XML 74 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of subsidiaries [Line Items]  
Detail Information of Subsidiaries

The detail information of the subsidiaries at the end of reporting period was as follows:

 

 

 

 

 

 

 

Percentage of Ownership

 

 

 

 

 

 

 

 

 

December 31

 

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

2016

 

 

2017

 

 

Note

Chunghwa Telecom Co., Ltd.

 

Senao International Co., Ltd. (“SENAO”)

 

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

 

 

29

 

 

 

29

 

 

1)

 

 

Light Era Development Co., Ltd. (“LED”)

 

Planning and development of real estate and intelligent buildings, and property management

 

 

100

 

 

 

100

 

 

 

 

 

Donghwa Telecom Co., Ltd. (“DHT”)

 

International private leased circuit, IP VPN service, and IP transit services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Telecom Singapore Pte., Ltd. (“CHTS”)

 

International private leased circuit, IP VPN service, and IP transit services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa System Integration Co., Ltd. (“CHSI”)

 

Providing system integration services and telecommunications equipment

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Investment Co., Ltd. (“CHI”)

 

Investment

 

 

89

 

 

 

89

 

 

 

 

 

CHIEF Telecom Inc. (“CHIEF”)

 

Network integration, internet data center (“IDC”), communications integration and cloud application services

 

 

69

 

 

 

67

 

 

2)

 

 

CHYP Multimedia Marketing & Communications Co., Ltd. (“CHYP”)

 

Digital information supply services and advertisement services

 

 

100

 

 

 

100

 

 

3)

 

 

Prime Asia Investments Group Ltd. (B.V.I.) (“Prime Asia”)

 

Investment

 

 

100

 

 

 

100

 

 

 

 

 

Spring House Entertainment Tech. Inc. (“SHE”)

 

Digital entertainment contents production, animated character licensing and endorsement, and mobile digital platform construction

 

 

56

 

 

 

56

 

 

 

 

 

Chunghwa Telecom Global, Inc. (“CHTG”)

 

International private leased circuit, internet services, and transit services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Telecom Vietnam Co., Ltd. (“CHTV”)

 

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services

 

 

100

 

 

 

100

 

 

 

 

 

Smartfun Digital Co., Ltd. (“SFD”)

 

Providing diversified family education digital services

 

 

65

 

 

 

65

 

 

 

 

 

Chunghwa Telecom Japan Co., Ltd. (“CHTJ”)

 

International private leased circuit, IP VPN service, and IP transit services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Sochamp Technology Inc. (“CHST”)

 

Design, development and production of Automatic License Plate Recognition software and hardware

 

 

51

 

 

 

51

 

 

 

 

 

Honghwa International Co., Ltd. (“HHI”)

 

Telecommunication engineering, sales agent of mobile phone plan application and other business services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”)

 

Production and sale of electronic components and finished products

 

 

75

 

 

 

75

 

 

4)

 

 

Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”)

 

International private leased circuit, IP VPN service, ICT and cloud VAS services

 

 

 

 

 

100

 

 

5)

(Continued)

 

 

 

 

 

 

 

Percentage of Ownership

 

 

 

 

 

 

 

 

 

December 31

 

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

2016

 

 

2017

 

 

Note

 

 

CHT Security Co., Ltd. (“CHTSC”)

 

Computing equipment installation, wholesale of computing and business machinery equipment and software, management consulting services, data processing services, digital information supply services and internet identify services

 

 

 

 

 

80

 

 

6)

 

 

New Prospect Investments Holdings Ltd. (B.V.I.) (“New Prospect”)

 

Investment

 

 

100

 

 

 

 

 

7)

Senao International Co., Ltd.

 

Senao International (Samoa) Holding Ltd. (“SIS”)

 

International investment

 

 

100

 

 

 

100

 

 

 

 

 

Youth Co., Ltd. (“Youth”)

 

Sale of information and communication technologies products

 

 

89

 

 

 

89

 

 

 

 

 

Aval Technologies Co., Ltd. (“Aval”)

 

Sale of information and communication technologies products

 

 

100

 

 

 

100

 

 

 

 

 

SENYOUNG Insurance Agent Co., Ltd. (“SENYOUNG”)

 

Property and liability insurance agency

 

 

 

 

 

100

 

 

8)

Youth Co., Ltd.

 

ISPOT Co., Ltd. (“ISPOT”)

 

Sale of information and communication technologies products

 

 

100

 

 

 

100

 

 

 

 

 

Youyi Co., Ltd. (“Youyi”)

 

Maintenance of information and communication technologies products

 

 

100

 

 

 

100

 

 

 

CHIEF Telecom Inc.

 

Unigate Telecom Inc. (“Unigate”)

 

Telecommunications and internet service

 

 

100

 

 

 

100

 

 

 

 

 

Chief International Corp. (“CIC”)

 

Telecommunications and internet service

 

 

100

 

 

 

100

 

 

 

 

 

Shanghai Chief Telecom Co., Ltd. (“SCT”)

 

Telecommunications and internet service

 

 

49

 

 

 

49

 

 

 

Chunghwa System Integration Co., Ltd.

 

Concord Technology Co., Ltd. (“Concord”)

 

Investment

 

 

100

 

 

 

100

 

 

9)

Spring House Entertainment Tech. Inc.

 

Ceylon Innovation Co., Ltd. (“CEI”)

 

E-book publishing and copyright negotiation of digital music

 

 

 

 

 

 

 

10)

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd. (“CHPT”)

 

Production and sale of semiconductor testing components and printed circuit board

 

 

41

 

 

 

38

 

 

11)

 

 

Chunghwa Investment Holding Co., Ltd. (“CIHC”)

 

Investment

 

 

 

 

 

 

 

12)

Concord Technology Co., Ltd.

 

Glory Network System Service (Shanghai) Co., Ltd. (“GNSS (Shanghai)”)

 

Design, development and production of computer and internet software, installment, maintenance and consulting services of information system integration, and sales of self-production products

 

 

100

 

 

 

 

 

13)

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech. USA Corporation (“CHPT (US)”)

 

Design and after-sale services of semiconductor testing components and printed circuit board

 

 

100

 

 

 

100

 

 

 

 

 

CHPT Japan Co., Ltd. (“CHPT (JP)”)

 

Related services of electronic parts, machinery processed products and printed circuit board

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Precision Test Tech. International, Ltd. (“CHPT (International)”)

 

Wholesale and retail of electronic materials, and investment

 

 

100

 

 

 

100

 

 

 

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited (“SIHK”)

 

International investment

 

 

100

 

 

 

100

 

 

 

(Continued)

 

 

 

 

 

 

 

Percentage of Ownership

 

 

 

 

 

 

 

 

 

December 31

 

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

2016

 

 

2017

 

 

Note

Chunghwa Investment Holding Co., Ltd.

 

CHI One Investment Co., Limited (“COI”)

 

Investment

 

 

 

 

 

 

 

14)

Senao International HK Limited

 

Senao Trading (Fujian) Co., Ltd. (“STF”)

 

Sale of information and communication technologies products

 

 

100

 

 

 

100

 

 

 

 

 

Senao International Trading (Shanghai) Co., Ltd. (“SITS”)

 

Sale of information and communication technologies products

 

 

100

 

 

 

100

 

 

 

 

 

Senao International Trading (Shanghai) Co., Ltd. (“SEITS”)

 

Maintenance of information and communication technologies products

 

 

100

 

 

 

100

 

 

15)

 

 

Senao International Trading (Jiangsu) Co., Ltd. (“SITJ”)

 

Sale of information and communication technologies products

 

 

100

 

 

 

100

 

 

17)

Prime Asia Investments Group Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Investment

 

 

100

 

 

 

100

 

 

 

Chunghwa Hsingta Co., Ltd. (“CHC”)

 

Chunghwa Telecom (China) Co., Ltd. (“CTC”)

 

Integrated information and communication solution services for enterprise clients, and intelligent energy network service

 

 

100

 

 

 

100

 

 

 

 

 

Jiangsu Zhenhua Information Technology Company, LLC. (“JZIT”)

 

Providing intelligent energy saving solution and intelligent buildings services

 

 

75

 

 

 

75

 

 

16)

Chunghwa Precision Test Tech. International, Ltd.

 

Shanghai Taihua Electronic Technology Limited (“STET”)

 

Design of printed circuit board and related consultation service

 

 

100

 

 

 

100

 

 

 

 

(Concluded)

 

1)

The Company owns 28.93% equity shares of SENAO. Chunghwa had originally four out of seven seats of the Board of Directors of SENAO through the support of large beneficial stockholders.  In order to comply with the local regulations, SENAO increased two seats of independent directors in June 2016; therefore, total seats of its Board of Directors increased to nine and Chunghwa continues to hold four out of nine seats of the Board of Directors.  As Chunghwa remains the control over SENAO’s relevant activities, the accounts of SENAO are included in the consolidated financial statements.

 

2)

Chunghwa and CHI disposed some shares of CHIEF in June 2017 before CHIEF traded its shares on the emerging stock market according to the local requirements.  The Company’s equity ownership of CHIEF decreased to 70.43% as of December 31, 2017.  CHIEF issued new shares in March 2018 as its employees exercised their options.  The Company’s equity ownership decreased to 69.31% on March 31, 2018.

 

3)

Chunghwa International Yellow Pages Co., Ltd changed its name to CHYP Multimedia Marketing & Communications Co., Ltd starting from September 4, 2017.

 

4)

Chunghwa invested 75% equity shares of Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”) in July 2016.

 

5)

Chunghwa invested 100% equity shares of Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”) in March 2017.

 

6)

Chunghwa invested 80% equity shares of CHT Security Co., Ltd. (“CHTSC”) in December 2017.

 

7)

New Prospect was approved to dissolve its business in April 2017.  The liquidation of New Prospect was completed in May 2017.

 

8)

SENAO invested 100% equity shares of SENYOUNG Insurance Agent Co., Ltd. (“SENYOUNG”) in November 2017.

 

9)

Concord was approved to end and dissolve its business in August 2017.  The liquidation of Concord was completed in January 2018.

 

10)

CEI’s liquidation was completed in August 2016 and SHE received the proceeds from the liquidation.

 

11)

CHI disposed of some shares of CHPT in March 2016.  Furthermore, CHI did not participate in the capital increase of CHPT in March 2016 and September 2017. Therefore, its ownership interest in CHPT decreased to 38.30%.  However, considering absolute and relative size of ownership interest, and the dispersion of shares owned by the other stockholders, the management concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

 

12)

CIHC’s dissolution was approved in August 2016 and the liquidation was completed in September 2016.  CHI received the proceeds from the liquidation.

 

13)

GNSS (Shanghai) completed its liquidation in August 2017 and Concord received the proceeds from the liquidation.

 

14)

COI completed its liquidation in July 2016 and CIHC received the proceeds from the liquidation.

 

15)

SEITS was approved to end and dissolve its business in March 2017.  The liquidation of SEITS was completed in March 2018.

 

16)

JZIT was approved to end and dissolve its business in May 2016.  The liquidation of JZIT is still in process.

 

17)

SITJ was approved to end and dissolve its business in April 2018.  The liquidation of SITJ is still in process.

 

18)

LED invested 60% equity shares of Taoyuan Asia Silicon Valley Innovation Co., Ltd. (“TASVI”) in March 2018.

Detailed Information of Equity Transactions

The detailed information of the equity transactions for the years ended December 31, 2015, 2016 and 2017 was as follows:

 

 

Year Ended December 31

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

CHI Disposed Some Shares of CHPT

 

 

SENAO Purchased Its Treasury Stock

 

 

SENAO Participated in Youth's Share Subscription

 

 

CHI Disposed Some Shares of CHPT

 

 

CHI Did Not Participate in the Capital Increase of CHPT

 

 

CHI Did Not Participate in the Capital Increase of CHPT

 

 

SENAO Transferred its Treasury Stock

 

 

Chunghwa and CHI Disposed Some Shares of CHIEF

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Cash consideration received

   from (paid to)

   Noncontrolling interests

 

$

45

 

 

$

(492

)

 

$

 

 

$

83

 

 

$

1,175

 

 

$

2,552

 

 

$

164

 

 

$

106

 

The proportionate share of

   the carrying amount of

   the net assets of the

   subsidiary transferred (to)

   from noncontrolling

   interests

 

 

(18

)

 

 

416

 

 

 

(0.4

)

 

 

(25

)

 

 

(786

)

 

 

(1,750

)

 

 

(137

)

 

 

(29

)

Differences arising from

   equity transactions

 

$

27

 

 

$

(76

)

 

$

(0.4

)

 

$

58

 

 

$

389

 

 

$

802

 

 

$

27

 

 

$

77

 

Line items for equity

   transaction adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital -

   difference between

   consideration received or

   paid and the carrying

   amount of the subsidiaries’

   net assets upon actual

   disposal or acquisition

 

$

27

 

 

$

 

 

$

 

 

$

58

 

 

$

 

 

$

 

 

$

 

 

$

77

 

Additional paid-in capital -

   arising from changes in

   equities of subsidiaries

 

$

 

 

$

(15

)

 

$

(0.4

)

 

$

 

 

$

389

 

 

$

802

 

 

$

27

 

 

$

 

Unappropriated earnings

 

$

 

 

$

(61

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Youth Co., Ltd. (Youth) [Member]  
Disclosure of subsidiaries [Line Items]  
Business Combinations

 

c.

Business combinations

 

1)

Subsidiaries acquired

 

 

 

Principal

Activity

 

Date of

Acquisition

 

Proportion of

Voting

Equity

Interests

Acquired (%)

 

 

Consideration

Transferred

 

 

 

 

 

 

 

 

 

 

 

NT$

 

 

 

 

 

 

 

 

 

 

 

(In Millions)

 

Youth Co., Ltd. and its subsidiaries

 

Sale and maintenance

of information

and communication

technologies products

 

September 2,

2015

 

 

70

 

 

$

135

 

 

2)

Assets acquired and liabilities assumed at the date of acquisition

 

 

 

Youth and Its

Subsidiaries

 

 

 

NT$

 

 

 

(In Millions)

 

Current assets

 

 

 

 

Cash and cash equivalents

 

$

21

 

Accounts and other receivables

 

 

10

 

Inventories

 

 

30

 

Prepayments

 

 

6

 

Other current assets

 

 

6

 

Noncurrent assets

 

 

 

 

Property, plant and equipment

 

 

36

 

Intangible assets

 

 

259

 

Refundable deposits

 

 

22

 

Deferred income tax assets

 

 

4

 

Other noncurrent assets

 

 

32

 

Current liabilities

 

 

 

 

Short-term loans

 

 

(54

)

Trade notes payable

 

 

(9

)

Accounts and other payables

 

 

(75

)

Other current liabilities

 

 

(80

)

Noncurrent liabilities

 

 

 

 

Long-term loans

 

 

(40

)

Deferred income tax liabilities

 

 

(44

)

Other noncurrent liabilities

 

 

(10

)

 

 

$

114

 

 

 

3)

Goodwill arising on acquisition

 

 

 

Youth and

Its Subsidiaries

 

 

 

NT$

 

 

 

(In Millions)

 

Consideration transferred

 

$

135

 

Add:  Noncontrolling interest (30% of the recognized

   amounts of Youth and its subsidiaries’

   identifiable net assets)

 

 

34

 

Less:  Fair value of identifiable net assets acquired

 

 

(114

)

Goodwill arising on acquisition

 

$

55

 

 

 

4)

Net cash outflow on acquisition of subsidiaries

 

 

 

Youth and Its

Subsidiaries

 

 

 

NT$

 

 

 

(In Millions)

 

Consideration paid in cash

 

$

135

 

Less:  Cash and cash equivalents acquired

 

 

(21

)

 

 

$

114

 

 

 

5)

Impact of acquisitions on the results of the Company’s financial performance

The results of the acquired subsidiaries’ financial performance from the acquisition date to December 31, 2015, were as follows:

 

 

 

Youth and

ItsSubsidiaries

 

 

 

NT$

 

 

 

(In Millions)

 

Revenue

 

$

188

 

Net loss

 

$

18

 

 

Less than wholly owned subsidiaries that have material noncontrolling interests [Member]  
Disclosure of subsidiaries [Line Items]  
Detail Information of Subsidiaries

The table below shows details of less than wholly owned subsidiaries of the Company that have material noncontrolling interests:

 

 

 

Place of Incorporation

 

Proportion of Ownership

Interests and Voting Rights

Held by Noncontrolling Interests

 

 

 

and Principal

 

December 31

 

Subsidiaries

 

Place of Business

 

2016

 

 

2017

 

SENAO

 

Taiwan

 

71%

 

 

71%

 

CHPT

 

Taiwan

 

59%

 

 

62%

 

 

 

 

Profit Allocated to

Noncontrolling Interests

 

 

Accumulated

Noncontrolling Interests

 

 

 

Year Ended December 31

 

 

December 31

 

 

 

2015

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

 

(In Millions)

 

 

 

 

 

 

 

 

 

SENAO

 

$

551

 

 

$

690

 

 

$

592

 

 

$

4,069

 

 

$

4,092

 

CHPT

 

$

212

 

 

$

341

 

 

$

431

 

 

 

1,575

 

 

 

3,513

 

Individually immaterial subsidiaries with

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

628

 

 

 

869

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,272

 

 

$

8,474

 

 

Summarized Financial Information Before Intercompany Eliminations

The summarized financial information below represents amounts before intercompany eliminations.

 

 

 

December 31

 

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Current assets

 

$

7,762

 

 

$

7,584

 

Noncurrent assets

 

$

2,535

 

 

$

2,531

 

Current liabilities

 

$

4,466

 

 

$

4,278

 

Noncurrent liabilities

 

$

155

 

 

$

160

 

Equity attributable to the parent

 

$

1,607

 

 

$

1,585

 

Equity attributable to noncontrolling interests

 

$

4,069

 

 

$

4,092

 

 

 

Year Ended December 31

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

 

(In Millions)

 

 

 

 

 

Revenue and income

 

$

35,944

 

 

$

34,453

 

 

$

36,038

 

Costs and expenses

 

 

35,171

 

 

 

33,476

 

 

 

35,200

 

Profit for the year

 

$

773

 

 

$

977

 

 

$

838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to the parent

 

$

222

 

 

$

287

 

 

$

246

 

Profit attributable to noncontrolling interests

 

 

551

 

 

 

690

 

 

 

592

 

Profit for the year

 

$

773

 

 

$

977

 

 

$

838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) attributable

   to the parent

 

$

(1

)

 

$

(21

)

 

$

3

 

Other comprehensive loss attributable to

   noncontrolling interests

 

 

(2

)

 

 

(53

)

 

 

(17

)

Other comprehensive loss for the year

 

$

(3

)

 

$

(74

)

 

$

(14

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income attributable to the

   parent

 

$

222

 

 

$

266

 

 

$

249

 

Total comprehensive income attributable to

   noncontrolling interests

 

 

548

 

 

 

637

 

 

 

575

 

Total comprehensive income for the year

 

$

770

 

 

$

903

 

 

$

824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to noncontrolling interests

 

$

274

 

 

$

526

 

 

$

703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow from operating activities

 

$

1,739

 

 

$

531

 

 

$

1,081

 

Net cash flow from investing activities

 

 

54

 

 

 

130

 

 

 

(57

)

Net cash flow from financing activities

 

 

(1,530

)

 

 

(677

)

 

 

(897

)

Effect of exchange rate changes on cash and cash

   equivalents

 

 

11

 

 

 

(7

)

 

 

(2

)

Net cash inflow (outflow)

 

$

274

 

 

$

(23

)

 

$

125

 

 

.  The summarized financial information below represents amounts before intercompany eliminations.

 

 

December 31

 

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Current assets

 

$

2,116

 

 

$

4,496

 

Noncurrent assets

 

$

1,872

 

 

$

2,167

 

Current liabilities

 

$

1,323

 

 

$

965

 

Noncurrent liabilities

 

$

1

 

 

$

1

 

Equity attributable to CHI

 

$

1,089

 

 

$

2,184

 

Equity attributable to noncontrolling interests

 

$

1,575

 

 

$

3,513

 

 

 

 

Year Ended December 31

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

 

(In Millions)

 

 

 

 

 

Revenue and income

 

$

1,735

 

 

$

2,607

 

 

$

3,127

 

Costs and expenses

 

 

1,341

 

 

 

2,020

 

 

 

2,402

 

Profit for the year

 

$

394

 

 

$

587

 

 

$

725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to CHI

 

$

182

 

 

$

246

 

 

$

294

 

Profit attributable to noncontrolling interests

 

 

212

 

 

 

341

 

 

 

431

 

Profit for the year

 

$

394

 

 

$

587

 

 

$

725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss attributable

   to CHI

 

$

 

 

$

 

 

$

(1

)

Other comprehensive loss attributable to

   noncontrolling interests

 

 

 

 

 

 

 

 

(2

)

Other comprehensive loss for the year

 

$

 

 

$

 

 

$

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income attributable

   to CHI

 

$

182

 

 

$

246

 

 

$

293

 

Total comprehensive income attributable to

   noncontrolling interests

 

 

212

 

 

 

341

 

 

 

429

 

Total comprehensive income for the year

 

$

394

 

 

$

587

 

 

$

722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to noncontrolling interests

 

$

35

 

 

$

109

 

 

$

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow from operating activities

 

$

532

 

 

$

671

 

 

$

1,052

 

Net cash flow from investing activities

 

 

(200

)

 

 

(904

)

 

 

(639

)

Net cash flow from financing activities

 

 

(112

)

 

 

841

 

 

 

2,306

 

Effect of exchange rate changes on cash and cash

   equivalents

 

 

3

 

 

 

(2

)

 

 

(4

)

Net cash inflow

 

$

223

 

 

$

606

 

 

$

2,715