EX-99.2 3 d400162dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Chunghwa Telecom Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the

Six Months Ended June 30, 2017 and 2016 and

Independent Accountants’ Review Report


INDEPENDENT ACCOUNTANTS’ REVIEW REPORT

The Board of Directors and Stockholders

Chunghwa Telecom Co., Ltd.

We have reviewed the accompanying consolidated balance sheets of Chunghwa Telecom Co., Ltd. and subsidiaries (the “Company”) as of June 30, 2017 and 2016, and the related consolidated statements of comprehensive income for the three months ended June 30, 2017 and 2016, and for the six months ended June 30, 2017 and 2016, as well as the consolidated statements of changes in equity and cash flows for the six months ended June 30, 2017 and 2016. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to issue a report on these consolidated financial statements based on our review.

We conducted our reviews in accordance with the Statement of Auditing Standards No. 36, “Review of Financial Statements”, issued by the Auditing Standards Committee of the Accounting Research and Development Foundation of the Republic of China. A review consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the Republic of China, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an audit opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

 

/s/ DELOITTE & TOUCHE

Deloitte & Touche
Taipei, Taiwan
Republic of China

August 8, 2017

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent accountants’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent accountants’ review report and consolidated financial statements shall prevail.

 

- 1 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

     June 30, 2017
(Reviewed)
     December 31, 2016
(Audited)
     June 30, 2016
(Reviewed)
 
     Amount     %      Amount     %      Amount     %  

ASSETS

              

CURRENT ASSETS

              

Cash and cash equivalents (Note 6)

   $ 48,310,402       11      $ 31,100,342       7      $ 44,643,353       10  

Financial assets at fair value through profit or loss (Note 7)

     6,832       —          217       —          52       —    

Hedging derivative financial assets (Note 21)

     1,058       —          —         —          —         —    

Available-for-sale financial assets (Note 8)

     —         —          —         —          29,927       —    

Held-to-maturity financial assets (Note 9)

     899,971       —          2,139,892       —          2,892,164       1  

Trade notes and accounts receivable, net (Note 10)

     29,643,388       6        31,022,488       7        29,837,792       6  

Receivables from related parties (Note 39)

     24,094       —          13,799       —          30,184       —    

Inventories (Notes 11 and 40)

     9,328,484       2        7,422,774       2        6,912,878       1  

Prepayments (Notes 12 and 39)

     5,215,370       1        2,978,462       1        6,275,098       1  

Other current monetary assets (Note 13)

     6,612,319       1        4,820,424       1        4,785,275       1  

Other current assets (Notes 20 and 40)

     2,112,743       —          2,121,777       —          3,100,229       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total current assets

     102,154,661       21        81,620,175       18        98,506,952       21  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NONCURRENT ASSETS

              

Available-for-sale financial assets (Note 8)

     2,491,816       1        2,521,027       1        2,635,930       1  

Held-to-maturity financial assets (Note 9)

     —         —          —         —          899,853       —    

Financial assets carried at cost (Note 14)

     2,237,026       —          2,242,820       —          2,239,973       —    

Investments accounted for using equity method (Note 16)

     2,468,264       1        2,602,859       1        2,699,129       1  

Property, plant and equipment (Notes 17, 39 and 40)

     283,306,433       62        291,169,760       65        287,805,345       62  

Investment properties (Note 18)

     8,099,686       2        8,114,533       2        7,893,036       2  

Intangible assets (Note 19)

     45,631,364       10        47,353,424       11        48,862,820       10  

Deferred income tax assets (Note 3)

     2,363,259       1        2,322,226       —          1,054,168       —    

Net defined benefit assets (Notes 3 and 28)

     1,071,670       —          918,636       —          2,956,410       1  

Prepayments (Notes 12 and 39)

     3,820,016       1        3,241,060       1        3,411,132       1  

Other noncurrent assets (Notes 20 and 40)

     4,858,195       1        5,025,985       1        5,147,214       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total noncurrent assets

     356,347,729       79        365,512,330       82        365,605,010       79  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL

   $ 458,502,390       100      $ 447,132,505       100      $ 464,111,962       100  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

              

CURRENT LIABILITIES

              

Short-term loans (Notes 22 and 40)

   $ 124,500       —        $ 138,000       —        $ 60,000       —    

Financial liabilities at fair value through profit or loss (Note 7)

     9       —          1,356       —          14,583       —    

Hedging derivative financial liabilities (Note 21)

     —         —          586       —          3,430       —    

Trade notes and accounts payable (Note 24)

     14,901,599       3        18,809,664       5        15,261,297       3  

Payables to related parties (Note 39)

     547,663       —          762,073       —          444,002       —    

Current tax liabilities (Note 3)

     4,281,362       1        2,467,551       1        3,188,613       1  

Dividends payables (Note 29)

     38,336,525       8        —         —          42,551,146       9  

Other payables (Note 25)

     21,082,066       5        26,418,336       6        22,470,290       5  

Provisions (Note 26)

     125,239       —          118,872       —          118,160       —    

Advance receipts (Note 27)

     8,825,425       2        10,059,321       2        9,029,223       2  

Other current liabilities

     1,223,322       —          1,329,836       —          1,363,414       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total current liabilities

     89,447,710       19        60,105,595       14        94,504,158       20  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

NONCURRENT LIABILITIES

              

Long-term loans (Notes 23 and 40)

     1,600,000       —          1,600,000       —          1,600,000       —    

Deferred income tax liabilities (Note 3)

     1,473,279       —          1,464,220       —          665,505       —    

Provisions (Note 26)

     67,728       —          65,942       —          58,630       —    

Customers’ deposits (Note 39)

     4,524,221       1        4,609,580       1        4,560,724       1  

Net defined benefit liabilities (Notes 3 and 28)

     1,544,390       —          1,536,814       —          1,373,219       —    

Deferred revenue

     3,549,119       1        3,546,192       1        3,515,431       1  

Other noncurrent liabilities

     3,776,509       1        3,004,492       1        3,276,955       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total noncurrent liabilities

     16,535,246       3        15,827,240       3        15,050,464       3  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

     105,982,956       22        75,932,835       17        109,554,622       23  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT (Notes 15 and 29)

              

Common stocks

     77,574,465       17        77,574,465       17        77,574,465       17  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Additional paid-in capital

     168,641,040       37        168,542,486       38        168,542,466       36  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Retained earnings

              

Legal reserve

     77,574,465       17        77,574,465       17        77,574,465       17  

Special reserve

     2,680,823       1        2,675,419       1        2,675,419       1  

Unappropriated earnings

     20,038,860       5        38,342,317       9        22,729,414       5  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total retained earnings

     100,294,148       23        118,592,201       27        102,979,298       23  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Other adjustments

     (198,013     —          (5,404     —          (409,488     —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total equity attributable to stockholders of the parent

     346,311,640       77        364,703,748       82        348,686,741       76  

NONCONTROLLING INTERESTS (Notes 15 and 29)

     6,207,794       1        6,495,922       1        5,870,599       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total equity

     352,519,434       78        371,199,670       83        354,557,340       77  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL

   $ 458,502,390       100      $ 447,132,505       100      $ 464,111,962       100  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     Three Months Ended June 30     Six Months Ended June 30  
     2017     2016     2017      2016  
     Amount     %     Amount     %     Amount     %      Amount     %  

REVENUES (Notes 30, 39 and 44)

   $ 55,671,141       100     $ 56,195,429       100     $ 110,204,541       100      $ 113,139,585       100  

OPERATING COSTS (Notes 11, 28, 31, 39 and 44)

     35,077,964       63       35,253,226       63       69,698,727       63        70,358,878       62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

GROSS PROFIT

     20,593,177       37       20,942,203       37       40,505,814       37        42,780,707       38  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

OPERATING EXPENSES (Notes 28, 31 , 39 and 44)

                 

Marketing

     6,153,233       11       6,008,327       11       12,435,493       11        12,004,520       11  

General and administrative

     1,157,162       2       1,103,703       2       2,321,637       2        2,254,274       2  

Research and development

     958,799       2       943,737       1       1,879,279       2        1,845,710       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     8,269,194       15       8,055,767       14       16,636,409       15        16,104,504       14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

OTHER INCOME AND EXPENSES (Note 31)

     (4,600     —         (10,692     —         (16,745     —          (17,042     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME FROM OPERATIONS

     12,319,383       22       12,875,744       23       23,852,660       22        26,659,161       24  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

                 

Interest income

     63,236       —         55,481       —         106,966       —          104,044       —    

Other income (Notes 31 and 39)

     444,455       1       404,996       1       504,251       —          770,651       1  

Other gains and losses (Notes 31 and 39)

     (44,171     —         2,827       —         (22     —          7,002       —    

Interest expenses

     (5,065     —         (4,446     —         (10,767     —          (9,636     —    

Share of the profit of associates and joint ventures accounted for using equity method (Note 16)

     95,553       —         155,627       —         219,620       —          242,925       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total non-operating income and expenses

     554,008       1       614,485       1       820,048       —          1,114,986       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     12,873,391       23       13,490,229       24       24,672,708       22        27,774,147       25  

INCOME TAX EXPENSE (Notes 3 and 32)

     2,095,276       4       2,157,132       4       4,051,137       4        4,513,740       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

     10,778,115       19       11,333,097       20       20,621,571       18        23,260,407       21  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

                 

Items that may be reclassified subsequently to profit or loss:

                 

Exchange differences arising from the translation of the foreign operations

     28,912       —         (6,116     —         (185,017     —          (89,198     —    

Unrealized loss on available-for-sale financial assets (Note 31)

     (355,939     (1     (482,950     (1     (29,211     —          (606,970     (1

Cash flow hedges (Notes 21 and 31)

     2,267       —         (5,148     —         1,645       —          (3,927     —    

(Continued)

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     Three Months Ended June 30     Six Months Ended June 30  
     2017     2016     2017      2016  
     Amount     %     Amount     %     Amount     %      Amount     %  

Share of exchange differences arising from the translation of the foreign operations of associates and joint ventures (Note 16)

   $ 40       —       $ 218       —       $ (3,043     —        $ (1,374     —    

Income tax benefit (expense) relating to items that may be reclassified subsequently (Note 32)

     1,353       —         972       —         1,829       —          (352     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total other comprehensive loss, net of income tax

     (323,367     (1     (493,024     (1     (213,797     —          (701,821     (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 10,454,748       18     $ 10,840,073       19     $ 20,407,774       18      $ 22,558,586       20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

                 

Stockholders of the parent

   $ 10,445,027       19     $ 11,061,548       20     $ 20,038,472       18      $ 22,729,315       21  

Noncontrolling interests

     333,088       —         271,549       —         583,099       —          531,092       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     $10,778,115     19     $11,333,097     20     $20,621,571     18      $23,260,407     21  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

                 

Stockholders of the parent

   $ 10,114,581       18     $ 10,582,673       19     $ 19,845,863       18      $ 22,051,108       20  

Noncontrolling interests

     340,167       —         257,400       —         561,911       —          507,478       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     $10,454,748     18     $10,840,073     19     $20,407,774     18      $22,558,586     20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

EARNINGS PER SHARE (Note 33)

                 

Basic

   $ 1.35       $ 1.43       $ 2.58        $ 2.93    
  

 

 

     

 

 

     

 

 

      

 

 

   

Diluted

   $ 1.35       $ 1.43       $ 2.58        $ 2.93    
  

 

 

     

 

 

     

 

 

      

 

 

   

The accompanying notes are an integral part of the consolidated financial statements.                                                         (Concluded)

 

- 4 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

    Equity Attributable to Stockholders of the Parent (Notes 15, 21 and 29)              
                                  Other Adjustments                    
                                 

Exchange
Differences
Arising
from the

Translation of

the Foreign
Operations

   

Unrealized Gain
(Loss) on

Available-for-

sale Financial
Assets

                         
                Retained Earnings                    

Noncontrolling

Interests
(Notes 15 and 29)

       
    Common
Stock
    Additional
Paid-in
Capital
    Legal
Reserve
    Special
Reserve
    Unappropriated
Earnings
        Cash Flow
Hedges
    Total       Total Equity  

BALANCE, JANUARY 1, 2016

  $ 77,574,465     $ 168,095,615     $ 77,574,465     $ 2,675,419     $ 42,551,245     $ 177,257     $ 90,964     $ 498     $ 368,739,928     $ 5,269,075     $ 374,009,003  

Appropriation of 2015 earnings

                     

Cash dividends distributed by Chunghwa

    —         —         —         —         (42,551,146     —         —         —         (42,551,146     —         (42,551,146

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (709,971     (709,971

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         (1,101     —         —         —         —         —         —         (1,101     718       (383

Partial disposal of interests in subsidiaries

    —         58,206       —         —         —         —         —         —         58,206       25,422       83,628  

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

    —         389,740       —         —         —         —         —         —         389,740       785,769       1,175,509  

Net income for the six months ended June 30, 2016

    —         —         —         —         22,729,315       —         —         —         22,729,315       531,092       23,260,407  

Other comprehensive income (loss) for the six months ended June 30, 2016

    —         —         —         —         —         (66,770     (607,510     (3,927     (678,207     (23,614     (701,821
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the six months ended June 30, 2016

    —         —         —         —         22,729,315       (66,770     (607,510     (3,927     22,051,108       507,478       22,558,586  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         6       —         —         —         —         —         —         6       11,311       11,317  

Net decrease in noncontrolling interests

    —         —         —         —         —         —         —         —         —         (19,203     (19,203
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JUNE 30, 2016

  $ 77,574,465     $ 168,542,466     $ 77,574,465     $ 2,675,419     $ 22,729,414     $ 110,487     $ (516,546   $ (3,429   $ 348,686,741     $ 5,870,599     $ 354,557,340  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2017

  $ 77,574,465     $ 168,542,486     $ 77,574,465     $ 2,675,419     $ 38,342,317     $ 46,068     $ (50,885   $ (587   $ 364,703,748     $ 6,495,922     $ 371,199,670  

Appropriation of 2016 earnings

                     

Special Reserve

    —         —         —         5,404       (5,404     —         —         —         —         —         —    

Cash dividends distributed by Chunghwa

    —         —         —         —         (38,336,525     —         —         —         (38,336,525     —         (38,336,525

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (937,141     (937,141

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         12,523       —         —         —         —         —         —         12,523       1,937       14,460  

Partial disposal of interests in subsidiaries

    —         76,714       —         —         —         —         —         —         76,714       29,217       105,931  

Net income for the six months ended June 30, 2017

    —         —         —         —         20,038,472       —         —         —         20,038,472       583,099       20,621,571  

Other comprehensive income (loss) for the six months ended June 30, 2017

    —         —         —         —         —         (167,854     (26,400     1,645       (192,609     (21,188     (213,797
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the six months ended June 30, 2017

    —         —         —         —         20,038,472       (167,854     (26,400     1,645       19,845,863       561,911       20,407,774  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         —         —         —         —         —         —         —         —         10,827       10,827  

Net increase in noncontrolling interests

    —         9,317       —         —         —         —         —         —         9,317       45,121       54,438  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JUNE 30, 2017

  $ 77,574,465     $ 168,641,040     $ 77,574,465     $ 2,680,823     $ 20,038,860     $ (121,786   $ (77,285   $ 1,058     $ 346,311,640     $ 6,207,794     $ 352,519,434  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 5 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Six Months Ended June 30  
     2017     2016  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 24,672,708     $ 27,774,147  

Adjustments to reconcile income before income tax to net cash provided by operating activities:

    

Depreciation

     14,304,497       14,600,295  

Amortization

     1,800,014       1,652,029  

Provision for doubtful accounts

     390,948       356,857  

Interest expenses

     10,767       9,636  

Interest income

     (106,966     (104,044

Dividend income

     (311,737     (341,339

Compensation cost of share-based payment transactions

     10,827       11,317  

Share of the profit of associates and joint ventures accounted for using equity method

     (219,620     (242,925

Provision for inventory and obsolescence

     18,279       156,944  

Gain on disposal of financial instruments

     (2,705     (19

Loss on disposal of property, plant and equipment

     16,745       17,042  

Valuation loss (gain) on financial assets and liabilities at fair  value through profit or loss, net

     (8,180     14,545  

Loss (gain) on foreign exchange, net

     46,693       (23,334

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets held for trading

     218       149  

Trade notes and accounts receivable

     1,139,938       (3,273,181

Receivables from related parties

     (10,295     11,872  

Inventories

     (1,923,989     1,710,368  

Prepayments

     (2,815,864     (3,405,391

Other current monetary assets

     (177,526     (345,014

Other current assets

     9,034       (764,308

Increase (decrease) in:

    

Trade notes and accounts payable

     (3,908,330     (1,034,215

Payables to related parties

     (214,410     (167,098

Other payables

     (3,193,527     (2,905,061

Provisions

     8,153       (71,114

Advance receipts

     (464,870     (405,721

Other current liabilities

     (81,512     1,923  

Deferred revenue

     2,927       (100,171

Net defined benefit plans

     (145,458     (8,671,024
  

 

 

   

 

 

 

Cash generated from operations

     28,846,759       24,463,165  

Interest paid

     (10,771     (9,671

Income tax paid

     (2,267,471     (4,551,720
  

 

 

   

 

 

 

Net cash provided by operating activities

     26,568,517       19,901,774  
  

 

 

   

 

 

 

(Continued)

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Six Months Ended June 30  
     2017     2016  

CASH FLOWS FROM INVESTING ACTIVITIES

    

Acquisition of available-for-sale financial assets

   $ —       $ (30,000

Acquisition of time deposits and negotiable certificates of deposit with maturities of more than three months

     (3,586,180     (1,600,000

Proceeds from disposal of time deposits and negotiable certificates of deposit with maturities of more than three months

     2,462,900       1,489,458  

Proceeds from disposal of held-to-maturity financial assets

     1,240,000       225,000  

Acquisition of financial assets carried at cost

     —         (6,388

Proceeds from disposal of financial assets carried at cost

     7,292       877  

Proceeds from capital reduction of financial assets carried at cost

     500       32,667  

Acquisition of property, plant and equipment

     (9,689,999     (6,820,968

Proceeds from disposal of property, plant and equipment

     797       5,842  

Acquisition of intangible assets

     (78,099     (66,760

Decrease in other noncurrent assets

     50,712       422,042  

Interest received

     111,780       95,939  

Cash dividends received

     79,929       —    
  

 

 

   

 

 

 

Net cash used in investing activities

     (9,400,368     (6,252,291
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from short-term loans

     3,268,500       10,000  

Repayment of short-term loans

     (3,282,000     (60,000

Repayment of long-term loans

     —         (150,000

Decrease in customers’ deposits

     (110,361     (304,880

Increase in other noncurrent liabilities

     2,991       47,136  

Partial disposal of interests in subsidiaries without losing control

     105,931       83,628  

Cash dividends distributed to noncontrolling interests

     —         (11,415

Change in other noncontrolling interests

     54,438       1,156,306  
  

 

 

   

 

 

 

Net cash provided by financing activities

     39,499       770,775  
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     2,412       (48,328
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     17,210,060       14,371,930  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     31,100,342       30,271,423  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 48,310,402     $ 44,643,353  
  

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

       (Concluded

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

(Reviewed, Not Audited)

 

 

1. GENERAL

Chunghwa Telecom Co., Ltd. (“Chunghwa”) was incorporated on July 1, 1996 in the Republic of China (“ROC”) pursuant to the Article 30 of the Telecommunications Act. Chunghwa is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (“MOTC”). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (“DGT”). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off as Chunghwa which continues to carry out the business and the DGT continues to be the industry regulator.

As the dominant telecommunications service provider of domestic and international fixed-line, Global System for Mobile Communications (“GSM”), and Third Generation (“3G”) in the ROC, Chunghwa is subject to additional regulations imposed by the ROC.

Effective August 12, 2005, the MOTC completed the process of privatizing Chunghwa by reducing the government ownership to below 50% in various stages. In July 2000, Chunghwa received approval from the Securities and Futures Commission (the “SFC”) for a domestic initial public offering and its common stocks were listed and traded on the Taiwan Stock Exchange (the “TWSE”) on October 27, 2000. Certain of Chunghwa’s common stocks were sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Certain of Chunghwa’s common stocks were also sold in an international offering of securities in the form of American Depository Shares (“ADS”) on July 17, 2003 and were listed and traded on the New York Stock Exchange (the “NYSE”). The MOTC sold common stocks of Chunghwa by auction in the ROC on August 9, 2005 and completed the second international offering on August 10, 2005. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of Chunghwa and completed the privatization plan.

Chunghwa together with its subsidiaries are hereinafter referred to collectively as the “Company”.

The consolidated financial statements are presented in Chunghwa’s functional currency, New Taiwan dollars.

 

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Board of Directors on August 8, 2017.

 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2016. Please refer to the consolidated financial statements for the year ended December 31, 2016 for the details.

 

- 8 -


Statement of Compliance

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission (the “FSC”). The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements.

Basis of Consolidation

The detail information of the subsidiaries at the end of reporting period was as follows:

 

             Percentage of Ownership     
Name of Investor   Name of Investee   Main Businesses and Products   

June 30,

2017

   December 31,
2016
  

June 30,

2016

   Note

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd. (“SENAO”)

 

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

   29    29    29    a.
 

Light Era Development Co., Ltd. (“LED”)

 

Planning and development of real estate and intelligent buildings, and property management

   100    100    100   
 

Donghwa Telecom Co., Ltd. (“DHT”)

 

International private leased circuit, IP VPN service, and IP transit services

   100    100    100   
 

Chunghwa Telecom Singapore Pte., Ltd. (“CHTS”)

 

International private leased circuit, IP VPN service, and IP transit services

   100    100    100   
 

Chunghwa System Integration Co., Ltd. (“CHSI”)

 

Providing system integration services and telecommunications equipment

   100    100    100   
 

Chunghwa Investment Co., Ltd. (“CHI”)

 

Investment

   89    89    89   
 

CHIEF Telecom Inc. (“CHIEF”)

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

   67    69    69    b.
 

Chunghwa International Yellow Pages Co., Ltd. (“CHYP”)

 

Digital information supply services and advertisement services

   100    100    100   
 

Prime Asia Investments Group Ltd. (B.V.I.) (“Prime Asia”)

 

Investment

   100    100    100   
 

Spring House Entertainment Tech. Inc. (“SHE”)

 

Digital entertainment contents production, animated character licensing and endorsement, and mobile digital platform construction

   56    56    56   
 

Chunghwa Telecom Global, Inc. (“CHTG”)

 

International private leased circuit, internet services, and transit services

   100    100    100   
 

Chunghwa Telecom Vietnam Co., Ltd. (“CHTV”)

 

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

   100    100    100   
 

Smartfun Digital Co., Ltd. (“SFD”)

 

Providing diversified family education digital services

   65    65    65   
 

Chunghwa Telecom Japan Co., Ltd. (“CHTJ”)

 

International private leased circuit, IP VPN service, and IP transit services

   100    100    100   
 

Chunghwa Sochamp Technology Inc. (“CHST”)

 

Design, development and production of Automatic License Plate Recognition software and hardware

   51    51    51   

(Continued)

 

- 9 -


             Percentage of Ownership     
Name of Investor   Name of Investee   Main Businesses and Products    June 30,
2017
   December 31,
2016
   June 30,
2016
   Note
 

Honghwa International Co., Ltd. (“HHI”)

 

Telecommunication engineering, sales agent of mobile phone plan application and other business services

   100    100    100   
 

Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”)

 

Production and sale of electronic components and finished products

   75    75    —      c.
 

Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”)

 

International private leased circuit, IP VPN service, ICT and cloud VAS services

   100    —      —      d.
 

New Prospect Investments Holdings Ltd. (B.V.I.) (“New Prospect”)

 

Investment

   —      100    100    e.

Senao International Co., Ltd.

 

Senao International (Samoa) Holding Ltd. (“SIS”)

 

International investment

   100    100    100   
 

Youth Co., Ltd. (“Youth”)

 

Sale of information and communication technologies products

   89    89    89   
 

Aval Technologies Co., Ltd. (“Aval”)

 

Sale of information and communication technologies products

   100    100    100   

Youth Co., Ltd.

 

ISPOT Co., Ltd. (“ISPOT”)

 

Sale of information and communication technologies products

   100    100    100   
 

Youyi Co., Ltd. (“Youyi”)

 

Maintenance of information and communication technologies products

   100    100    100   

CHIEF Telecom Inc.

 

Unigate Telecom Inc. (“Unigate”)

 

Telecommunications and internet service

   100    100    100   
 

Chief International Corp. (“CIC”)

 

Telecommunications and internet service

   100    100    100   
 

Shanghai Chief Telecom Co., Ltd. (“SCT”)

 

Telecommunications and internet service

   49    49    49   

Chunghwa System Integration Co., Ltd.

 

Concord Technology Co., Ltd. (“Concord”)

 

Investment

   100    100    100   

Spring House Entertainment Tech. Inc.

 

Ceylon Innovation Co., Ltd. (“CEI”)

 

E-book publishing and copyright negotiation of digital music

   —      —      100    f.

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd. (“CHPT”)

 

Production and sale of semiconductor testing components and printed circuit board

   41    41    41    g.
 

Chunghwa Investment Holding Co., Ltd. (“CIHC”)

 

Investment

   —      —      100    h.

Concord Technology Co., Ltd.

 

Glory Network System Service (Shanghai) Co., Ltd. (“GNSS (Shanghai)”)

 

Design, development and production of computer and internet software, installment, maintenance and consulting services of information system integration, and sales of self-production products

   100    100    100    i.

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation (“CHPT (US)”)

 

Design and after-sale services of semiconductor testing components and printed circuit board

   100    100    100   
 

CHPT Japan Co., Ltd. (“CHPT (JP)”)

 

Related services of electronic parts, machinery processed products and printed circuit board

   100    100    100   

(Continued)

 

- 10 -


        Percentage of Ownership      
Name of Investor   Name of Investee   Main Businesses and Products   June 30,
2017
    December 31,
2016
    June 30,
2016
    Note
 

Chunghwa Precision Test Tech. International, Ltd. (“CHPT (International)”)

 

Wholesale and retail of electronic materials, and investment

    100       100       100    

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited (“SIHK”)

 

International investment

    100       100       100    

Chunghwa Investment Holding Co., Ltd.

 

CHI One Investment Co., Limited (“COI”)

 

Investment

    —         —         100     j.

Senao International HK Limited

 

Senao Trading (Fujian) Co., Ltd. (“STF”)

 

Sale of information and communication technologies products

    100       100       100    
 

Senao International Trading (Shanghai) Co., Ltd. (“SITS”)

 

Sale of information and communication technologies products

    100       100       100    
 

Senao International Trading (Shanghai) Co., Ltd. (“SEITS”)

 

Maintenance of information and communication technologies products

    100       100       100     k.
 

Senao International Trading (Jiangsu) Co., Ltd. (“SITJ”)

 

Sale of information and communication technologies products

    100       100       100    

Prime Asia Investments Group Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Investment

    100       100       100    

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Chunghwa Telecom (China) Co., Ltd. (“CTC”)

 

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

    100       100       100    
 

Jiangsu Zhenhua Information Technology Company, LLC. (“JZIT”)

 

Providing intelligent energy saving solution and intelligent buildings services

    75       75       75     l.

Chunghwa Precision Test Tech. International, Ltd.

 

Shanghai Taihua Electronic Technology Limited (“STET”)

 

Design of printed circuit board and related consultation service

    100       100       100    

(Concluded)

 

  a. Chunghwa owns approximately 29% equity shares of SENAO and had originally four out of seven seats of the Board of Directors of SENAO through the support of large beneficial stockholders. In order to comply with the local regulations, SENAO increased two seats of independent directors in June 2016; therefore, total seats of its Board of Directors increased to nine and Chunghwa continues to hold four out of nine seats of the Board of Directors. As Chunghwa remains the control over SENAO’s relevant activities, the accounts of SENAO are included in the consolidated financial statements.

 

  b. Chunghwa and CHI disposed some shares of CHIEF in June before CHIEF traded its shares on the emerging stock market according to the local requirements. The Company’s equity ownership of CHIEF decreased to 70.43%.

 

  c. Chunghwa invested 75% equity shares of Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”) in July 2016.

 

  d. Chunghwa invested 100% equity shares of Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”) in March 2017.

 

- 11 -


  e. New Prospect was approved to dissolve its business in April 2017. The liquidation of New Prospect was completed in May 2017.

 

  f. CEI’s liquidation was completed in August 2016 and SHE received the proceeds from the liquidation.

 

  g. CHI disposed of some shares of CHPT in March 2016. Furthermore, CHI did not participate in the capital increase of CHPT in March 2016. Therefore, its ownership interest in CHPT decreased to 40.79%. However, considering the Company’s absolute size, the relative size and the dispersion of shares owned by the other stockholders, the management concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

 

  h. CIHC’s dissolution was approved in August 2016 and the liquidation was completed in September 2016. CHI received the proceeds from the liquidation.

 

  i. GNSS (Shanghai) was approved to end its business and dissolve. The liquidation of GNSS (Shanghai) is still in progress.

 

  j. COI completed its liquidation in July 2016 and CIHC received the proceeds from the liquidation.

 

  k. SEITS was approved to end and dissolve its business in March 2017. The liquidation of SEITS is still in process.

 

  l. JZIT was approved to end and dissolve its business in May 2016. The liquidation of JZIT is still in process.

The following diagram presents information regarding the relationship and ownership percentages between Chunghwa and its subsidiaries as of June 30, 2017:

 

LOGO

 

- 12 -


Other Significant Accounting Policies

 

  a. Retirement benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for other significant one-off events.

 

  b. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Income taxes for interim period are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

4. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION, UNCERTAINTY AND ASSUMPTION

In the application of the Company’s accounting policies, the management is required to make judgments, estimates and assumptions which are based on historical experience and other factors that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed by the management on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

For the critical accounting judgments and key sources of estimation, uncertainty and assumption applied in these consolidated financial statements, please refer to the consolidated financial statements for the year ended December 31, 2016.

 

5. APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

 

  a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee Interpretations (IFRIC) and SIC Interpretations (SIC) endorsed and issued into effect by the FSC

The initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC and SIC issued by the IASB (collectively, the “IFRSs”) and endorsed and issued into effect by the FSC does not have material impacts on the Company’s consolidated financial statements.

 

- 13 -


  b. The Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs endorsed by FSC effective from January 1, 2018

 

New, Revised or Amended Standards and Interpretations   

Effective Date Issued
by IASB (Note 1)

Amendments to IFRSs

   Annual Improvements to IFRSs 2014-2016 Cycle    Note 2

Amendments to IFRS 2

   Classification and Measurement of Share-based Payment Transactions    January 1, 2018

IFRS 9

   Financial Instruments    January 1, 2018

Amendments to IFRS 9 and IFRS 7

   Mandatory Effective Date of IFRS 9 and Transition Disclosures    January 1, 2018

IFRS 15

   Revenue from Contracts with Customers    January 1, 2018

Amendments to IFRS 15

   Clarifications to IFRS 15    January 1, 2018

Amendments to IAS 7

   Disclosure Initiative    January 1, 2017

Amendments to IAS 12

   Deferred Tax: Recovery of Underlying Assets    January 1, 2017

Amendments to IAS 40

   Transfers of investment property    January 1, 2018

IFRIC 22

   Foreign Currency Transactions and Advance Consideration    January 1, 2018

 

Note 1:    Unless stated otherwise, the above amendments and interpretations are effective for annual periods beginning on or after their respective effective dates.
Note 2:    The amendment to IFRS 12 is retrospectively applied for annual periods beginning on or after January 1, 2017; the amendment to IAS 28 is retrospectively applied for annual periods beginning on or after January 1, 2018.

Except for the following items, the application of the above new, revised or amended standards and interpretations will not have material impact on the Company’s consolidated financial statements:

IFRS 15 “Revenue from Contracts with Customers” and related amendments

IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and will supersede IAS 18 “Revenue”, IAS 11 “Construction Contracts” and a number of revenue-related interpretations.

When applying IFRS 15, the Company shall recognize revenue by applying the following steps:

 

  1) Identify the contract with the customer;

 

  2) Identify the performance obligations in the contract;

 

  3) Determine the transaction price;

 

  4) Allocate the transaction price to the performance obligations in the contracts; and

 

  5) Recognize revenue when the entity satisfies a performance obligation.

 

- 14 -


Upon the application of IFRS 15 and its related amendments, the Company will allocate the transaction price to each performance obligation identified in the contract on a relative stand-alone selling price basis.

Where the Company enters into transactions which involve both the provision of telecommunications service bundled with products such as handsets, total consideration received from products and telecommunications service in these arrangements is allocated based on each performance obligation’s relative selling price. The amount of sales revenue recognized for products is no longer limited to the amount paid by the customer for the products. This will not change the total revenue recognized, but will change the timing of revenue recognition. The Company may recognize more revenue at the beginning of the contract period (i.e., at the time of sale of products), and revenue recognized for telecommunications service in the subsequent contract periods will decrease.

Incremental costs of obtaining a contract will be recognized as an asset to the extent the Company expects to recover those costs. Such asset will be amortized on a basis that is consistent with the transfer to the customer of the goods or services to which the asset relates. Before the application of IFRS 15, the relevant expenditures were recognized as expenses.

IFRS 15 and its related amendments require that when another party is involved in providing goods or services to a customer, the Company is a principal if it controls the specified good or service before that good or service is transferred to a customer. Before the application of IFRS 15, the Company determines whether it is a principal or an agent based on its exposure to the significant risks and rewards associated with the sale of goods or the rendering of services.

When IFRS 15 and its amendments become effective, entities may elect to apply this Standard and the related amendments either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying this Standard recognized at the date of initial application. The Company is currently evaluating these transition methods and the related impacts on the Company’s consolidated financial statements.

Except for the abovementioned impact, as of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of other standards and interpretations will have on the Company’s financial position and operating result, and will disclose the relevant impact when the assessment is completed.

 

  c. The IFRSs issued by the International Accounting Standards Board (IASB) but not yet endorsed and issued into effect by the FSC.

 

New, Revised or Amended Standards and Interpretations

  

Effective Date Issued
by IASB (Note)

Amendments to IFRS 10 and IAS 28

   Sale or Contribution of Assets between an Investor and its Associate or Joint Venture    To be determined by IASB

IFRS 16

   Leases    January 1, 2019

IFRIC 23

   Uncertainty Over Income Tax Treatments    January 1, 2019

 

Note:

  Unless stated otherwise, the above amendments and interpretations are effective for annual periods beginning on or after their respective effective dates.

 

- 15 -


Except for the following items, the application of the above new, revised or amended standards and interpretations will not have material impact on the Company’s consolidated financial statements:

IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for leases that will supersede IAS 17 and a number of related interpretations.

Under IFRS 16, if the Company is a lessee, it shall recognize right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for low-value and short-term leases. The Company may elect to apply the accounting method similar to the accounting for operating lease under IAS 17 to the low-value and short-term leases. On the consolidated statements of comprehensive income, the Company should present the depreciation expense charged on the right-of-use asset separately from interest expense accrued on the lease liability and discloses such amounts in the footnotes; interest is computed by using effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of the lease liability are classified within financing activities; cash payments for interest portion are classified within operating activities.

The application of IFRS 16 is not expected to have a material impact on the accounting of the Company as lessor.

When IFRS 16 becomes effective, the Company may elect to apply this Standard either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of the initial application of this Standard recognized at the date of initial application.

Except for the abovementioned impact, as of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of other standards and interpretations will have on the Company’s financial position and operating result, and will disclose the relevant impact when the assessment is completed.

 

6. CASH AND CASH EQUIVALENTS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Cash

        

Cash on hand

   $ 247,128      $ 370,598      $ 295,153  

Bank deposits

     5,511,017        7,239,990        8,740,958  
  

 

 

    

 

 

    

 

 

 
     5,758,145        7,610,588        9,036,111  
  

 

 

    

 

 

    

 

 

 

Cash equivalents (investments with maturities of less than three months)

        

Commercial paper

     15,215,588        11,435,706        18,271,157  

Negotiable certificates of deposit

     25,750,000        10,800,000        16,000,000  

Time deposits

     1,586,669        1,254,048        1,336,085  
  

 

 

    

 

 

    

 

 

 
     42,552,257        23,489,754        35,607,242  
  

 

 

    

 

 

    

 

 

 
   $ 48,310,402      $ 31,100,342      $ 44,643,353  
  

 

 

    

 

 

    

 

 

 

 

- 16 -


The annual yield rates of bank deposits, commercial paper, negotiable certificates of deposit and time deposits as of balance sheet dates were as follows:

 

    

June 30,

2017

     December 31,
2016
    

June 30,

2016

 

Bank deposits

     0.00%-0.65%        0.00%-0.42%        0.00%-1.10%  

Commercial paper

     0.32%-0.38%        0.32%-0.42%        0.30%-0.37%  

Negotiable certificates of deposit

     0.36%-0.50%        0.35%-0.50%        0.30%-0.35%  

Time deposits

     0.59%-4.00%        0.40%-3.30%        0.30%-2.50%  

 

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Financial assets held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ 6,832      $ 217      $ 52  
  

 

 

    

 

 

    

 

 

 

Financial liabilities held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ 9      $ 1,356      $ 14,583  
  

 

 

    

 

 

    

 

 

 

Outstanding forward exchange contracts not designated for hedge as of balance sheet dates were as follows:

 

     Currency    Maturity Period    Contract Amount
(In Thousands)

June 30, 2017

        

Forward exchange contracts - buy

   EUR/NT$    2017.09    EUR3,012/NT$98,549

Forward exchange contracts - buy

   US$/NT$    2017.07    US$6,500/NT$196,915

December 31, 2016

        

Forward exchange contracts - buy

   EUR/NT$    2017.03    EUR4,857/NT$166,940

Forward exchange contracts - buy

   US$/NT$    2017.01    US$1,700/NT$54,629

June 30, 2016

        

Forward exchange contracts - buy

   EUR/NT$    2016.09-12    EUR16,709/NT$613,906

Forward exchange contracts - buy

   US$/NT$    2016.07    US$13,750/NT$445,084

The Company entered into the above forward exchange contracts to manage its exposure to foreign currency risk due to fluctuations in exchange rates. However, the aforementioned derivatives did not meet the criteria for hedge accounting.

 

- 17 -


8. AVAILABLE-FOR-SALE FINANCIAL ASSETS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Equity securities

        

Listed stocks

   $ 2,491,816      $ 2,521,027      $ 2,635,930  

Fund

     —          —          29,927  
  

 

 

    

 

 

    

 

 

 
   $ 2,491,816      $ 2,521,027      $ 2,665,857  
  

 

 

    

 

 

    

 

 

 

Current

   $ —        $ —        $ 29,927  

Noncurrent

     2,491,816        2,521,027        2,635,930  
  

 

 

    

 

 

    

 

 

 
   $ 2,491,816      $ 2,521,027      $ 2,665,857  
  

 

 

    

 

 

    

 

 

 

The Company evaluated and concluded that there was no indication that available-for-sale financial assets were impaired; therefore, no impairment loss was recognized for the six months ended June 30, 2017 and 2016.

 

9. HELD-TO-MATURITY FINANCIAL ASSETS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Corporate bonds

   $ 899,971      $ 1,989,892      $ 3,642,017  

Bank debentures

     —          150,000        150,000  
  

 

 

    

 

 

    

 

 

 
   $ 899,971      $ 2,139,892      $ 3,792,017  
  

 

 

    

 

 

    

 

 

 

Current

   $ 899,971      $ 2,139,892      $ 2,892,164  

Noncurrent

     —          —          899,853  
  

 

 

    

 

 

    

 

 

 
   $ 899,971      $ 2,139,892      $ 3,792,017  
  

 

 

    

 

 

    

 

 

 

The related information of corporate bonds and bank debentures as of balance sheet dates was as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Corporate bonds

        

Par value

     $900,000        $1,990,000        $3,640,000  
  

 

 

    

 

 

    

 

 

 

Nominal interest rate

     1.18%-1.35%        1.18%-1.35%        1.18%-2.49%  

Effective interest rate

     1.20%-1.35%        1.20%-1.35%        1.15%-1.54%  

Average remaining maturity life

     0.17 year        0.34 year        0.59 year  

Bank debentures

        

Par value

     $—          $150,000        $150,000  
  

 

 

    

 

 

    

 

 

 

Nominal interest rate

     —          1.25%        1.25%  

Effective interest rate

     —          1.25%        1.25%  

Average remaining maturity life

     —          0.41 year        0.92 year  

 

- 18 -


10. TRADE NOTES AND ACCOUNTS RECEIVABLE, NET

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Trade notes and accounts receivable

   $ 31,669,743      $ 32,795,513      $ 31,419,226  

Less: Allowance for doubtful accounts

     (2,026,355      (1,773,025      (1,581,434
  

 

 

    

 

 

    

 

 

 
   $ 29,643,388      $ 31,022,488      $ 29,837,792  
  

 

 

    

 

 

    

 

 

 

The average credit terms range from 30 to 90 days. In determining the recoverability of trade notes and accounts receivable, the Company considers significant change in the credit quality of the trade notes and accounts receivable from the date credit was initially granted up to the end of the reporting period. In general, with few exceptional cases, it is unlikely for the notes and accounts receivable due longer than 180 days to be collected, therefore the Company recognized 100% allowance of notes and accounts receivable overdue longer than 180 days. For the notes and accounts receivable less than 180 days, the allowance for doubtful accounts was estimated based on the Company’s historical recovery experience.

The Company serves a large consumer base; therefore, the concentration of credit risk is limited.

The aging analysis for trade notes and accounts receivable as of balance sheet dates was as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Non-overdue

   $ 28,060,939      $ 29,596,183      $ 28,680,880  

Less than 30 days

     1,063,174        1,050,149        708,589  

31-60 days

     376,448        347,796        394,831  

61-90 days

     254,830        285,843        316,014  

91-120 days

     234,741        198,364        59,743  

121-180 days

     122,438        118,511        172,429  

More than 181 days

     1,557,173        1,198,667        1,086,740  
  

 

 

    

 

 

    

 

 

 
   $ 31,669,743      $ 32,795,513      $ 31,419,226  
  

 

 

    

 

 

    

 

 

 

The above aging analysis was based on days overdue.

At the balance sheet dates, the receivables that were past due but not impaired were considered recoverable by the management of the Company. The aging of these receivables as of balance sheet dates was as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Less than 30 days

   $ 173,579      $ 256,298      $ 95,261  

31-60 days

     41,062        46,987        56,820  

61-90 days

     42,167        8,473        174,557  

91-120 days

     144,267        73,890        2,167  

121-180 days

     626        705        157  

More than 181 days

     7,494        13,240        12,670  
  

 

 

    

 

 

    

 

 

 
   $ 409,195      $ 399,593      $ 341,632  

The above aging analysis was based on days overdue.

 

- 19 -


Movements of the allowance for doubtful accounts were as follows:

 

     Individually
Assessed for
Impairment
    

Collectively
Assessed for

Impairment

     Total  

Balance on January 1, 2016

   $ 364,841      $ 969,636      $ 1,334,477  

Add: Provision for doubtful accounts

     76,436        281,726        358,162  

Deduct: Amounts written off

     (562      (110,643      (111,205
  

 

 

    

 

 

    

 

 

 

Balance on June 30, 2016

   $ 440,715      $ 1,140,719      $ 1,581,434  
  

 

 

    

 

 

    

 

 

 

Balance on January 1, 2017

   $ 805,145      $ 967,880      $ 1,773,025  

Add: Provision (reversal) for doubtful accounts

     394,765        (16,391      378,374  

Deduct: Amounts written off

     (2,422      (122,622      (125,044
  

 

 

    

 

 

    

 

 

 

Balance on June 30, 2017

   $ 1,197,488      $ 828,867      $ 2,026,355  
  

 

 

    

 

 

    

 

 

 

 

11. INVENTORIES

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Merchandise

   $ 5,474,278      $ 4,136,246      $ 3,628,918  

Project in process

     1,581,453        960,618        982,766  

Work in process

     102,736        108,535        161,390  

Raw materials

     96,196        143,554        71,317  
  

 

 

    

 

 

    

 

 

 
     7,254,663        5,348,953        4,844,391  

Land held under development

     1,998,733        1,998,733        1,998,733  

Construction in progress

     75,088        75,088        69,754  
  

 

 

    

 

 

    

 

 

 
   $ 9,328,484      $ 7,422,774      $ 6,912,878  
  

 

 

    

 

 

    

 

 

 

The operating costs related to inventories were $12,314,478 thousand (including the valuation loss on inventories of $5,631 thousand) and $24,933,532 thousand (including the valuation loss on inventories of $18,279 thousand) for the three months and six months ended June 30, 2017, respectively. The operating costs related to inventories were $12,047,975 thousand (including the valuation loss on inventories of $52,971 thousand) and $24,620,998 thousand (including the valuation loss on inventories of $156,944 thousand) for the three months and six months ended June 30, 2016, respectively.

As of June 30, 2017, December 31, 2016 and June 30, 2016, inventories of $2,073,821 thousand, $2,073,821 thousand and $2,068,487 thousand, respectively, were expected to be recovered after more than twelve months. The aforementioned amount of inventories is related to property development owned by LED.

Land held under development and construction in progress on June 30, 2017, December 31, 2016 and June 30, 2016 was for Qingshan Sec., Dayuan Dist., Taoyuan City project.

 

- 20 -


12. PREPAYMENTS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Prepaid salary and bonus

   $ 3,274,717      $ 4,108      $ 3,230,907  

Prepaid rents

     2,912,366        2,933,899        3,244,068  

Others

     2,848,303        3,281,515        3,211,255  
  

 

 

    

 

 

    

 

 

 
   $ 9,035,386      $ 6,219,522      $ 9,686,230  
  

 

 

    

 

 

    

 

 

 

Current

        

Prepaid salary and bonus

   $ 3,274,717      $ 4,108      $ 3,230,907  

Prepaid rents

     999,894        899,270        1,106,060  

Others

     940,759        2,075,084        1,938,131  
  

 

 

    

 

 

    

 

 

 
   $ 5,215,370      $ 2,978,462      $ 6,275,098  
  

 

 

    

 

 

    

 

 

 

Noncurrent

        

Prepaid rents

   $ 1,912,472      $ 2,034,629      $ 2,138,008  

Others

     1,907,544        1,206,431        1,273,124  
  

 

 

    

 

 

    

 

 

 
   $ 3,820,016      $ 3,241,060      $ 3,411,132  
  

 

 

    

 

 

    

 

 

 

 

13. OTHER CURRENT MONETARY ASSETS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Time deposits and negotiable certificates of deposit with maturities of more than three months

   $ 4,644,121      $ 3,567,928      $ 2,396,224  

Others

     1,968,198        1,252,496        2,389,051  
  

 

 

    

 

 

    

 

 

 
   $ 6,612,319      $ 4,820,424      $ 4,785,275  
  

 

 

    

 

 

    

 

 

 

The annual yield rates of time deposits and negotiable certificates of deposit with maturities of more than three months were as follows:

 

    

June 30,

2017

 

December 31,

2016

 

June 30,

2016

Time deposits and negotiable certificates of deposit with maturities of more than three months

   0.06%-1.95%   0.11%-1.95%   0.11%-2.25%

 

- 21 -


14. FINANCIAL ASSETS CARRIED AT COST

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Non-listed stocks

        

Domestic

   $ 1,943,464      $ 1,948,552      $ 1,956,597  

Foreign

     293,562        294,268        283,376  
  

 

 

    

 

 

    

 

 

 
   $ 2,237,026      $ 2,242,820      $ 2,239,973  
  

 

 

    

 

 

    

 

 

 

The above non-listed stocks are classified as available-for-sale financial assets based on financial assets categories (see Note 38). Since the fair values of such non-listed stocks investments cannot be reliably measured due to the range of reasonable fair value estimates was so significant, the above non-listed stocks investments owned by the Company were measured at costs less any impairment losses at the balance sheet dates.

The Company disposed financial assets carried at cost with carrying amounts of $4,587 thousand and $858 thousand and recognized the disposal gains of $2,705 thousand and $19 thousand for the six months ended June 30, 2017 and 2016, respectively.

The Company evaluated and concluded that there was no indication that financial assets carried at cost were impaired; therefore, no impairment loss was recognized for the six months ended June 30, 2017 and 2016.

 

15. SUBSIDIARIES

 

  a. Information on significant noncontrolling interest subsidiary

 

    

Principal

Place of
Business

     Proportion of Ownership Interests and Voting
Rights Held by Noncontrolling Interests
 
Subsidiaries      

June 30,

2017

   

December 31,

2016

   

June 30,

2016

 

SENAO

     Taiwan        71     71     71

 

     Profit Allocated to Noncontrolling Interests  
     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

SENAO

   $ 174,301      $ 153,817      $ 281,405      $ 330,608  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Accumulated Noncontrolling Interests  
    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

SENAO

   $ 3,864,973      $ 4,247,031      $ 3,897,616  

Individually immaterial subsidiaries with noncontrolling interests

     2,342,821        2,248,891        1,972,983  
  

 

 

    

 

 

    

 

 

 
   $ 6,207,794      $ 6,495,922      $ 5,870,599  
  

 

 

    

 

 

    

 

 

 

 

- 22 -


Summarized financial information in respect of SENAO and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represents amounts before intracompany eliminations.

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Current assets

   $ 8,680,845      $ 7,761,962      $ 7,926,193  

Noncurrent assets

     2,584,900        2,693,981        2,597,323  

Current liabilities

     (5,739,935      (4,376,279      (4,942,664

Noncurrent liabilities

     (152,429      (155,028      (134,461
  

 

 

    

 

 

    

 

 

 

Equity

   $ 5,373,381      $ 5,924,636      $ 5,446,391  
  

 

 

    

 

 

    

 

 

 

Equity attributable to the parent

   $ 1,508,408      $ 1,677,605      $ 1,548,775  

Equity attributable to noncontrolling interests

     3,864,973        4,247,031        3,897,616  
  

 

 

    

 

 

    

 

 

 
   $ 5,373,381      $ 5,924,636      $ 5,446,391  
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

Revenues and income

   $ 8,961,369      $ 7,880,452      $ 17,685,429      $ 16,460,829  

Costs and expenses

     8,714,663        7,662,502        17,286,907        15,992,829  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 246,706      $ 217,950      $ 398,522      $ 468,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit attributable to the parent

   $ 72,405      $ 64,133      $ 117,117      $ 137,392  

Profit attributable to the noncontrolling interests

     174,301        153,817        281,405        330,608  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 246,706      $ 217,950      $ 398,522      $ 468,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss) attributable to the parent

   $ 2,624      $ (4,771    $ (6,520    $ (8,623

Other comprehensive income (loss) attributable to the noncontrolling interests

     6,356        (11,732      (16,131      (21,205
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss) for the period

   $ 8,980      $ (16,503    $ (22,651    $ (29,828
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income attributable to the parent

   $ 75,029      $ 59,362      $ 110,597      $ 128,769  

Total comprehensive income attributable to the noncontrolling interests

     180,657        142,085        265,274        309,403  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income for the period

   $ 255,686      $ 201,447      $ 375,871      $ 438,172  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 23 -


     Six Months Ended June 30  
     2017      2016  

Net cash flow from operating activities

   $ 84,633      $ 452,867  

Net cash flow from investing activities

     (23,361      (10,014

Net cash flow from financing activities

     40,881        (748

Effect of exchange rate changes on cash and cash equivalents

     (2,078      (3,134
  

 

 

    

 

 

 

Net cash inflow

   $ 100,075      $ 438,971  
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ —        $ 526,436  
  

 

 

    

 

 

 

 

  b. Equity transactions with noncontrolling interests

Chunghwa and CHI disposed some shares of CHIEF in June before CHIEF traded its shares on the emerging stock market according to the local requirements. The Company’s equity ownership of CHIEF decreased to 70.43%.

SENAO transferred its treasury stock to employees in June 2017 and the Company’s ownership interest in SENAO decreased to 29.18%. See Note 34(b) for details.

CHI disposed of some shares of CHPT in March 2016 and did not participate in the capital increase of CHPT in March 2016. Therefore, the Company’s ownership interest in CHPT decreased to 40.79%.

The above transactions were accounted for as equity transactions since the Company did not cease to have control over this subsidiary.

 

     Six Months Ended
June 30, 2017
     Six Months Ended
June 30, 2016
 
     Chunghwa
and CHI
Disposed Some
Shares of
CHIEF
     SENAO
Transfered its
Treasury
Stock
     CHI Did Not
Participate in
the Capital
Increase of
CHPT
     CHI Disposed
Some Shares
of CHPT
 

Cash consideration received from noncontrolling interests

   $ 105,931      $ 54,438      $ 1,175,509      $ 83,628  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (29,217      (45,121      (785,769      (25,422
  

 

 

    

 

 

    

 

 

    

 

 

 

Differences arising from equity transactions

   $ 76,714      $ 9,317      $ 389,740      $ 58,206  
  

 

 

    

 

 

    

 

 

    

 

 

 
              (Continued

 

- 24 -


     Six Months Ended
June 30, 2017
     Six Months Ended
June 30, 2016
 
     Chunghwa
and CHI
Disposed Some
Shares of
CHIEF
     SENAO
Transfered its
Treasury
Stock
     CHI Did Not
Participate in
the Capital
Increase of
CHPT
     CHI Disposed
Some Shares
of CHPT
 

Line items for equity transaction adjustments

           

Additional paid-in capital - difference between consideration received or paid and the carrying amount of the subsidiaries’ net assets upon actual disposal or acquisition

   $ 76,714      $ —        $ —        $ 58,206  
  

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital - arising from changes in equities of subsidiaries

   $ —        $ 9,317      $ 389,740      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 
              (Concluded

 

16. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Investments in associates

   $ 2,466,367      $ 2,600,183      $ 2,495,918  

Investments in joint ventures

     1,897        2,676        203,211  
  

 

 

    

 

 

    

 

 

 
   $ 2,468,264      $ 2,602,859      $ 2,699,129  
  

 

 

    

 

 

    

 

 

 

 

  a. Investments in associates

Investments in associates were as follows:

 

     Carrying Amount  
    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Listed

        

Senao Networks, Inc. (“SNI”)

   $ 761,576      $ 838,830      $ 756,753  

Non-listed

        

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     517,989        466,847        559,038  

International Integrated System, Inc. (“IISI”)

     285,578        312,528        299,986  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     227,276        274,814        242,650  
           (Continued

 

- 25 -


     Carrying Amount  
    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Skysoft Co., Ltd. (“SKYSOFT”)

   $ 142,794      $ 145,727      $ 138,019  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     129,876        153,104        99,809  

KingwayTek Technology Co., Ltd. (“KWT”)

     117,407        122,221        114,540  

So-net Entertainment Taiwan Limited (“So-net”)

     113,337        111,390        123,916  

Taiwan International Ports Logistics Corporation (“TIPL”)

     51,437        56,450        60,058  

Click Force Co., Ltd. (“CF”)

     37,021        37,188        37,287  

Alliance Digital Tech Co., Ltd. (“ADT”)

     29,568        33,868        11,078  

Dian Zuan Integrating Marketing Co., Ltd. (“DZIM”)

     29,045        23,758        31,000  

HopeTech Technologies Limited (“HopeTech”)

     23,463        23,458        21,784  

MeWorks LIMITED (HK) (“MeWorks”)

     —          —          —    
  

 

 

    

 

 

    

 

 

 
   $ 2,466,367      $ 2,600,183      $ 2,495,918  
  

 

 

    

 

 

    

 

 

 
           (Concluded

The percentages of ownership and voting rights in associates held by the Company as of balance sheet dates were as follows:

 

     % of Ownership and Voting Rights  
    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Senao Networks, Inc. (“SNI”)

     34        34        34  

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     38        38        38  

International Integrated System, Inc. (“IISI”)

     32        32        33  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     30        30        30  

Skysoft Co., Ltd. (“SKYSOFT”)

     30        30        30  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     40        40        40  

KingwayTek Technology Co., Ltd. (“KWT”)

     26        26        26  

So-net Entertainment Taiwan Limited (“So-net”)

     30        30        30  

Taiwan International Ports Logistics Corporation (“TIPL”)

     27        27        27  

Click Force Co., Ltd. (“CF”)

     49        49        49  

Alliance Digital Tech Co., Ltd. (“ADT”)

     14        14        13  

Dian Zuan Integrating Marketing Co., Ltd. (“DZIM”)

     22        26        26  

HopeTech Technologies Limited (“HopeTech”)

     45        45        45  

MeWorks LIMITED (HK) (“MeWorks”)

     20        20        20  

 

- 26 -


None of the above associates is considered individually material to the Company. Summarized financial information of associates that are not individually material was as follows:

 

     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

The Company’s share of profits

   $ 95,571      $ 152,192      $ 220,399      $ 267,103  

The Company’s share of other comprehensive income (loss)

     40        218        (3,043      (1,374
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of total comprehensive income

   $ 95,611      $ 152,410      $ 217,356      $ 265,729  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Level 1 fair values based on the closing market prices of SNI as of the balance sheet dates were as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

SNI

   $ 2,321,065      $ 2,536,592      $ 2,636,066  
  

 

 

    

 

 

    

 

 

 

The Company did not participate in the capital increase of DZIM in April 2017 and the ownership interest of DZIM decreased from 26% to 22%. DZIM mainly engages in information technology service and general advertisement service.

Chunghwa participated in the capital increase of ADT by investing $30,000 thousand in December 2016 at a percentage different from its original ownership interest and the ownership interest of ADT increased to 14%. Chunghwa still has one out of five seats of the Board of Directors of ADT after the capital increase. Therefore, Chunghwa remains significant influence over ADT. ADT engages mainly in the development of mobile payments and information processing service.

The Company’s share of profits and other comprehensive income (loss) of associates was recognized based on the reviewed financial statements.

 

  b. Investments in joint ventures

Investments in joint ventures were as follows:

 

     Carrying Amount      % of Ownership and Voting Rights  
    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Non-listed

                 

Chunghwa Benefit One Co., Ltd. (“CBO”)

   $ 1,897      $ 2,676      $ 20,785        50        50        50  

Huada Digital Corporation (“HDD”)

     —          —          182,426        —          50        50  
  

 

 

    

 

 

    

 

 

          
   $ 1,897      $ 2,676      $ 203,211           
  

 

 

    

 

 

    

 

 

          

In March 2016, the stockholders of HDD approved that HDD should start its dissolution from March 31, 2016. Chunghwa received the proceeds from the liquidation in September 2016. The liquidation of HDD was completed in March 2017.

 

- 27 -


In December 2016, the stockholders of CBO approved that CBO should start its dissolution from December 31, 2016. The liquidation of CBO is still in process.

None of the above joint ventures is considered individually material to the Company. Summarized financial information of joint ventures that was not material to the Company was as follows:

 

     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

The Company’s share of profit (loss)

   $ (18    $ 3,435      $ (779    $ (24,178

The Company’s share of other comprehensive income

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of total comprehensive income (loss)

   $ (18    $ 3,435      $ (779    $ (24,178
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of profit (loss) of joint ventures was recorded based on the reviewed financial statements.

 

17. PROPERTY, PLANT AND EQUIPMENT

 

    Land     Land
Improvements
    Buildings     Computer
Equipment
    Telecommuni-
cations
Equipment
    Transportation
Equipment
    Miscellaneous
Equipment
    Construction in
Progress and
equipment to
be accepted
    Total  

Cost

                 

Balance on January 1, 2016

  $ 102,747,140     $ 1,575,270     $ 67,789,742     $ 14,995,890     $ 705,371,587     $ 3,815,372     $ 8,736,898     $ 20,402,328     $ 925,434,227  

Additions

    —         —         9,638       13,896       84,081       —         68,801       5,855,546       6,031,962  

Disposal

    (1,645     (6,290     (34,887     (891,707     (4,467,597     (18,224     (151,985     —         (5,572,335

Effect of foreign exchange differences

    —         —         —         (1,853     (34,982     56       (2,210     —         (38,989

Others

    —         2,260       (2,265     210,804       8,204,766       6,336       136,829       (8,521,643     37,087  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016

  $ 102,745,495     $ 1,571,240     $ 67,762,228     $ 14,327,030     $ 709,157,855     $ 3,803,540     $ 8,788,333     $ 17,736,231     $ 925,891,952  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2016

  $ —       $ (1,203,409   $ (24,420,559   $ (11,714,869   $ (582,205,048   $ (2,750,230   $ (6,740,966   $ —       $ (629,035,081

Depreciation expenses

    —         (25,911     (635,760     (680,989     (12,657,265     (275,076     (315,925     —         (14,590,926

Disposal

    —         6,246       34,270       883,290       4,463,527       18,163       143,955       —         5,549,451  

Effect of foreign exchange differences

    —         —         —         1,359       7,684       (52     2,138       —         11,129  

Others

    —         (160     7,092       (56,845     46,392       (6,596     (11,063     —         (21,180
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016

  $ —       $ (1,223,234   $ (25,014,957   $ (11,568,054   $ (590,344,710   $ (3,013,791   $ (6,921,861   $ —       $ (638,086,607
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2016, net

  $ 102,747,140     $ 371,861     $ 43,369,183     $ 3,281,021     $ 123,166,539     $ 1,065,142     $ 1,995,932     $ 20,402,328     $ 296,399,146  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016, net

  $ 102,745,495     $ 348,006     $ 42,747,271     $ 2,758,976     $ 118,813,145     $ 789,749     $ 1,866,472     $ 17,736,231     $ 287,805,345  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

                 

Balance on January 1, 2017

  $ 103,872,069     $ 1,580,893     $ 67,737,813     $ 14,294,817     $ 715,692,476     $ 3,866,401     $ 8,942,936     $ 20,140,722     $ 936,128,127  

Additions

    —         —         10,474       22,052       126,259       190       128,240       6,273,014       6,560,229  

Disposal

    (5     (3,886     (2,097     (449,042     (6,116,340     (27,605     (124,768     —         (6,723,743

Effect of foreign exchange differences

    —         —         —         (534     (127,594     (61     (3,691     (49     (131,929

Others

    166,107       1,854       3,978,485       123,380       8,802,950       3,534       524,094       (13,651,886     (51,482
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017

  $ 104,038,171     $ 1,578,861     $ 71,724,675     $ 13,990,673     $ 718,377,751     $ 3,842,459     $ 9,466,811     $ 12,761,801     $ 935,781,202  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment

                 

Balance on January 1, 2017

  $ —       $ (1,248,614   $ (25,591,288   $ (11,581,679   $ (596,497,180   $ (3,237,064   $ (6,802,542   $ —       $ (644,958,367

Depreciation expenses

    —         (25,266     (728,841     (612,436     (12,381,019     (197,179     (349,313     —         (14,294,054

Disposal

    —         3,873       2,097       445,728       6,103,150       27,576       123,777       —         6,706,201  

Effect of foreign exchange differences

    —         —         —         255       32,163       61       1,758       —         34,237  

Others

    —         1,087       127,979       14,410       10,700       (4,971     (111,991     —         37,214  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017

  $ —       $ (1,268,920   $ (26,190,053   $ (11,733,722   $ (602,732,186   $ (3,411,577   $ (7,138,311   $ —       $ (652,474,769
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2017, net

  $ 103,872,069     $ 332,279     $ 42,146,525     $ 2,713,138     $ 119,195,296     $ 629,337     $ 2,140,394     $ 20,140,722     $ 291,169,760  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017, net

  $ 104,038,171     $ 309,941     $ 45,534,622     $ 2,256,951     $ 115,645,565     $ 430,882     $ 2,328,500     $ 12,761,801     $ 283,306,433  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There was no indication that property, plant and equipment was impaired so the Company did not recognize any impairment loss for the six months ended June 30, 2017 and 2016.

 

- 28 -


Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

     8-30 years  

Buildings

  

Main buildings

     35-60 years  

Other building facilities

     3-20 years  

Computer equipment

     2-8 years  

Telecommunications equipment

  

Telecommunication circuits

     2-30 years  

Telecommunication machinery and antennas equipment

     2-30 years  

Transportation equipment

     3-10 years  

Miscellaneous equipment

  

Leasehold improvements

     1-6 years  

Mechanical and air conditioner equipment

     3-16 years  

Others

     1-10 years  

 

18. INVESTMENT PROPERTIES

 

Cost

  

Balance on January 1 and June 30, 2016

   $ 9,057,992  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2016

   $ (1,155,587

Depreciation expense

     (9,369
  

 

 

 

Balance on June 30, 2016

   $ (1,164,956
  

 

 

 

Balance on January 1, 2016, net

   $ 7,902,405  
  

 

 

 

Balance on June 30, 2016, net

   $ 7,893,036  
  

 

 

 

Cost

  

Balance on January 1, 2017

   $ 9,194,652  

Reclassification

     (7,351
  

 

 

 

Balance on June 30, 2017

   $ 9,187,301  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2017

   $ (1,080,119

Depreciation expense

     (10,443

Reclassification

     2,947  
  

 

 

 

Balance on June 30, 2017

   $ (1,087,615
  

 

 

 

Balance on January 1, 2017, net

   $ 8,114,533  
  

 

 

 

Balance on June 30, 2017, net

   $ 8,099,686  
  

 

 

 

 

- 29 -


Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

   8-30 years

Buildings

  

Main buildings

   35-60 years

Other building facilities

   4-10 years

The fair value of the Company’s investment properties as of December 31, 2016 and 2015 was determined by Level 3 fair value measurements inputs based on the appraisal reports conducted by independent appraisers. The Company used the aforementioned appraisal reports as the basis to determine the fair value as of June 30, 2017 and 2016 because there was no material change in the economic environment and the market transaction price. Those appraisal reports are based on the comparison approach, income approach or cost approach. Key assumptions and the fair values were as follows:

 

    

June 30,

2017

  

December 31,

2016

    

June 30,

2016

 

Fair value

   $17,778,228      $17,778,228        $17,694,498  
  

 

  

 

 

    

 

 

 

Overall capital interest rate

   1.46%-2.20%      1.46%-2.20%        1.49%-2.28%  

Profit margin ratio

   10%-20%      10%-20%        10% - 20%  

Discount rate

   1.04%      1.04%        1.21% -1.28%

Capitalization rate

   0.43%-1.78%      0.43%-1.78%        0.44% -1.73%

All of the Company’s investment properties are held under freehold interest.

 

19. INTANGIBLE ASSETS

 

     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2016

   $ 59,209,000     $ 3,248,628     $ 236,200     $ 408,881     $ 63,102,709  

Additions-acquired separately

     —         65,762       —         998       66,760  

Disposal

     —         (81,415     —         (33     (81,448

Effect of foreign exchange difference

     —         27       —         —         27  

Others

     —         1,183       —         —         1,183  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016

   $ 59,209,000     $ 3,234,185     $ 236,200     $ 409,846     $ 63,089,231  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2016

   $ (10,607,800   $ (1,982,992   $ (18,055   $ (47,084   $ (12,655,931

Amortization expenses

     (1,357,369     (283,251     —         (11,409     (1,652,029

Disposal

     —         81,415       —         33       81,448  

Effect of foreign exchange difference

     —         101       —         —         101  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016

   $ (11,965,169   $ (2,184,727   $ (18,055   $ (58,460   $ (14,226,411
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2016, net

   $ 48,601,200     $ 1,265,636     $ 218,145     $ 361,797     $ 50,446,778  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016, net

   $ 47,243,831     $ 1,049,458     $ 218,145     $ 351,386     $ 48,862,820  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Continued)

 

- 30 -


     3G and 4G
Concession
    Computer
Software
    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2017

   $ 59,209,000     $ 3,408,092     $ 236,200     $ 414,231     $ 63,267,523  

Additions-acquired separately

     —         77,230       —         869       78,099  

Disposal

     —         (315,535     —         (18     (315,553

Effect of foreign exchange difference

     —         (194     —         (113     (307
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017

   $ 59,209,000     $ 3,169,593     $ 236,200     $ 414,969     $ 63,029,762  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          

Accumulated amortization and impairment

          

Balance on January 1, 2017

   $ (13,412,712   $ (2,413,337   $ (18,055   $ (69,995   $ (15,914,099

Amortization expenses

     (1,535,926     (252,375     —         (11,713     (1,800,014

Disposal

     —         315,535       —         18       315,553  

Effect of foreign exchange difference

     —         159       —         3       162  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017

   $ (14,948,638   $ (2,350,018   $ (18,055   $ (81,687   $ (17,398,398
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2017, net

   $ 45,796,288     $ 994,755     $ 218,145     $ 344,236     $ 47,353,424  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017, net

   $ 44,260,362     $ 819,575     $ 218,145     $ 333,282     $ 45,631,364  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Concluded)

The concessions are granted and issued by the NCC. The concession fees are amortized using the straight-line method from the date operations commence through the date the license expires. The carrying amount of 3G concession fee will be fully amortized by December 2018, and 4G concession fees will be fully amortized by December 2030 and December 2033.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years. Other intangible assets are amortized using the straight-line method over the estimated useful lives of 3 to 20 years. Goodwill is not amortized.

 

20. OTHER ASSETS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Spare parts

   $ 1,931,563      $ 1,775,715      $ 1,786,704  

Refundable deposits

     1,556,280        2,083,753        1,999,865  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Others

     2,483,095        2,288,294        3,460,874  
  

 

 

    

 

 

    

 

 

 
   $ 6,970,938      $ 7,147,762      $ 8,247,443  
  

 

 

    

 

 

    

 

 

 

Current

        

Spare parts

   $ 1,931,563      $ 1,775,715      $ 1,786,704  

Others

     181,180        346,062        1,313,525  
  

 

 

    

 

 

    

 

 

 
   $ 2,112,743      $ 2,121,777      $ 3,100,229  
  

 

 

    

 

 

    

 

 

 

(Continued)

 

- 31 -


    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Noncurrent

        

Refundable deposits

   $ 1,556,280      $ 2,083,753      $ 1,999,865  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Others

     2,301,915        1,942,232        2,147,349  
  

 

 

    

 

 

    

 

 

 
   $ 4,858,195      $ 5,025,985      $ 5,147,214  
  

 

 

    

 

 

    

 

 

 

(Concluded)

Other financial assets - noncurrent was Piping Fund. As part of the government’s effort to upgrade the existing telecommunications infrastructure, Chunghwa and other public utility companies were required by the ROC government to contribute to a Piping Fund administered by the Taipei City Government. This fund was used to finance various telecommunications infrastructure projects. Net assets of this fund will be returned proportionately after the project is completed.

 

21. HEDGING DERIVATIVE FINANCIAL INSTRUMENTS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Hedging derivative financial assets

        

Cash flow hedge - forward exchange contracts

   $ 1,058      $ —        $ —    
  

 

 

    

 

 

    

 

 

 

Hedging derivative financial liabilities

        

Cash flow hedge - forward exchange contracts

   $ —        $ 586      $ 3,430  
  

 

 

    

 

 

    

 

 

 

Chunghwa’s hedge strategy is to enter forward exchange contracts - buy to avoid its foreign currency exposure to certain foreign currency denominated payments in the following six months. In addition, Chunghwa’s management considers the market condition to determine the hedge ratio, and enters into forward exchange contracts with the banks to avoid the foreign currency risk.

Chunghwa signed equipment purchase contracts with suppliers, and entered into forward exchange contracts to avoid foreign currency risk exposure to Euro-denominated purchase commitments. Those forward exchange contracts were designated as cash flow hedges. For the three months and six months ended June 30, 2017, gain arising from changes in fair value of the hedged items recognized in other comprehensive income was $2,267 thousand and $1,645 thousand, respectively. For the three months and six months ended June 30, 2016, loss arising from changes in fair value of the hedged items recognized in other comprehensive income was $5,148 thousand and $3,927 thousand, respectively. Upon the completion of the purchase transaction, the amount deferred and recognized in equity initially will be reclassified into equipment as its carrying value.

For the three months and six months ended June 30, 2016, Chunghwa expected part of the equipment purchase transactions will not occur and reclassified the related net loss of $62 thousand and net gain of $696 thousand, respectively, arising from the forward exchange contracts of the aforementioned transactions from equity to profit or loss. No such situation occurred for the six months ended June 30, 2017.

 

- 32 -


The outstanding forward exchange contracts at the balance sheet dates were as follows:

 

    Currency     Maturity Period     Contract
Amount
(Thousands)
 

June 30, 2017

     

Forward exchange contracts - buy

    EUR/NT$       2017.09       EUR1,135/NT$38,340  

December 31, 2016

     

Forward exchange contracts - buy

    EUR/NT$       2017.03       EUR2,967/NT$101,743  

June 30, 2016

     

Forward exchange contracts - buy

    EUR/NT$       2016.09       EUR5,081/NT$185,977  

Loss (gain) arising from the hedging derivative financial instruments that have been reclassified from equity to initial cost of the property, plant and equipment were as follows:

 

     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

Construction in progress and equipment to be accepted

   $ 143      $ 1,912      $ (4,416    $ (1,603
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22. SHORT-TERM LOANS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Secured loans (Note 40)

   $ 20,000      $ 20,000      $ —    

Unsecured loans

     104,500        118,000        60,000  
  

 

 

    

 

 

    

 

 

 
   $ 124,500      $ 138,000      $ 60,000  
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

    

June 30,

2017

  

December 31,

2016

  

June 30,

2016

Secured loans

   1.98%    1.98%    —  

Unsecured loans

   1.95%-2.25%    1.95%-2.25%    2.15%-2.35%

 

- 33 -


23. LONG-TERM LOANS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Secured loans (Note 40)

   $ 1,600,000      $ 1,600,000      $ 1,600,000  
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

    

June 30,

2017

   

December 31,

2016

   

June 30,

2016

 

Secured loans

     0.92     0.91     0.98

LED obtained a secured loan from Chang Hwa Bank in September 2010. Interest is paid monthly. $300,000 thousand and $1,350,000 thousand were originally due in December 2014 and September 2015, respectively. In October 2014, the bank borrowing mentioned above was extended to September 2018 for one time repayment. LED made an early repayment of $50,000 thousand in April 2015.

CHPT entered into a secured loan contract of $348,000 thousand with Bank of Taiwan in April 2014, interest is paid monthly, amortization of principal began in May 2016, and the loan is due in April 2029. CHPT made early repayments of $148,000 thousand, $50,000 thousand and $150,000 thousand from September to December 2014, in November 2015, and from March to April 2016, respectively.

 

24. TRADE NOTES AND ACCOUNTS PAYABLE

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Trade notes and accounts payable

   $ 14,901,599      $ 18,809,664      $ 15,261,297  
  

 

 

    

 

 

    

 

 

 

Trade notes and accounts payable were attributable to operating activities and the trading conditions were agreed separately.

 

25. OTHER PAYABLES

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Accrued salary and compensation

   $ 5,853,453      $ 9,769,858      $ 6,063,668  

Accrued compensation to employees and remuneration to directors and supervisors

     2,939,306        2,014,794        3,227,297  

Amounts collected for others

     1,324,629        1,407,488        1,415,072  

Accrued maintenance costs

     1,000,813        1,061,875        1,062,234  

Payables to contractors

     686,859        2,395,881        757,723  

Payables to equipment suppliers

     687,124        1,623,027        1,465,636  

Accrued franchise fees

     632,476        1,325,535        672,745  

Others

     7,957,406        6,819,878        7,805,915  
  

 

 

    

 

 

    

 

 

 
   $ 21,082,066      $ 26,418,336      $ 22,470,290  
  

 

 

    

 

 

    

 

 

 

 

- 34 -


26. PROVISIONS

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Warranties

   $ 123,813      $ 110,975      $ 140,475  

Employee benefits

     40,291        38,014        31,663  

Trade-in right

     24,446        31,378        —    

Others

     4,417        4,447        4,652  
  

 

 

    

 

 

    

 

 

 
   $ 192,967      $ 184,814      $ 176,790  
  

 

 

    

 

 

    

 

 

 

Current

   $ 125,239      $ 118,872      $ 118,160  

Noncurrent

     67,728        65,942        58,630  
  

 

 

    

 

 

    

 

 

 
   $ 192,967      $ 184,814      $ 176,790  
  

 

 

    

 

 

    

 

 

 

 

     Warranties     Employee
Benefits
    Trade-in
right
    Others     Total  

Balance on January 1, 2016

   $ 213,114     $ 30,108     $ —       $ 4,682     $ 247,904  

Additional provisions recognized

     31,849       2,173       —         30       34,052  

Used / forfeited during the period

     (104,488     (618     —         (60     (105,166
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016

   $ 140,475     $ 31,663     $ —       $ 4,652     $ 176,790  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2017

   $ 110,975     $ 38,014     $ 31,378     $ 4,447     $ 184,814  

Additional provisions recognized

     44,178       2,435       —         —         46,613  

Used / forfeited during the period

     (31,340     (158     (6,932     (30     (38,460
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017

   $ 123,813     $ 40,291     $ 24,446     $ 4,417     $ 192,967  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  a. The provision for warranties claims represents the present value of the management’s best estimate of the future outflow of economic benefits that will be required under the Company’s obligation for warranties in sales agreements. The estimate has been made based on the historical warranty experience.

 

  b. The provision for employee benefits represents vested long-term service compensation accrued.

 

  c. The provision for trade-in right is based on the management’s judgments to estimate the trade-in right of products exercised by customers in the future. The provision is recognized as a reduction of revenue in the period in which the goods are sold.

 

27. ADVANCE RECEIPTS

Advance receipts are mainly from advance telecommunication charges. In accordance with NCC’s regulation named “Mandatory and Prohibitory Provisions To Be Included In Standard Contracts for Telecommunication Goods (Services) Coupons”, the Company entered into a contract with Bank of Taiwan to provide a performance guarantee for advance receipts from selling prepaid cards amounting to $844,735 thousand as of June 30, 2017.

 

- 35 -


28. RETIREMENT BENEFIT PLANS

According to the Article 56 of the Labor Standards Law revised in February 2015, entities are required to contribute the difference in one appropriation to their pension funds before the end of next March when the balance of the Funds is insufficient to pay the eligible employees who meet the retirement criteria in the following year. Chunghwa contributed $337,686 thousand and $8,842,925 thousand to its pension fund before March 31, 2017 and 2016, respectively.

Relevant pension costs for defined benefit plans which were determined by the pension cost rates of actuarial valuation as of December 31, 2016 and 2015 were as follows:

 

     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

Operating costs

   $ 433,725      $ 432,922      $ 867,348      $ 866,858  

Marketing expenses

     211,829        209,652        423,385        418,012  

General and administrative expenses

     38,700        38,741        77,655        77,665  

Research and development expenses

     24,239        24,382        48,575        48,918  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 708,493      $ 705,697      $ 1,416,963      $ 1,411,453  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

29. EQUITY

 

  a. Share capital

 

  1) Common stocks

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Number of authorized shares (thousand)

     12,000,000        12,000,000        12,000,000  
  

 

 

    

 

 

    

 

 

 

Authorized shares

   $ 120,000,000      $ 120,000,000      $ 120,000,000  
  

 

 

    

 

 

    

 

 

 

Number of issued and paid shares (thousand)

     7,757,447        7,757,447        7,757,447  
  

 

 

    

 

 

    

 

 

 

Issued shares

   $ 77,574,465      $ 77,574,465      $ 77,574,465  
  

 

 

    

 

 

    

 

 

 

The issued common stocks of a par value at $10 per share entitled the right to vote and receive dividends.

 

  2) Global depositary receipts

The MOTC and some stockholders sold some common stocks of Chunghwa in an international offering of securities in the form of American Depositary Shares (“ADS”) (one ADS represents 10 common stocks) in July 2003, August 2005, and September 2006. The ADSs were traded on the New York Stock Exchange since July 17, 2003. As of June 30, 2017, the outstanding ADSs were 285,817 thousand common stocks, which equaled 28,582 thousand units and represented 3.68% of Chunghwa’s total outstanding common stocks.

 

- 36 -


The ADS holders generally have the same rights and obligations as other common stockholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders are entitled to, through deposit agents:

 

  a) Exercise their voting rights,

 

  b) Sell their ADSs, and

 

  c) Receive dividends declared and subscribe to the issuance of new shares.

 

  b. Additional paid-in capital

The adjustments of additional paid-in capital for the six months ended June 30, 2017 and 2016 were as follows:

 

    Share Premium     Movements of
Additional
Paid-in Capital
for Associates
and Joint
Ventures
Accounted for
Using Equity
Method
    Movements of
Additional
Paid-in Capital
Arising from
Changes in
Equities of
Subsidiaries
    Difference
between
Consideration
Received and
Carrying
Amount of the
Subsidiaries’
Net Assets
upon Disposal
    Donated Capital     Stockholders’
Contribution
Due to
Privatization
    Total  

Balance on January 1, 2016

  $ 147,329,386     $ 78,053     $ 284     $ 26,644     $ 13,170     $ 20,648,078     $ 168,095,615  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         (1,101     —         —         —         —         (1,101

Partial disposal of interests in subsidiaries

    —         —         —         58,206       -       —         58,206  

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

    —         —         389,740       —         —         —         389,740  

Share-based payment transactions of subsidiaries

    —         —         6       —         —         —         6  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2016

  $ 147,329,386     $ 76,952     $ 390,030     $ 84,850     $ 13,170     $ 20,648,078     $ 168,542,466  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2017

  $ 147,329,386     $ 76,972     $ 390,030     $ 84,850     $ 13,170     $ 20,648,078     $ 168,542,486  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         12,523       —         —         —         —         12,523  

Partial disposal of interests in subsidiaries

    —         —         —         76,714       —         —         76,714  

Treasury stock transfer of subsidiaries

    —         —         9,317       —         —         —         9,317  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on June 30, 2017

  $ 147,329,386     $ 89,495     $ 399,347     $ 161,564     $ 13,170     $ 20,648,078     $ 168,641,040  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional paid-in capital from share premium, donated capital and the difference between consideration received and the carrying amount of the subsidiaries’ net assets upon disposal may be utilized to offset deficits; furthermore, when Chunghwa has no deficit, it may be distributed in cash or capitalized, which however is limited to a certain percentage of Chunghwa’s paid-in capital.

The additional paid-in capital from movements of paid-in capital arising from changes in equities of subsidiaries may only be utilized to offset deficits. Additional paid-in capital from movements of investments in associates and joint ventures accounted for using equity method may not be used for any purpose.

 

  c. Retained earnings and dividends policy

In accordance with the amendments to the Company Act of the ROC in May 2015, the recipients of dividends and bonuses are limited to stockholders and do not include employees. To comply with the above amendments to the Company Act of the ROC, amendments to the policy on dividend distribution and the addition of the policy on distribution of employees’ and directors’ compensation in Chunghwa’s Articles of Incorporation were approved by the stockholders in their meeting on June 24, 2016.

 

- 37 -


In accordance with the Chunghwa’s amended Articles of Incorporation, Chunghwa must pay all outstanding taxes, offset deficits in prior years and set aside a legal reserve equal to 10% of its net income before distributing a dividend or making any other distribution to stockholders, except when the accumulated amount of such legal reserve equals to Chunghwa’s total issued capital, and depending on its business needs or requirements, may also set aside or reverse special reserves. No less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed as stockholders’ dividends, of which cash dividends to be distributed shall not be less than 50% of the total amount of dividends to be distributed. If cash dividend to be distributed is less than $0.10 per share, such cash dividend shall be distributed in the form of common stocks.

For the information on remuneration for the employees and directors accured based on the Chunghwa’s amended Articles of Incorporation, please refer to Note 31.a.7) - Employee benefit expenses.

Chunghwa should appropriate or reverse a special reserve in accordance with Rule No. 1010012865 and Rule No. 1010047490 issued by the FSC and the directive entitled “Questions and Answers on Special Reserves Appropriated Following the Adoption of Taiwan-IFRSs”. Distributions can be made out of any subsequent reversal of the debit to other equity items.

The appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of Chunghwa. This reserve can only be used to offset a deficit, or, when the legal reserve has exceeded 25% of Chunghwa’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Except for non-ROC resident stockholders, all stockholders receiving the dividends are entitled to a tax credit equal to their proportionate share of the income tax paid by the Company.

The appropriations of the 2016 and 2015 earnings of Chunghwa approved by the stockholders in their meetings on June 23, 2017 and June 24, 2016 were as follows:

 

     Appropriation of Earnings      Dividends Per Share
(NT$)
 
     For Fiscal
Year 2016
     For Fiscal
Year 2015
    

For Fiscal

Year 2016

     For Fiscal
Year 2015
 

Special reserve

   $ 5,404      $ —          

Cash dividends

     38,336,525        42,551,146      $ 4.94      $ 5.49  

Information of the appropriation of Chunghwa’s earnings proposed by the Board of Directors and approved by the stockholders is available on the Market Observation Post System website.

 

  d. Other adjustments

 

  1) Exchange differences arising from the translation of the foreign operations

The exchange differences arising from the translation of the foreign operations from their functional currency to New Taiwan dollars were recognized as exchange differences arising from the translation of the foreign operations in other comprehensive income.

 

- 38 -


  2) Unrealized gain (loss) on available-for-sale financial assets

 

     Six Months Ended June 30  
     2017      2016  

Beginning balance

   $ (50,885    $ 90,964  

Unrealized gain (loss) on available-for-sale financial assets

     (28,028      (607,197

Income tax relating to unrealized gain or loss on available- for-sale financial assets

     1,628        (313
  

 

 

    

 

 

 

Ending balance

   $ (77,285    $ (516,546
  

 

 

    

 

 

 

 

  e. Noncontrolling interests

 

     Six Months Ended June 30  
     2017      2016  

Beginning balance

   $ 6,495,922      $ 5,269,075  

Shares attributed to noncontrolling interests

     

Net income of current period

     583,099        531,092  

Exchange differences arising from the translation of the foreign operations

     (18,605      (23,079

Unrealized gain (loss) on available-for-sale financial assets

     (1,183      227  

Income tax relating to unrealized gain or loss on available- for-sale financial assets

     201        (39

Share of other comprehensive loss of associates accounted for using equity method

     (1,601      (723

Cash dividends distributed by subsidiaries

     (937,141      (709,971

Change in additional paid-in capital for not participating in the capital increase of a subsidiary

     —          785,769  

Changes in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

     1,937        718  

Partial disposal of interests in subsidiaries

     29,217        25,422  

Share-based payment transactions of subsidiaries

     10,827        11,311  

Increase (decrease) in noncontrolling interests

     45,121        (19,203
  

 

 

    

 

 

 

Ending balance

   $ 6,207,794      $ 5,870,599  
  

 

 

    

 

 

 

 

30. REVENUES

The main source of revenue of the Company includes various telecommunications services in many different streams, please refer to Note 44.

 

- 39 -


31. NET INCOME AND OTHER COMPREHENSIVE INCOME (LOSS)

 

  a. Net income

 

  1) Other income and expenses

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Loss on disposal of property, plant and equipment

   $ (4,600    $ (10,692    $ (16,745    $ (17,042
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2) Other income

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Dividend income

   $ 311,737      $ 341,339      $ 311,737      $ 341,339  

Income from Piping Fund

     —          —          362        201,248  

Rental income

     16,469        11,641        25,565        20,086  

Others

     116,249        52,016        166,587        207,978  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 444,455      $ 404,996      $ 504,251      $ 770,651  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  3) Other gains and losses

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Net foreign currency exchange gains (losses)

   $ (49,731    $ 36,418      $ 8,608      $ 43,222  

Valuation loss (gain) on financial assets and liabilities at fair value through profit or loss, net

     11,078        (21,606      8,180        (14,545

Gain on disposal of financial instruments

     2,070        19        2,705        19  

Others

     (7,588      (12,004      (19,515      (21,694
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (44,171    $ 2,827      $ (22    $ 7,002  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 40 -


  4) Impairment loss (reversal of impairment loss) on financial instruments

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Notes and accounts receivable

   $ 83,052      $ 242,315      $ 378,374      $ 358,162  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other receivables

   $ 5,025      $ (2,323    $ 12,574      $ (1,305
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  5) Impairment loss on non-finacial assets

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Inventories

   $ 5,631      $ 52,971      $ 18,279      $ 156,944  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  6) Depreciation and amortization expenses

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Property, plant and equipment

   $ 7,123,063      $ 7,250,492      $ 14,294,054      $ 14,590,926  

Investment property

     5,208        4,685        10,443        9,369  

Intangible assets

     897,394        870,085        1,800,014        1,652,029  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total depreciation and amortization expenses

   $ 8,025,665      $ 8,125,262      $ 16,104,511      $ 16,252,324  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses summarized by functions

           

Operating costs

   $ 6,639,827      $ 6,777,087      $ 13,374,712      $ 13,629,128  

Operating expenses

     488,444        478,090        929,785        971,167  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,128,271      $ 7,255,177      $ 14,304,497      $ 14,600,295  
  

 

 

    

 

 

    

 

 

    

 

 

 

Amortization expenses summarized by functions

           

Operating costs

   $ 822,250      $ 783,710      $ 1,646,199      $ 1,476,934  

Marketing expenses

     39,711        43,528        80,419        90,138  

General and administrative expenses

     26,163        32,799        55,089        65,129  

Research and development expenses

     9,270        10,048        18,307        19,828  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 897,394      $ 870,085      $ 1,800,014      $ 1,652,029  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 41 -


  7) Employee benefit expenses

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Post-employment benefit

           

Defined contribution plans

   $ 147,183      $ 134,682      $ 291,574      $ 265,498  

Defined benefit plans

     708,493        705,697        1,416,963        1,411,453  
  

 

 

    

 

 

    

 

 

    

 

 

 
     855,676        840,379        1,708,537        1,676,951  
  

 

 

    

 

 

    

 

 

    

 

 

 

Share-based payment

           

Equity-settled share - based payment

     6,796        5,651        10,827        11,317  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other employee benefit

           

Salaries

     6,555,305        6,469,397        13,039,503        12,914,078  

Insurance

     672,917        644,610        1,381,926        1,319,271  

Others

     3,777,867        4,040,044        7,601,522        8,046,581  
  

 

 

    

 

 

    

 

 

    

 

 

 
     11,006,089        11,154,051        22,022,951        22,279,930  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total employee benefit expenses

   $ 11,868,561      $ 12,000,081      $ 23,742,315      $ 23,968,198  
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary by functions

           

Operating costs

   $ 6,201,160      $ 6,366,942      $ 12,419,871      $ 12,715,412  

Operating expenses

     5,667,401        5,633,139        11,322,444        11,252,786  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 11,868,561      $ 12,000,081      $ 23,742,315      $ 23,968,198  
  

 

 

    

 

 

    

 

 

    

 

 

 

According to the Company Act as amended in May 2015 and the amendments to the Chunghwa’s Articles of Incorporation approved by the Chunghwa’s stockholders in their meeting on June 24, 2016, Chunghwa distributes employees’ compensation at the rates from 1.7% to 4.3% and remuneration to directors not higher than 0.17%, respectively, of pre-tax income.

If there is a change in the proposed amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.

The compensation to the employees and remuneration to the directors of 2016 and 2015 approved by the Board of Directors on March 7, 2017 and March 11, 2016, respectively, were as follows.

 

     Cash  
     2016      2015  

Compensation distributed to the employees

   $ 1,702,164      $ 1,927,518  

Remuneration paid to the directors

     42,087        44,852  

There was no difference between the initial accrual amounts and the amounts proposed in the Board of Directors in 2017 and 2016 of the aforementioned compensation to employees and the remuneration to directors.

Information of the appropriation of Chunghwa’s employees compensation and remuneration to directors and those approved by the Board of Directors is available on the Market Observation Post System website.

 

- 42 -


  b. Reclassification adjustments of other comprehensive income (loss)

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Unrealized loss on available-for-sale financial assets

           

Arising during the current period

   $ (355,939    $ (482,950    $ (29,211    $ (606,970
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow hedges

           

Gain (loss) arising during the current period

   $ 2,124      $ (7,122    $ 6,061      $ (1,628

Reclassification adjustments included in profit or loss

     —          62        —          (696

Adjusted against the carrying amount of hedged items

     143        1,912        (4,416      (1,603
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,267      $ (5,148    $ 1,645      $ (3,927
  

 

 

    

 

 

    

 

 

    

 

 

 

 

32. INCOME TAX

 

  a. Income tax recognized in profit or loss

The major components of income tax expense were as follows:

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Current tax

           

Current tax expenses recognized for the current period

   $ 2,107,077      $ 2,136,627      $ 4,030,624      $ 2,958,253  

Income tax on unappropriated earnings

     33,476        19,230        48,141        19,230  

Income tax adjustments on prior years

     (5,778      5,809        (6,278      4,462  

Others

     2,253        3,696        5,130        5,787  
  

 

 

    

 

 

    

 

 

    

 

 

 
     2,137,028        2,165,362        4,077,617        2,987,732  

Deferred tax

           

Deferred tax expenses recognized for the current period

     (41,752      (8,230      (26,480      1,526,008  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax recognized in profit or loss

   $ 2,095,276      $ 2,157,132      $ 4,051,137      $ 4,513,740  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 43 -


  b. Income tax expense (benefit) recognized in other comprehensive income

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Deferred tax expense (benefit)

           

Unrealized gain or loss on available-for-sale financial assets

   $ (1,353    $ (972    $ (1,829    $ 352  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  c. The related information under the Integrated Income Tax System was as follows:

Unappropriated earnings information

As of June 30, 2017, December 31, 2016 and June 30, 2016, all Chunghwa’s unappropriated earnings are generated after the adoption of Integrated Income Tax System.

Imputation credit account

 

    

June 30,

2017

     December 31,
2016
    

June 30,

2016

 

Balance of Imputation Credit Account (“ICA”)

   $ 9,664,200      $ 7,690,580      $ 11,843,019  
  

 

 

    

 

 

    

 

 

 

The creditable ratios for distribution of earnings of 2016 and 2015 were both 20.48%. Effective from January 1, 2015, the creditable ratio for individual stockholders residing in the Republic of China is half of the original creditable ratio according to the revised Article 66-6 of the Income Tax Law of the ROC.

 

  d. Income tax examinations

Income tax returns of Chunghwa have been examined by the tax authorities through 2014 (except 2013). Income tax returns of SENAO have been examined by the tax authorities through 2013. Income tax returns of SHE and CEI have been examined by the tax authorities through 2014. Income tax returns of LED (except 2014), CHIEF, HHI, CHI, CHSI, CHYP, CHPT, SFD, Youth, ISPOT, Youyi, Aval, Unigate and CHST have been examined by the tax authorities through 2015. Income tax returns of CEI’s 2015 current final reports on total business income to liquidation date and on income earned from liquidation have been examined by the tax authorities.

 

33. EARNINGS PER SHARE (“EPS”)

Net income and weighted average number of common stocks used in the calculation of earnings per share were as follows:

Net Income

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Net income used to compute the basic earnings per share

           

Net income attributable to the parent

   $ 10,445,027      $ 11,061,548      $ 20,038,472      $ 22,729,315  

(Continued)

 

- 44 -


     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Assumed conversion of all dilutive potential common stocks

           

Employee stock options and employee compensation of subsidiaries

   $ (7    $ (180    $ (201    $ (266
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income used to compute the diluted earnings per share

   $ 10,445,020      $ 11,061,368      $ 20,038,271      $ 22,729,049  
  

 

 

    

 

 

    

 

 

    

 

 

 
              (Concluded

Weighted Average Number of Common Stocks

(Thousand Shares)

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Weighted average number of common stocks used to compute the basic earnings per share

     7,757,447        7,757,447        7,757,447        7,757,447  

Assumed conversion of all dilutive potential common stocks

           

Employee compensation

     1,934        2,125        9,906        11,309  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common stocks used to compute the diluted earnings per share

     7,759,381        7,759,572        7,767,353        7,768,756  
  

 

 

    

 

 

    

 

 

    

 

 

 

Because Chunghwa may settle the employee compensation in shares or cash, Chunghwa shall presume that it will be settled in shares and takes those shares into consideration when calculating the weighted average number of outstanding shares used in the calculation of diluted EPS if the shares have a dilutive effect. The dilutive effect of the shares needs to be considered until the approval of the number of shares to be distributed to employees as compensation in the following year.

 

34. SHARE-BASED PAYMENT ARRANGEMENT

 

  a. SENAO share-based compensation plan (“SENAO Plan”) described as follows:

 

   

Effective Date for

Plan Registration

 

Resolution Date by

SENAO’s Board of Directors

  Stock Options Units
(Thousand)
  Exercise Price (NT$)
  2012.05.28   2013.04.29   10,000  

$76.10

(Original price $93.00)

 

- 45 -


Each option is eligible to subscribe for one common share when exercisable. Under the terms of the SENAO Plan, the options are granted at an exercise price equal to the closing price of the SENAO’s common stocks listed on the TSE on the higher of closing price or par value. The SENAO Plan have exercise price adjustment formula upon the changes in common stocks equity (including cash capital increase, new share issue through capitalization of earnings and additional paid-in capital, merger, spin off and new share issue for Global Depositary Shares, and so on) or distribution of cash dividends. The options of SENAO Plan are valid for six years and the graded vesting schedule for which 50% of option granted will vest two years after the grant date and another two tranches of 25%, each will vest three and four years after the grant date respectively.

Stock options granted on May 7, 2013 applied IFRS 2. The recognized compensation costs were $1,015 thousand and $4,059 thousand for the three months and six months ended June 30, 2017, respectively. The recognized compensation costs were $4,663 thousand and $9,326 thousand for the three months and six months ended June 30, 2016, respectively.

SENAO modified the plan terms of the outstanding stock options in July 2017, the exercise price changed from $76.10 to $70.70 per share. The modification did not cause any incremental fair value granted.

SENAO modified the plan terms of the outstanding stock options in July 2016, the exercise price changed from $81.40 to $76.10 per share. The modification did not cause any incremental fair value granted.

Information about SENAO’s outstanding stock options for the six months ended June 30, 2017 and 2016 was as follows:

 

     Six Months Ended June 30  
     2017      2016  
     Granted on May 7, 2013      Granted on May 7, 2013  
    

Number of

Options

(Thousand)

    

Weighted-

Average
Exercise
Price
(NT$)

    

Number of

Options

(Thousand)

    

Weighted-

Average
Exercise
Price
(NT$)

 

Employee stock options

           

Options outstanding at beginning of the period

     6,587      $ 76.10        7,787      $ 81.40  

Options exercised

     —          —          —          —    

Options forfeited

     (394      —          (610      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     6,193        76.10        7,177        81.40  
  

 

 

       

 

 

    

Options exercisable at end of the period

     6,193        76.10        5,383        81.40  
  

 

 

       

 

 

    

 

- 46 -


As of June 30, 2017, information about employee stock options outstanding was as follows:

 

            Options Outstanding

 

Options Exercisable

   

Range of

Exercise Price

(NT$)

 

Number of

Options

(Thousand)

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

Weighted

Average

Exercise

Price (NT$)

 

Number of

Options

(Thousand)

 

Weighted

Average

Exercise

Price (NT$)

  $76.10   6,193   1.85   $76.10   6,193   $76.10

As of December 31, 2016, information about employee stock options outstanding was as follows:

 

            Options Outstanding

 

Options Exercisable

   

Range of

Exercise Price
(NT$)

 

Number of
Options

(Thousand)

 

Weighted

Average

Remaining
Contractual

Life (Years)

 

Weighted

Average

Exercise

Price (NT$)

 

Number of

Options

(Thousand)

 

Weighted

Average

Exercise

Price (NT$)

  $76.10   6,587   2.35   $76.10   4,947   $76.10

As of June 30, 2016, information about employee stock options outstanding was as follows:

 

            Options Outstanding

 

Options Exercisable

   

Range of

Exercise Price
(NT$)

 

Number of
Options

(Thousand)

 

Weighted

Average

Remaining
Contractual

Life (Years)

 

Weighted

Average

Exercise

Price (NT$)

 

Number of

Options

(Thousand)

 

Weighted

Average

Exercise

Price (NT$)

  $81.40   7,177   2.85   $81.40   5,383   $81.40

SENAO used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
May 7, 2013
 

Grant-date share price (NT$)

   $ 93.00  

Exercise price (NT$)

   $ 93.00  

Dividends yield

     —    

Risk-free interest rate

     0.91

Expected life

     4.375 years  

Expected volatility

     36.22

Weighted average fair value of grants (NT$)

   $ 28.72  

Expected volatility was based on the historical share price volatility of SENAO over the period equal to the expected life of SENAO Plan.

 

- 47 -


  b. SENAO transferred the treasury stock

The Board of Directors of SENAO resolved to transfer 1,108 thousand shares of treasury stock to specific employees in May 2017. The aforementioned treasury stock transferred to employees were measured at the fair value of the grant date in accordance with IFRS 2. The recognized compensation cost was 4,793 thousand for the six months ended June 30, 2017.

SENAO used the fair value method to evaluate share-based payment transaction using the Black-Scholes model and the related assumptions and the fair value of the option were as follows:

 

     Stock Options
Granted on
May 23 , 2017
 

Grant-date share price (NT$)

   $ 53.60  

Exercise price (NT$)

   $ 49.28  

Dividends yield

     —    

Risk-free interest rate

     0.59

Expected life

     9 days  

Expected volatility

     12.35

Weighted average fair value of grants (NT$)

   $ 4.33  

Expected volatility was based on the historical share price volatility of SENAO over the period equal to the expected life.

 

  c. CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date for

Plan Registration

 

Resolution Date by

CHIEF’s Board of

Directors

  Stock Options Units  

Exercise Price

(NT$)

2015.10.22   2015.10.22   2,000  

$34.40

(Original price $43.00)

Each option is eligible to subscribe for one thousand common stocks when exercisable. Under the terms of the CHIEF Plan, the options are granted at an exercise price equal to $43.00. The options are granted to specific employees that meet the vesting conditions. The CHIEF Plan has exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends. The options of CHIEF Plan are valid for five years and the graded vesting schedule will vest two years after the grant date.

Stock options granted on October 22, 2015 applied IFRS 2. The recognized compensation cost were $988 thousand and $1,975 thousand for the three months and six months ended June 30, 2017, respectively. The recognized compensation cost were $988 thousand and $1,975 thousand for the three months and six months ended June 30, 2016, respectively.

CHIEF modified the plan terms of the outstanding stock options in July 2016, the exercise price changed from $43.00 to $34.40 per share. The modification did not cause any incremental fair value granted.

 

- 48 -


Information about CHIEF’s outstanding stock options for the six months ended June 30, 2017 and 2016 was as follows:

 

     Six Months Ended June 30  
     2017      2016  
     Granted on October 22, 2015      Granted on October 22, 2015  
    

Number of

Options

    

Weighted
Average
Exercise
Price

(NT$)

    

Number of

Options

    

Weighted
Average
Exercise
Price

(NT$)

 

Employee stock options

           

Options outstanding at beginning of the period

     1,948      $ 34.40        2,000      $ 43.00  

Options forfeited

     (4      —          (40      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     1,944        34.40        1,960        43.00  
  

 

 

       

 

 

    

Option exercisable at end of the period

     —          —          —          —    
  

 

 

       

 

 

    

As of June 30, 2017, information about employee stock options outstanding was as follows:

 

        Options Outstanding

 

Options Exercisable

   

Range of

Exercise Price
(NT$)

  Number of
Options
 

Weighted

Average

Remaining
Contractual

Life (Years)

 

Weighted

Average

Exercise

Price (NT$)

 

Number of

Options

 

Weighted

Average

Exercise

Price (NT$)

  $34.40   1,944   3.31   $34.40   —     $—  

As of December 31, 2016, information about employee stock options outstanding was as follows:

 

        Options Outstanding

 

Options Exercisable

   

Range of

Exercise Price
(NT$)

  Number of
Options
 

Weighted

Average

Remaining
Contractual

Life (Years)

 

Weighted

Average

Exercise

Price (NT$)

 

Number of

Options

 

Weighted

Average

Exercise

Price (NT$)

  $34.40   1,948   3.81   $34.40   —     $—  

As of June 30, 2016, information about employee stock options outstanding was as follows:

 

        Options Outstanding

 

Options Exercisable

   

Range of

Exercise Price
(NT$)

  Number of
Options
 

Weighted

Average

Remaining
Contractual

Life (Years)

 

Weighted

Average

Exercise

Price (NT$)

 

Number of

Options

 

Weighted

Average

Exercise

Price (NT$)

  $43.00   1,960   4.31   $43.00   —     $—  

 

- 49 -


CHIEF used the fair value method to evaluate the options using the binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
October 22, 2015
 

Grant-date share price (NT$)

   $ 39.55  

Exercise price (NT$)

   $ 43.00  

Dividends yield

     —    

Risk-free interest rate

     0.86

Expected life

     5 years  

Expected volatility

     21.02

Weighted average fair value of grants (NT$)

   $ 4,863  

Expected volatility was based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

  d. New shares reserved for subscription by employees under cash injection of CHPT

On December 8, 2015, the Board of Directors of CHPT approved the cash injection to issue 2,787 thousand shares and simultaneously reserved 418 thousand shares for subscription by employees according to the Company Act of the ROC. Furthermore, when the employees subscribed some shares or discarded their rights to subscribe shares, the Board of Directors of CHPT authorized the chairman of the Board of Directors to contact specific people or group to subscribe.

The aforementioned options granted to employees are accounted for and measured at fair value in accordance with IFRS 2. The recognized compensation cost was $16 thousand for the six months ended June 30, 2016.

CHPT used the fair value method to evaluate the options granted to employees on March 10, 2016 using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
March 10, 2016
 

Grant-date share price (NT$)

   $ 302.46  

Exercise price (NT$)

   $ 360.00  

Dividends yield

     —    

Risk-free interest rate

     0.37

Expected life

     12 days  

Expected volatility

     37.43

Weighted average fair value of grants (NT$)

   $ 0.04  

Expected volatility was based on the average annualized historical share price volatility of CHPT’s comparable companies before the grant date.

 

- 50 -


35. NON-CASH TRANSACTIONS

For the six months ended June 30, 2017 and 2016, the Company entered into the following non-cash investing activities:

 

     Six Months Ended
June 30
 
     2017      2016  

Increase in property, plant and equipment

   $ 6,560,229      $ 6,031,962  

Movements on other payables

     3,129,770        789,006  
  

 

 

    

 

 

 
   $ 9,689,999      $ 6,820,968  
  

 

 

    

 

 

 

 

36. OPERATING LEASE ARRANGEMENTS

 

  a. The Company as lessee

Except for the ST-2 satellite referred in Note 39 to the consolidated financial statements, the Company entered into several lease agreements for base stations located all over in Taiwan. The future aggregate minimum lease payments under non-cancellable operating leases were as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Within one year

   $ 3,243,293      $ 2,811,440      $ 2,935,732  

Longer than one year but within five years

     6,708,978        5,449,712        5,806,449  

Longer than five years

     876,001        960,069        1,142,867  
  

 

 

    

 

 

    

 

 

 
   $ 10,828,272      $ 9,221,221      $ 9,885,048  
  

 

 

    

 

 

    

 

 

 

 

  b. The Company as lessor

The Company leases out some land and buildings. The future aggregate minimum lease collection under non-cancellable operating leases were as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Within one year

   $ 383,620      $ 427,159      $ 459,049  

Longer than one year but within five years

     564,461        600,093        626,870  

Longer than five years

     307,466        320,982        305,699  
  

 

 

    

 

 

    

 

 

 
   $ 1,255,547      $ 1,348,234      $ 1,391,618  
  

 

 

    

 

 

    

 

 

 

 

37. CAPITAL MANAGEMENT

The Company manages its capital to ensure that entities in the Company will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

The capital structure of the Company consists of debt of the Company and the equity attributable to the parent.

 

- 51 -


Some consolidated entities are required to maintain minimum paid-in capital amount as prescribed by the applicable laws.

The management reviews the capital structure of the Company as needed. As part of this review, the management considers the cost of capital and the risks associated with each class of capital.

According to the management’s suggestion, the Company maintains a balanced capital structure through paying cash dividends, increasing its share capital, purchasing treasury stock, and proceeds from new debt or repayment of debt.

 

38. FINANCIAL INSTRUMENTS

Fair Value Information

The fair value measurement guidance establishes a framework for measuring fair value and expands disclosure about fair value measurements. The standard describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. These levels are:

Level 1 fair value measurements: These measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 fair value measurements: These measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 fair value measurements: These measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

  a. Financial instruments that are not measured at fair value but for which fair value is disclosed

Except for what disclosed in the following table, the Company considers that the carrying amounts of financial assets and liablities not measured at fair value approximate their fair values or the fair values cannot be reliable estimated:

June 30, 2017

 

     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 899,971      $ —        $ 901,118      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2016

 

     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 1,989,892      $ —        $ 1,995,869      $ —    

Bank debentures

     150,000        —          150,488        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,139,892      $ —        $ 2,146,357      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 52 -


June 30, 2016

 

     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3  

Held-to-maturity financial assets

           

Corporate bonds

   $ 3,642,017      $ —        $ 3,656,907      $ —    

Bank debentures

     150,000        —          151,079        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,792,017      $ —        $ 3,807,986      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

The Level 2 fair values are estimated using discounted cash flow models. The models use market-based observable inputs including duration, yield rate and credit rating.

 

  b. Financial instruments that are measured at fair values on a recurring basis

June 30, 2017

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 6,832      $ —        $ 6,832  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial assets

   $ —        $ 1,058      $ —        $ 1,058  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Listed securities

           

Equity investments

   $ 2,491,816      $ —        $ —        $ 2,491,816  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 9      $ —        $ 9  
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2016

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 217      $ —        $ 217  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Listed securities

           

Equity investments

   $ 2,521,027      $ —        $ —        $ 2,521,027  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 1,356      $ —        $ 1,356  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial liabilities

   $ —        $ 586      $ —        $ 586  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 53 -


June 30, 2016

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivative financial assets

   $ —        $ 52      $ —        $ 52  
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale financial assets

           

Listed securities

           

Equity investments

   $ 2,665,857      $ —        $ —        $ 2,665,857  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivative financial liabilities

   $ —        $ 14,583      $ —        $ 14,583  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial liabilities

   $ —        $ 3,430      $ —        $ 3,430  
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Levels 1 and 2 for the six months ended June 30, 2017 and 2016.

The fair values of financial assets and financial liabilities are determined as follows:

 

  1) The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market prices.

 

  2) For derivatives, fair values are estimated using discounted cash flow model. Future cash flows are estimated based on observable inputs including forward exchange rates at the end of the reporting periods and the forward and spot exchange rates stated in the contracts, discounted at a rate that reflects the credit risk of various counterparties.

Categories of Financial Instruments

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Financial assets

        

Measured at FVTPL

        

Held for trading

   $ 6,832      $ 217      $ 52  

Hedging derivative financial assets

     1,058        —          —    

Held-to-maturity financial assets

     899,971        2,139,892        3,792,017  

Loans and receivables (Note a)

     87,146,483        70,040,806        82,296,469  

Available-for-sale financial assets
(Note b)

     4,728,842        4,763,847        4,905,830  

Financial liabilities

        

Measured at FVTPL

        

Held for trading

     9        1,356        14,583  

Hedging derivative financial liabilities

            586        3,430  

Measured at amortized cost (Note c)

     72,323,815        40,553,001        77,656,494  

 

Note a: The balances included cash and cash equivalents, trade notes and accounts receivable, receivables from related parties, other current monetary assets, other financial assets and refundable deposits (classified as other noncurrent assets) which were loans and receivables.

 

- 54 -


Note b: The balances included financial assets carried at cost which were classified as available-for-sale financial assets.
Note c: The balances included short-term loans, trade notes and accounts payable, payables to related parties, dividends payables, partial other payables, customers’ deposits and long-term loans which were financial liabilities carried at amortized cost.

Financial Risk Management Objectives

The main financial instruments of the Company include equity and debt investments, accounts receivable, accounts payable and loans. The Company’s Finance Department provides services to its business units, co-ordinates access to domestic and international capital markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk, and liquidity risk.

The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Company’s policies approved by the Board of Directors. Those derivatives are used to hedge the risks of exchange rate fluctuation arising from operating or investment activities. Compliance with policies and risk exposure limits is reviewed by the Company’s Finance Department on a continuous basis. The Company does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

Chunghwa reports the significant risk exposures and related action plans timely and actively to the audit committee and to the Board of Directors if needed.

 

  a. Market risk

The Company is exposed to market risks of changes in foreign currency exchange rates and interest rates. The Company uses forward exchange contracts to hedge the exchange rate risk arising from assets and liabilities denominated in foreign currencies.

There were no changes to the Company’s exposure to market risks or the manner in which these risks are managed and measured.

 

  1) Foreign currency risk

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the balance sheet dates were as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Assets

        

USD

   $ 7,028,987      $ 5,326,692      $ 6,424,247  

EUR

     14,720        14,004        26,101  

SGD

     7,058        105,710        9,419  

RMB

     10,235        29,737        35,259  

JPY

     5,786        13,021        64,150  

Liabilities

        

USD

     5,456,329        4,237,739        6,263,442  

EUR

     524,590        967,727        1,217,992  

SGD

     770        576        1,858  

RMB

     246        49        72  

JPY

     6,645        10,454        6,934  

 

- 55 -


The carrying amounts of the Company’s derivatives with exchange rate risk exposures at the balance sheet dates were as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Assets

        

USD

   $ 862      $ 217      $ 52  

EUR

     7,028        —          —    

Liabilities

        

USD

     9        —          1,279  

EUR

     —          1,942        16,734  

Foreign currency sensitivity analysis

The Company is mainly exposed to the fluctuations of the currencies listed above.

The following table details the Company’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible changes in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and forward exchange contracts. A positive number below indicates an increase in pre-tax profit or equity where the functional currency weakens 5% against the relevant currency.

 

     Six Months Ended June 30  
     2017      2016  

Profit or loss

     

Monetary assets and liabilities (a)

     

USD

   $ 78,633      $ 8,040  

EUR

     (25,494      (59,595

SGD

     314        378  

RMB

     1,499        1,759  

JPY

     (43      2,861  

Derivatives (b)

     

USD

     9,887        22,189  

EUR

     5,229        29,984  

Equity

     

Derivatives (c)

     

EUR

     1,970        9,119  

 

a) This is mainly attributable to the exposure to foreign currency denominated receivables and payables of the Company outstanding at the balance sheet dates.
b) This is mainly attributable to the forward exchange contracts.
c) This is mainly attributable to the changes in the fair value of derivatives that are designated as cash flow hedges.

For a 5% strengthening of the functional currency against the relevant currencies, it would have the equal but opposite effect on the pre-tax profit or equity for the amounts shown above.

 

- 56 -


  2) Interest rate risk

The carrying amounts of the Company’s exposures to interest rates on financial assets and financial liabilities at the balance sheet dates were as follows:

 

    

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 

Fair value interest rate risk

        

Financial assets (a)

   $ 48,439,822      $ 28,302,792      $ 39,482,863  

Financial liabilities

     —          —          60,000  

Cash flow interest rate risk

        

Financial assets

     5,048,869        6,581,916        8,170,510  

Financial liabilities

     1,724,500        1,738,000        1,600,000  

 

a) The held-to-maturity financial assets held by the Company were fixed income securities. As held-to-maturity financial assets were measured at amortized cost, changes in interest rates would not affect their fair values. Therefore, such financial assets were not included in the above table.

Interest rate sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to interest rates for non-derivative instruments at the end of the reporting period. A 25 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Company’s pre-tax income would increase/decrease by $8,311 thousand and $16,426 thousand for the six months ended June 30, 2017 and 2016, respectively. This is mainly attributable to the Company’s exposure to floating interest rates on its financial assets and short-term and long-term loan.

 

  3) Other price risk

The Company is exposed to equity price risks arising from listed equity investments. Equity investments are held for strategic rather than trading purposes. The management managed the risk through holding various risk portfolios. Further, the Company assigned finance and investment departments to monitor the price risk.

Equity price sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices of listed equity securities had been 5% higher/lower, other comprehensive income would have increased/decreased by $124,591 thousand and $133,293 thousand as a result of the changes in fair value of available-for-sale financial assets for the six months ended June 30, 2017 and 2016, respectively.

 

- 57 -


  b. Credit risk

Credit risk refers to the risk that a counterparty would default on its contractual obligations resulting in financial loss to the Company. The maximum credit exposure of the aforementioned financial instruments is equal to their carrying amounts recognized in consolidated balance sheet as of the balance sheet date.

The Company has large trade receivables outstanding with its customers. A substantial majority of the Company’s outstanding trade receivables are not covered by collateral or credit insurance. The Company has implemented ongoing measures including enhancing credit assessments and strengthening overall risk management to reduce its credit risk. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.

As the Company serves a large number of unrelated consumers, the concentration of credit risk was limited.

 

  c. Liquidity risk

The Company manages and maintains sufficient cash and cash equivalent position to support the operations and reduce the impact on fluctuation of cash flow.

 

  1) Liquidity and interest risk tables

The following tables detailed the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company is required to pay.

 

    

Weighted

Average

Effective

Interest Rate

(%)

     Less Than
1 Month
     1-3 Months     

3 Months to

1 Year

     1-5 Years      More Than
5 Years
     Total  

June 30, 2017

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 34,703,797      $ 38,969,001      $ 1,195,055      $ 4,524,221      $ —        $ 79,392,074  

Floating interest rate instruments

     1.00        —          54,500        70,000        1,600,000        —          1,724,500  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 34,703,797      $ 39,023,501      $ 1,265,055      $ 6,124,221      $ —        $ 81,116,574  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2016

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 43,975,279      $ —        $ 2,014,794      $ 4,609,580      $ —        $ 50,599,653  

Floating interest rate instruments

     1.00        —          38,000        100,000        1,600,000        —          1,738,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 43,975,279      $ 38,000      $ 2,114,794      $ 6,209,580      $ —        $ 52,337,653  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2016

                    

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 37,138,377      $ 42,551,146      $ 1,037,212      $ 4,560,724      $ —        $ 85,287,459  

Floating interest rate instruments

     0.98        —          —          —          1,600,000        —          1,600,000  

Fixed interest rate instruments

     2.28        —          20,000        40,000        —          —          60,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 37,138,377      $ 42,571,146      $ 1,077,212      $ 6,160,724      $ —        $ 86,947,459  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 58 -


The following table detailed the Company’s liquidity analysis for its derivative financial instruments. The table had been drawn up based on the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

     Less Than
1 Month
    1-3 Months    

3 Months to

1 Year

    1-5 Years      Total  

June 30, 2017

           

Gross settled

           

Forward exchange contracts

           

Inflow

   $ 197,768     $ 143,917     $ —       $ —        $ 341,685  

Outflow

     196,915       136,889       —         —          333,804  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ 853     $ 7,028     $ —       $ —        $ 7,881  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

December 31, 2016

           

Gross settled

           

Forward exchange contracts

           

Inflows

   $ 54,846     $ 266,741     $ —       $ —        $ 321,587  

Outflows

     54,629       268,683       —         —          323,312  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ 217     $ (1,942   $ —       $ —        $ (1,725
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

June 30, 2016

           

Gross settled

           

Forward exchange contracts

           

Inflows

   $ 443,857     $ 500,521     $ 282,628     $ —        $ 1,227,006  

Outflows

     445,084       511,877       288,006       —          1,244,967  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 
   $ (1,227   $ (11,356   $ (5,378   $ —        $ (17,961
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

  2) Financing facilities

 

        

June 30,

2017

    

December 31,

2016

    

June 30,

2016

 
 

Unsecured bank loan facility

        
 

Amount used

   $ 104,500      $ 118,000      $ 60,000  
 

Amount unused

     36,256,067        46,218,883        51,437,133  
    

 

 

    

 

 

    

 

 

 
     $ 36,360,567      $ 46,336,883      $ 51,497,133  
    

 

 

    

 

 

    

 

 

 
 

Secured bank loan facility

        
 

Amount used

   $ 1,620,000      $ 1,620,000      $ 1,600,000  
 

Amount unused

     210,000        200,000        200,000  
    

 

 

    

 

 

    

 

 

 
     $ 1,830,000      $ 1,820,000      $ 1,800,000  
    

 

 

    

 

 

    

 

 

 

 

- 59 -


39. RELATED PARTIES TRANSACTIONS

The ROC Government, one of Chunghwa’s customers, has significant equity interest in Chunghwa. Chunghwa provides fixed-line services, wireless services, internet and data and other services to the various departments and institutions of the ROC Government in the normal course of business and at arm’s-length prices. The transactions with the ROC government bodies have not been disclosed because the transactions are not individually or collectively significant. However, the related revenues and operating costs have been appropriately recorded.

 

  a. The Company engages in business transactions with the following related parties:

 

Company

  

Relationship

Taiwan International Standard Electronics Co., Ltd.

  

Associate

So-net Entertainment Taiwan Limited

  

Associate

Skysoft Co., Ltd.

  

Associate

KingwayTek Technology Co., Ltd.

  

Associate

Dian Zuan Integrating Marketing Co., Ltd.

  

Associate

Taiwan International Ports Logistics Corporation

  

Associate

Huada Digital Corporation

  

Joint venture

Chunghwa Benefit One Co., Ltd.

  

Joint venture

International Integrated System, Inc.

  

Associate

Senao Networks, Inc.

  

Associate

HopeTech Technologies Limited

  

Associate

EnGenius Tech. Co., Ltd.

  

Associate

ST-2 Satellite Ventures Pte., Ltd.

  

Associate

Viettel-CHT Co., Ltd.   

Associate

Click Force Co., Ltd.

  

Associate

Other related parties

  

Chunghwa Telecom Foundation

  

A nonprofit organization of which the funds donated by Chunghwa exceeds one third of its total funds

Senao Technical and Cultural Foundation

  

A nonprofit organization of which the funds donated by SENAO exceeds one third of its total funds

Sochamp Technology Co., Ltd.

  

Investor of significant influence over CHST

E-Life Mall Co., Ltd.

  

One of the directors of E-Life Mall and a director of SENAO are members of an immediate family

Engenius Technologies Co., Ltd.

  

Chairman of Engenius Technologies Co., Ltd. is a member of SENAO’s management

United Daily News Co., Ltd.

  

Investor of significant influence over SFD

Shenzhen Century Communication Co., Ltd.

  

Investor of significant influence over SCT

 

- 60 -


  b. Balances and transactions between Chunghwa and its subsidiaries, which are related parties of Chunghwa, have been eliminated on consolidation and are not disclosed in this note. Terms of the foregoing transactions with related parties were not significantly different from transactions with non-related parties. When no similar transactions with non-related parties can be referenced, terms were determined in accordance with mutual agreements. Details of transactions between the Company and other related parties are disclosed below:

 

  1) Operating transactions

 

     Revenues  
     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

Associates

   $ 65,348      $   74,100      $ 146,629      $ 166,558  

Joint ventures

     —          1,674        87        4,597  

Others

       14,324        4,955        30,117        18,541  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 79,672      $ 80,729      $ 176,833      $ 189,696  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Operating Costs and Expenses  
     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

Associates

   $ 310,672      $ 353,337      $ 595,610      $ 677,655  

Joint ventures

     —          822        2,247        4,696  

Others

     8,674        3,808        61,200        55,956  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 319,346      $ 357,967      $ 659,057      $ 738,307  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2) Non-operating transactions
     Non-operating Income and Expenses  
     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

Associates

   $     4,707      $     8,516      $   15,885      $   17,233  

Others

     9        8        17        16  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4,716      $ 8,524      $ 15,902      $ 17,249  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  3) Receivables

 

    

June 30,

2017

     December 31,
2016
    

June 30,

2016

 

Associates

   $   19,120      $ 8,942      $   26,759  

Joint ventures

     —          50        74  

Others

     4,974            4,807        3,351  
  

 

 

    

 

 

    

 

 

 
   $ 24,094      $ 13,799      $ 30,184  
  

 

 

    

 

 

    

 

 

 

 

  4) Payables

 

     June 30,
2017
     December 31,
2016
     June 30,
2016
 

Associates

   $ 542,850      $ 756,930      $ 439,157  

Joint ventures

     476        954        1,046  

Others

     4,337        4,189        3,799  
  

 

 

    

 

 

    

 

 

 
   $ 547,663      $ 762,073      $ 444,002  
  

 

 

    

 

 

    

 

 

 

 

- 61 -


  5) Customers’ deposits

 

     June 30,
2017
     December 31,
2016
     June 30,
2016
 

Associates

   $ 7,325      $ 10,355      $ 7,303  

Joint ventures

     —          640        640  
  

 

 

    

 

 

    

 

 

 
   $ 7,325      $ 10,995      $ 7,943  
  

 

 

    

 

 

    

 

 

 

 

  6) Acquisition of property, plant and equipment

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Associates

   $ 60,573      $ —        $ 64,035      $ —    

Joint ventures

     —          —          46        6,869  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 60,573      $ —        $ 64,081      $ 6,869  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  7) Prepayments

Chunghwa entered into a contract with ST-2 Satellite Ventures Pte., Ltd. on March 12, 2010 to lease capacity on the ST-2 satellite. This lease term is for 15 years which should start from the official operation of ST-2 satellite and the total contract value is approximately $6,000,000 thousand (SG$260,723 thousand), including a prepayment of $3,067,711 thousand, and the rest of amount should be paid annually when ST-2 satellite starts its official operation. ST-2 satellite was launched in May 2011, and began its official operation in August 2011. The total rental expense for the three months ended June 30, 2017 was $100,673 thousand, which consisted of an offsetting credit of the prepayment of $51,100 thousand and an additional accrual of $49,573 thousand. The total rental expense for the six months ended June 30, 2017 was $195,011 thousand, which consisted of an offsetting credit of the prepayment of $102,200 thousand and an additional accrual of $92,811 thousand. The total rental expense for the three months ended June 30, 2016 was $100,093 thousand, which consisted of an offsetting credit of the prepayment of $51,100 thousand and an additional accrual of $48,993 thousand. The total rental expense for the six months ended June 30, 2016 was $203,730 thousand, which consisted of an offsetting credit of the prepayment of $102,200 thousand and an additional accrual of $101,530 thousand. The prepaid rents (classified as prepayments) as of balance sheet dates were as follows:

 

     June 30,
2017
     December 31,
2016
     June 30,
2016
 

Prepaid rents - current

   $ 204,398      $ 204,398      $ 204,398  

Prepaid rents - noncurrent

     1,652,219        1,754,419        1,856,617  
  

 

 

    

 

 

    

 

 

 
   $ 1,856,617      $ 1,958,817      $ 2,061,015  
  

 

 

    

 

 

    

 

 

 

 

- 62 -


  c. Compensation of key management personnel

The compensation of directors and other key management personnel was as follows:

 

     Three Months Ended
June 30
     Six Months Ended
June 30
 
     2017      2016      2017      2016  

Short-term employee benefits

   $ 55,022      $ 48,978      $ 132,720      $ 131,987  

Post-employment benefits

     2,151        2,028        4,314        4,003  

Share-based payment

     394        445        788        891  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 57,567      $ 51,451      $ 137,822      $ 136,881  
  

 

 

    

 

 

    

 

 

    

 

 

 

The compensation of directors and other key management personnel was mainly determined by the compensation committee having regard to the performance of individual and market trends.

 

40. PLEDGED ASSETS

The following assets are pledged as collaterals for bank loans and custom duties of the imported materials.

 

    

June 30,

2017

     December 31,
2016
    

June 30,

2016

 

Property, plant and equipment

   $ 2,565,109      $ 2,579,866      $ 2,594,624  

Land held under development (included in inventories)

     1,998,733        1,998,733        1,998,733  

Restricted assets (included in other assets - others)

     9,548        20,633        2,000  
  

 

 

    

 

 

    

 

 

 
   $ 4,573,390      $ 4,599,232      $ 4,595,357  
  

 

 

    

 

 

    

 

 

 

 

41. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

The Company’s significant contingent liabilities and recognized commitments, excluding those disclosed in other notes, were as follows:

 

  a. As of June 30, 2017, acquisitions of land and buildings of $45,726 thousand.

 

  b. As of June 30, 2017, acquisitions of telecommunications equipment of $15,926,629 thousand.

 

  c. As of June 30, 2017, unused letters of credit amounting to $50,000 thousand.

 

  d. A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by Chunghwa on August 15, 1996 (classified as other monetary assets - noncurrent). If the fund is not sufficient, Chunghwa will contribute the remaining $1,000,000 thousand upon notification from the Taipei City Government.

 

  e. CHPT signed the contract for its headquarters construction amounted to $1,613,800 thousand as of July, 2017.

 

- 63 -


42. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The following information summarizes the disclosure of the currency which is other than functional currency of Chunghwa and its subsidiaries. The following exchange rates are the exchange rates used to translate to the presentation currency in the consolidated financial statements, which is NTD:

 

     June 30, 2017  
     Foreign
Currencies
     Exchange Rate      New Taiwan
Dollars
 

Assets denominated in foreign currencies

        

Monetary items

        

Cash

        

USD

   $ 27,603        30.42      $ 839,673  

EUR

     403        34.72        13,998  

SGD

     218        22.10        4,817  

RMB

     2,281        4.486        10,235  

JPY

     15,375        0.272        4,182  

Accounts receivable

        

USD

     203,462        30.42        6,189,314  

EUR

     21        34.72        722  

SGD

     101        22.10        2,241  

JPY

     5,898        0.272        1,604  

Non-monetary items

        

Investments accounted for using equity method

        

USD

     771        30.42        23,463  

SGD

     23,438        22.10        517,989  

VND

     186,204,657        0.00122        227,276  

Liabilities denominated in foreign currencies

        

Monetary items

        

Accounts payable

        

USD

     179,367        30.42        5,456,329  

EUR

     15,109        34.72        524,590  

SGD

     35        22.10        770  

RMB

     55        4.486        246  

JPY

     24,432        0.272        6,645  

 

     December 31, 2016  
     Foreign
Currencies
     Exchange Rate      New Taiwan
Dollars
 

Assets denominated in foreign currencies

        

Monetary items

        

Cash

        

USD

   $ 15,992        32.25      $ 515,733  

EUR

     413        33.90        14,004  

SGD

     4,701        22.29        104,784  

RMB

     6,441        4.617        29,737  

JPY

     41,821        0.276        11,543  

(Continued)

 

- 64 -


     December 31, 2016  
     Foreign
Currencies
     Exchange
Rate
     New Taiwan
Dollars
 

Accounts receivable

        

USD

   $ 149,177        32.25      $ 4,810,959  

SGD

     42        22.29        926  

JPY

     5,354        0.276        1,478  

Non-monetary items

        

Investments accounted for using equity method

        

USD

     727        32.25        23,458  

SGD

     20,944        22.29        466,847  

VND

     213,034,109        0.00129        274,814  

Liabilities denominated in foreign currencies

        

Monetary items

        

Accounts payable

        

USD

     131,403        32.25        4,237,739  

EUR

     28,547        33.90        967,727  

SGD

     26        22.29        576  

RMB

     11        4.617        49  

JPY

     37,877        0.276        10,454  

(Concluded)

 

     June 30, 2016  
     Foreign
Currencies
     Exchange
Rate
     New Taiwan
Dollars
 

Assets denominated in foreign currencies

        

Monetary items

        

Cash

        

USD

   $ 14,592        32.275      $ 470,950  

EUR

     706        35.89        25,324  

SGD

     350        23.91        8,358  

RMB

     7,276        4.845        35,250  

JPY

     197,592        0.314        62,044  

Accounts receivable

        

USD

     184,455        32.275        5,953,297  

EUR

     22        35.89        777  

SGD

     44        23.91        1,061  

RMB

     2        4.845        9  

JPY

     6,706        0.314        2,106  

Non-monetary items

        

Investments accounted for using equity method

        

USD

     675        32.275        21,784  

SGD

     23,381        23.91        559,038  

VND

     182,443,609        0.00133        242,650  

(Continued)

 

- 65 -


     June 30, 2016  
     Foreign
Currencies
     Exchange
Rate
     New Taiwan
Dollars
 

Liabilities denominated in foreign currencies

        

Monetary items

        

Accounts payable

        

USD

   $ 194,065        32.275      $ 6,263,442  

EUR

     33,937        35.89        1,217,992  

SGD

     78        23.91        1,858  

RMB

     15        4.845        72  

JPY

     22,083        0.314        6,934  

(Concluded)

The unrealized foreign currency exchange gains and losses were loss of $77,913 thousand and gain of $19,371 thousand for the three months ended June 30, 2017 and 2016, respectively. The unrealized foreign currency exchange gains and losses were loss of $50,968 thousand and gain of $14,927 thousand for the six months ended June 30, 2017 and 2016, respectively. Due to the various foreign currency transactions and the functional currency of each individual entity of the Company, foreign exchange gains and losses cannot be disclosed by the respective significant foreign currency.

 

43. ADDITIONAL DISCLOSURES

Following are the additional disclosures required by the FSC for the Company:

 

  a. Financing provided: None.

 

  b. Endorsement/guarantee provided: Please see Table 1.

 

  c. Marketable securities held (excluding investments in subsidiaries, associates and joint ventures): Please see Table 2.

 

  d. Marketable securities acquired and disposed of at costs or prices at least $300 million or 20% of the paid-in capital: Please see Table 3.

 

  e. Acquisition of individual real estate at costs of at least $300 million or 20% of the paid-in capital: None.

 

  f. Disposal of individual real estate at prices of at least $300 million or 20% of the paid-in capital: None.

 

  g. Total purchases from or sales to related parties amounting to at least $100 million or 20% of the paid-in capital: Please see Table 4.

 

  h. Receivables from related parties amounting to $100 million or 20% of the paid-in capital: Please see Table 5.

 

  i. Names, locations, and other information of investees on which the Company exercises significant influence (excluding investment in Mainland China): Please see Table 6.

 

  j. Derivative instruments transactions: Please see Notes 7, 21 and 38.

 

- 66 -


  k. Investment in Mainland China: Please see Table 7.

 

  l. Intercompany relationships and significant intercompany transaction: Please see Table 8.

 

44. SEGMENT INFORMATION

The Company has the following reportable segments that provide different products or services. The reportable segments are managed separately because each segment represents a strategic business unit that serves different markets. Segment information is provided to CEO who allocates resources and assesses segment performance. The Company’s measure of segment performance is mainly based on revenues and income before tax. The Company’s reportable segments are as follows:

 

  a. Domestic fixed communications business - the provision of local telephone services, domestic long distance telephone services, broadband access, and related services;

 

  b. Mobile communications business - the provision of mobile services, sales of mobile handsets and data cards, and related services;

 

  c. Internet business - the provision of HiNet services and related services;

 

  d. International fixed communications business - the provision of international long distance telephone services and related services;

 

  e. Others - the provision of non-telecom services and the corporate related items not allocated to reportable segments.

Some operating segments have been aggregated into a single operating segment taking into account the following factors: (a) similar economic characteristics such as long-term gross profit margins; (b) the nature of the telecommunications products and services are similar; (c) the nature of production processes of the telecommunications products and services are similar; (d) the type or class of customer for the telecommunications products and services; and (e) the methods used to provide the services to the customers are the same.

There was no material differences between the accounting policies of the operating segments and the accounting policies described in Note 3.

Segment Revenues and Operating Results

Analysis by reportable segment of revenue and operating results of continuing operations are as follows:

 

    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others     Total  

For the three months ended June 30, 2017

                

Revenues

                

From external customers

   $ 16,985,157      $ 26,788,207      $ 7,080,372      $ 3,692,897      $ 1,124,508     $ 55,671,141  

Intersegment revenues

     5,652,579        488,667        1,115,522        570,390        1,069,868       8,897,026  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 22,637,736      $ 27,276,874      $ 8,195,894      $ 4,263,287      $ 2,194,376       64,568,167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (8,897,026
                

 

 

 

Consolidated revenues

                 $ 55,671,141  
                

 

 

 

Segments operating costs and expenses

   $ 15,063,891      $ 18,955,166      $ 3,188,172      $ 3,542,881      $ 2,597,048     $ 43,347,158  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 6,183,133      $ 3,507,348      $ 2,930,211      $ 344,158      $ (91,459   $ 12,873,391  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(Continued)

 

- 67 -


    

Domestic Fixed
Communi-

cations
Business

    

Mobile
Communi-

cations
Business

     Internet
Business
    

International
Fixed
Communi-

cations
Business

     Others     Total  

For the six months ended June 30, 2017

                

Revenues

                

From external customers

   $ 33,764,401      $ 53,445,832      $ 13,984,576      $ 6,837,633      $ 2,172,099     $ 110,204,541  

Intersegment revenues

     11,347,740        1,039,357        2,244,811        1,161,703        2,074,089       17,867,700  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 45,112,141      $ 54,485,189      $ 16,229,387      $ 7,999,336      $ 4,246,188       128,072,241  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (17,867,700
                

 

 

 

Consolidated revenues

                 $ 110,204,541  
                

 

 

 

Segments operating costs and expenses

   $ 29,997,869      $ 38,309,968      $ 6,368,620      $ 6,593,725      $ 5,064,954     $ 86,335,136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 12,337,259      $ 6,527,748      $ 5,568,784      $ 641,934      $ (403,017   $ 24,672,708  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the three months ended June 30, 2016

                

Revenues

                

From external customers

   $ 18,411,413      $ 26,474,311      $ 6,827,203      $ 3,550,045      $ 932,457     $ 56,195,429  

Intersegment revenues

     5,653,201        577,020        1,183,396        764,148        929,225       9,106,990  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 24,064,614      $ 27,051,331      $ 8,010,599      $ 4,314,193      $ 1,861,682       65,302,419  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (9,106,990
                

 

 

 

Consolidated revenues

                 $ 56,195,429  
                

 

 

 

Segments operating costs and expenses

   $ 16,508,763      $ 17,486,430      $ 3,141,487      $ 3,688,316      $ 2,483,997     $ 43,308,993  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 6,191,725      $ 4,825,947      $ 2,509,359      $ 186,687      $ (223,489   $ 13,490,229  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the six months ended June 30, 2016

                

Revenues

                

From external customers

   $ 36,211,940      $ 54,635,614      $ 13,524,715      $ 7,034,953      $ 1,732,363     $ 113,139,585  

Intersegment revenues

     11,262,880        1,280,977        2,301,994        1,319,040        1,848,276       18,013,167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 47,474,820      $ 55,916,591      $ 15,826,709      $ 8,353,993      $ 3,580,639       131,152,752  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (18,013,167
                

 

 

 

Consolidated revenues

                 $ 113,139,585  
                

 

 

 

Segments operating costs and expenses

   $ 31,905,601      $ 36,732,417      $ 6,211,040      $ 6,859,221      $ 4,755,103     $ 86,463,382  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income before income tax

   $ 13,039,616      $ 9,702,798      $ 5,130,047      $ 613,198      $ (711,512   $ 27,774,147  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(Concluded)

Main Products and Service Revenues

 

     Three Months Ended June 30      Six Months Ended June 30  
     2017      2016      2017      2016  

Mobile services revenue

   $ 19,169,505      $ 19,785,270      $ 38,254,459      $ 39,740,318  

Local telephone and domestic long distance telephone services revenue

     8,095,025        8,741,855        16,135,274        17,417,389  

Sales of products

     8,705,028        6,425,475        17,239,448        14,317,668  

Broadband access and domestic leased line services revenue

     5,739,190        5,774,227        11,537,605        11,661,960  

Internet services revenue

     5,269,740        5,212,095        10,517,895        10,404,105  

International network and leased telephone services revenue

     2,672,981        2,658,118        4,873,788        5,306,561  

Others

     6,019,672        7,598,389        11,646,072        14,291,584  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 55,671,141      $ 56,195,429      $ 110,204,541      $ 113,139,585  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 68 -


TABLE 1

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED

SIX MONTHS ENDED JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

No.

(Note 1)

 

Endorsement/
Guarantee

Provider

 

Guaranteed Party

    Limits on
Endorsement/

Guarantee
Amount
Provided to
Each
Guaranteed
Party
    Maximum
Balance

for the
Period
    Ending
Balance
    Actual
Borrowing
Amount
    Amount of
Endorsement/

Guarantee
Collateralized
by Properties
    Ratio of
Accumulated
Endorsement/
Guarantee to
Net Equity
Per Latest
Financial
Statements
    Maximum
Endorsement/

Guarantee
Amount
Allowable
    Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiaries
    Endorsement/
Guarantee
Given by
Subsidiaries
on Behalf of
Parent
     Endorsement/
Guarantee
Given on
Behalf of
Companies
in Mainland
China
     Note  
   

Name

  Nature of
Relationship

(Note 2)
                         

1

  Senao International Co., Ltd.   Youth Co., Ltd.     b     $ 536,407     $ 200,000     $ 200,000     $ —       $ —         3.73     $ 2,682,036       Yes       No        No        Notes 3 and 4  
    ISPOT Co., Ltd.     c       536,407       150,000       150,000       150,000       —         2.80       2,682,036       Yes       No        No        Notes 3 and 4  
    Aval Technologies Co., Ltd.     b       536,407       300,000       300,000       300,000       —         5.59       2,682,036       Yes       No        No        Notes 3 and 4  

 

Note 1: Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a. “0” for the Company.
  b. Subsidiaries are numbered from “1”.

 

Note 2: Relationships between the endorsement/guarantee provider and the guaranteed party:

 

  a. Trading partner.
  b. Majority owned subsidiary.
  c. The Company and subsidiary owns over 50% ownership of the investee company.
  d. A subsidiary jointly owned by the Company and the Company’s directly-owned subsidiary.
  e. Guaranteed by the Company according to the construction contract.
  f. An investee company. The guarantees were provided based on the Company’s proportionate share in the investee company.

 

Note 3: The limits on endorsement or guarantee amount provided to each guaranteed party is up to 10% of the net assets value of the latest financial statements of Senao International Co., Ltd.
Note 4: The total amount of endorsement or guarantee that the Company is allowed to provide is up to 50% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

- 69 -


TABLE 2

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Held
Company
Name

  

Marketable Securities Type and Name

   Relationship with
the Company
    

Financial Statement Account

   JUNE 30, 2017      Note  
            Shares
(Thousands/
Thousand Units)
     Carrying Value
(Note 1)
     Percentage of
Ownership
     Fair Value     

Chunghwa Telecom Co., Ltd.

   Stocks                     
  

Taipei Financial Center Corp.

     —        Financial assets carried at cost      172,927      $ 1,789,530        12      $ —          —    
  

Innovation Works Development Fund, L.P.

     —        Financial assets carried at cost      —          242,521        4        —          —    
  

Industrial Bank of Taiwan II Venture Capital Co., Ltd. (IBT II)

     —        Financial assets carried at cost      5,252        52,520        17        —          —    
  

Global Mobile Corp.

     —        Financial assets carried at cost      7,617        —          3        —          —    
  

Innovation Works Limited

     —        Financial assets carried at cost      1,000        26,834        2        —          —    
  

RPTI Intergroup International Ltd.

     —        Financial assets carried at cost      4,765        —          10        —          —    
  

Taiwan mobile payment Co., Ltd.

     —        Financial assets carried at cost      1,200        12,000        2        —          —    
  

China Airlines Ltd.

     —        Available-for-sale financial assets - noncurrent      263,622        2,433,232        5        2,433,232        Note 2  
  

Bonds

                    
  

Chinese Petroleum Corporation 2nd unsecured Corporate Bonds-A Issue in 2012

     —        Held-to-maturity financial assets      —          199,989        —          200,300        Note 3  
  

TSMC 2nd Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          199,995        —          200,151        Note 3  
  

TSMC 3rd Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          199,987        —          200,350        Note 3  
  

Fubon Financial Holding Co., Ltd. 1st Unsecured Corporate Bond-A Issue in 2012

     —        Held-to-maturity financial assets      —          300,000        —          300,317        Note 3  

Senao International Co., Ltd.

  

Stocks

                    
  

N.T.U. Innovation Incubation Corporation

     —        Financial assets carried at cost      1,200        12,000        9        —          —    

CHIEF Telecom Inc.

  

Stocks

                    
  

3 Link Information Service Co., Ltd.

     —        Financial assets carried at cost      374        3,450        10        —          —    

Chunghwa Investment Co., Ltd.

  

Stocks

                    
  

Tatung Technology Inc.

     —        Financial assets carried at cost      4,571        73,964        11        —          —    
  

PChome Store Inc.

     —        Available-for-sale financial assets - noncurrent      280        15,366        1        15,366        Note 2  
  

Tons Lightology Inc.

     —        Available-for-sale financial assets - noncurrent      1,344        43,218        3        43,218        Note 2  

Chunghwa Hsingta Co., Ltd.

  

Stocks

                    
  

Cotech Engineering Fuzhou Corp.

     —        Financial assets carried at cost      —          24,207        5        —          —    

 

Note 1: Showing at carrying amounts with adjustments for fair value and deducted accumulated impairment loss; otherwise, showing at their original carrying amounts on amortized cost deducted the accumulated impairment loss.
Note 2: Fair value was based on the closing price on June 30, 2017.
Note 3: Fair value was based on the average trading price on June 30, 2017.

 

- 70 -


TABLE 3

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

SIX MONTHS ENDED JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company
Name

  

Marketable Securities
Type and Name

  

Financial Statement Account

   Counter-party      Nature of
Relationship
     Beginning Balance     Acquisition      Disposal      Ending Balance  
               Shares
(Thousands/

Thousand
Units)
     Amount
(Note 1)
    Shares
(Thousands/

Thousand
Units)
     Amount      Shares
(Thousands/

Thousand
Units)
     Amount      Carrying
Value

(Note 1)
    Gain
(Loss)
on
Disposal
     Shares
(Thousands/

Thousand
Units)
     Amount
(Note 1)
 

Chunghwa Telecom Co., Ltd.

   Bonds                                     
  

TSMC 1st Unsecured Corporate Bond-A Issue in 2012

   Held-to-maturity financial assets      —          —          —        $

 

500,000

(Note 2

 

    —        $ —          —        $ —        $

 

500,000

(Note 2

 

  $ —          —        $ —    
  

China Development Holding Corporation 1st Unsecured Corporate Bond-A Issue in 2012

   Held-to-maturity financial assets      —          —          —         

350,000

(Note 2

 

    —          —          —          —         

350,000

(Note 2

 

    —          —          —    

 

Note 1: Showing at their original investing amounts without adjustments for fair values.
Note 2: Showing at their nominal amounts.

 

- 71 -


TABLE 4

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

SIX MONTHS ENDED JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

            Transaction Details   Abnormal Transaction     Notes / Accounts Payable
or Receivable
 

Company
Name

 

Related Party

 

Nature of
Relationship

  Purchase/Sales
(Note 1)
  Amount
(Notes 2 and 5)
    % to Total    

Payment Terms

  Units Price     Payment Terms     Ending Balance
(Notes 3 and 5)
    % to Total  

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

 

Subsidiary

  Sales   $ 486,948       1     30 days   $ —         —       $ 84,066       —    
      Purchase     5,737,979       10     30-90 days     —         —         (1,595,628     (14
 

CHIEF Telecom Inc.

 

Subsidiary

  Sales     172,937       —       30 days     —         —         41,353       —    
      Purchase     151,932       —       60 days     —         —         (42,996     —    
 

Chunghwa System Integration Co., Ltd.

 

Subsidiary

  Purchase     353,002       1     30 days     —         —         (298,540     (3
 

Honghwa International Co., Ltd.

 

Subsidiary

  Purchase     2,365,361       4     30-60 days     —         —         (707,960     (6
 

Donghwa Telecom Co., Ltd.

 

Subsidiary

  Purchase     210,293       —       90 days     —         —         (55,319     —    
 

Chunghwa Telecom Global, Inc.

 

Subsidiary

  Purchase     188,765       —       90 days     —         —         (49,397     —    
 

Chunghwa Telecom Singapore Pte., Ltd.

 

Subsidiary

  Purchase     122,802       —       90 days     —         —         (70,416     (1
 

ST-2 Satellite Ventures Pte. Ltd.

 

Associate

  Purchase     195,011       —       30 days     —         —         (46,922     —    
 

Taiwan International Standard Electronics Co., Ltd.

 

Associate

  Purchase     266,960       —       30-90 days     —         —         (281,478     (2

Senao International Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

  Sales     5,742,991       33     30-90 days     —         —         1,603,197       61  
      Purchase     353,447       2     30 days     —         —         (83,427     (3
 

Aval Technologies Co., Ltd.

 

Subsidiary

  Purchase     111,319       1     30 days     —         —         (2     —    

CHIEF Telecom Inc.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

  Sales     151,932       15     60 days     —         —         42,996       24  
      Purchase     172,685       27     30 days     —         —         (41,048     (25

Chunghwa System Integration Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

  Sales     463,187       80     30 days     —         —         298,540       93  

Honghwa International Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

  Sales     2,365,361       99     30-60 days     —         —         707,960       99  

Donghwa Telecom Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

  Sales     210,293       39     90 days     —         —         55,319       38  

Chunghwa Telecom Global, Inc.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

  Sales     188,765       61     90 days     —         —         49,397       77  

Chunghwa Telecom Singapore Pte., Ltd.

 

Chunghwa Telecom Co., Ltd.

 

Parent company

  Sales     122,802       22     90 days     —         —         70,416       22  

 

Note 1: Purchase included acquisition of services costs.
Note 2: The differences were because Chunghwa Telecom Co., Ltd. and subsidiaries classified the amount as inventories, property, plant and equipment, intangible assets, and operating expenses.
Note 3: Notes and accounts receivable did not include the amounts collected for others and other receivables.
Note 4: Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.
Note 5: All intra-company transactions, balances, income and expenses are eliminated upon consolidation.

 

- 72 -


TABLE 5

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

 

Related Party

  Nature of Relationship   Ending Balance     Turnover Rate
(Note 1)
    Overdue     Amounts
Received in
Subsequent
Period
    Allowance for
Bad Debts
 
          Amounts     Action Taken      

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

  Subsidiary   $

 

340,489

(Note 2

 

    11.08     $ —         —       $ 271,472     $ —    

Senao International Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

  Parent company    

2,066,702

(Note 2

 

    6.96       —         —         1,276,488       —    

Chunghwa System Integration Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

  Parent company    

298,537

(Note 2

 

    3.57       —         —         37,819       —    

Honghwa International Co., Ltd.

 

Chunghwa Telecom Co., Ltd.

  Parent company    

707,910

(Note 2

 

    6.30       —         —         364,799       —    

 

Note 1: Payments and receipts collected in trust for others are excluded from the accounts receivable for calculating the turnover rate.
Note 2: The amount was eliminated upon consolidation.

 

- 73 -


TABLE 6

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

SIX MONTHS ENDED JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor

Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of June 30, 2017     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1 and 2)
    Note
        June 30, 2017     December 31,
2016
    Shares
(Thousands)
    Percentage of
Ownership (%)
    Carrying
Value
       

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd.

 

Taiwan

 

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

  $ 1,065,813     $ 1,065,813       71,773       29     $ 1,542,387     $ 399,808     $ 112,516     Subsidiary
(Note 5)
 

Light Era Development Co., Ltd.

 

Taiwan

 

Planning and development of real estate and intelligent buildings, and property management

    3,000,000       3,000,000       300,000       100       3,848,809       4,100       4,124     Subsidiary
(Note 5)
 

Donghwa Telecom Co., Ltd.

 

Hong Kong

 

International private leased circuit, IP VPN service, and IP transit services

    1,567,453       1,567,453       402,590       100       1,543,342       22,597       22,597     Subsidiary
(Note 5)
 

Chunghwa Telecom Singapore Pte., Ltd.

 

Singapore

 

International private leased circuit, IP VPN service, and IP transit services

    574,112       574,112       26,383       100       775,313       60,150       60,150     Subsidiary
(Note 5)
 

Chunghwa System Integration Co., Ltd.

 

Taiwan

 

Providing system integration services and telecommunications equipment

    838,506       838,506       60,000       100       696,167       (12,387     (3,127   Subsidiary
(Note 5)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    468,326       482,165       40,170       67       712,519       178,743       124,175     Subsidiary
(Note 5)
 

Chunghwa Investment Co., Ltd.

 

Taiwan

 

Investment

    639,559       639,559       68,085       89       1,399,013       153,492       136,741     Subsidiary
(Note 5)
 

Prime Asia Investments Group Ltd. (B.V.I.)

 

British Virgin Islands

 

Investment

    385,274       385,274       1       100       211,622       (5,324     (5,324   Subsidiary
(Note 5)
 

Honghwa International Co., Ltd.

 

Taiwan

 

Telecommunication engineering, sales agent of mobile phone plan application and other business services

    180,000       180,000       18,000       100       326,506       93,507       93,507     Subsidiary
(Note 5)
 

Chunghwa International Yellow Pages Co., Ltd.

 

Taiwan

 

Digital information supply services and advertisement services

    150,000       150,000       15,000       100       182,441       12,222       12,222     Subsidiary
(Note 5)
 

Chunghwa Telecom Vietnam Co., Ltd.

 

Vietnam

 

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.

    148,275       148,275       —         100       125,756       (728     (728   Subsidiary
(Note 5)
 

Chunghwa Telecom Global, Inc.

 

United States

 

International private leased circuit, internet services, and transit services

    70,429       70,429       6,000       100       203,249       30,471       31,599     Subsidiary
(Note 5)
 

Chunghwa Telecom (Thailand) Co., Ltd.

 

Thailand

 

International private leased circuit, IP VPN service, ICT and cloud VAS services

    100,000       —         1,000       100       100,825       (776     (776   Subsidiary
(Note 5)
 

Spring House Entertainment Tech. Inc.

 

Taiwan

 

Digital entertainment contents production, animated character licensing and endorsement, and mobile digital platform construction

    62,209       62,209       10,277       56       92,272       345       233     Subsidiary
(Note 5)
 

Chunghwa leading Photonics Tech Co., Ltd.

 

Taiwan

 

Production and sale of electronic components and finished products

    70,500       70,500       7,050       75       79,389       14,393       14,353     Subsidiary
(Note 5)
 

Smartfun Digital Co., Ltd.

 

Taiwan

 

Providing diversified family education digital services

    65,000       65,000       6,500       65       67,475       5,220       1,944     Subsidiary
(Note 5)
 

Chunghwa Telecom Japan Co., Ltd.

 

Japan

 

International private leased circuit, IP VPN service, and IP transit services

    17,291       17,291       1       100       45,025       3,021       3,021     Subsidiary
(Note 5)
 

Chunghwa Sochamp Technology Inc.

 

Taiwan

 

Design, development and production of Automatic License Plate Recognition software and hardware

    20,400       20,400       2,040       51       (9,207     (3,139     (2,424   Subsidiary
(Note 5)
 

International Integrated System, Inc.

 

Taiwan

 

IT solution provider, IT application consultation, system integration and package solution

    283,500       283,500       22,498       32       285,578       (14,732     (4,677   Associate
 

Viettel-CHT Co., Ltd.

 

Vietnam

 

IDC services

    288,327       288,327       —         30       227,276       59,923       17,962     Associate
 

Taiwan International Standard Electronics Co., Ltd.

 

Taiwan

 

Manufacturing, selling, designing, and maintaining of telecommunications systems and equipment

    164,000       164,000       1,760       40       129,876       200,185       111,880     Associate

(Continued)

 

- 74 -


Investor

Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of June 30, 2017     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1 and 2)
    Note
        June 30, 2017     December 31,
2016
    Shares
(Thousands)
    Percentage of
Ownership (%)
    Carrying
Value
       
 

Skysoft Co., Ltd.

 

Taiwan

 

Providing of music on-line, software, electronic information, and advertisement services

  $ 67,025     $ 67,025       4,438       30     $ 142,794     $ 14,391     $ 4,755     Associate
 

So-net Entertainment Taiwan Limited

 

Taiwan

 

Online service and sale of computer hardware

    120,008       120,008       9,429       30       113,337       6,698       2,009     Associate
 

KingwayTek Technology Co., Ltd.

 

Taiwan

 

Publishing books, data processing and software services

    69,013       69,013       5,022       26       117,407       (18,704     (4,311   Associate
 

Taiwan International Ports Logistics Corporation

 

Taiwan

 

Import and export storage, logistic warehouse, and ocean shipping service

    80,000       80,000       8,000       27       51,437       (18,827     (5,013   Associate
 

Dian Zuan Integrating Marketing Co., Ltd.

 

Taiwan

 

Information technology service and general advertisement service

    97,598       97,598       5,400       15       20,103       (36,580     (6,069   Associate
 

Alliance Digital Tech Co., Ltd.

 

Taiwan

 

Development of mobile payments and information processing service

    60,000       60,000       6,000       14       29,568       (29,860     (4,300   Associate
 

Chunghwa Benefit One Co., Ltd.

 

Taiwan

 

E-commerce of employee benefits

    50,000       50,000       5,000       50       1,897       (1,558     (779   Joint
venture
(Note 3)

Senao International Co., Ltd.

 

Senao Networks, Inc.

 

Taiwan

 

Telecommunication facilities manufactures and sales

    202,758       202,758       16,579       34       761,576       170,577       57,625     Associate
 

Senao International (Samoa) Holding Ltd.

 

Samoa Islands

 

International investment

    2,416,645       2,416,645       81,175       100       524,201       (13,740     (12,286   Subsidiary
(Note 5)
 

Dian Zuan Integrating Marketing Co., Ltd.

 

Taiwan

 

Information technology service and general advertisement service

    24,000       24,000       2,400       7       8,942       (36,580     (2,696   Associate
 

Youth Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    335,450       335,450       13,780       89       262,820       (6,024     (10,933   Subsidiary
(Note 5)
 

Aval Technologies Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

    60,000       60,000       6,000       100       61,479       959       959     Subsidiary
(Note 5)

CHIEF Telecom Inc.

 

Unigate Telecom Inc.

 

Taiwan

 

Telecommunications and internet service

    2,000       2,000       200       100       1,071       (81     (81   Subsidiary
(Note 5)
 

Chief International Corp.

 

Samoa Islands

 

Telecommunications and internet service

    6,068       6,068       200       100       46,268       6,899       6,899     Subsidiary
(Note 5)

Chunghwa System Integrated Co., Ltd.

 

Concord Technology Co., Ltd.

 

Brunei

 

Investment

    47,321       47,321       1,500       100       17,118       —         —       Subsidiary
(Note 5)

Chunghwa Telecom Singapore Pte., Ltd.

 

ST-2 Satellite Ventures Pte., Ltd.

 

Singapore

 

Operation of ST-2 telecommunications satellite

    409,061       409,061       18,102       38       517,989       136,358       51,816     Associate

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd.

 

Taiwan

 

Production and sale of semiconductor testing components and printed circuit board

    199,736       199,736       12,558       41       1,166,750       391,991       159,893     Subsidiary
(Note 5)
 

CHIEF Telecom Inc.

 

Taiwan

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

    19,422       20,000       2,117       4       34,654       178,743       6,470     Associate
(Note 5)
 

Senao International Co., Ltd.

 

Taiwan

 

Selling and maintaining mobile phones and its peripheral products

    49,731       49,731       1,001       —         42,160       399,808       1,613     Associate
(Note 5)

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation

 

United States

 

Design and after-sale services of semiconductor testing components and printed circuit board

    12,636       12,636       400       100       19,609       1,011       1,011     Subsidiary
(Note 5)
 

CHPT Japan Co., Ltd.

 

Japan

 

Related services of electronic parts, machinery processed products and printed circuit board

    2,008       2,008       1       100       1,953       51       51     Subsidiary
(Note 5)
 

Chunghwa Precision Test Tech. International, Ltd.

 

Samoa Islands

 

Wholesale and retail of electronic materials, and investment

    54,450       54,450       1,700       100       49,027       (4,032     (4,032   Subsidiary
(Note 5)

Prime Asia Investments Group,

 

Chunghwa Hsingta Co., Ltd.

 

Hong Kong

 

Investment

    375,274       375,274       1       100       211,622       (5,324     (5,324   Subsidiary
(Note 5)

Ltd. (B.V.I.)

 

MeWorks Limited (HK)

 

Hong Kong

 

Investment

    10,000       10,000       —         20       —         —         —       Associate

Senao International (Samoa)

 

Senao International HK Limited

 

Hong Kong

 

International investment

    2,393,646       2,393,646       80,440       100       485,788       (13,898     (13,898   Subsidiary
(Note 5)

Holding Ltd.

 

HopeTech Technologies Limited

 

Hong Kong

 

Information technology and telecommunications products sales

    21,177       21,177       5,240       45       23,794       291       131     Associate

(Continued)

 

- 75 -


Investor

Company

 

Investee Company

 

Location

 

Main Businesses and Products

  Original Investment Amount     Balance as of June 30, 2017     Net Income
(Loss) of the
Investee
    Recognized
Gain (Loss)

(Notes 1 and 2)
    Note
        June 30, 2017     December 31,
2016
    Shares
(Thousands)
    Percentage of
Ownership (%)
    Carrying Value        

Youth Co., Ltd.

 

ISPOT Co., Ltd.

 

Taiwan

 

Sale of information and communication technologies products

  $ 53,021     $ 53,021       —         100     $ 21,826     $ (2,524   $ (2,758   Subsidiary
(Note 5)
 

Youyi Co., Ltd.

 

Taiwan

 

Maintenance of information and communication technologies products

    6,920       6,920       —         100       5,210       2,526       2,425     Subsidiary
(Note 5)

Chunghwa International Yellow Pages Co., Ltd.

 

Click Force Marketing Company

 

Taiwan

 

Advertisement services

    44,607       44,607       1,078       49       37,021       2,179       (167   Associate

 

Note 1: The amounts were based on reviewed financial statements.
Note 2: Recognized gain (loss) of investees includes amortization of differences between the investment cost and net value and elimination of unrealized transactions.
Note 3: In December 2016, the stockholders of Chunghwa Benefit One Co., Ltd. approved that Chunghwa Benefit One Co., Ltd. would start its dissolution from December 31, 2016. The liquidation of Chunghwa Benefit One Co., Ltd. is still in process.
Note 4: Investment in mainland China is included in Table 7.
Note 5: The amount was eliminated upon consolidation.

(Concluded)

 

- 76 -


TABLE 7

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INVESTMENT IN MAINLAND CHINA

SIX MONTHS ENDED JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investee

 

Main Businesses and Products

  Total Amount
of Paid-in
Capital
    Investment
Type

(Note 1)
    Accumulated
Outflow of
Investment
from Taiwan

as of
January 1, 2017
    Investment
Flows
    Accumulated
Outflow of
Investment
from Taiwan
as of

June 30, 2017
    Net Income
(Loss) of the
Investee
    % Ownership
of Direct or
Indirect
Investment
    Investment
Gain (Loss)
(Note 2)
    Carrying Value
as of

June 30, 2017
    Accumulated
Inward
Remittance of
Earnings as of
June 30, 2017
   

Note

          Outflow     Inflow                

Glory Network System Service (Shanghai) Co., Ltd.

 

Design, development and production of computer and internet software, installment, maintenance and consulting services of information system integration, and sales of self-production products

  $ 47,321       2     $ 47,321     $
 

  

 
  $
 

  

 
  $ 47,321     $ —         100     $ —       $ 17,118     $
 

  

 
  Notes 8 and 11

Senao Trading (Fujian) Co., Ltd.

 

Sale of information and communication technologies products

    1,073,170       2       1,073,170       —         —         1,073,170       2,599       100       2,599       189,233       —       Note 11

Senao International Trading (Shanghai) Co., Ltd.

 

Sale of information and communication technologies products

    955,838       2       955,838       —         —         955,838       (17,192     100       (17,192     137,292       —       Note 11

Senao International Trading (Shanghai) Co., Ltd. (Note 12)

 

Maintenance of information and communication technologies products

    87,540       2       87,540       —         —         87,540       (571     100       (571     70,274       —       Notes 9 and 11

Senao International Trading (Jiangsu) Co., Ltd.

 

Sale of information and communication technologies products

    263,736       2       263,736       —         —         263,736       1,267       100       1,267       85,910       —       Note 11

Chunghwa Telecom (China) Co., Ltd.

 

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

    177,176       2       177,176       —         —         177,176       (4,309     100       (4,309     56,412       —       Note 11

Jiangsu Zhenghua Information Technology Company, LLC

 

Providing intelligent energy saving solution and intelligent buildings services

    189,410       2       142,057       —         —         142,057       (873     75       (655     111,259       —       Notes 10 and 11

Shanghai Taihua Electronic Technology Limited

 

Design of printed circuit board and related consultation service

    51,233       2       51,233       —         —         51,233       (4,047     100       (4,047     45,946       —       Note 11

Shanghai Chief Telecom Co., Ltd.

 

Telecommunications and internet service

    10,150       1       4,973       —         —         4,973       2,117       49       1,037       5,364       —       Note 11

(Continued)

 

- 77 -


Investee

   Accumulated
Investment in
Mainland
China as of

June 30, 2017
     Investment Amounts
Authorized by

Investment
Commission, MOEA
     Upper Limit on
Investment
Stipulated by
Investment
Commission,
MOEA
 

Glory Network System Service (Shanghai) Co., Ltd. (Note 3)

   $ 47,321      $ 47,321      $ 358,535  

SENAO and its subsidiaries (Note 4)

     2,380,284        2,380,284        3,233,063  

Chunghwa Telecom (China) Co., Ltd. (Note 5)

     177,176        177,176        211,511,660  

Jiangsu Zhenghua Information Technology Company, LLC (Note 5)

     142,057        142,057        211,511,660  

Shanghai Taihua Electronic Technology Limited (Note 6)

     51,233        97,965        2,010,886  

Shanghai Chief Telecom Co., Ltd. (Note 7)

     4,973        4,973        591,989  

 

Note 1: Investments are divided into three categories as follows:

 

  a. Direct investment.
  b. Investments through a holding company registered in a third region.
  c. Others.

 

Note 2: The amounts were calculated based on the investee’s reviewed financial statements.
Note 3: The amount was calculated based on the net assets value of Chunghwa System Integration Co., Ltd.
Note 4: Senao International Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Senao International Co., Ltd.
Note 5: Chunghwa Telecom (China) Co., Ltd. and Jiangsu Zhenghua Information Technology Company, LLC was calculated based on the consolidated net assets value of Chunghwa Telecom Co., Ltd.
Note 6: Shanghai Taihua Electronic Technology Limited was calculated based on the consolidated net assets value of Chunghwa Investment Co., Ltd.
Note 7: Shanghai Chief Telecom Co., Ltd. was calculated based on the consolidated net assets value of CHIEF Telecom Inc.
Note 8: Glory Network System Service (Shanghai) Co., Ltd. was approved to end its business and dissolve. The liquidation of Glory Network System Service (Shanghai) Co., Ltd. is still in progress.
Note 9: Senao International Trading (Shanghai) Co., Ltd. was approved to end and dissolve its business in March 2017. The liquidation of Senao International Trading (Shanghai) Co., Ltd. is still in process.
Note 10: Jiangsu Zhenhua Information Technology Company, LLC. was approved to end its business and dissolve in May 2016. The liquidation of Jiangsu Zhenhua Information Technology Company, LLC. is still in process.
Note 11: The amount was eliminated upon consolidation.
Note 12: The English name is the same as the above entity; however the Chinese name included in the respective Articles of Incorporations is different from the above entity.

(Concluded)

 

- 78 -


TABLE 8

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

SIX MONTHS ENDED JUNE 30, 2017

(Amounts in Thousands of New Taiwan Dollars)

 

 

                   

Transaction Details

 

Year

 

No.

(Note 1)

 

Company Name

 

Related Party

 

Nature of
Relationship

(Note 2)

 

Financial Statement Account

  Amount
(Note 5)
    Payment
Terms
(Note 3)
    % to Total
Sales or Assets
(Note 4)
 

2017

  0   Chunghwa Telecom Co., Ltd.   Senao International Co., Ltd.   a   Accounts receivable   $ 84,066       —         —    
          Accrued custodial receipts     256,423       —         —    
          Accounts payable     1,595,628       —         —    
          Amounts collected for others     471,305       —         —    
          Revenues     486,948       —         —    
          Operating costs and expenses     5,737,979       —         5  
      CHIEF Telecom Inc.   a   Accounts receivable     41,353       —         —    
          Accounts payable     42,996       —         —    
          Revenues     172,937       —         —    
          Operating costs and expenses     151,932       —         —    
      Chunghwa International Yellow Pages Co., Ltd.   a   Accounts payable     13,769       —         —    
          Amounts collected for others     29,455       —         —    
          Revenues     12,881       —         —    
          Operating costs and expenses     34,394       —         —    
      Chunghwa System Integration Co., Ltd.   a   Accounts receivable     56,746       —         —    
          Accounts payable     298,540       —         —    
          Operating costs and expenses     353,002       —         —    
          Inventories     89,502       —         —    
          Property, plant and equipment     55,220       —         —    
          Intangible assets     11,715       —         —    
      Chunghwa Telecom Global Inc.   a   Accounts receivable     19,628       —         —    
          Accounts payable     49,397       —         —    
          Revenues     26,638       —         —    
          Operating costs and expenses     188,765       —         —    
      Donghwa Telecom Co., Ltd.   a   Accounts receivable     44,124       —         —    
          Accounts payable     55,319       —         —    
          Revenues     84,594       —         —    
          Operating costs and expenses     210,293       —         —    
      Spring House Entertainment Tech. Inc.   a   Amounts collected for others     10,388       —         —    
          Revenues     11,849       —         —    
      Chunghwa Telecom Japan Co., Ltd.   a   Accounts receivable     17,193       —         —    
          Operating costs and expenses     39,001       —         —    
      Light Era Development Co., Ltd.   a   Inventories     43,767       —         —    
      Chunghwa Telecom Singapore Pte., Ltd.   a   Accounts receivable     83,387       —         —    
          Accounts payable     70,416       —         —    
          Revenues     98,787       —         —    
          Operating costs and expenses     122,802       —         —    

(Continued)

 

- 79 -


Year

 

No.

(Note 1)

  

Company Name

  

Related Party

  

Nature of
Relationship

(Note 2)

  

Transaction Details

 
             

Financial Statement

Account

   Amount
(Note 5)
     Payment
Terms
(Note 3)
     % to Total
Sales or
Assets
(Note 4)
 
        Chunghwa Sochamp Technology Inc.    a    Accounts payable    $ 20,993        —          —    
              Operating costs and expenses      14,220        —          —    
        Honghwa International Co., Ltd.    a    Accounts payable      707,960        —          —    
              Revenues      25,276        —          —    
              Operating costs and expenses      2,365,361        —          3  
  1    Light Era Development Co., Ltd.    CHIEF Telecom Inc.    c    Revenues      47,438        —          —    
  2    Donghwa Telecom Co., Ltd.    Chunghwa Telecom Singapore Pte., Ltd.    c    Prepayments      12,264        —          —    
  3    Chunghwa Telecom Singapore Pte., Ltd.    Donghwa Telecom Co., Ltd.    c    Prepayments      20,002        —          —    

 

Note 1: Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a. “0” for the Company.
  b. Subsidiaries are numbered from “1”.

 

Note 2: Related party transactions are divided into three categories as follows:

 

  a. The Company to subsidiaries.
  b. Subsidiaries to the Company.
  c. Subsidiaries to subsidiaries.

 

Note 3: Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.
Note 4: For assets and liabilities, amount is shown as a percentage to consolidated total assets as of June 30, 2017, while revenues, costs and expenses are shown as a percentage to consolidated revenues for the six months ended June 30, 2017.
Note 5: The amount was eliminated upon consolidation.

(Concluded)

 

- 80 -