10    6,381    2.10    $76.10    4,786    $76.10

As of December 31, 2016, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of
Options

(Thousand)

   Weighted
Average
Remaining
Contractual
Life (Years)
  

Weighted
Average
Exercise

Price (NT$)

  

Number of

Options

(Thousand)

  

Weighted

Average

Exercise

Price (NT$)

$76.10    6,587    2.35    $76.10    4,947    $76.10

 

- 43 -


As of March 31, 2016, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

(Thousand)

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

(Thousand)

  

Weighted

Average

Exercise

Price (NT$)

$81.40    7,327    3.10    $81.40    3,664    $81.40

SENAO used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

    

Stock Options

Granted on

May 7, 2013

 

Grant-date share price (NT$)

   $ 93.00  

Exercise price (NT$)

   $ 93.00  

Dividends yield

     —    

Risk-free interest rate

     0.91

Expected life

     4.375 years  

Expected volatility

     36.22

Weighted average fair value of grants (NT$)

   $ 28.72  

Expected volatility was based on the historical share price volatility of SENAO over the period equal to the expected life of SENAO Plan.

 

  b. CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date for

Plan Registration

  

Resolution Date by

CHIEF’s Board of

Directors

   Stock Options Units   

Exercise Price

(NT$)

2015.10.22    2015.10.22    2,000    $34.40

(Original price $43.00)

Each option is eligible to subscribe for one thousand common stocks when exercisable. Under the terms of the CHIEF Plan, the options are granted at an exercise price equal to $43.00. The options are granted to specific employees that meet the vesting conditions. The CHIEF Plan has exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends. The options of CHIEF Plan are valid for five years and the graded vesting schedule will vest two years after the grant date.

Stock options granted on October 22, 2015 applied IFRS 2. The compensation costs recognized for the three months ended March 31, 2017 and 2016 were both $987 thousand.

CHIEF modified the plan terms of the outstanding stock options in July 2016, the exercise price changed from $43.00 to $34.40 per share. The modification did not cause any incremental fair value granted.

 

- 44 -


Information about CHIEF’s outstanding stock options for the three months ended March 31, 2017 and 2016 was as follows:

 

     Three Months Ended March 31  
     2017      2016  
     Granted on October 22, 2015      Granted on October 22, 2015  
    

Number of

Options

    

Weighted

Average

Exercise

Price

(NT$)

    

Number of

Options

    

Weighted

Average

Exercise

Price

(NT$)

 

Employee stock options

           

Options outstanding at beginning of the period

     1,948      $ 34.40        2,000      $ 43.00  

Options forfeited

     (4      —          (20      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     1,944        34.40        1,980        43.00  
  

 

 

       

 

 

    

Option exercisable at end of the period

     —          —          —          —    
  

 

 

       

 

 

    

As of March 31, 2017, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of

Exercise Price

(NT$)

  

Number of

Options

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$34.40    1,944    3.56    $34.40    —      $—  

As of December 31, 2016, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of Exercise

Price

(NT$)

  

Number

of

Options

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$34.40    1,948    3.81    $34.40    —      $—  

As of March 31, 2016, information about employee stock options outstanding was as follows:

 

Options Outstanding

   Options Exercisable

Range of Exercise

Price

(NT$)

  

Number

of

Options

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price (NT$)

  

Number of

Options

  

Weighted

Average

Exercise

Price (NT$)

$43.00    1,980    4.56    $43.00    —      $—  

 

- 45 -


CHIEF used the fair value method to evaluate the options using the binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

    

Stock Options

Granted on

October 22, 2015

 

Grant-date share price (NT$)

   $ 39.55  

Exercise price (NT$)

   $ 43.00  

Dividends yield

     —    

Risk-free interest rate

     0.86

Expected life

     5 years  

Expected volatility

     21.02

Weighted average fair value of grants (NT$)

   $ 4,863  

Expected volatility was based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

  c. New shares reserved for subscription by employees under cash injection of CHPT

On December 8, 2015, the Board of Directors of CHPT approved the cash injection to issue 2,787 thousand shares and simultaneously reserved 418 thousand shares for subscription by employees according to the Company Act of the ROC. Furthermore, when the employees subscribed some shares or discarded their rights to subscribe shares, the Board of Directors of CHPT authorized the chairman of the Board of Directors to contact specific people or group to subscribe.

The aforementioned options granted to employees are accounted for and measured at fair value in accordance with IFRS 2. The recognized compensation cost was $16 thousand for the three months ended March 31, 2016.

CHPT used the fair value method to evaluate the options granted to employees on March 10, 2016 using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

    

Stock Options

Granted on

March 10, 2016

 

Grant-date share price (NT$)

   $ 302.46  

Exercise price (NT$)

   $ 360.00  

Dividends yield

     —    

Risk-free interest rate

     0.37

Expected life

     12 days  

Expected volatility

     37.43

Weighted average fair value of grants (NT$)

   $ 0.04  

Expected volatility was based on the average annualized historical share price volatility of CHPT’s comparable companies before the grant date.

 

- 46 -


35. NON-CASH TRANSACTIONS

For the three months ended March 31, 2017 and 2016, the Company entered into the following non-cash investing activities:

 

     Three Months Ended
March 31
 
     2017      2016  

Increase in property, plant and equipment

   $ 2,049,183      $ 2,600,081  

Changes in other payables

     2,562,401        784,967  
  

 

 

    

 

 

 
   $ 4,611,584      $ 3,385,048  
  

 

 

    

 

 

 

 

36. OPERATING LEASE ARRANGEMENTS

 

  a. The Company as lessee

Except for the ST-2 satellite referred in Note 39 to the consolidated financial statements, the Company entered into several lease agreements for base stations located all over in Taiwan. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Within one year

   $ 2,931,065      $ 2,811,440      $ 3,079,865  

Longer than one year but within five years

     5,801,224        5,449,712        5,691,697  

Longer than five years

     893,035        960,069        1,171,518  
  

 

 

    

 

 

    

 

 

 
   $ 9,625,324      $ 9,221,221      $ 9,943,080  
  

 

 

    

 

 

    

 

 

 

 

  b. The Company as lessor

The Company leases out some land and buildings. The future aggregate minimum lease collection under non-cancellable operating leases are as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Within one year

   $ 396,796      $ 427,159      $ 390,719  

Longer than one year but within five years

     588,356        600,093        530,428  

Longer than five years

     310,003        320,982        356,230  
  

 

 

    

 

 

    

 

 

 
   $ 1,295,155      $ 1,348,234      $ 1,277,377  
  

 

 

    

 

 

    

 

 

 

 

37. CAPITAL MANAGEMENT

The Company manages its capital to ensure that entities in the Company will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

The capital structure of the Company consists of debt of the Company and the equity attributable to the parent.

 

- 47 -


Some consolidated entities are required to maintain minimum paid-in capital amount as prescribed by the applicable laws.

The management reviews the capital structure of the Company as needed. As part of this review, the management considers the cost of capital and the risks associated with each class of capital.

According to the management’s suggestion, the Company maintains a balanced capital structure through paying cash dividends, increasing its share capital, purchasing treasury stock, and proceeds from new debt or repayment of debt.

 

38. FINANCIAL INSTRUMENTS

Fair Value Information

The fair value measurement guidance establishes a framework for measuring fair value and expands disclosure about fair value measurements. The standard describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. These levels are:

Level 1 fair value measurements: These measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 fair value measurements: These measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 fair value measurements: These measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

  a. Financial instruments that are not measured at fair value but for which fair value is disclosed

Except for what disclosed in the following table, the Company considers that the carrying amounts of financial assets and liablities not measured at fair value approximate their fair values or the fair values cannot be reliable estimated:

March 31, 2017

 

    

Carrying

Amount

     Fair Value  
        Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 1,139,929      $ —        $ 1,143,064      $ —    

Bank debentures

     150,000        —          150,220        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,289,929      $ —        $ 1,293,284      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 48 -


December 31, 2016

 

    

Carrying

Amount

     Fair Value  
        Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 1,989,892      $ —        $ 1,995,869      $ —    

Bank debentures

     150,000        —          150,488        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,139,892      $ —        $ 2,146,357      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2016

 

    

Carrying

Amount

     Fair Value  
        Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 3,868,776      $ —        $ 3,887,895      $ —    

Bank debentures

     150,000        —          149,998        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,018,776      $ —        $ 4,037,893      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

The Level 2 fair values are estimated using discounted cash flow models. The models use market-based observable inputs including duration, yield rate and credit rating.

 

  b. Financial instruments that are measured at fair values on a recurring basis

March 31, 2017

 

     Level 1      Level 2      Level 3      Total  

Available-for-sale financial assets

           

Listed securities

           

Equity investments

   $ 2,847,755      $ —        $ —        $ 2,847,755  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 4,255      $ —        $ 4,255  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial liabilities

   $ —        $ 1,209      $ —        $ 1,209  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 49 -


December 31, 2016

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 217      $ —        $ 217  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Listed securities

           

Equity investments

   $ 2,521,027      $ —        $ —        $ 2,521,027  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 1,356      $ —        $ 1,356  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial liabilities

   $ —        $ 586      $ —        $ 586  
  

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2016

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 8,691      $ —        $ 8,691  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial assets

   $ —        $ 1,719      $ —        $ 1,719  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Listed securities

           

Equity investments

   $ 3,118,807      $ —        $ —        $ 3,118,807  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 1,615      $ —        $ 1,615  
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Levels 1 and 2 for the three months ended March 31, 2017 and 2016.

The fair values of financial assets and financial liabilities are determined as follows:

 

  1) The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market prices.

 

  2) For derivatives, fair values are estimated using discounted cash flow model. Future cash flows are estimated based on observable inputs including forward exchange rates at the end of the reporting periods and the forward and spot exchange rates stated in the contracts, discounted at a rate that reflects the credit risk of various counterparties.

 

- 50 -


Categories of Financial Instruments

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Financial assets

        

Measured at FVTPL

        

Held for trading

   $ —        $ 217      $ 8,691  

Hedging derivative financial assets

     —          —          1,719  

Held-to-maturity financial assets

     1,289,929        2,139,892        4,018,776  

Loans and receivables (Note a)

     73,679,193        70,040,806        68,973,085  

Available-for-sale financial assets (Note b)

     5,087,660        4,763,847        5,392,945  

Financial liabilities

        

Measured at FVTPL

        

Held for trading

     4,255        1,356        1,615  

Hedging derivative financial liabilities

     1,209        586        —    

Measured at amortized cost (Note c)

     32,469,926        40,553,001        33,784,799  

 

Note a: The balances included cash and cash equivalents, trade notes and accounts receivable, receivables from related parties, other current monetary assets, other financial assets and refundable deposits (classified as other noncurrent assets) which were loans and receivables.
Note b: The balances included financial assets carried at cost which were classified as available-for-sale financial assets.
Note c: The balances included short-term loans, trade notes and accounts payable, payables to related parties, partial other payables, customers’ deposits and long-term loans which were financial liabilities carried at amortized cost.

Financial Risk Management Objectives

The main financial instruments of the Company include equity and debt investments, accounts receivable, accounts payable and loans. The Company’s Finance Department provides services to its business units, co-ordinates access to domestic and international capital markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk, and liquidity risk.

The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Company’s policies approved by the Board of Directors. Those derivatives are used to hedge the risks of exchange rate fluctuation arising from operating or investment activities. Compliance with policies and risk exposure limits is reviewed by the Company’s Finance Department on a continuous basis. The Company does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

Chunghwa reports the significant risk exposures and related action plans timely and actively to the audit committee and to the Board of Directors if needed.

 

- 51 -


  a. Market risk

The Company is exposed to market risks of changes in foreign currency exchange rates and interest rates. The Company uses forward exchange contracts to hedge the exchange rate risk arising from assets and liabilities denominated in foreign currencies.

There were no changes to the Company’s exposure to market risks or the manner in which these risks are managed and measured.

 

  1) Foreign currency risk

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the balance sheet dates were as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Assets

        

USD

   $ 5,380,394      $ 5,326,692      $ 5,436,685  

EUR

     11,329        14,004        32,315  

SGD

     55,158        105,710        60,820  

RMB

     25,387        29,737        64,345  

JPY

     11,717        13,021        92,679  

Liabilities

        

USD

     4,788,773        4,237,739        5,229,508  

EUR

     917,756        967,727        1,422,843  

SGD

     478        576        2,362  

RMB

     373        49        67  

JPY

     8,667        10,454        9,570  

The carrying amounts of the Company’s derivatives with exchange rate risk exposures at the balance sheet dates were as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Assets

        

USD

   $ —        $ 217      $ —    

EUR

     —          —          10,410  

Liabilities

        

USD

     332        —          1,615  

EUR

     5,132        1,942        —    

Foreign currency sensitivity analysis

The Company is mainly exposed to the fluctuations of the currencies listed above.

 

- 52 -


The following table details the Company’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible changes in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and forward exchange contracts. A positive number below indicates an increase in pre-tax profit or equity where the functional currency weakens 5% against the relevant currency.

 

     Three Months Ended
March 31
 
     2017      2016  

Profit or loss

     

Monetary assets and liabilities (a)

     

USD

   $ 29,581      $ 10,359  

EUR

     (45,321      (69,526

SGD

     2,734        2,923  

RMB

     1,251        3,214  

JPY

     153        4,155  

Derivatives (b)

     

USD

     2,017        10,364  

EUR

     6,071        30,896  

Equity

     

Derivatives (c)

     

EUR

     1,876        10,716  

 

a) This is mainly attributable to the exposure to foreign currency denominated receivables and payables of the Company outstanding at the balance sheet dates.
b) This is mainly attributable to the forward exchange contracts.
c) This is mainly attributable to the changes in the fair value of derivatives that are designated as cash flow hedges.

For a 5% strengthening of the functional currency against the relevant currencies, it would have the equal but opposite effect on the pre-tax profit or equity for the amounts shown above.

 

  2) Interest rate risk

The carrying amounts of the Company’s exposures to interest rates on financial assets and financial liabilities at the balance sheet dates were as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Fair value interest rate risk

        

Financial assets (a)

   $ 37,124,194      $ 28,302,792      $ 28,283,247  

Financial liabilities

     300,000        —          70,000  

Cash flow interest rate risk

        

Financial assets

     4,974,315        6,581,916        9,205,576  

Financial liabilities

     1,739,000        1,738,000        1,650,000  

 

a) The held-to-maturity financial assets held by the Company were fixed income securities. As held-to-maturity financial assets were measured at amortized cost, changes in interest rates would not affect their fair values. Therefore, such financial assets were not included in the above table.

Interest rate sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to interest rates for non-derivative instruments at the end of the reporting period. A 25 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

 

- 53 -


If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Company’s pre-tax income would increase/decrease by $8,088 thousand and $18,889 thousand for the three months ended March 31, 2017 and 2016, respectively. This is mainly attributable to the Company’s exposure to floating interest rates on its financial assets and short-term and long-term loan.

 

  3) Other price risk

The Company is exposed to equity price risks arising from listed equity investments. Equity investments are held for strategic rather than trading purposes. The management managed the risk through holding various risk portfolios. Further, the Company assigned finance and investment departments to monitor the price risk.

Equity price sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices of listed equity securities had been 5% higher/lower, other comprehensive income would have increased/decreased by $142,388 thousand and $155,940 thousand as a result of the changes in fair value of available-for-sale financial assets for the three months ended March 31, 2017 and 2016, respectively.

 

  b. Credit risk

Credit risk refers to the risk that a counterparty would default on its contractual obligations resulting in financial loss to the Company. The maximum credit exposure of the aforementioned financial instruments is equal to their carrying amounts recognized in consolidated balance sheet as of the balance sheet date.

The Company has large trade receivables outstanding with its customers. A substantial majority of the Company’s outstanding trade receivables are not covered by collateral or credit insurance. The Company has implemented ongoing measures including enhancing credit assessments and strengthening overall risk management to reduce its credit risk. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.

As the Company serves a large number of unrelated consumers, the concentration of credit risk was limited.

 

  c. Liquidity risk

The Company manages and maintains sufficient cash and cash equivalent position to support the operations and reduce the impact on fluctuation of cash flow.

 

- 54 -


  1) Liquidity and interest risk tables

The following tables detailed the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company is required to pay.

 

   

Weighted

Average

Effective

Interest Rate
(%)

    Less Than
1 Month
    1-3 Months    

3 Months to

1 Year

    1-5 Years    

More Than

5 Years

     Total  

March 31, 2017

              

Non-derivative financial liabilities

              

Non-interest bearing

    —       $ 31,003,654     $ 1,644,162     $ 2,516,157     $ 4,539,013     $ —        $ 39,702,986  

Floating interest rate instruments

    1.01       —         44,000       95,000       1,600,000       —          1,739,000  

Fixed interest rate instruments

    0.99       —         300,000       —         —         —          300,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
    $ 31,003,654     $ 1,988,162     $ 2,611,157     $ 6,139,013     $ —        $ 41,741,986  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

December 31, 2016

              

Non-derivative financial liabilities

              

Non-interest bearing

    —       $ 43,975,279     $ —       $ 2,014,794     $ 4,609,580     $ —        $ 50,599,653  

Floating interest rate instruments

    1.00       —         38,000       100,000       1,600,000       —          1,738,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
    $ 43,975,279     $ 38,000     $ 2,114,794     $ 6,209,580     $ —        $ 52,337,653  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

March 31, 2016

              

Non-derivative financial liabilities

              

Non-interest bearing

    —       $ 35,000,084     $ 2,190,085     $ 553,446     $ 4,551,247     $ —        $ 42,294,862  

Floating interest rate instruments

    1.11       —         —         3,526       1,646,474       —          1,650,000  

Fixed interest rate instruments

    2.26       —         —         70,000       —         —          70,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
    $ 35,000,084     $ 2,190,085     $ 626,972     $ 6,197,721     $ —        $ 44,014,862  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The following table detailed the Company’s liquidity analysis for its derivative financial instruments. The table had been drawn up based on the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

     Less Than
1 Month
    1-3 Months    

3 Months to

1 Year

    1-5 Years      Total  

March 31, 2017

           

Gross settled

           

Forward exchange contracts

           

Inflow

   $ 40,345     $ 159,148     $ —       $ —        $ 199,493  

Outflow

     40,677       164,280       —         —          204,957  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ (332   $ (5,132   $ —       $ —        $ (5,464
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

December 31, 2016

           

Gross settled

           

Forward exchange contracts

           

Inflows

   $ 54,846     $ 266,741     $ —       $ —        $ 321,587  

Outflows

     54,629       268,683       —         —          323,312  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ 217     $ (1,942   $ —       $ —        $ (1,725
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

March 31, 2016

           

Gross settled

           

Forward exchange contracts

           

Inflow

   $ 207,883     $ 730,007     $ 102,814     $ —        $ 1,040,704  

Outflow

     209,498       719,413       102,998       —          1,031,909  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ (1,615   $ 10,594     $ (184   $ —        $ 8,795  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

- 55 -


  2) Financing facilities

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Unsecured bank loan facility

        

Amount used

   $ 469,000      $ 118,000      $ 70,000  

Amount unused

     40,995,667        46,218,883        36,311,850  
  

 

 

    

 

 

    

 

 

 
   $ 41,464,667      $ 46,336,883      $ 36,381,850  
  

 

 

    

 

 

    

 

 

 

Secured bank loan facility

        

Amount used

   $ 1,620,000      $ 1,620,000      $ 1,650,000  

Amount unused

     200,000        200,000        200,000  
  

 

 

    

 

 

    

 

 

 
   $ 1,820,000      $ 1,820,000      $ 1,850,000  
  

 

 

    

 

 

    

 

 

 

 

39. RELATED PARTIES TRANSACTIONS

The ROC Government, one of Chunghwa’s customers, has significant equity interest in Chunghwa. Chunghwa provides fixed-line services, wireless services, internet and data and other services to the various departments and institutions of the ROC Government in the normal course of business and at arm’s-length prices. The transactions with the ROC government bodies have not been disclosed because the transactions are not individually or collectively significant. However, the related revenues and operating costs have been appropriately recorded.

 

  a. The Company engages in business transactions with the following related parties:

 

Company

  

Relationship

Taiwan International Standard Electronics Co., Ltd.

   Associate

So-net Entertainment Taiwan Limited

   Associate

Skysoft Co., Ltd.

   Associate

KingwayTek Technology Co., Ltd.

   Associate

Dian Zuan Integrating Marketing Co., Ltd.

   Associate

Taiwan International Ports Logistics Corporation

   Associate

Huada Digital Corporation

   Joint venture

Chunghwa Benefit One Co., Ltd.

   Joint venture

International Integrated System, Inc.

   Associate

Senao Networks, Inc.

   Associate

HopeTech Technologies Limited

   Associate

EnGenius Tech. Co., Ltd.

   Associate

ST-2 Satellite Ventures Pte., Ltd.

   Associate

Viettel-CHT Co., Ltd.

   Associate

Xiamen Sertec Business Technology Co., Ltd.

   Associate

Click Force Co., Ltd.

   Associate

Other related parties

  

Chunghwa Telecom Foundation

  

A nonprofit organization of which the funds donated by Chunghwa exceeds one third of its total funds

Senao Technical and Cultural Foundation

  

A nonprofit organization of which the funds donated by SENAO exceeds one third of its total funds

(Continued)

 

- 56 -


Company

  

Relationship

Sochamp Technology Co., Ltd.

  

Investor of significant influence over CHST

E-Life Mall Co., Ltd.

  

One of the directors of E-Life Mall and a director of SENAO are members of an immediate family

Engenius Technologies Co., Ltd.

  

Chairman of Engenius Technologies Co., Ltd. is a member of SENAO’s management

United Daily News Co., Ltd.

  

Investor of significant influence over SFD

Shenzhen Century Communication Co., Ltd.

  

Investor of significant influence over SCT

(Concluded)

 

  b. Balances and transactions between Chunghwa and its subsidiaries, which are related parties of Chunghwa, have been eliminated on consolidation and are not disclosed in this note. Terms of the foregoing transactions with related parties were not significantly different from transactions with non-related parties. When no similar transactions with non-related parties can be referenced, terms were determined in accordance with mutual agreements. Details of transactions between the Company and other related parties are disclosed below:

 

  1) Operating transactions

 

     Revenues  
     Three Months Ended March 31  
     2017      2016  

Associates

   $ 81,281      $ 92,458  

Joint ventures

     87        2,923  

Others

     15,793        13,586  
  

 

 

    

 

 

 
   $ 97,161      $ 108,967  
  

 

 

    

 

 

 

 

     Operating Costs and Expenses  
     Three Months Ended March 31  
     2017      2016  

Associates

   $ 284,938      $ 324,318  

Joint ventures

     2,247        3,874  

Others

     52,526        52,148  
  

 

 

    

 

 

 
   $ 339,711      $ 380,340  
  

 

 

    

 

 

 

 

  2) Non-operating transactions

 

     Non-operating Income and Expenses  
     Three Months Ended March 31  
     2017      2016  

Associates

   $ 11,178      $ 8,717  

Others

     8        8  
  

 

 

    

 

 

 
   $ 11,186      $ 8,725  
  

 

 

    

 

 

 

 

- 57 -


  3) Receivables

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Associates

   $ 26,600      $ 8,942      $ 28,993  

Joint ventures

     1        50        553  

Others

     5,050        4,807        5,344  
  

 

 

    

 

 

    

 

 

 
   $ 31,651      $ 13,799      $ 34,890  
  

 

 

    

 

 

    

 

 

 

 

  4) Payables

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Associates

   $ 393,301      $ 756,930      $ 371,799  

Joint ventures

     628        954        16,131  

Others

     4,214        4,189        4,148  
  

 

 

    

 

 

    

 

 

 
   $ 398,143      $ 762,073      $ 392,078  
  

 

 

    

 

 

    

 

 

 

 

  5) Customers’ deposits

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Associates

   $ 9,863      $ 10,355      $ 8,529  

Joint ventures

     —          640        —    
  

 

 

    

 

 

    

 

 

 
   $ 9,863      $ 10,995      $ 8,529  
  

 

 

    

 

 

    

 

 

 

 

  6) Acquisition of property, plant and equipment

 

     Three Months Ended March 31  
     2017      2016  

Associates

   $ 3,462      $ —    

Joint ventures

     46        6,869  
  

 

 

    

 

 

 
   $ 3,508      $ 6,869  
  

 

 

    

 

 

 

 

  7) Prepayments

Chunghwa entered into a contract with ST-2 Satellite Ventures Pte., Ltd. on March 12, 2010 to lease capacity on the ST-2 satellite. This lease term is for 15 years which should start from the official operation of ST-2 satellite and the total contract value is approximately $6,000,000 thousand (SG$260,723 thousand), including a prepayment of $3,067,711 thousand, and the rest of amount should be paid annually when ST-2 satellite starts its official operation. ST-2 satellite was launched in May 2011, and began its official operation in August 2011. The total rental expense for the three months ended March 31, 2017 was $94,338 thousand, which consisted of an offsetting credit of the prepayment of $51,100 thousand and an additional accrual of $43,238 thousand. The total rental expense for the three months ended March 31, 2016 was $103,637 thousand, which consisted of an offsetting credit of the prepayment of $51,100 thousand and an additional accrual of $52,537 thousand. The prepaid rents (classified as prepayments) as of March 31, 2017, December 31, 2016 and March 31, 2016, were as follows:

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Prepaid rents - current

   $ 204,398      $ 204,398      $ 204,398  

Prepaid rents - noncurrent

     1,703,319        1,754,419        1,907,717  
  

 

 

    

 

 

    

 

 

 
   $ 1,907,717      $ 1,958,817      $ 2,112,115  
  

 

 

    

 

 

    

 

 

 

 

- 58 -


  c. Compensation of key management personnel

The compensation of directors and other key management personnel was as follows:

 

     Three Months Ended March 31  
     2017      2016  

Short-term employee benefits

   $ 77,698      $ 83,009  

Post-employment benefits

     2,163        1,975  

Share-based payment

     394        446  
  

 

 

    

 

 

 
   $ 80,255      $ 85,430  
  

 

 

    

 

 

 

The compensation of directors and other key management personnel was mainly determined by the compensation committee having regard to the performance of individual and market trends.

 

40. PLEDGED ASSETS

The following assets are pledged as collaterals for bank loans and custom duties of the imported materials.

 

     March 31,
2017
     December 31,
2016
     March 31,
2016
 

Property, plant and equipment

   $ 2,572,488      $ 2,579,866      $ 3,094,052  

Land held under development (included in inventories)

     1,998,733        1,998,733        1,998,733  

Restricted assets (included in other assets - others)

     20,633        20,633        2,000  
  

 

 

    

 

 

    

 

 

 
   $ 4,591,854      $ 4,599,232      $ 5,094,785  
  

 

 

    

 

 

    

 

 

 

 

41. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

As of March 31, 2017, the Company’s remaining commitments under non-cancelable contracts with various parties, excluding those disclosed in other notes, were as follows:

 

  a. Acquisitions of land and buildings of $83,724 thousand.

 

  b. Acquisitions of telecommunications equipment of $13,300,970 thousand.

 

  c. Unused letters of credit amounting to $50,000 thousand.

 

  d. A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by Chunghwa on August 15, 1996 (classified as other monetary assets - noncurrent). If the fund is not sufficient, Chunghwa will contribute the remaining $1,000,000 thousand upon notification from the Taipei City Government.

 

- 59 -


42. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The following information summarizes the disclosure of the currency which is other than functional currency of Chunghwa and its subsidiaries. The following exchange rates are the exchange rates used to translate to the presentation currency in the consolidated financial statements, which is NTD:

 

     March 31, 2017  
    

Foreign

Currencies

(Thousands)

     Exchange Rate     

New Taiwan

Dollars

(Thousands)

 

Assets denominated in foreign currencies

        

Monetary items

        

Cash

        

USD

   $ 17,390        30.33      $ 527,429  

EUR

     340        32.43        11,034  

SGD

     2,424        21.71        52,625  

RMB

     5,761        4.407        25,387  

JPY

     29,515        0.271        7,999  

Accounts receivable

        

USD

     160,005        30.33        4,852,965  

EUR

     9        32.43        295  

SGD

     117        21.71        2,533  

JPY

     13,718        0.271        3,718  

Non-monetary items

        

Investments accounted for using equity method

        

USD

     739        30.33        22,418  

SGD

     22,144        21.71        480,749  

VND

     220,499,860        0.00121        266,805  

Liabilities denominated in foreign currencies

        

Monetary items

        

Accounts payable

        

USD

     157,889        30.33        4,788,773  

EUR

     28,300        32.43        917,756  

SGD

     22        21.71        478  

RMB

     85        4.407        373  

JPY

     31,983        0.271        8,667  

 

- 60 -


     December 31, 2016  
    

Foreign

Currencies

(Thousands)

     Exchange Rate     

New Taiwan

Dollars

(Thousands)

 

Assets denominated in foreign currencies

        

Monetary items

        

Cash

        

USD

   $ 15,992        32.25      $ 515,733  

EUR

     413        33.90        14,004  

SGD

     4,701        22.29        104,784  

RMB

     6,441        4.617        29,737  

JPY

     41,821        0.276        11,543  

Accounts receivable

        

USD

     149,177        32.25        4,810,959  

SGD

     42        22.29        926  

JPY

     5,354        0.276        1,478  

Non-monetary items

        

Investments accounted for using equity method

        

USD

     727        32.25        23,458  

SGD

     20,944        22.29        466,847  

VND

     213,034,109        0.00129        274,814  

Liabilities denominated in foreign currencies

        

Monetary items

        

Accounts payable

        

USD

     131,403        32.25        4,237,739  

EUR

     28,547        33.90        967,727  

SGD

     26        22.29        576  

RMB

     11        4.617        49  

JPY

     37,877        0.276        10,454  

 

     March 31, 2016  
     Foreign
Currencies
(Thousands)
     Exchange Rate      New Taiwan
Dollars
(Thousands)
 

Assets denominated in foreign currencies

        

Monetary items

        

Cash

        

USD

   $ 9,002        32.185      $ 289,724  

EUR

     811        36.51        29,605  

SGD

     2,498        23.85        59,585  

RMB

     12,983        4.956        64,345  

JPY

     315,492        0.2863        90,325  

Accounts receivable

        

USD

     159,918        32.185        5,146,961  

EUR

     74        36.51        2,710  

SGD

     52        23.85        1,235  

JPY

     8,221        0.2863        2,354  

(Continued)

 

- 61 -


     March 31, 2016  
     Foreign
Currencies
(Thousands)
     Exchange Rate      New Taiwan
Dollars
(Thousands)
 

Non-monetary items

        

Investments accounted for using equity method

        

USD

   $ 693        32.185      $ 22,304  

SGD

     21,801        23.85        519,964  

VND

     231,808,333        0.00132        305,987  

Liabilities denominated in foreign currencies

        

Monetary items

        

Accounts payable

        

USD

     162,483        32.185        5,229,508  

EUR

     38,971        36.51        1,422,843  

SGD

     99        23.85        2,362  

RMB

     14        4.956        67  

JPY

     33,427        0.2863        9,570  

(Concluded)

The unrealized foreign exchange gains and losses were gain of $26,945 thousand and loss of $4,444 thousand for the three months ended March 31, 2017 and 2016, respectively. Due to the various foreign currency transactions and the functional currency of each individual entity of the Company, foreign exchange gains and losses cannot be disclosed by the respective significant foreign currency.

 

43. ADDITIONAL DISCLOSURES

Following are the additional disclosures required by the FSC for the Company:

 

  a. Financing provided: None.

 

  b. Endorsement/guarantee provided: Please see Table 1.

 

  c. Marketable securities held (excluding investments in subsidiaries, associates and joint ventures): Please see Table 2.

 

  d. Marketable securities acquired and disposed of at costs or prices at least $300 million or 20% of the paid-in capital: Please see Table 3.

 

  e. Acquisition of individual real estate at costs of at least $300 million or 20% of the paid-in capital: None.

 

  f. Disposal of individual real estate at prices of at least $300 million or 20% of the paid-in capital: None.

 

  g. Total purchases from or sales to related parties amounting to at least $100 million or 20% of the paid-in capital: Please see Table 4.

 

- 62 -


  h. Receivables from related parties amounting to $100 million or 20% of the paid-in capital: Please see Table 5.

 

  i. Names, locations, and other information of investees on which the Company exercises significant influence (excluding investment in Mainland China): Please see Table 6.

 

  j. Derivative instruments transactions: Please see Notes 7, 21 and 38.

 

  k. Investment in Mainland China: Please see Table 7.

 

  l. Intercompany relationships and significant intercompany transaction: Please see Table 8.

 

44. SEGMENT INFORMATION

The Company has the following reportable segments that provide different products or services. The reportable segments are managed separately because each segment represents a strategic business unit that serves different markets. Segment information is provided to CEO who allocates resources and assesses segment performance. The Company’s measure of segment performance is mainly based on revenues and income before tax. The Company’s reportable segments are as follows:

 

  a. Domestic fixed communications business - the provision of local telephone services, domestic long distance telephone services, broadband access, and related services;

 

  b. Mobile communications business - the provision of mobile services, sales of mobile handsets and data cards, and related services;

 

  c. Internet business - the provision of HiNet services and related services;

 

  d. International fixed communications business - the provision of international long distance telephone services and related services;

 

  e. Others - the provision of non-telecom services and the corporate related items not allocated to reportable segments.

Some operating segments have been aggregated into a single operating segment taking into account the following factors: (a) similar economic characteristics such as long-term gross profit margins; (b) the nature of the telecommunications products and services are similar; (c) the nature of production processes of the telecommunications products and services are similar; (d) the type or class of customer for the telecommunications products and services; and (e) the methods used to provide the services to the customers are the same.

There was no material differences between the accounting policies of the operating segments and the accounting policies described in Note 3.

 

- 63 -


Segment Revenues and Operating Results

Analysis by reportable segment of revenue and operating results of continuing operations are as follows:

 

    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others     Total  

Three months ended March 31, 2017

                

Revenues

                

From external customers

   $ 16,779,244      $ 26,657,625      $ 6,904,204      $ 3,144,736      $ 1,047,591     $ 54,533,400  

Intersegment revenues

     5,695,161        550,690        1,129,289        591,313        1,004,221       8,970,674  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 22,474,405      $ 27,208,315      $ 8,033,493      $ 3,736,049      $ 2,051,812       63,504,074  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (8,970,674
                

 

 

 

Consolidated revenues

                 $ 54,533,400  
                

 

 

 

Segment operating costs and expenses

   $ 14,933,978      $ 19,354,802      $ 3,180,448      $ 3,050,844      $ 2,467,906     $ 42,987,978  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 6,154,126      $ 3,020,400      $ 2,638,573      $ 297,776      $ (311,558   $ 11,799,317  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Three months ended March 31, 2016

                

Revenues

                

From external customers

   $ 17,800,527      $ 28,161,303      $ 6,697,512      $ 3,484,908      $ 799,906     $ 56,944,156  

Intersegment revenues

     5,609,679        703,957        1,118,598        554,892        919,051       8,906,177  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 23,410,206      $ 28,865,260      $ 7,816,110      $ 4,039,800      $ 1,718,957       65,850,333  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (8,906,177
                

 

 

 

Consolidated revenues

                 $ 56,944,156  
                

 

 

 

Segment operating costs and expenses

   $ 15,396,838      $ 19,245,987      $ 3,069,553      $ 3,170,905      $ 2,271,106     $ 43,154,389  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 6,847,891      $ 4,876,851      $ 2,620,688      $ 426,511      $ (488,023   $ 14,283,918  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Main Products and Service Revenues

 

     Three Months Ended March 31  
     2017      2016  

Mobile services revenue

   $ 19,084,954      $ 19,955,048  

Local telephone and domestic long distance telephone services revenue

     8,040,249        8,675,534  

Sales of products

     8,534,420        8,793,099  

Broadband access and domestic leased line services revenue

     5,798,415        5,887,733  

Internet services revenue

     5,248,155        5,048,081  

International network and leased telephone services revenue

     2,200,807        2,648,443  

Others

     5,626,400        5,936,218  
  

 

 

    

 

 

 
   $ 54,533,400      $ 56,944,156  
  

 

 

    

 

 

 

 

- 64 -


TABLE 1

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED

THREE MONTHS ENDED MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

             

Limits on

                           

Ratio of

                               
        Guaranteed Party     Endorsement/                            

Accumulated

                      Endorsement/        

No.

(Note 1)

  Endorsement/
Guarantee
Provider
  Name   Nature of
Relationship

(Note 2)
    Guarantee
Amount
Provided to
Each
Guaranteed
Party
    Maximum
Balance
for the
Period
    Ending
Balance
    Actual
Borrowing
Amount
    Amount of
Endorsement/

Guarantee
Collateralized
by Properties
    Endorsement/
Guarantee to
Net Equity
Per Latest
Financial
Statements
    Maximum
Endorsement/

Guarantee
Amount
Allowable
    Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiaries
    Endorsement/
Guarantee
Given by
Subsidiaries
on Behalf of
Parent
    Guarantee
Given on
Behalf of
Companies
in Mainland
China
    Note  

1

  Senao
International

Co., Ltd.

  Youth Co.,
Ltd.
    b     $ 603,881     $ 200,000     $ 200,000     $ —       $ —         3.31     $ 3,019,404       Yes       No       No       Notes 3 and 4  
    ISPOT Co.,
Ltd.
    c       603,881       150,000       150,000       150,000       —         2.48       3,019,404       Yes       No       No       Notes 3 and 4  
    Aval
Technologies
Co., Ltd.
    b       603,881       300,000       300,000       300,000       —         4.97       3,019,404       Yes       No       No       Notes 3 and 4  

 

Note 1: Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a. “0” for the Company.
  b. Subsidiaries are numbered from “1”.

 

Note 2: Relationships between the endorsement/guarantee provider and the guaranteed party:

 

  a. Trading partner.
  b. Majority owned subsidiary.
  c. The Company and subsidiary owns over 50% ownership of the investee company.
  d. A subsidiary jointly owned by the Company and the Company’s directly-owned subsidiary.
  e. Guaranteed by the Company according to the construction contract.
  f. An investee company. The guarantees were provided based on the Company’s proportionate share in the investee company.

 

Note 3: The limits on endorsement or guarantee amount provided to each guaranteed party is up to 10% of the net assets value of the latest financial statements of Senao International Co., Ltd.
Note 4: The total amount of endorsement or guarantee that the Company is allowed to provide is up to 50% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

- 65 -


TABLE 2

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Held Company Name

  

Marketable Securities Type and Name

   Relationship with
the Company
    

Financial Statement Account

   MARCH 31, 2017      Note  
            Shares
(Thousands/
Thousand
Units)
     Carrying Value
(Note 1)
     Percentage of
Ownership
     Fair
Value
    

Chunghwa Telecom Co., Ltd.

   Stocks                     
  

Taipei Financial Center Corp.

     —        Financial assets carried at cost      172,927      $ 1,789,530        12      $ —          —    
  

Innovation Works Development Fund, L.P.

     —        Financial assets carried at cost      —          242,521        4        —          —    
  

Industrial Bank of Taiwan II Venture Capital Co., Ltd. (IBT II)

     —        Financial assets carried at cost      5,252        52,520        17        —          —    
  

Global Mobile Corp.

     —        Financial assets carried at cost      7,617        —          3        —          —    
  

Innovation Works Limited

     —        Financial assets carried at cost      1,000        26,834        2        —          —    
  

RPTI Intergroup International Ltd.

     —        Financial assets carried at cost      4,765        —          10        —          —    
  

Taiwan mobile payment Co., Ltd.

     —        Financial assets carried at cost      1,200        12,000        2        —          —    
  

China Airlines Ltd.

     —        Available-for-sale financial assets-Noncurrent      263,622        2,781,213        5        2,781,213        Note 2  
  

Bonds

                    
  

Chinese Petroleum Corporation 2nd unsecured Corporate Bonds-A Issue in 2012

     —        Held-to-maturity financial assets      —          199,978        —          200,656        Note 3  
  

Taiwan Power Co. 1st Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          99,998        —          100,055        Note 3  
  

Taiwan Power Co. 1st Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          39,999        —          40,022        Note 3  
  

Taiwan Power Co. 2nd Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          99,994        —          100,195        Note 3  
  

TSMC 2nd Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          199,983        —          200,479        Note 3  
  

TSMC 3rd Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          199,977        —          200,711        Note 3  
  

Fubon Financial Holding Co., Ltd. 1st Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          300,000        —          300,946        Note 3  
  

Eximbank 19-2nd unsecured Financial Debenture

     —        Held-to-maturity financial assets      —          150,000        —          150,220        Note 3  

Senao International Co., Ltd.

  

Stocks

                    
  

N.T.U. Innovation Incubation Corporation

     —        Financial assets carried at cost      1,200        12,000        9        —          —    

CHIEF Telecom Inc.

  

Stocks

                    
  

3 Link Information Service Co., Ltd.

     —        Financial assets carried at cost      374        3,450        10        —          —    

(Continued)

 

- 66 -


Held Company Name

  

Marketable Securities Type and Name

   Relationship with
the Company
    

Financial Statement Account

   MARCH 31, 2017      Note  
            Shares
(Thousands/
Thousand
Units)
     Carrying Value
(Note 1)
     Percentage of
Ownership
     Fair
Value
    

Chunghwa Investment Co., Ltd.

  

Stocks

                    
  

Tatung Technology Inc.

     —       

Financial assets carried at cost

     4,571      $ 73,964        11      $ —          —    
  

VisEra Technologies Company Ltd.

     —       

Financial assets carried at cost

     154        3,306        —          —          —    
  

PChome Store Inc.

     —       

Available-for-sale financial assets-Noncurrent

     280        18,956        1        18,956        Note 2  
  

Tons Lightology Inc.

     —       

Available-for-sale financial assets-Noncurrent

     1,344        47,586        3        47,586        Note 2  

Chunghwa Hsingta Co., Ltd.

  

Stocks

                    
  

Cotech Engineering Fuzhou Corp.

     —       

Financial assets carried at cost

     —          23,780        5        —          —    

 

Note 1: Showing at carrying amounts with adjustments for fair value and deducted accumulated impairment loss; otherwise, showing at their original carrying amounts on amortized cost deducted the accumulated impairment loss.
Note 2: Fair value was based on the closing price on March 31, 2017.
Note 3: Fair value was based on the average trading price on March 31, 2017.

(Concluded)

 

- 67 -


TABLE 3

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

THREE MONTHS ENDED MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

   

Marketable Securities
Type and Name

 

Financial
Statement
Account

  Counter-party     Nature of
Relationship
    Beginning Balance     Acquisition     Disposal     Ending Balance  

Company Name

          Shares
(Thousands/

Thousand
Units)
    Amount
(Note 1)
    Shares
(Thousands/

Thousand
Units)
    Amount     Shares
(Thousands/

Thousand
Units)
    Amount     Carrying
Value

(Note 1)
    Gain
(Loss)
on
Disposal
    Shares
(Thousands/

Thousand
Units)
    Amount
(Note 1)
 

Chunghwa Telecom Co., Ltd.

 

Bonds

                         
 

TSMC 1st Unsecured Corporate Bond-A Issue in 2011

 

Held-to-maturity financial assets

    —         —         —       $

 

500,000

(Note 2

 

    —       $ —         —       $ —       $

 

500,000

(Note 2

 

  $ —         —       $ —    
 

China Development Holding Corporation 1st Unsecured Corporate Bond-A Issue in 2012

 

Held-to-maturity financial assets

    —         —         —        

350,000

(Note 2

 

    —         —         —         —        

350,000

(Note 2

 

    —         —         —    

 

Note 1: Showing at their original investing amounts without adjustments for fair values.
Note 2: Showing at their nominal amounts.

 

- 68 -


TABLE 4

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

THREE MONTHS ENDED MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

 

Related Party

 

Nature of
Relationship

 

Transaction Details

  Abnormal Transaction     Notes/Accounts Payable
or Receivable
 
     

Purchase/Sales

(Note 1)

  Amount
(Notes 2 and 5)
    % to
Total
    Payment Terms   Units Price     Payment Terms     Ending Balance
(Notes 3 and 5)
    % to
Total
 

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

 

Subsidiary

 

Sales

  $ 295,136       1     30 day   $ —         —       $ 100,091       —    
     

Purchase

    2,917,756       8     30-90 day     —         —         (1,790,734     (17
 

Chunghwa System Integration Co., Ltd.

 

Subsidiary

 

Purchase

    178,922       1     30 day     —         —         (265,019     (2
 

Honghwa International Co., Ltd.

 

Subsidiary

 

Purchase

    1,152,155       3     30-60 day     —         —         (666,693     (6
 

Donghwa Telecom Co., Ltd.

 

Subsidiary

 

Purchase

    101,700       —       90 day     —         —         (50,354     —    
 

Taiwan International Standard Electronics Co., Ltd.

 

Associate

 

Purchase

    117,365       —       30-90 day     —         —         (194,469     (2

Senao International Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

 

Sales

    2,197,927       34     30-90 day     —         —         1,800,391       70  
     

Purchase

    229,178       3     30 day     —         —         (88,964     (4

Chunghwa System Integration Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

 

Sales

    191,646       79     30 day     —         —         265,019       97  

Honghwa International Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

 

Sales

    1,152,155       100     30-60 day     —         —         666,693       100  

Donghwa Telecom Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

 

Sales

    101,700       39     90 day     —         —         50,354       36  

 

Note 1: Purchase included acquisition of services costs.
Note 2: The differences were because Chunghwa Telecom Co., Ltd. and subsidiaries classified the amount as inventories, property, plant and equipment, intangible assets, and operating expenses.
Note 3: Notes and accounts receivable did not include the amounts collected for others and other receivables.
Note 4: Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.
Note 5: All intra-company transactions, balances, income and expenses are eliminated upon consolidation.

 

- 69 -


TABLE 5

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

  

Related Party

  

Nature of Relationship

   Ending Balance     Turnover Rate
(Note 1)
     Overdue      Amounts
Received in
Subsequent
Period
     Allowance for
Bad Debts
 
              Amounts      Action Taken        

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd.

  

Subsidiary

   $

 

291,687

(Note 2

 

    11.19      $ —          —        $ 291,098      $ —    

Senao International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

    

2,152,476

(Note 2

 

    6.68        —          —          1,123,308        —    

Chunghwa System Integration Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

    

265,016

(Note 2

 

    3.46        —          —          88,120        —    

Honghwa International Co., Ltd.

  

Chunghwa Telecom Co., Ltd.

  

Parent company

    

666,676

(Note 2

 

    7.04        —          —          329,535        —    

 

Note 1: Payments and receipts collected in trust for others are excluded from the accounts receivable for calculating the turnover rate.
Note 2: The amount was eliminated upon consolidation.

 

- 70 -


TABLE 6

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

THREE MONTHS ENDED MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor
Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of March 31, 2017     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1 and 2)
    Note
        March 31,
2017
    December 31,
2016
    Shares
(Thousands)
    Percentage of
Ownership (%)
  Carrying
Value
       

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

 

Taiwan

 

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

  $ 1,065,813     $ 1,065,813       71,773     29   $ 1,745,549     $ 152,528     $ 42,551     Subsidiary
(Note 6)
 

Light Era Development Co., Ltd.

 

Taiwan

 

Planning and development of real estate and intelligent buildings, and property management

    3,000,000       3,000,000       300,000     100     3,852,212       1,624       1,638     Subsidiary
(Note 6)
 

Donghwa Telecom Co., Ltd.

 

Hong Kong

 

International private leased circuit, IP VPN service, and IP transit services

    1,567,453       1,567,453       402,590     100     1,532,633       9,108       9,108     Subsidiary
(Note 6)
 

Chunghwa Telecom Singapore Pte., Ltd.

 

Singapore

 

International private leased circuit, IP VPN service, and IP transit services

    574,112       574,112       26,383     100     735,952       32,060       32,060     Subsidiary
(Note 6)
 

Chunghwa System Integration Co., Ltd.

 

Taiwan

 

Providing system integration services and telecommunications equipment

    838,506       838,506       60,000     100     691,233       (13,154     (7,702   Subsidiary
(Note 6)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    482,165       482,165       41,357     69     857,077       79,381       55,304     Subsidiary
(Note 6)
 

Chunghwa Investment Co., Ltd.

 

Taiwan

 

Investment

    639,559       639,559       68,085     89     1,320,199       63,048       56,182     Subsidiary
(Note 6)
 

Prime Asia Investments Group Ltd. (B.V.I.)

 

British Virgin Islands

 

Investment

    385,274       385,274       1     100     211,270       (1,926     (1,926   Subsidiary
(Note 6)
 

Honghwa International Co., Ltd.

 

Taiwan

 

Telecommunication engineering, sales agent of mobile phone plan application and other business services

    180,000       180,000       18,000     100     437,338       27,622       27,622     Subsidiary
(Note 6)
 

Chunghwa International Yellow Pages Co., Ltd.

 

Taiwan

 

Digital information supply services and advertisement services

    150,000       150,000       15,000     100     195,005       6,647       6,647     Subsidiary
(Note 6)
 

Chunghwa Telecom Vietnam Co., Ltd.

 

Vietnam

 

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

    148,275       148,275       —       100     123,710       (1,788     (1,788   Subsidiary
(Note 6)
 

Chunghwa Telecom Global, Inc.

 

United States

 

International private leased circuit, internet services, and transit services

    70,429       70,429       6,000     100     184,038       12,401       12,965     Subsidiary
(Note 6)
 

Chunghwa Telecom (Thailand) Co., Ltd.

 

Thailand

 

International private leased circuit, IP VPN service, ICT and cloud VAS services

    100,000       —         1,000     100     99,377       —         —       Subsidiary
(Note 6)
 

Spring House Entertainment Tech. Inc.

 

Taiwan

 

Digital entertainment contents production, animated character licensing and endorsement, and mobile digital platform construction

    62,209       62,209       10,277     56     91,921       (246     (118   Subsidiary
(Note 6)
 

Chunghwa leading Photonics Tech Co., Ltd.

 

Taiwan

 

Production and sale of electronic components and finished products

    70,500       70,500       7,050     75     72,335       7,361       7,299     Subsidiary
(Note 6)
 

Smartfun Digital Co., Ltd.

 

Taiwan

 

Providing diversified family education digital services

    65,000       65,000       6,500     65     71,898       2,448       1,591     Subsidiary
(Note 6)
 

Chunghwa Telecom Japan Co., Ltd.

 

Japan

 

International private leased circuit, IP VPN service, and IP transit services

    17,291       17,291       1     100     42,794       828       828     Subsidiary
(Note 6)
 

Chunghwa Sochamp Technology Inc.

 

Taiwan

 

Design, development and production of Automatic License Plate Recognition software and hardware

    20,400       20,400       2,040     51     (7,436     85       (653   Subsidiary
(Note 6)
 

New Prospect Investments Holdings Ltd. (B.V.I.)

 

British Virgin Islands

 

Investment

    —         —         —       100     —         —         —       Subsidiarys
(Note 3
and 6)
 

International Integrated System, Inc.

 

Taiwan

 

IT solution provider, IT application consultation, system integration and package solution

    283,500       283,500       22,498     32     307,129       (17,019     (5,434   Associate
 

Viettel-CHT Co., Ltd.

 

Vietnam

 

IDC services

    288,327       288,327       —       30     266,805       30,685       9,210     Associate

(Continued)

 

- 71 -


                Original Investment Amount     Balance as of March 31, 2017    

Net Income

   

Recognized

     

Investor
Company

 

Investee Company

 

Location

 

Main Businesses and Products

  March 31,
2017
    December 31,
2016
    Shares
(Thousands)
    Percentage of
Ownership (%)
  Carrying
Value
    (Loss) of the
Investee
    Gain (Loss)
(Notes 1 and 2)
    Note
 

Taiwan International Standard Electronics Co., Ltd.

 

Taiwan

 

Manufacturing, selling, designing, and maintaining of telecommunications systems and equipment

  $ 164,000     $ 164,000       1,760     40   $ 220,465     $ 127,275     $ 67,362     Associate
 

Skysoft Co., Ltd.

 

Taiwan

 

Providing of music on-line, software, electronic information, and advertisement services

    67,025       67,025       4,438     30     147,428       7,307       2,411     Associate
 

So-net Entertainment Taiwan Limited

 

Taiwan

 

Online service and sale of computer hardware

    120,008       120,008       9,429     30     116,474       17,164       5,149     Associate
 

KingwayTek Technology Co., Ltd.

 

Taiwan

 

Publishing books, data processing and software services

    69,013       69,013       5,022     26     118,929       (13,690     (3,292   Associate
 

Taiwan International Ports Logistics Corporation

 

Taiwan

 

Import and export storage, logistic warehouse, and ocean shipping service

    80,000       80,000       8,000     27     53,709       (10,294     (2,741   Associate
 

Dian Zuan Integrating Marketing Co., Ltd.

 

Taiwan

 

Information technology service and general advertisement service

    97,598       97,598       5,400     18     12,628       (11,593     (2,087   Associate
 

Alliance Digital Tech Co., Ltd.

 

Taiwan

 

Development of mobile payments and information processing service

    60,000       60,000       6,000     14     31,524       (16,275     (2,344   Associate
 

Chunghwa Benefit One Co., Ltd.

 

Taiwan

 

E-commerce of employee benefits

    50,000       50,000       5,000     50     1,916       (1,521     (761   Joint
venture
(Note 5)

Senao International Co., Ltd.

 

Senao Networks, Inc.

 

Taiwan

 

Telecommunication facilities manufactures and sales

    202,758       202,758       16,579     34     868,787       95,822       32,263     Associate
 

Senao International (Samoa) Holding Ltd.

 

Samoa Islands

 

International investment

    2,416,645       2,416,645       81,175     100     521,809       (6,055     (5,757   Subsidiary
(Note 6)
 

Dian Zuan Integrating Marketing Co., Ltd.

 

Taiwan

 

Information technology service and general advertisement service

    24,000       24,000       2,400     8     8,117       (11,593     (927   Associate
 

Youth Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    335,450       335,450       13,780     89     267,693       (3,675     (6,060   Subsidiary
(Note 6)
 

Aval Technologies Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    60,000       60,000       6,000     100     61,073       554       554     Subsidiary
(Note 6)

CHIEF Telecom Inc.

 

Unigate Telecom Inc.

 

Taiwan

 

Telecommunications and internet service

    2,000       2,000       200     100     1,093       (58     (58   Subsidiary
(Note 6)
 

Chief International Corp.

 

Samoa Islands

 

Telecommunications and internet service

    6,068       6,068       200     100     42,711       3,487       3,487     Subsidiary
(Note 6)

Chunghwa System Integrated Co., Ltd.

 

Concord Technology Co., Ltd.

 

Brunei

 

Investment

    47,321       47,321       1,500     100     16,759       —         —       Subsidiary
(Note 6)

Chunghwa Telecom Singapore Pte., Ltd.

 

ST-2 Satellite Ventures Pte., Ltd.

 

Singapore

 

Operation of ST-2 telecommunications satellite

    409,061       409,061       18,102     38     480,749       65,805       25,006     Associate

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd.

 

Taiwan

 

Production and sale of semiconductor testing components and printed circuit board

    199,736       199,736       12,558     41     1,183,621       188,096       76,724     Subsidiary
(Note 6)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    20,000       20,000       2,180     4     41,768       79,381       2,882     Associate
(Note 6)
 

Senao International Co., Ltd.

 

Taiwan

 

Selling and maintaining mobile phones and its peripheral products

    49,731       49,731       1,001     —       45,087       152,528       614     Associate
(Note 6)

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation

 

United States

 

Design and after-sale services of semiconductor testing components and printed circuit board

    12,636       12,636       400     100     18,164       (397     (397   Subsidiary
(Note 6)
 

CHPT Japan Co., Ltd.

 

Japan

 

Related services of electronic parts, machinery processed products and printed circuit board

    2,008       2,008       1     100     1,923       23       23     Subsidiary
(Note 6)
 

Chunghwa Precision Test Tech. International, Ltd.

 

Samoa Islands

 

Wholesale and retail of electronic materials, and investment

    54,450       54,450       1,700     100     50,612       (1,449     (1,449   Subsidiary
(Note 6)

(Continued)

 

- 72 -


                Original Investment Amount     Balance as of March 31, 2017    

Net Income

   

Recognized

     

Investor Company

 

Investee Company

 

Location

 

Main Businesses and Products

  March 31,
2017
    December 31,
2016
    Shares (Thousands)     Percentage of
Ownership (%)
    Carrying
Value
    (Loss) of the
Investee
    Gain (Loss)
(Notes 1 and 2)
    Note

Prime Asia Investments Group, Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd.

 

Hong Kong

 

Investment

  $ 375,274     $ 375,274       1       100     $ 211,270     $ (1,926   $ (1,926   Subsidiary
(Note 6)
 

MeWorks Limited (HK)

 

Hong Kong

 

Investment

    10,000       10,000       —         20       —         —         —       Associate

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited

 

Hong Kong

 

International investment

    2,393,646       2,393,646       80,440       100       484,526       (6,274     (6,274   Subsidiary
(Note 6)
 

HopeTech Technologies Limited

 

Hong Kong

 

Information technology and telecommunications products sales

    21,177       21,177       5,240       45       23,906       509       229     Associate

Youth Co., Ltd.

 

ISPOT Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    53,021       53,021       —         100       23,237       (1,230     (1,348   Subsidiary
(Note 6)
 

Youyi Co., Ltd.

 

Taiwan

 

Maintenance of information and communication technologies products

    6,920       6,920       —         100       2,661       (73     (124   Subsidiary
(Note 6)

Chunghwa International Yellow Pages Co., Ltd.

 

Click Force Marketing Company

 

Taiwan

 

Advertisement services

    44,607       44,607       1,078       49       36,913       785       (275   Associate

 

Note 1: The amounts were based on reviewed financial statements.
Note 2: Recognized gain (loss) of investees includes amortization of differences between the investment cost and net value and elimination of unrealized transactions.
Note 3: New Prospect Investments Holdings Ltd. (B.V.I.) was approved to dissolve its business in April 2017. The liquidation of New Prospect is still in process.
Note 4: Investment in mainland China is included in Table 7.
Note 5: In December 2016, the stockholders of Chunghwa Benefit One Co., Ltd. approved that Chunghwa Benefit One Co., Ltd. would start its dissolution from December 31, 2016. The liquidation of Chunghwa Benefit One Co., Ltd. is still in process.
Note 6: The amount was eliminated upon consolidation.

(Concluded)

 

- 73 -


TABLE 7

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INVESTMENT IN MAINLAND CHINA

THREE MONTHS ENDED MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investee

 

Main Businesses and Products

  Total
Amount of
Paid-in
Capital
    Investment
Type

(Note 1)
  Accumulated
Outflow of
Investment
from Taiwan
as of

January 1,
2017
    Investment
Flows
    Accumulated
Outflow of
Investment
from

Taiwan as of
March 31,
2017
    Net Income
(Loss) of the
Investee
    % Ownership
of Direct or
Indirect
Investment
    Investment
Gain
(Loss)

(Note 2)
    Carrying
Value as of

March 31,
2017
    Accumulated
Inward
Remittance of
Earnings

as of
March 31,
2017
    Note  
          Outflow     Inflow                

Glory Network System Service (Shanghai) Co., Ltd.

 

Design, development and production of computer and internet software, installment, maintenance and consulting services of information system integration, and sales of self-production products

  $ 47,321     2   $ 47,321     $ —       $ —       $ 47,321     $ —         100     $ —       $ 16,759     $ —        

Notes 8

and 11


 

Senao Trading (Fujian) Co., Ltd.

 

Sale of information and communication technologies products

    1,073,170     2     1,073,170       —         —         1,073,170       1,224       100       1,224       184,393       —         Note 11  

Senao International Trading (Shanghai) Co., Ltd.

 

Sale of information and communication technologies products

    955,838     2     955,838       —         —         955,838       (7,783     100       (7,783     144,151       —         Note 11  

Senao International Trading (Shanghai) Co., Ltd. (Note 12)

 

Maintenance of information and communication technologies products

    87,540     2     87,540       —         —         87,540       (348     100       (348     69,210       —        

Notes 9

and 11

 

 

Senao International Trading (Jiangsu) Co., Ltd.

 

Sale of information and communication technologies products

    263,736     2     263,736       —         —         263,736       634       100       634       83,703       —         Note 11  

Chunghwa Telecom (China) Co., Ltd.

 

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

    177,176     2     177,176       —         —         177,176       (2,007     100       (2,007     57,713       —         Note 11  

Jiangsu Zhenghua Information Technology Company, LLC

 

Providing intelligent energy saving solution and intelligent buildings services

    189,410     2     142,057       —         —         142,057       217       75       163       110,103       —        

Notes 10

and 11


 

Shanghai Taihua Electronic Technology Limited

 

Design of printed circuit board and related consultation service

    51,233     2     51,233       —         —         51,233       (1,465     100       (1,465     47,540       —         Note 11  

Shanghai Chief Telecom Co., Ltd.

 

Telecommunications and internet service

    10,150     1     4,973       —         —         4,973       1,463       49       717       4,945       —         Note 11  
                         

(Continued)

 

- 74 -


Investee

   Accumulated Investment in
Mainland China as of
March 31, 2017
     Investment Amounts
Authorized by Investment
Commission, MOEA
     Upper Limit on Investment
Stipulated by Investment
Commission, MOEA
 

Glory Network System Service (Shanghai) Co., Ltd. (Note 3)

   $ 47,321      $ 47,321      $ 357,859  

SENAO and its subsidiaries (Note 6)

     2,380,284        2,380,284        3,638,248  

Chunghwa Telecom (China) Co., Ltd. (Note 7)

     177,176        177,176        —    

Jiangsu Zhenghua Information Technology Company, LLC (Note 7)

     142,057        142,057        —    

Shanghai Taihua Electronic Technology Limited (Note 4)

     51,233        97,965        1,972,502  

Shanghai Chief Telecom Co., Ltd. (Note 5)

     4,973        4,973        693,494  

 

Note 1: Investments are divided into three categories as follows:

 

  a. Direct investment.
  b. Investments through a holding company registered in a third region.
  c. Others.

 

Note 2: The amounts were calculated based on the investee’s reviewed financial statements.
Note 3: The amount was calculated based on the net assets value of Chunghwa System Integration Co., Ltd.
Note 4: Shanghai Taihua Electronic Technology Limited was calculated based on the consolidated net assets value of Chunghwa Investment Co., Ltd.
Note 5: Shanghai Chief Telecom Co., Ltd. was calculated based on the consolidated net assets value of CHIEF Telecom Inc.
Note 6: Senao International Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Senao International Co., Ltd.
Note 7: Based on “Principle of investment or Technical Cooperation in Mainland China”, Chunghwa is not subjective to the limited amount due to the operating headquarters documents issued by Industrial Development Bureau.
Note 8: Glory Network System Service (Shanghai) Co., Ltd. was approved to end its business and dissolve. The liquidation of Glory Network System Service (Shanghai) Co., Ltd. is still in progress.
Note 9: Senao International Trading (Shanghai) Co., Ltd. was approved to end and dissolve its business in March 2017. The liquidation of Senao International Trading (Shanghai) Co., Ltd. is still in process.
Note 10: Jiangsu Zhenhua Information Technology Company, LLC. was approved to end its business and dissolve in May 2016. The liquidation of Jiangsu Zhenhua Information Technology Company, LLC. is still in process.
Note 11: The amount was eliminated upon consolidation.
Note 12: The English name is the same as the above entity; however the Chinese name included in the respective Articles of Incorporations is different from the above entity.

(Concluded)

 

- 75 -


TABLE 8

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

THREE MONTHS ENDED MARCH 31, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Year

  

No.

(Note 1)

  

Company Name

  

Related Party

  

Nature of
Relationship

(Note 2)

  

Transaction Details

 
              

Financial Statement Account

   Amount
(Note 5)
     Payment
Terms

(Note 3)
     % to Total
Sales or Assets
(Note 4)
 

2017

   0    Chunghwa Telecom Co., Ltd.    Senao International Co., Ltd.    a    Accounts receivable    $ 100,091        —          —    
               Accrued custodial receipts      191,596        —          —    
               Accounts payable      1,790,734        —          —    
               Amounts collected for others      361,828        —          —    
               Revenues      295,136        —          —    
               Operating costs and expenses      2,917,756        —          5  
         CHIEF Telecom Inc.    a    Accounts receivable      37,725        —          —    
               Accounts payable      58,244        —          —    
               Revenues      90,393        —          —    
               Operating costs and expenses      76,002        —          —    
         Chunghwa International Yellow Pages Co., Ltd.    a    Accounts payable      10,685        —          —    
               Amounts collected for others      26,493        —          —    
               Operating costs and expenses      15,726        —          —    
         Chunghwa System Integration Co., Ltd.    a    Accounts receivable      10,168        —          —    
               Accounts payable      265,019        —          —    
               Operating costs and expenses      178,922        —          —    
         Chunghwa Telecom Global Inc.    a    Accounts receivable      18,655        —          —    
               Accounts payable      63,139        —          —    
               Revenues      13,362        —          —    
               Operating costs and expenses      92,323        —          —    
         Donghwa Telecom Co., Ltd.    a    Accounts receivable      42,029        —          —    
               Accounts payable      50,354        —          —    
               Revenues      39,470        —          —    
               Operating costs and expenses      101,700        —          —    
         Chunghwa Telecom Japan Co., Ltd.    a    Accounts receivable      17,260        —          —    
               Operating costs and expenses      18,411        —          —    
         Light Era Development Co., Ltd.    a    Inventories      33,348        —          —    
         Chunghwa Telecom Singapore Pte., Ltd.    a    Accounts receivable      84,357        —          —    
               Accounts payable      76,890        —          —    
               Revenues      39,038        —          —    
               Operating costs and expenses      65,068        —          —    
         Chunghwa Sochamp Technology Inc.    a    Accounts payable      27,297        —          —    
               Operating costs and expenses      11,307        —          —    
         Honghwa International Co., Ltd.    a    Accounts payable      666,693        —          —    
               Revenues      10,594        —          —    
               Operating costs and expenses      1,152,155        —          2  

(Continued)

 

- 76 -


Year

  

No.

(Note 1)

  

Company Name

  

Related Party

  

Nature of
Relationship

(Note 2)

  

Transaction Details

 
              

Financial Statement Account

   Amount
(Note 5)
     Payment
Terms

(Note 3)
     % to Total
Sales or Assets
(Note 4)
 
   1    Light Era Development Co., Ltd.    CHIEF Telecom Inc.    c    Revenues    $ 23,638        —          —    
   2    Donghwa Telecom Co., Ltd.    Chunghwa Telecom Singapore Pte., Ltd.    c    Prepayments      13,178        —          —    
   3    Chunghwa Telecom Singapore Pte., Ltd.    Donghwa Telecom Co., Ltd.    c    Prepayments      20,590        —          —    

 

Note 1: Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a. “0” for the Company.
  b. Subsidiaries are numbered from “1”.

 

Note 2: Related party transactions are divided into three categories as follows:

 

  a. The Company to subsidiaries.
  b. Subsidiaries to the Company.
  c. Subsidiaries to subsidiaries.

 

Note 3: Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.
Note 4: For assets and liabilities, amount is shown as a percentage to consolidated total assets as of March 31, 2017, while revenues, costs and expenses are shown as a percentage to consolidated revenues for the three months ended March 31, 2017.
Note 5: The amount was eliminated upon consolidation.

(Concluded)

 

- 77 -