XML 80 R64.htm IDEA: XBRL DOCUMENT v3.21.1
Investment Properties (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Investment Property [Abstract]  
Summary of Investment Properties

 

 

December 31

 

 

 

2019

 

 

2020

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Carrying amount

 

 

 

 

 

 

 

 

Investment properties

 

$

8,169

 

 

$

9,621

 

 

 

 

 

 

 

Investment

Properties

 

 

 

 

 

NT$

 

 

 

 

 

(In Millions)

 

Cost

 

 

 

 

 

 

Balance on January 1, 2018

 

 

 

$

9,135

 

Additions

 

 

 

 

6

 

Reclassification

 

 

 

 

251

 

Balance on December 31, 2018

 

 

 

$

9,392

 

Accumulated depreciation and impairment

 

 

 

 

 

 

Balance on January 1, 2018

 

 

 

$

(1,087

)

Depreciation expense

 

 

 

 

(21

)

Reclassification

 

 

 

 

(16

)

Reversal of impairment loss

 

 

 

 

19

 

Balance on December 31, 2018

 

 

 

$

(1,105

)

Cost

 

 

 

 

 

 

Balance on January 1, 2019

 

 

 

$

9,392

 

Additions

 

 

 

 

1

 

Disposal

 

 

 

 

(6

)

Reclassification

 

 

 

 

(173

)

Balance on December 31, 2019

 

 

 

$

9,214

 

Accumulated depreciation and impairment

 

 

 

 

 

 

Balance on January 1, 2019

 

 

 

$

(1,105

)

Depreciation expense

 

 

 

 

(25

)

Disposal

 

 

 

 

6

 

Reclassification

 

 

 

 

22

 

Reversal of impairment loss

 

 

 

 

57

 

Balance on December 31, 2019

 

 

 

$

(1,045

)

Cost

 

 

 

 

 

 

Balance on January 1, 2020

 

 

 

$

9,214

 

Additions (Note 16)

 

 

 

 

1,359

 

Disposal

 

 

 

 

(37

)

Reclassification

 

 

 

 

126

 

Balance on December 31, 2020

 

 

 

$

10,662

 

Accumulated depreciation and impairment

 

 

 

 

 

 

Balance on January 1, 2020

 

 

 

$

(1,045

)

Depreciation expense

 

 

 

 

(22

)

Reclassification

 

 

 

 

(1

)

Reversal of impairment loss

 

 

 

 

27

 

Balance on December 31, 2020

 

 

 

$

(1,041

)

 

Estimated Service Lives of Investment Properties

Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

 

10-30 years

Buildings

 

 

Main buildings

 

35-60 years

Other building facilities

 

4-10 years

Key Assumptions and Fair Values of Investment Properties

The fair values of the Company’s investment properties as of December 31, 2019 and 2020 were determined by Level 3 fair value measurements inputs based on the appraisal reports conducted by independent appraisers.  Those appraisal reports are based on the comparison approach, income approach or cost approach.  Key assumptions and the fair values were as follows:

 

 

December 31

 

 

 

2019

 

 

2020

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Fair value

 

$

18,701

 

 

$

22,644

 

Overall capital interest rate

 

1.03%-4.04%

 

 

0.93%-3.03%

 

Profit margin ratio

 

12%-20%

 

 

12%-20%

 

Discount rate

 

 

 

 

Capitalization rate

 

0.79%-1.74%

 

 

0.73%-2.20%

 

Summary of Future Aggregate Lease Collection under Operating Lease for Freehold Plant, Property and Equipment

The future aggregate lease collection under operating lease for investment properties is as follows:

 

 

December 31

 

 

 

2019

 

 

2020

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Year 1

 

$

113

 

 

$

115

 

Year 2

 

 

91

 

 

 

95

 

Year 3

 

 

71

 

 

 

75

 

Year 4

 

 

61

 

 

 

53

 

Year 5

 

 

39

 

 

 

38

 

Onwards

 

 

96

 

 

 

58

 

 

 

$

471

 

 

$

434