XML 89 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Tax (Tables)
12 Months Ended
Dec. 31, 2017
Major Components Of Tax Expense Income [Abstract]  
Major Components of Income Tax Expense

The major components of income tax expense were as follows:

 

 

 

Year Ended December 31

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Current tax

 

 

 

 

 

 

 

 

 

 

 

 

Current tax expenses recognized for the year

 

$

8,570

 

 

$

6,736

 

 

$

7,996

 

Tax on unappropriated earnings

 

 

821

 

 

 

(346

)

 

 

(60

)

Income tax adjustments on prior years

 

 

(83

)

 

 

(22

)

 

 

(2

)

Others

 

 

15

 

 

 

15

 

 

 

10

 

 

 

 

9,323

 

 

 

6,383

 

 

 

7,944

 

Deferred tax

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax expense recognized for the year

 

 

(222

)

 

 

1,404

 

 

 

(101

)

Income tax adjustments on prior years

 

 

 

 

 

 

 

 

6

 

 

 

 

(222

)

 

 

1,404

 

 

 

(95

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax recognized in profit or loss

 

$

9,101

 

 

$

7,787

 

 

$

7,849

 

 

Reconciliation of Accounting Profit and Income Tax Expense

Reconciliation of accounting profit and income tax expense was as follows:

 

 

 

Year Ended December 31

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Income before income tax

 

$

51,953

 

 

$

49,413

 

 

$

48,009

 

Income tax expense calculated at the statutory rate

   (17%)

 

$

8,832

 

 

$

8,400

 

 

$

8,162

 

Nondeductible revenues and expenses in

   determining taxable income

 

 

28

 

 

 

5

 

 

 

34

 

Imputed income on tax

 

 

 

 

 

 

 

 

 

Unrecognized deductible temporary differences

 

 

11

 

 

 

(9

)

 

 

(1

)

Unrecognized loss carryforwards

 

 

83

 

 

 

12

 

 

 

10

 

Tax-exempt income

 

 

(183

)

 

 

(25

)

 

 

(87

)

Income tax on unappropriated earnings

 

 

821

 

 

 

(346

)

 

 

(60

)

Investment credits

 

 

(329

)

 

 

(234

)

 

 

(212

)

Effect of different tax rates of group entities

   operating in other jurisdictions

 

 

(94

)

 

 

(8

)

 

 

(2

)

Income tax adjustments on prior years

 

 

(83

)

 

 

(22

)

 

 

4

 

Others

 

 

15

 

 

 

14

 

 

 

1

 

Income tax expense recognized in profit or loss

 

$

9,101

 

 

$

7,787

 

 

$

7,849

 

 

Income Tax Expense (Benefit) Recognized in Other Comprehensive Income

 

b.

Income tax expense (benefit) recognized in other comprehensive income

 

 

 

Year Ended December 31

 

 

 

2015

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

 

(In Millions)

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain or loss on available-for-sale

   financial assets

 

$

2

 

 

$

(2

)

 

$

(3

)

Remeasurement on defined benefit plan

 

 

(39

)

 

 

(347

)

 

 

(344

)

Total income tax benefit recognized in other

   comprehensive income

 

$

(37

)

 

$

(349

)

 

$

(347

)

 

Current Tax Assets and Liabilities

 

c.

Current tax assets and liabilities

 

 

 

December 31

 

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Current tax assets

 

 

 

 

 

 

 

 

Tax refund receivable (included in other current

   assets - other)

 

$

5

 

 

$

2

 

Current tax liabilities

 

 

 

 

 

 

 

 

Income tax payable

 

$

6,522

 

 

$

8,674

 

 

Movements of Deferred Income Tax Assets and Liabilities

 

d.

Deferred income tax assets and liabilities

The movements of deferred income tax assets and liabilities were as follows:

For the year ended December 31, 2015

 

 

 

January 1,

2015

 

 

Recognized in

Profit or Loss

 

 

Recognized in

Other Comprehensive

Income

 

 

From Business

Combination

 

 

December 31,

2015

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Deferred Income Tax Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit obligation

 

$

1,096

 

 

$

71

 

 

$

39

 

 

$

 

 

$

1,206

 

Share of the profit of associates and

   joint ventures accounted for using

   equity method

 

 

277

 

 

 

48

 

 

 

 

 

 

 

 

 

325

 

Allowance for doubtful receivables

   over quota

 

 

114

 

 

 

55

 

 

 

 

 

 

 

 

 

169

 

Impairment loss on property, plant

   and equipment

 

 

32

 

 

 

12

 

 

 

 

 

 

 

 

 

44

 

Deferred revenue

 

 

156

 

 

 

(20

)

 

 

 

 

 

 

 

 

136

 

Valuation loss on inventory

 

 

41

 

 

 

(8

)

 

 

 

 

 

 

 

 

33

 

Estimated warranty liabilities

 

 

19

 

 

 

(1

)

 

 

 

 

 

 

 

 

18

 

Unrealized foreign exchange loss, net

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

18

 

Accrued award credits liabilities

 

 

28

 

 

 

(6

)

 

 

 

 

 

 

 

 

22

 

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

Others

 

 

34

 

 

 

6

 

 

 

 

 

 

 

 

 

40

 

 

 

 

1,797

 

 

 

175

 

 

 

39

 

 

 

2

 

 

 

2,013

 

Loss carryforwards

 

 

29

 

 

 

17

 

 

 

 

 

 

2

 

 

 

48

 

 

 

$

1,826

 

 

$

192

 

 

$

39

 

 

$

4

 

 

$

2,061

 

 

 

 

January 1,

2015

 

 

Recognized in

Profit or Loss

 

 

Recognized in

Other

Comprehensive

Income

 

 

From Business

Combination

 

 

December 31,

2015

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Deferred Income Tax Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit obligation

 

$

 

 

$

(1

)

 

$

 

 

$

 

 

$

(1

)

Land value incremental tax

 

 

(95

)

 

 

 

 

 

 

 

 

 

 

 

(95

)

Intangible assets

 

 

 

 

 

1

 

 

 

 

 

 

(44

)

 

 

(43

)

Deferred revenue for award credits

 

 

(5

)

 

 

3

 

 

 

 

 

 

 

 

 

(2

)

Valuation gain or loss on financial

   instruments, net

 

 

(3

)

 

 

 

 

 

(2

)

 

 

 

 

 

(5

)

Unrealized foreign exchange gain, net

 

 

(29

)

 

 

28

 

 

 

 

 

 

 

 

 

(1

)

Others

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

 

 

$

(132

)

 

$

30

 

 

$

(2

)

 

$

(44

)

 

$

(148

)

For the year ended December 31, 2016

 

 

 

January 1,

2016

 

 

Recognized in

Profit or Loss

 

 

Recognized in

Other

Comprehensive

Income

 

 

December 31,

2016

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Deferred Income Tax Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit obligation

 

$

1,206

 

 

$

(179

)

 

$

347

 

 

$

1,374

 

Share of profits of associates and joint

   ventures accounted for using equity

   method

 

 

325

 

 

 

5

 

 

 

 

 

 

330

 

Allowance for doubtful receivables over

   quota

 

 

169

 

 

 

61

 

 

 

 

 

 

230

 

Impairment loss on property, plant and

   equipment

 

 

44

 

 

 

78

 

 

 

 

 

 

122

 

Deferred revenue

 

 

136

 

 

 

(19

)

 

 

 

 

 

117

 

Valuation loss on inventory

 

 

33

 

 

 

(13

)

 

 

 

 

 

20

 

Estimated warranty liabilities

 

 

18

 

 

 

1

 

 

 

 

 

 

19

 

Unrealized foreign exchange loss, net

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

Accrued award credits liabilities

 

 

22

 

 

 

(2

)

 

 

 

 

 

20

 

Property, plant and equipment

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Others

 

 

40

 

 

 

(6

)

 

 

 

 

 

34

 

 

 

 

2,013

 

 

 

(92

)

 

 

347

 

 

 

2,268

 

Loss carryforwards

 

 

48

 

 

 

6

 

 

 

 

 

 

54

 

 

 

$

2,061

 

 

$

(86

)

 

$

347

 

 

$

2,322

 

 

 

 

January 1,

2016

 

 

Recognized in

Profit or Loss

 

 

Recognized in

Other

Comprehensive

Income

 

 

December 31,

2016

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Deferred Income Tax Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit obligation

 

$

(1

)

 

$

(1,268

)

 

$

 

 

$

(1,269

)

Land value incremental tax

 

 

(95

)

 

 

 

 

 

 

 

 

(95

)

Intangible assets

 

 

(43

)

 

 

3

 

 

 

 

 

 

(40

)

Deferred revenue for award credits

 

 

(2

)

 

 

(44

)

 

 

 

 

 

(46

)

Valuation gain or loss on financial

   instruments, net

 

 

(5

)

 

 

 

 

 

2

 

 

 

(3

)

Unrealized foreign exchange gain, net

 

 

(1

)

 

 

(9

)

 

 

 

 

 

(10

)

Others

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

 

 

$

(148

)

 

$

(1,318

)

 

$

2

 

 

$

(1,464

)

 

For the year ended December 31, 2017

 

 

 

January 1,

2017

 

 

Recognized in

Profit or Loss

 

 

Recognized in

Other

Comprehensive

Income

 

 

December 31,

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Deferred Income Tax Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit obligation

 

$

1,374

 

 

$

5

 

 

$

344

 

 

$

1,723

 

Share of profits of associates and joint

   ventures accounted for using equity

   method

 

 

330

 

 

 

1

 

 

 

 

 

 

331

 

Allowance for doubtful receivables over

   quota

 

 

230

 

 

 

59

 

 

 

 

 

 

289

 

Impairment loss on property, plant and

   equipment

 

 

122

 

 

 

(10

)

 

 

 

 

 

112

 

Deferred revenue

 

 

117

 

 

 

(11

)

 

 

 

 

 

106

 

Valuation loss on inventory

 

 

20

 

 

 

3

 

 

 

 

 

 

23

 

Estimated warranty liabilities

 

 

19

 

 

 

3

 

 

 

 

 

 

22

 

Unrealized foreign exchange loss, net

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Accrued award credits liabilities

 

 

20

 

 

 

(5

)

 

 

 

 

 

15

 

Trade-in right

 

 

 

 

 

15

 

 

 

 

 

 

15

 

Property, plant and equipment

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Others

 

 

34

 

 

 

(5

)

 

 

 

 

 

29

 

 

 

 

2,268

 

 

 

72

 

 

 

344

 

 

 

2,684

 

Loss carryforwards

 

 

54

 

 

 

(8

)

 

 

 

 

 

46

 

 

 

$

2,322

 

 

$

64

 

 

$

344

 

 

$

2,730

 

 

 

January 1,

2017

 

 

Recognized in

Profit or Loss

 

 

Recognized in

Other

Comprehensive

Income

 

 

December 31,

2017

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Deferred Income Tax Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit obligation

 

$

(1,269

)

 

$

4

 

 

$

 

 

$

(1,265

)

Land value incremental tax

 

 

(95

)

 

 

 

 

 

 

 

 

(95

)

Intangible assets

 

 

(40

)

 

 

1

 

 

 

 

 

 

(39

)

Deferred revenue for award credits

 

 

(46

)

 

 

17

 

 

 

 

 

 

(29

)

Valuation gain or loss on financial

   instruments, net

 

 

(3

)

 

 

(1

)

 

 

3

 

 

 

(1

)

Unrealized foreign exchange gain, net

 

 

(10

)

 

 

10

 

 

 

 

 

 

 

Others

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

 

 

$

(1,464

)

 

$

31

 

 

$

3

 

 

$

(1,430

)

 

Items for Which No Deferred Income Tax Assets Have Been Recognized

 

e.

Items for which no deferred income tax assets have been recognized

 

 

 

December 31

 

 

 

2016

 

 

2017

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Loss carryforwards

 

 

 

 

 

 

 

 

Expire in 2018

 

$

126

 

 

$

126

 

Expire in 2019

 

 

138

 

 

 

138

 

Expire in 2020

 

 

42

 

 

 

42

 

Expire in 2021

 

 

13

 

 

 

9

 

Expire in 2022

 

 

1

 

 

 

11

 

Expire in 2023

 

 

1

 

 

 

 

Expire in 2024

 

 

 

 

 

 

Expire in 2025

 

 

14

 

 

 

13

 

Expire in 2026

 

 

 

 

 

 

Expire in 2027

 

 

 

 

 

2

 

 

 

$

335

 

 

$

341

 

Deductible temporary differences

 

$

3

 

 

$

2

 

 

Information About Unused Loss Carryforwards

Information about unused loss carryforwards

As of December 31, 2017, unused loss carryforwards was as follows:

 

Remaining

Creditable Amount

 

 

Expiry Year

NT$ (In Millions)

 

 

 

$

126

 

 

2018

 

138

 

 

2019

 

45

 

 

2020

 

20

 

 

2021

 

12

 

 

2022

 

1

 

 

2023

 

4

 

 

2024

 

28

 

 

2025

 

10

 

 

2026

 

3

 

 

2027

$

387

 

 

 

 

Imputation Credit Account

Imputation credit account

 

 

 

December 31

 

 

 

2016

 

 

 

NT$

 

 

 

(In Millions)

 

Balance of Imputation Credit Account (“ICA”)

 

$

7,691