EX-99.2 3 d240092dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

Chunghwa Telecom Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the

Nine Months Ended September 30, 2021 and 2020 and

Independent Auditors’ Review Report


INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Stockholders

Chunghwa Telecom Co., Ltd.

Introduction

We have reviewed the accompanying consolidated balance sheets of Chunghwa Telecom Co., Ltd. and its subsidiaries (the “Company”) as of September 30, 2021 and 2020, the related consolidated statements of comprehensive income for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020, the consolidated statements of changes in equity and cash flows for the nine months then ended, and related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

We conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Company as of September 30, 2021 and 2020, its consolidated financial performance for the three months ended September 30, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

 

- 1 -


The engagement partners on the reviews resulting in this independent auditors’ review report are Dien Sheng Chang and Cheng Hung Kuo.

 

/s/ Dien Sheng Chang      /s/ Cheng Hung Kuo
Deloitte & Touche     
Taipei, Taiwan     
Republic of China     

November 5, 2021

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

 

 

     September 30, 2021
(Reviewed)
     December 31, 2020
(Audited)
     September 30, 2020
(Reviewed)
 

ASSETS

     Amount       %        Amount        %        Amount        %  

CURRENT ASSETS

                

Cash and cash equivalents (Note 6)

   $ 23,577,346       4      $ 30,419,655        6      $ 17,703,012        4  

Financial assets at fair value through profit or loss (Note 7)

     2,401       —          9,897        —          7,240        —    

Hedging financial assets (Note 20)

     —         —          1,752        —          7,841        —    

Contract assets (Note 30)

     5,340,164       1        5,331,246        1        5,169,966        1  

Trade notes and accounts receivable, net (Notes 9, 13 and 30)

     21,381,611       4        22,621,902        5        22,595,966        5  

Receivables from related parties (Note 38)

     66,361       —          230,696        —          690,145        —    

Inventories (Notes 10 and 39)

     13,080,419       3        12,408,903        3        15,167,360        3  

Prepayments (Note 11)

     5,077,953       1        2,306,246        —          4,868,631        1  

Other current monetary assets (Notes 12 and 35)

     5,241,261       1        6,123,665        1        5,576,298        1  

Other current assets (Notes 19 and 39)

     3,093,606       1        2,349,097        —          3,366,624        —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     76,861,122       15        81,803,059        16        75,153,083        15  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT ASSETS

                

Financial assets at fair value through profit or loss (Note 7)

     1,231,096       —          677,202        —          699,689        —    

Financial assets at fair value through other comprehensive income (Notes 8 and 35)

     3,334,970       1        7,193,174        2        7,632,641        2  

Investments accounted for using equity method (Notes 14 and 35)

     7,236,929       2        6,893,001        1        7,017,970        2  

Contract assets (Note 30)

     2,375,636       —          2,495,302        —          2,356,776        —    

Property, plant and equipment (Notes 13, 15, 35, 38 and 39)

     284,620,855       58        281,415,943        56        279,241,678        56  

Right-of-use assets (Note 16)

     10,491,845       2        11,009,206        2        11,159,348        3  

Investment properties (Notes 17 and 35)

     9,589,763       2        9,621,322        2        8,171,495        2  

Intangible assets (Notes 13, 18 and 35)

     85,490,442       17        90,284,560        18        91,885,832        19  

Deferred income tax assets (Note 3)

     3,015,458       1        3,132,713        1        3,348,788        —    

Incremental costs of obtaining contracts (Note 30)

     971,665       —          999,593        —          975,788        —    

Net defined benefit assets (Note 3)

     3,929,023       1        3,372,555        1        2,285,109        —    

Prepayments (Note 11)

     1,891,625       —          2,213,521        —          2,340,922        —    

Other noncurrent assets (Notes 19, 35, 39 and 40)

     4,841,387       1        5,266,841        1        5,191,151        1  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent assets

     419,020,694       85        424,574,933        84        422,307,187        85  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 495,881,816       100      $ 506,377,992        100      $ 497,460,270        100  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

                

CURRENT LIABILITIES

                

Short-term loans (Note 21)

   $ 66,000       —        $ 67,000        —        $ 75,000        —    

Short-term bills payable (Note 22)

     —         —          6,999,198        1        11,990,829        3  

Financial liabilities at fair value through profit or loss (Note 7)

     —         —          143        —          19        —    

Hedging financial liabilities (Note 20)

     9,330       —          —          —          —          —    

Contract liabilities (Notes 30 and 38)

     13,905,112       3        13,436,706        3        16,184,042        4  

Trade notes and accounts payable (Note 25)

     13,695,667       3        15,590,814        3        13,256,209        3  

Payables to related parties (Note 38)

     485,332       —          645,944        —          494,388        —    

Current tax liabilities (Note 3)

     2,794,089       1        4,369,241        1        2,580,457        —    

Lease liabilities (Notes 16, 35 and 38)

     3,243,039       1        3,381,571        1        3,272,130        —    

Other payables (Notes 26 and 35)

     23,670,300       4        23,987,962        5        22,189,496        5  

Provisions (Notes 13 and 27)

     257,945       —          313,555        —          240,296        —    

Current portion of long-term loans (Notes 23 and 39)

     —         —          1,600,000        —          1,600,000        —    

Other current liabilities

     920,909       —          1,042,977        —          956,329        —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     59,047,723       12        71,435,111        14        72,839,195        15  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT LIABILITIES

                

Long-term loans (Notes 23 and 39)

     1,600,000       —          —          —          —          —    

Bonds payable (Note 24)

     26,975,582       5        19,980,272        4        19,979,473        4  

Contract liabilities (Note 30)

     6,819,317       2        7,289,087        2        6,508,142        2  

Deferred income tax liabilities (Note 3)

     2,188,487       —          1,966,538        —          1,953,561        —    

Provisions (Note 27)

     132,775       —          100,616        —          105,323        —    

Lease liabilities (Notes 16, 35 and 38)

     5,948,847       1        6,215,096        1        6,300,425        1  

Customers’ deposits (Note 38)

     4,826,659       1        4,826,679        1        4,702,387        1  

Net defined benefit liabilities (Note 3)

     3,434,689       1        3,415,331        1        3,612,832        1  

Other noncurrent liabilities

     3,081,834       1        1,890,805        —          1,801,816        —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent liabilities

     55,008,190       11        45,684,424        9        44,963,959        9  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     114,055,913       23        117,119,535        23        117,803,154        24  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT (Notes 13 and 29)

                

Common stocks

     77,574,465       16        77,574,465        15        77,574,465        16  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Additional paid-in capital

     171,279,116       34        171,261,379        34        171,272,215        34  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retained earnings

                

Legal reserve

     77,574,465       16        77,574,465        15        77,574,465        16  

Special reserve

     2,675,419       1        2,675,419        1        2,675,419        —    

Unappropriated earnings

     41,723,981       8        47,918,166        10        38,753,327        8  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retained earnings

     121,973,865       25        128,168,050        26        119,003,211        24  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Others

     (483,416     —          927,122        —          868,533        —    
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity attributable to stockholders of the parent

     370,344,030       75        377,931,016        75        368,718,424        74  

NONCONTROLLING INTERESTS (Notes 13 and 29)

     11,481,873       2        11,327,441        2        10,938,692        2  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity

     381,825,903       77        389,258,457        77        379,657,116        76  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 495,881,816       100      $ 506,377,992        100      $ 497,460,270        100  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     Three Months Ended September 30      Nine Months Ended September 30  
     2021      2020      2021     2020  
     Amount     %      Amount     %      Amount     %     Amount     %  

REVENUES (Notes 30, 38 and 44)

   $ 50,885,502       100      $ 52,171,326       100      $ 150,587,632       100     $ 148,129,189       100  

OPERATING COSTS (Notes 10, 28, 30, 31, 38 and 44)

     32,045,819       63        34,505,914       66        94,996,966       63       94,697,928       64  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     18,839,683       37        17,665,412       34        55,590,666       37       53,431,261       36  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES (Notes 9, 28, 31, 38 and 44)

                  

Marketing

     5,133,627       10        5,142,574       10        15,063,012       10       15,392,969       10  

General and administrative

     1,223,057       2        1,151,224       2        3,805,637       2       3,512,404       2  

Research and development

     935,528       2        980,526       2        2,703,773       2       2,877,722       2  

Expected credit loss (reversal of credit loss)

     100,706       —          (45,390     —          187,601       —         58,588       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     7,392,918       14        7,228,934       14        21,760,023       14       21,841,683       14  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

OTHER INCOME AND EXPENSES (Note 31)

     (4,904     —          285,688       1        (2,114     —         273,854       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

INCOME FROM OPERATIONS

     11,441,861       23        10,722,166       21        33,828,529       23       31,863,432       22  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

                  

Interest income

     27,717       —          21,187       —          74,071       —         93,362       —    

Other income (Notes 31 and 38)

     210,946       —          86,892       —          301,795       —         416,510       —    

Other gains and losses (Notes 31, 37 and 38)

     411,087       1        (53,371     —          669,930       —         (76,322     —    

Interest expenses (Notes 16, 31 and 38)

     (56,089     —          (57,610     —          (161,831     —         (148,005     —    

Share of profits of associates and joint ventures accounted for using equity method (Note 14)

     65,996       —          106,012       —          174,314       —         270,932       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total non-operating income and expenses

     659,657       1        103,110       —          1,058,279       —         556,477       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     12,101,518       24        10,825,276       21        34,886,808       23       32,419,909       22  

INCOME TAX EXPENSE (Notes 3 and 32)

     2,368,741       5        2,109,499       4        6,762,940       4       6,303,782       4  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

     9,732,777       19        8,715,777       17        28,123,868       19       26,116,127       18  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

                  

Items that will not be reclassified to profit or loss:

                  

Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income (Notes 29 and 37)

     (240,364     —          726,376       1        (1,250,774     (1     280,667       —    

(Continued)

 

- 4 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

 

 

     Three Months Ended
September 30
     Nine Months Ended September 30  
     2021      2020      2021     2020  
     Amount     %      Amount     %      Amount     %     Amount     %  

Gain or loss on hedging instruments subject to basis adjustment (Note 20)

   $ 4,683       —        $ 5,483       —        $ (11,082     —       $ 7,514       —    

Share of remeasurements of defined benefit pension plans of associates and joint ventures (Note 14)

     —         —          —         —          758       —         725       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     (235,681     —          731,859       1        (1,261,098     (1     288,906       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

                  

Exchange differences arising from the translation of the foreign operations

     (15,890     —          (52,733     —          (63,445     —         (132,042     —    

Share of exchange differences arising from the translation of the foreign operations of associates and joint ventures (Note 14)

     (2     —          (1,565     —          (1,145     —         (2,800     —    

Income tax relating to items that may be reclassified subsequently to profit or loss (Note 32)

     —         —          56       —          —         —         56       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     (15,892     —          (54,242     —          (64,590     —         (134,786     —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss), net of income tax

     (251,573     —          677,617       1        (1,325,688     (1     154,120       —    
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 9,481,204       19      $ 9,393,394       18      $ 26,798,180       18     $ 26,270,247       18  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

                  

Stockholders of the parent

   $ 9,366,784       18      $ 8,336,836       16      $ 27,119,256       18     $ 25,194,210       17  

Noncontrolling interests

     365,993       1        378,941       1        1,004,612       1       921,917       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 9,732,777       19      $ 8,715,777       17      $ 28,123,868       19     $ 26,116,127       18  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

                  

Stockholders of the parent

   $ 9,119,447       18      $ 9,017,894       17      $ 25,798,842       17     $ 25,374,920       17  

Noncontrolling interests

     361,757       1        375,500       1        999,338       1       895,327       1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 9,481,204       19      $ 9,393,394       18      $ 26,798,180       18     $ 26,270,247       18  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE
(Note 33)

                  

Basic

   $ 1.21        $ 1.07        $ 3.50       $ 3.25    
  

 

 

      

 

 

      

 

 

     

 

 

   

Diluted

   $ 1.21        $ 1.07        $ 3.49       $ 3.24    
  

 

 

      

 

 

      

 

 

     

 

 

   

(Concluded)

The accompanying notes are an integral part of the consolidated financial statements.

 

- 5 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

    Equity Attributable to Stockholders of the Parent (Notes 13, 20 and 29)              
                                  Others                    
         

Additional

Paid-in
Capital

    Retained Earnings    

Exchange

Differences

Arising from the

Translation of

the Foreign
Operations

   

Unrealized Gain

or Loss on

Financial Assets

at Fair Value
Through Other

Comprehensive
Income

   

Gain or Loss

on Hedging
Instruments

         

Noncontrolling

Interests
(Notes 13 and 29)

       
    Common Stocks     Legal
Reserve
    Special
Reserve
    Unappropriated
Earnings
    Total     Total Equity  

BALANCE, JANUARY 1, 2020

  $ 77,574,465     $ 171,255,985     $ 77,574,465     $ 2,675,419     $ 46,341,361     $ (148,377   $ 836,598     $ 327     $ 376,110,243     $ 10,283,522     $ 386,393,765  

Appropriation of 2019 earnings

                     

Cash dividends distributed by Chunghwa

    —         —         —         —         (32,782,969     —         —         —         (32,782,969     —         (32,782,969

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (775,420     (775,420

Unclaimed dividend

    —         1,647       —         —         —         —         —         —         1,647       —         1,647  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         (9,399     —         —         —         —         —         —         (9,399     47       (9,352

Change in additional paid-in capital for not proportionately participating in the capital increase of subsidiaries

    —         (103     —         —         —         —         —         —         (103     103       —    

Net income for the nine months ended September 30, 2020

    —         —         —         —         25,194,210       —         —         —         25,194,210       921,917       26,116,127  

Other comprehensive income (loss) for the nine months ended September 30, 2020

    —         —         —         —         725       (123,485     295,956       7,514       180,710       (26,590     154,120  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2020

    —         —         —         —         25,194,935       (123,485     295,956       7,514       25,374,920       895,327       26,270,247  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

    —         24,085       —         —         —         —         —         —         24,085       59,234       83,319  

Net increase in noncontrolling interests

    —         —         —         —         —         —         —         —         —         475,879       475,879  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2020

  $ 77,574,465     $ 171,272,215     $ 77,574,465     $ 2,675,419     $ 38,753,327     $ (271,862   $ 1,132,554     $ 7,841     $ 368,718,424     $ 10,938,692     $ 379,657,116  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2021

  $ 77,574,465     $ 171,261,379     $ 77,574,465     $ 2,675,419     $ 47,918,166     $ (314,531   $ 1,239,901     $ 1,752     $ 377,931,016     $ 11,327,441     $ 389,258,457  

Appropriation of 2020 earnings

                     

Cash dividends distributed by Chunghwa

    —         —         —         —         (33,403,565     —         —         —         (33,403,565     —         (33,403,565

Cash dividends distributed by subsidiaries

    —         —         —         —         —         —         —         —         —         (896,335     (896,335

Unclaimed dividend

    —         1,969       —         —         —         —         —         —         1,969       —         1,969  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         200       —         —         —         —         —         —         200       —         200  

Net income for the nine months ended September 30, 2021

    —         —         —         —         27,119,256       —         —         —         27,119,256       1,004,612       28,123,868  

Other comprehensive income (loss) for the nine months ended September 30, 2021

    —         —         —         —         758       (65,786     (1,244,304     (11,082     (1,320,414     (5,274     (1,325,688
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the nine months ended September 30, 2021

    —         —         —         —         27,120,014       (65,786     (1,244,304     (11,082     25,798,842       999,338       26,798,180  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Disposal of investments in equity instruments at fair value through other comprehensive income

    —         —         —         —         89,366       —         (89,366     —         —         —         —    

Share-based payment transactions of subsidiaries

    —         15,568       —         —         —         —         —         —         15,568       51,429       66,997  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, SEPTEMBER 30, 2021

  $ 77,574,465     $ 171,279,116     $ 77,574,465     $ 2,675,419     $ 41,723,981     $ (380,317   $ (93,769   ($ 9,330   $ 370,344,030     $ 11,481,873     $ 381,825,903  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2021     2020  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 34,886,808     $ 32,419,909  

Adjustments for:

    

Depreciation

     23,748,237       23,184,863  

Amortization

     4,924,105       3,774,247  

Amortization of incremental costs of obtaining contracts

     602,028       582,950  

Expected credit loss

     187,601       58,588  

Interest expenses

     161,831       148,005  

Interest income

     (74,071     (93,362

Dividend income

     (138,990     (246,084

Compensation cost of share-based payment transactions

     14,329       4,937  

Share of profits of associates and joint ventures accounted for using equity method

     (174,314     (270,932

Loss (gain) on disposal of property, plant and equipment

     2,114       (124,341

Gain on disposal of investment properties

     —         (151,357

Loss on disposal of intangible assets

     —         1,844  

Loss (gain) on disposal of financial instruments

     (320     1,788  

Gain on disposal of investments accounted for using equity method

     (3,239     (1,412

Provision for impairment loss and obsolescence of inventory

     82,500       608,024  

Valuation loss (gain) on financial assets and liabilities at fair value through profit or loss, net

     (527,382     78,887  

Others

     (127,339     (40,116

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Contract assets

     111,339       98,393  

Trade notes and accounts receivable

     1,127,146       4,019,978  

Receivables from related parties

     164,335       (340,311

Inventories

     (754,016     1,710,128  

Prepayments

     (2,449,811     (2,516,543

Other current monetary assets

     (408,375     276,557  

Other current assets

     (744,509     (862,203

Incremental cost of obtaining contracts

     (574,100     (616,086

Increase (decrease) in:

    

Contract liabilities

     (1,364     (1,322,664

Trade notes and accounts payable

     (1,896,214     (2,313,384

Payables to related parties

     (160,612     (159,595

Other payables

     (1,177,291     (2,955,045

Provisions

     (23,451     26,037  

Other current liabilities

     (90,980     (41,634

Net defined benefit plans

     (537,110     (82,172
  

 

 

   

 

 

 

Cash generated from operations

     56,148,885       54,857,894  

(Continued)

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2021     2020  

Interest paid

   $ (171,360   $ (138,943

Income tax paid

     (7,998,888     (7,808,819
  

 

 

   

 

 

 

Net cash provided by operating activities

     47,978,637       46,910,132  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Acquisition of financial assets at fair value through other comprehensive income

     (103,492     (83,254

Proceeds from disposal of financial assets at fair value through other comprehensive income

     2,905,889       —    

Acquisition of financial assets at fair value through profit or loss

     (43,651     (38,944

Proceeds from disposal of financial assets at fair value through profit or loss

     24,812       29,741  

Acquisition of time deposits and negotiable certificates of deposit with maturities of more than three months

     (16,220,655     (3,718,148

Proceeds from disposal of time deposits and negotiable certificates of deposit with maturities of more than three months

     17,252,379       5,381,866  

Proceeds from disposal of repurchase agreements collateralized by bonds with maturities of more than three months

     —         15,335  

Acquisition of investments accounted for using equity method

     (329,520     —    

Proceeds from disposal of investments accounted for using equity method

     8,519       —    

Acquisition of property, plant and equipment

     (23,031,397     (13,972,367

Proceeds from disposal of property, plant and equipment

     19,846       110,115  

Acquisition of intangible assets

     (128,143     (47,547,040

Acquisition of investment properties

     (146     (54,435

Decrease (increase) in other noncurrent assets

     345,768       (130,825

Interest received

     74,980       102,113  

Dividends received

     335,390       515,364  

Net cash inflow on acquisition of subsidiaries

     —         354,056  
  

 

 

   

 

 

 

Net cash used in investing activities

     (18,889,421     (59,036,423
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from short-term loans

     179,000       115,000  

Repayments of short-term loans

     (180,000     (134,000

Proceeds from short-term bills payable

     5,000,000       41,000,000  

Repayments of short-term bills payable

     (12,000,000     (29,000,000

Proceeds from issuance of bonds

     7,000,000       20,000,000  

Payments for transaction costs attributable to the issuance of bonds

     (7,675     (21,038

Decrease in customers’ deposits

     (31,108     (61,246

Payments for the principal of lease liabilities

     (2,834,017     (2,863,451

(Continued)

 

- 8 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

 

 

     Nine Months Ended September 30  
     2021     2020  

Increase in other noncurrent liabilities

   $ 1,191,029     $ 254,286  

Cash dividends paid

     (33,403,565     (32,782,969

Cash dividends distributed to noncontrolling interests

     (893,247     (775,420

Change in other noncontrolling interests

     52,668       78,382  

Unclaimed dividend

     1,969       1,647  
  

 

 

   

 

 

 

Net cash used in financing activities

     (35,924,946     (4,188,809
  

 

 

   

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     (6,579     (31,531
  

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

     (6,842,309     (16,346,631

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     30,419,655       34,049,643  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 23,577,346     $ 17,703,012  
  

 

 

   

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements.    (Concluded)

 

- 9 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

(Reviewed, Not Audited)

 

 

1.

GENERAL

Chunghwa Telecom Co., Ltd. (“Chunghwa”) was incorporated on July 1, 1996 in the Republic of China (“ROC”). Chunghwa is a company limited by shares and, prior to August 2000, was wholly owned by the Ministry of Transportation and Communications (“MOTC”). Prior to July 1, 1996, the current operations of Chunghwa were carried out under the Directorate General of Telecommunications (“DGT”). The DGT was established by the MOTC in June 1943 to take primary responsibility in the development of telecommunications infrastructure and to formulate policies related to telecommunications. On July 1, 1996, the telecom operations of the DGT were spun-off as Chunghwa which continues to carry out the business and the DGT continues to be the industry regulator.

Effective August 12, 2005, the MOTC completed the process of privatizing Chunghwa by reducing the government ownership to below 50% in various stages. In July 2000, Chunghwa received approval from the Securities and Futures Commission (the “SFC”) for a domestic initial public offering and its common stocks were listed and traded on the Taiwan Stock Exchange (the “TWSE”) on October 27, 2000. Certain of Chunghwa’s common stocks were sold, in connection with the foregoing privatization plan, in domestic public offerings at various dates from August 2000 to July 2003. Certain of Chunghwa’s common stocks were also sold in an international offering of securities in the form of American Depository Shares (“ADS”) on July 17, 2003 and were listed and traded on the New York Stock Exchange (the “NYSE”). The MOTC sold common stocks of Chunghwa by auction in the ROC on August 9, 2005 and completed the second international offering on August 10, 2005. Upon completion of the share transfers associated with these offerings on August 12, 2005, the MOTC owned less than 50% of the outstanding shares of Chunghwa and completed the privatization plan.

Chunghwa together with its subsidiaries are hereinafter referred to collectively as the “Company”.

The consolidated financial statements are presented in Chunghwa’s functional currency, New Taiwan dollars.

 

2.

APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Board of Directors on November 5, 2021.

 

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the following items, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2020. Please refer to the consolidated financial statements for the year ended December 31, 2020 for the details.

 

- 10 -


Statement of Compliance

The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission (the “FSC”). The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements as required by International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee (IFRIC) and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the FSC.

Basis of Consolidation

The detail information of the subsidiaries at the end of reporting period was as follows:

 

            Percentage of Ownership Interests        
Name of Investor   Name of Investee   Main Businesses and Products   September 30,
2021
    December 31,
2020
    September 30,
2020
    Note  

Chunghwa Telecom Co., Ltd.

  Senao International Co., Ltd. (“SENAO”)   Handset and peripherals retailer, sales of CHT mobile phone plans as an agent     28       28       28       a.  
  Light Era Development Co., Ltd. (“LED”)   Planning and development of real estate and intelligent buildings, and property management     100       100       100    
  Donghwa Telecom Co., Ltd. (“DHT”)   International private leased circuit, IP VPN service, and IP transit services     100       100       100       b.  
  Chunghwa Telecom Singapore Pte., Ltd. (“CHTS”)   International private leased circuit, IP VPN service, and IP transit services     100       100       100    
  Chunghwa System Integration Co., Ltd. (“CHSI”)   Providing system integration services and telecommunications equipment     100       100       100    
  Chunghwa Investment Co., Ltd. (“CHI”)   Investment     89       89       89    
  CHIEF Telecom Inc. (“CHIEF”)   Network integration, internet data center (“IDC”), communications integration and cloud application services     56       56       56       c.  
  CHYP Multimedia Marketing & Communications Co., Ltd. (“CHYP”)   Digital information supply services and advertisement services     100       100       100    
  Prime Asia Investments Group Ltd. (B.V.I.) (“Prime Asia”)   Investment     100       100       100    
  Spring House Entertainment Tech. Inc. (“SHE”)   Software design services, internet contents production and play, and motion picture production and distribution     56       56       56    
  Chunghwa Telecom Global, Inc. (“CHTG”)   International private leased circuit, internet services, and transit services     100       100       100    
  Chunghwa Telecom Vietnam Co., Ltd. (“CHTV”)   Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services.     100       100       100    
  Smartfun Digital Co., Ltd. (“SFD”)   Providing diversified family education digital services     65       65       65    
  Chunghwa Telecom Japan Co., Ltd. (“CHTJ”)   International private leased circuit, IP VPN service, and IP transit services     100       100       100    
  Chunghwa Sochamp Technology Inc. (“CHST”)   Design, development and production of Automatic License Plate Recognition software and hardware     51       51       51    

(Continued)

 

- 11 -


            Percentage of Ownership Interests        
Name of Investor   Name of Investee   Main Businesses and Products   September 30,
2021
    December 31,
2020
    September 30,
2020
    Note  
  Honghwa International Co., Ltd. (“HHI”)   Telecommunications engineering, sales agent of mobile phone plan application and other business services, etc.     100       100       100    
  Chunghwa Leading Photonics Tech Co., Ltd. (“CLPT”)   Production and sale of electronic components and finished products     75       75       75    
  Chunghwa Telecom (Thailand) Co., Ltd. (“CHTT”)   International private leased circuit, IP VPN service, ICT and cloud VAS services     100       100       100    
  CHT Security Co., Ltd. (“CHTSC”)   Computing equipment installation, wholesale of computing and business machinery equipment and software, management consulting services, data processing services, digital information supply services and internet identify services     77       80       80       d.  
  International Integrated Systems, Inc. (“IISI”)   IT solution provider, IT application consultation, system integration and package solution     51       51       51       e.  

Senao International Co., Ltd.

  Senao International (Samoa) Holding Ltd. (“SIS”)   International investment     100       100       100       f.  
  Youth Co., Ltd. (“Youth”)   Sale of information and communication technologies products     96       96       96       g.  
  Aval Technologies Co., Ltd. (“Aval”)   Sale of information and communication technologies products     100       100       100    
  Senyoung Insurance Agent Co., Ltd. (“SENYOUNG”)   Property and liability insurance agency     100       100       100    

Youth Co., Ltd.

  ISPOT Co., Ltd. (“ISPOT”)   Sale of information and communication technologies products     100       100       100    
  Youyi Co., Ltd. (“Youyi”)   Maintenance of information and communication technologies products     100       100       100    

Aval Technologies Co., Ltd.

  Wiin Technology Co., Ltd. (“Wiin”)   Sale of information and communication technologies products     100       100       100    

Senyoung Insurance Agent Co., Ltd.

  Senaolife Insurance Agent Co., Ltd. (“Senaolife”)   Life insurance services     100       100       100    

CHIEF Telecom Inc.

  Unigate Telecom Inc. (“Unigate”)   Telecommunications and internet service     100       100       100    
  Chief International Corp. (“CIC”)   Telecommunications and internet service     100       100       100    
  Shanghai Chief Telecom Co., Ltd. (“SCT”)   Telecommunications and internet service     49       49       49       h.  

Chunghwa Investment Co., Ltd.

  Chunghwa Precision Test Tech. Co., Ltd. (“CHPT”)   Production and sale of semiconductor testing components and printed circuit board     34       34       34       i.  

Chunghwa Precision Test Tech. Co., Ltd.

  Chunghwa Precision Test Tech. USA Corporation (“CHPT (US)”)   Design and after-sale services of semiconductor testing components and printed circuit board     100       100       100       j  
  CHPT Japan Co., Ltd. (“CHPT (JP)”)   Related services of electronic parts, machinery processed products and printed circuit board     100       100       100    

(Continued)

 

- 12 -


            Percentage of Ownership Interests        
Name of Investor   Name of Investee   Main Businesses and Products   September 30,
2021
    December 31,
2020
    September 30,
2020
    Note  
  Chunghwa Precision Test Tech. International, Ltd. (“CHPT (International)”)   Wholesale and retail of electronic materials, and investment     100       100       100       k.  

Senao International (Samoa) Holding Ltd.

  Senao International HK Limited (“SIHK”)   International investment     100       100       100       l.  

Senao International HK Limited

  Senao International Trading (Shanghai) Co., Ltd. (“SITS”)   Sale of information and communication technologies products     —         100       100       m.  

Prime Asia Investments Group Ltd. (B.V.I.)

  Chunghwa Hsingta Co., Ltd. (“CHC”)   Investment     100       100       100    

Chunghwa Hsingta Co., Ltd.

  Chunghwa Telecom (China) Co., Ltd. (“CTC”)   Integrated information and communication solution services for enterprise clients, and intelligent energy network service     100       100       100       n.  

Chunghwa Precision Test Tech. International, Ltd.

  Shanghai Taihua Electronic Technology Limited (“STET”)   Design of printed circuit board and related consultation service     100       100       100    
  Su Zhou Precision Test Tech. Ltd. (“SZPT”)   Assembly processed of circuit board, design of printed circuit board and related consultation service     100       100       100       o.  

International Integrated Systems, Inc.

  Infoexplorer International Co., Ltd.(“IESA”)   Investment     100       100       100       p.  
  IISI Investment Co., Ltd. (“IICL”)   Investment     100       100       100       p.  
  Unitronics Technology Corp. (“UTC”)   Development and maintenance of information system     99.96       99.96       99.96       p.  

Infoexplorer International Co., Ltd.

  International Integrated Systems (Hong Kong) Limited (“IEHK”)   Investment and technical consulting service     100       100       100       p.  

IISI Investment Co., Ltd.

  Leading Tech Co., Ltd. (“LTCL”)   Investment     100       100       100       p.  

Leading Tech Co., Ltd.

  Leading Systems Co., Ltd. (“LSCL”)   Investment     100       100       100       p.  

Leading Systems Co., Ltd.

  International Integrated Systems Inc. (Shanghai) (“IISS”)   Development and maintenance of information system     —         100       100      

p.

q.

 

 

International Integrated Systems Inc. (Shanghai)

  Huiyu Shanghai Management Consultancy Co., Ltd. (“HSMC”)   Development and maintenance of information system     —         —         100      

p.

r.

 

 

(Concluded)

 

  a.

Chunghwa continues to control six out of eleven seats of the Board of Directors of SENAO through the support of large beneficial stockholders. As a result, the Company treated SENAO as a subsidiary.

 

  b.

DHT reduced and returned its capital to its stakeholders in March 2021. The Company’s ownership interest in DHT remained the same.

 

  c.

CHIEF issued new shares in March, December 2020, and March 2021 as its employees exercised options. Therefore, the Company’s ownership interest in CHIEF decreased to 59.08% and 58.90% as of December 31, 2020 and September 30, 2021, respectively.

 

- 13 -


  d.

CHTSC issued new shares in February 2021 as its employees exercised options. Therefore, the Company’s ownership interest in CHTSC decreased to 77.46% as of September 30, 2021.

 

  e.

Chunghwa obtained 20.38% ownership interest in IISI in July 2020 and Chunghwa’s ownership interest in IISI increased to 51.54% by considering the previously held ownership interest in IISI. Chunghwa obtained over half of the seats of the Board of Directors of IISI; therefore, Chunghwa gained control over IISI and treated it as a subsidiary. IISI issued new shares in September 2020 and January 2021 as its employees exercised options; therefore, the Company’s ownership interest in IISI decreased to 51.20% and 51.02% as of December 31, 2020 and September 30, 2021, respectively.

 

  f.

SIS reduced and returned its capital to its stakeholders in November 2020 and July 2021. SIS reduced 8.14% of its capital to offset accumulated deficits in February 2021. The Company’s ownership interest in SIS remained the same. Furthermore, SIS was approved for another capital reduction in October 2021 to reduce 48.15% of its capital to offset accumulated deficits.

 

  g.

SENAO subscribed for all the shares in the capital increase of Youth in April 2020. Therefore, the Company’s ownership interest in Youth increased from 92.89% to 95.79%.

 

  h.

CHIEF has two out of three seats of the Board of Directors of SCT according to the mutual agreements among stockholders and gained control over SCT; hence, SCT is deemed as a subsidiary of the Company.

 

  i.

Though the Company’s ownership interest in CHPT is less than 50%, the management considered the absolute and relative size of ownership interest, and the dispersion of shares owned by the other stockholders and concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

 

  j.

CHPT increased its investment in CHPT (US) proportionally in August 2021 and the Company’s ownership interest in CHPT (US) remained the same.

 

  k.

CHPT increased its investment in CHPT (International) proportionally in April 2021 and the Company’s ownership interest in CHPT (International) remained the same.

 

  l.

SIHK reduced and returned its capital to its stakeholders in November 2020 and May 2021. SIHK reduced 8.15% and 47.79% of its capital to offset accumulated deficits in January and August 2021, respectively. The Company’s ownership interest in SIHK remained the same.

 

  m.

SITS completed its liquidation in April 2021.

 

  n.

CTC was approved to end and dissolve its business in August 2020. The liquidation of CTC is still in process.

 

  o.

CHPT (International) increased its investment in SZPT proportionally in July 2021. The Company’s ownership interest in SZPT remained the same.

 

  p.

It is a subsidiary of IISI.

 

  q.

IISS completed its liquidation in August 2021.

 

  r.

HSMC completed its liquidation in December 2020.

 

- 14 -


The following diagram presented information regarding the relationship and percentages of ownership interests between Chunghwa and its subsidiaries as of September 30, 2021.

 

LOGO

Other Significant Accounting Policies

 

  a.

Defined benefit retirement benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for other significant one-off events.

 

  b.

Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Income taxes for interim period are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Company expects to recover or settle the carrying amount of its assets and liabilities at balance sheet date.

 

4.

CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION, UNCERTAINTY AND ASSUMPTION

In the application of the Company’s accounting policies, the management is required to make judgments, estimates and assumptions which are based on historical experience and other factors that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed by the management on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

- 15 -


For the critical accounting judgments and key sources of estimation, uncertainty and assumption applied in these consolidated financial statements, please refer to the consolidated financial statements for the year ended December 31, 2020.

5. APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

 

  a.

Initial application of the amendments to the IFRSs endorsed and issued into effect by the FSC

The initial application of the amendments to the IFRSs issued by the International Accounting Standards Board and endorsed and issued into effect by the FSC does not have material impacts on the Company’s consolidated financial statements.

 

  b.

Amendments to IFRSs endorsed by the FSC for application starting from January 1, 2022

 

New, Revised or Amended Standards and Interpretations

  

Effective Date

Announced by IASB

Amendments to IFRSs    Annual Improvements to IFRS Standards 2018-2020    January 1, 2022 (Note 1)
Amendments to IFRS 3    Reference to the Conceptual Framework    January 1, 2022 (Note 2)
Amendments to IAS 16    Property, Plant and Equipment - Proceeds before Intended Use    January 1, 2022 (Note 3)
Amendments to IAS 37    Onerous Contracts - Cost of Fulfilling a Contract    January 1, 2022 (Note 4)

 

  Note 1:

The amendments to IFRS 9 are applied prospectively to financial liabilities that are exchanged or modified on or after the annual reporting periods beginning on or after January 1, 2022.

 

  Note 2:

The amendments are applicable to business combinations for which the acquisition date is on or after the annual reporting period beginning on or after January 1, 2022.

 

  Note 3:

The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

 

  Note 4:

The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of above standards and interpretations will have on the Company’s financial position and operating result and will disclose the relevant impact when the assessment is completed.

 

- 16 -


  c.

IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC

 

New, Revised or Amended Standards and Interpretations

  

Effective Date

Announced by IASB (Note 1)

Amendments to IFRS 10 and IAS 28    Sale or Contribution of Assets between An Investor and Its Associate or Joint Venture    To be determined by IASB
Amendments to IAS 1    Classification of liabilities as current or noncurrent    January 1, 2023
Amendments to IAS 1    Disclosure of Accounting Policies    January 1, 2023 (Note 2)
Amendments to IAS 8    Definition of Accounting Estimates    January 1, 2023 (Note 3)
Amendments to IAS 12    Deferred Tax related to Assets and Liabilities arising from a Single Transaction    January 1, 2023 (Note 4)

 

  Note 1:

Unless stated otherwise, the above new IFRSs are effective for annual periods beginning on or after their respective effective dates.

 

  Note 2:

The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.

 

  Note 3:

The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

 

  Note 4:

Except that deferred taxes will be recognized for temporary differences associated with leases and decommissioning obligations on January 1, 2022, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of above standards and interpretations will have on the Company’s financial position and operating result and will disclose the relevant impact when the assessment is completed.

 

6.

CASH AND CASH EQUIVALENTS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Cash

        

Cash on hand

   $ 329,294      $ 486,989      $ 343,096  

Bank deposits

     14,502,551        10,961,220        10,099,127  
  

 

 

    

 

 

    

 

 

 
     14,831,845        11,448,209        10,442,223  
  

 

 

    

 

 

    

 

 

 

Cash equivalents (investments with maturities of less than three months)

        

Commercial paper

     5,875,826        14,060,568        4,938,075  

Negotiable certificates of deposit

     500,000        2,600,000        —    

Time deposits

     2,369,675        2,307,892        2,302,877  

(Continued)

 

- 17 -


     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Repurchase agreements collateralized by bonds

   $ —        $ —        $ 17,703  

Stimulus vouchers

     —          2,986        2,134  
  

 

 

    

 

 

    

 

 

 
     8,745,501        18,971,446        7,260,789  
  

 

 

    

 

 

    

 

 

 
   $ 23,577,346      $ 30,419,655      $ 17,703,012  
  

 

 

    

 

 

    

 

 

 

(Concluded)

The annual yield rates of bank deposits, commercial paper, negotiable certificates of deposit, time deposits and repurchase agreements collateralized by bonds as of balance sheet dates were as follows:

 

     September 30,
2021
   December 31,
2020
   September 30,
2020

Bank deposits

   0.00%~0.45%    0.00%~0.40%    0.00%~0.35%

Commercial paper

   0.20%~0.23%    0.14%~0.26%    0.22%~0.33%

Negotiable certificates of deposit

   0.26%    0.24%~0.30%    —  

Time deposits

   0.01~3.60%    0.10%~3.60%    0.10%~3.60%

Repurchase agreements collateralized by bonds

   —      —      0.50%

 

7.

FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Financial assets-current

        

Mandatorily measured at FVTPL

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ —        $ 2,271      $ 38  

Non-derivatives

        

Listed stocks—domestic

     2,401        7,626        7,202  
  

 

 

    

 

 

    

 

 

 
   $ 2,401      $ 9,897      $ 7,240  
  

 

 

    

 

 

    

 

 

 

Financial assets-noncurrent

        

Mandatorily measured at FVTPL

        

Non-derivatives

        

Non-listed stocks—domestic

   $ 731,032      $ 441,095      $ 455,275  

Non-listed stocks—foreign

     475,064        236,107        244,414  

Limited partnership—domestic

     25,000        —          —    
  

 

 

    

 

 

    

 

 

 
   $ 1,231,096      $ 677,202      $ 699,689  
  

 

 

    

 

 

    

 

 

 

Financial liabilities-current

        

Held for trading

        

Derivatives (not designated for hedge)

        

Forward exchange contracts

   $ —        $ 143      $ 19  
  

 

 

    

 

 

    

 

 

 

 

- 18 -


Outstanding forward exchange contracts not designated for hedge as of balance sheet dates were as follows:

There were no outstanding forward exchange contracts not designated for hedge as of September 30, 2021.

 

     Currency    Maturity
Period
    

Contract Amount

(In Thousands)

 

December 31, 2020

        

Forward exchange contracts—buy

   NT$/EUR      2021.03        NT$50,435/EUR1,500  

Forward exchange contracts—sell

   US$/NT$      2021.02-03        US$13,500/NT$379,472  

September 30, 2020

        

Forward exchange contracts—buy

   NT$/EUR      2020.12        NT$61,426/EUR1,800  

Forward exchange contracts—sell

   US$/NT$      2020.11        US$500/NT$14,589  

The Company entered into the above forward exchange contracts to manage its exposure to foreign currency risk due to fluctuations in exchange rates. However, the aforementioned derivatives did not meet the criteria for hedge accounting.

 

8.

FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NONCURRENT

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Domestic investments

        

Listed stocks

   $ 160,467      $ 2,754,175      $ 2,317,591  

Non-listed stocks

     3,069,345        4,324,592        5,192,117  

Foreign investments

        

Non-listed stocks

     105,158        114,407        122,933  
  

 

 

    

 

 

    

 

 

 
   $ 3,334,970      $ 7,193,174      $ 7,632,641  
  

 

 

    

 

 

    

 

 

 

The Company holds the above foreign and domestic stocks for medium to long-term strategic purposes and expects to profit from long-term investment. Accordingly, the management elected to designate these investments in equity instruments at FVOCI as they believe that recognizing short-term fair value fluctuations of these investments in profit or loss is not consistent with the Company’s strategy of holding these investments for long-term purposes.

The Company holds Powtec Electro Chemical Corporation (“Powtec”) as financial assets at FVOCI. The Board of Directors of Powtec resolved in February 2020 to file a petition with court for the declaration of its bankruptcy which was adjudged by the court in April 2020. The Company evaluated and determined the fair value of such investment was nil after its declaration of bankruptcy.

The Company disposed of its investment in China Airlines, Ltd. starting from December 2020 and sold all its shares by February 2021. The total fair value of the disposed investment was $2,635,568 thousand in 2021. The investments in Imedtac Co., Ltd. (“IME”) and AgriTalk Technology Inc. (“ATT”) held by CHI were reclassified from financial asset at FVOCI to associates in August 2021 and July 2021 at fair value. (Please refer to Note 14(a)). The related unrealized gain on financial assets at FVOCI of $89,366 thousand was transferred from other equity to retained earnings upon the aforementioned disposals.

 

- 19 -


9.

TRADE NOTES AND ACCOUNTS RECEIVABLE, NET

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Trade notes and accounts receivable

   $ 23,336,496      $ 24,776,266      $ 24,921,407  

Less: Loss allowance

     (1,954,885      (2,154,364      (2,325,441
  

 

 

    

 

 

    

 

 

 
   $ 21,381,611      $ 22,621,902      $ 22,595,966  
  

 

 

    

 

 

    

 

 

 

The main credit terms range from 30 to 90 days.

The Company serves a large consumer base for telecommunications business; therefore, the concentration of credit risk is limited. When having transactions with customers, the Company considers the record of arrears in the past. In addition, the Company may also collect some telecommunication charges in advance to reduce the payment arrears in subsequent periods.

The Company adopted a policy of dealing with counterparties with certain credit ratings for project business and to obtain collateral where necessary to mitigate the risk of loss arising from defaults. Credit rating information is provided by independent rating agencies where available and, if such credit rating information is not available, the Company uses other publicly available financial information and its own historical transaction experience to rate its major customers. The Company continues to monitor the credit exposure and credit ratings of its counterparties and spread the credit risk amongst qualified counterparties.

In order to mitigate credit risk, the management of the Company has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure the recoverability of receivables. In addition, the Company reviews the recoverable amount of receivables at balance sheet dates to ensure that adequate allowance is provided for possible irrecoverable amounts. In this regard, the management believes the Company’s credit risk could be reasonably reduced.

The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for receivables. The expected credit losses on receivables are estimated using a provision matrix by reference to past default experience of the customers and an analysis of the customers’ current financial positions, as well as the forward-looking indicators such as macroeconomic business indicator.

When there is evidence indicating that the counterparty is in evasion, bankruptcy, deregistration of its company or the accounts receivable are over two years past due and the recoverable amount cannot be reasonable estimated, the Company writes off the trade notes and accounts receivable. For accounts receivable that have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

 

- 20 -


Except for receivables arising from telecommunications business and project business, the Company’s remaining accounts receivable are limited. Therefore, only Chunghwa’s provision matrix arising from telecommunications business and project business is disclosed below:

September 30, 2021

 

    

Not Past Due

   

Past Due Less

than 30 Days

   

Pass Due

31 to 60 Days

   

Pass Due

61 to 90 Days

   

Pass Due

91 to 120 Days

   

Pass Due

121 to 180 Days

   

Pass Due

over 180 Days

    Total  

Telecommunications business

                

Expected credit loss rate
(Note a)

     0%~1     1%~24     2%~72     10%~86     24%~93     55%~98     100  

Gross carrying amount

   $ 15,741,157     $ 306,115     $ 108,547     $ 60,527     $ 59,320     $ 37,844     $ 639,480     $ 16,952,990  

Loss allowance (lifetime ECL)

     (48,801     (28,140     (49,774     (51,824     (41,636     (26,969     (639,480     (886,624
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 15,692,356     $ 277,975     $ 58,773     $ 8,703     $ 17,684     $ 10,875     $ —       $ 16,066,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate
(Note b)

     0%~5     5     10     30     50     80     100  

Gross carrying amount

   $ 2,199,835     $ 1,107     $ 17,790     $ 2,512     $ 6,271     $ —       $ 1,025,585     $ 3,253,100  

Loss allowance (lifetime ECL)

     (5,712     (553     (1,779     (754     (3,440     —         (1,025,585     (1,037,823
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 2,194,123     $ 554     $ 16,011     $ 1,758     $ 2,831     $ —       $ —       $ 2,215,277  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2020

 

    

Not Past Due

   

Past Due Less

than 30 Days

   

Pass Due

31 to 60 Days

   

Pass Due

61 to 90 Days

   

Pass Due

91 to 120 Days

   

Pass Due

121 to 180 Days

   

Pass Due

over 180 Days

    Total  

Telecommunications business

                

Expected credit loss rate
(Note a)

     0%~2     2%~24     3%~68     11%~83     28%~90     52%~96     100  

Gross carrying amount

   $ 15,839,132     $ 203,949     $ 50,897     $ 31,263     $ 29,872     $ 25,351     $ 625,591     $ 16,806,055  

Loss allowance (lifetime ECL)

     (56,249     (20,880     (23,483     (24,859     (24,319     (21,665     (625,591     (797,046
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 15,782,883     $ 183,069     $ 27,414     $ 6,404     $ 5,553     $ 3,686     $ —       $ 16,009,009  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate
(Note b)

     0%~5     5     10     30     50     80     100  

Gross carrying amount

   $ 3,472,738     $ 64,372     $ 26,810     $ 8,963     $ 2,163     $ 2,691     $ 1,287,567     $ 4,865,304  

Loss allowance (lifetime ECL)

     (20,060     (3,219     (2,772     (2,760     (1,132     (2,160     (1,287,567     (1,319,670
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 3,452,678     $ 61,153     $ 24,038     $ 6,203     $ 1,031     $ 531     $ —       $ 3,545,634  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2020

 

    

Not Past Due

   

Past Due Less

than 30 Days

   

Pass Due

31 to 60 Days

   

Pass Due

61 to 90 Days

   

Pass Due

91 to 120 Days

   

Pass Due

121 to 180 Days

   

Pass Due

over 180 Days

    Total  

Telecommunications business

                

Expected credit loss rate
(Note a)

     0%~2     0%~24     0%~68     0%~83     26%~90     65%~96     100  

Gross carrying amount

   $ 16,934,972     $ 232,478     $ 79,837     $ 55,807     $ 29,873     $ 23,989     $ 694,535     $ 18,051,491  

Loss allowance (lifetime ECL)

     (53,906     (20,802     (24,891     (29,859     (25,180     (23,645     (694,535     (872,818
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 16,881,066     $ 211,676     $ 54,946     $ 25,948     $ 4,693     $ 344     $ —       $ 17,178,673  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Project business

                

Expected credit loss rate
(Note b)

     0%-5%       5     10     30     50     80     100  

Gross carrying amount

   $ 2,337,222     $ 35,934     $ 15,592     $ 27,248     $ 4,203     $ 10,645     $ 1,372,549     $ 3,803,393  

Loss allowance (lifetime ECL)

     (3,201     (2,871     (1,559     (8,174     (2,102     (8,516     (1,372,549     (1,398,972
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortized cost

   $ 2,334,021     $ 33,063     $ 14,033     $ 19,074     $ 2,101     $ 2,129     $ —       $ 2,404,421  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 21 -


  Note a:

Please refer to Notes 30 and 44 for the information of disaggregation of telecommunications service revenue. The expected credit loss rate applicable to different business revenue varies so as to reflect the risk level indicating by factors like historical experience.

 

  Note b:

The project business has different loss types according to the customer types. The expected credit loss rate listed above is for general customers. When the customer is a government-affiliated entity, it is anticipated that there will not be an instance of credit loss. Customers with past history of bounced checks or accounts receivable exceeding six months overdue are classified as high-risk customers, with an expected credit loss rate of 50%, increasing by period as the days overdue increase.

Movements of loss allowance for trade notes and accounts receivable were as follows:

 

     Nine Months Ended
September 30
 
     2021      2020  

Beginning balance

   $ 2,154,364      $ 2,359,756  

Add: Provision for credit loss

     183,756        61,890  

Add: Acquired by business combinations (Note 13)

     —          1,639  

Less: Amounts written off

     (383,235      (97,844
  

 

 

    

 

 

 

Ending balance

   $ 1,954,885      $ 2,325,441  
  

 

 

    

 

 

 

 

10.

INVENTORIES

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Merchandise

   $ 3,788,100      $ 3,902,854      $ 3,682,561  

Project in process

     6,804,257        6,166,583        9,108,343  

Work in process

     162,208        126,163        147,958  

Raw materials

     242,228        137,495        152,448  
  

 

 

    

 

 

    

 

 

 
     10,996,793        10,333,095        13,091,310  

Land held under development

     1,998,733        1,998,733        1,998,733  

Construction in progress

     84,893        77,075        77,317  
  

 

 

    

 

 

    

 

 

 
   $ 13,080,419      $ 12,408,903      $ 15,167,360  
  

 

 

    

 

 

    

 

 

 

The operating costs related to inventories were $10,896,043 thousand (including the valuation loss on inventories of $50,017 thousand) and $32,810,873 thousand (including the valuation loss on inventories of $82,500 thousand) for the three months and nine months ended September 30, 2021, respectively. The operating costs related to inventories were $13,171,599 thousand (including the valuation loss on inventories of $412,334 thousand) and $32,758,756 thousand (including the valuation loss on inventories of $608,024 thousand) for the three months and nine months ended September 30, 2020, respectively.

As of September 30, 2021, December 31, 2020 and September 30, 2020, inventories of $2,083,626 thousand, $2,075,808 thousand and $2,076,050 thousand, respectively, were expected to be recovered after more than twelve months. The aforementioned amount of inventories is related to property development owned by LED.

Land held under development and construction in progress was developed by LED for Qingshan Sec., Dayuan Dist., Taoyuan City project. The Board of Directors of LED resolved to sign a joint construction and separate sale contract with Farglory Land Development Co., Ltd. in June 2021.

 

- 22 -


11.

PREPAYMENTS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Prepaid rents

   $ 2,465,228      $ 2,863,510      $ 3,007,495  

Prepaid salary and bonus

     2,423,139        4,655        2,543,550  

Others

     2,081,211        1,651,602        1,658,508  
  

 

 

    

 

 

    

 

 

 
   $ 6,969,578      $ 4,519,767      $ 7,209,553  
  

 

 

    

 

 

    

 

 

 

Current

        

Prepaid salary and bonus

   $ 2,423,139      $ 4,655      $ 2,543,550  

Prepaid rents

     587,426        651,510        666,767  

Others

     2,067,388        1,650,081        1,658,314  
  

 

 

    

 

 

    

 

 

 
   $ 5,077,953      $ 2,306,246      $ 4,868,631  
  

 

 

    

 

 

    

 

 

 

Noncurrent

        

Prepaid rents

   $ 1,877,802      $ 2,212,000      $ 2,340,728  

Others

     13,823        1,521        194  
  

 

 

    

 

 

    

 

 

 
   $ 1,891,625      $ 2,213,521      $ 2,340,922  
  

 

 

    

 

 

    

 

 

 

Prepaid rents comprised the prepayments from the lease agreements applying the recognition exemption and the prepayments for leases that do not meet the definition of leases under IFRS 16.

 

12.

OTHER CURRENT MONETARY ASSETS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Time deposits and negotiable certificates of deposit with maturities of more than three months

   $ 3,547,964      $ 4,595,951      $ 4,371,489  

Others

     1,693,297        1,527,714        1,204,809  
  

 

 

    

 

 

    

 

 

 
   $ 5,241,261      $ 6,123,665      $ 5,576,298  
  

 

 

    

 

 

    

 

 

 

The annual yield rates of time deposits and negotiable certificates of deposit with maturities of more than three months at the balance sheet dates were as follows:

 

     September 30,
2021
   December 31,
2020
   September 30,
2020

Time deposits and negotiable certificates of deposit with maturities of more than three months

   0.03%~2.25%    0.07%~2.25%    0.07%~2.55%

 

- 23 -


13.

SUBSIDIARIES

 

  a.

Information on subsidiaries with material noncontrolling interests

 

     Principal      Proportion of Ownership Interests and Voting
Rights Held by Noncontrolling Interests
 
Subsidiaries    Place of
Business
     September 30,
2021
    December 31,
2020
    September 30,
2020
 

SENAO

     Taiwan        72     72     72

CHPT

     Taiwan        66     66     66

 

     Profit Allocated to Noncontrolling Interests  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

SENAO

   $ 113,115      $ 94,443      $ 301,086      $ 201,343  
  

 

 

    

 

 

    

 

 

    

 

 

 

CHPT

   $ 149,567      $ 188,532      $ 402,132      $ 459,571  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Accumulated Noncontrolling Interests  
     September 30,
2021
     December 31,
2020
     September 30,
2020
 

SENAO

   $ 4,341,785      $ 4,311,048      $ 4,190,814  

CHPT

     4,775,952        4,635,240        4,480,000  

Individually immaterial subsidiaries with noncontrolling interests

     2,364,136        2,381,153        2,267,878  
  

 

 

    

 

 

    

 

 

 
   $ 11,481,873      $ 11,327,441      $ 10,938,692  
  

 

 

    

 

 

    

 

 

 

Summarized financial information in respect of SENAO and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represented amounts before intercompany eliminations.

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Current assets

   $ 7,992,966      $ 6,834,221      $ 6,877,640  

Noncurrent assets

     3,130,441        3,340,983        3,361,673  

Current liabilities

     (4,722,336      (3,832,372      (4,018,979

Noncurrent liabilities

     (430,553      (415,712      (460,623
  

 

 

    

 

 

    

 

 

 

Equity

   $ 5,970,518      $ 5,927,120      $ 5,759,711  
  

 

 

    

 

 

    

 

 

 

Equity attributable to the parent

   $ 1,628,733      $ 1,616,072      $ 1,568,897  

Equity attributable to noncontrolling interests

     4,341,785        4,311,048        4,190,814  
  

 

 

    

 

 

    

 

 

 
   $ 5,970,518      $ 5,927,120      $ 5,759,711  
  

 

 

    

 

 

    

 

 

 

 

- 24 -


     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Revenues and income

   $ 7,436,225      $ 6,813,751      $ 21,716,287      $ 19,563,348  

Costs and expenses

     7,278,649        6,682,148        21,296,824        19,282,146  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 157,576      $ 131,603      $ 419,463      $ 281,202  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit attributable to the parent

   $ 44,461      $ 37,160      $ 118,377      $ 79,859  

Profit attributable to noncontrolling interests

     113,115        94,443        301,086        201,343  
  

 

 

    

 

 

    

 

 

    

 

 

 

Profit for the period

   $ 157,576      $ 131,603      $ 419,463      $ 281,202  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss) attributable to the parent

   $ 141      $ (1,560    $ 3,444      $ (3,430

Other comprehensive income (loss) attributable to noncontrolling interests

     1,082        (4,796      7,870        (9,449
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss) for the period

   $ 1,223      $ (6,356    $ 11,314      $ (12,879
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income attributable to the parent

   $ 44,602      $ 35,600      $ 121,821      $ 76,429  

Total comprehensive income attributable to noncontrolling interests

     114,197        89,647        308,956        191,894  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income for the period

   $ 158,799      $ 125,247      $ 430,777      $ 268,323  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Nine Months Ended September 30  
     2021      2020  

Net cash flow from operating activities

   $ 683,518      $ 35,759  

Net cash flow from investing activities

     242,127        46,856  

Net cash flow from financing activities

     (614,130      (609,129

Effect of exchange rate changes on cash and cash equivalents

     (118      488  
  

 

 

    

 

 

 

Net cash inflow (outflow)

   $ 311,397      $ (526,026
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ 278,218      $ 268,944  
  

 

 

    

 

 

 

 

- 25 -


Summarized financial information in respect of CHPT and its subsidiaries that has material noncontrolling interests is set out below. The summarized financial information below represented amounts before intercompany eliminations.

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Current assets

   $ 4,091,697      $ 4,122,134      $ 3,949,170  

Noncurrent assets

     4,070,226        4,012,654        4,021,513  

Current liabilities

     (887,893      (1,072,538      (1,142,130

Noncurrent liabilities

     (10,224      (12,456      (14,864
  

 

 

    

 

 

    

 

 

 

Equity

   $ 7,263,806      $ 7,049,794      $ 6,813,689  
  

 

 

    

 

 

    

 

 

 

Equity attributable to CHI

   $ 2,487,854      $ 2,414,554      $ 2,333,689  

Equity attributable to noncontrolling interests

     4,775,952        4,635,240        4,480,000  
  

 

 

    

 

 

    

 

 

 
   $ 7,263,806      $ 7,049,794      $ 6,813,689  
  

 

 

    

 

 

    

 

 

 

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021     2020  

Revenues and income

   $ 1,111,067      $ 1,204,323      $ 2,976,795     $ 3,168,534  

Costs and expenses

     883,596        917,582        2,365,195       2,469,572  
  

 

 

    

 

 

    

 

 

   

 

 

 

Profit for the period

   $ 227,471      $ 286,741      $ 611,600     $ 698,962  
  

 

 

    

 

 

    

 

 

   

 

 

 

Profit attributable to CHI

   $ 77,904      $ 98,209      $ 209,468     $ 239,391  

Profit attributable to noncontrolling interests

     149,567        188,532        402,132       459,571  
  

 

 

    

 

 

    

 

 

   

 

 

 

Profit for the period

   $ 227,471      $ 286,741      $ 611,600     $ 698,962  
  

 

 

    

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss) attributable to CHI

   $ (335    $ 443      $ (1,411   $ (443

Other comprehensive income (loss) attributable to noncontrolling interests

     (642      851        (2,709     (851
  

 

 

    

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss) for the period

   $ (977    $ 1,294      $ (4,120   $ (1,294
  

 

 

    

 

 

    

 

 

   

 

 

 

Total comprehensive income attributable to CHI

   $ 77,569      $ 98,652      $ 208,057     $ 238,948  

Total comprehensive income attributable to noncontrolling interests

     148,925        189,383        399,423       458,720  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total comprehensive income for the period

   $ 226,494      $ 288,035      $ 607,480     $ 697,668  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

- 26 -


     Nine Months Ended September 30  
     2021      2020  

Net cash flow from operating activities

   $ 541,953      $ 1,050,319  

Net cash flow from investing activities

     (448,439      (296,387

Net cash flow from financing activities

     (408,831      (344,264

Effect of exchange rate changes on cash and cash equivalents

     (2,559      487  
  

 

 

    

 

 

 

Net cash inflow (outflow)

   $ (317,876    $ 410,155  
  

 

 

    

 

 

 

Dividends paid to noncontrolling interests

   $ 258,710      $ 215,591  
  

 

 

    

 

 

 

 

  b.

Equity transactions with noncontrolling interests

CHIEF issued new shares in March, December 2020 and March 2021, as its employees exercised options. Therefore, the Company’s ownership interest in CHIEF decreased. See Note 34(a) for details.

CHTSC issued new shares in February 2021 as its employees exercised options. Therefore, the Company’s ownership interest in CHTSC decreased. See Note 34(b) for details.

IISI issued new shares in September 2020 and January 2021 as its employees exercised options. Therefore, the Company’s ownership interest in IISI decreased. See Note 34(c) for details.

SENAO subscribed for all the shares in the capital increase of Youth in April 2020; therefore, the Company’s ownership interest in Youth increased.

The above transactions were accounted for as equity transactions since the Company did not cease to have control over these subsidiaries.

Information of the Company’s equity transactions with noncontrolling interests for the nine months ended September 30, 2021 and 2020 were as follows:

 

     Nine Months Ended September 30, 2021  
     CHIEF
Share-Based
Payment
   

CHTSC

Share-Based
Payment

   

IISI

Share-Based
Payment

 

Cash consideration received from noncontrolling interests

   $ 28,364     $ 20,650     $ 3,654  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (17,242     (19,066     (792
  

 

 

   

 

 

   

 

 

 

Differences arising from equity transactions

   $ 11,122     $ 1,584     $ 2,862  
  

 

 

   

 

 

   

 

 

 

Line items for equity transaction adjustments

      

Additional paid-in capital - arising from changes in equities of subsidiaries

   $ 11,122     $ 1,584     $ 2,862  
  

 

 

   

 

 

   

 

 

 

 

- 27 -


     Nine Months Ended September 30, 2020  
     CHIEF
Share-Based
Payment
    SENAO Not
Proportionately
Participating in
the Capital
Increase of
Youth
   

IISI

Share-Based
Payment

 

Cash consideration received from noncontrolling interests

   $ 71,627     $ —       $ 6,755  

The proportionate share of the carrying amount of the net assets of the subsidiary transferred to noncontrolling interests

     (47,638     (103     (6,659
  

 

 

   

 

 

   

 

 

 

Differences arising from equity transactions

   $ 23,989     $ (103   $ 96  
  

 

 

   

 

 

   

 

 

 

Line items for equity transaction adjustments

      

Additional paid-in capital - arising from changes in equities of subsidiaries

   $ 23,989     $ (103   $ 96  
  

 

 

   

 

 

   

 

 

 

 

  c.

BUSINESS COMBINATIONS

 

  1)

Subsidiary acquired

In order to develop and cultivate the enterprise customer market, Chunghwa obtained 20.38% ownership interest in IISI by cash on July 1, 2020, the acquisition date. (Note) Chunghwa’s ownership interest in IISI increased to 51.54% by considering the previously held ownership interest in IISI. Chunghwa obtained over half of the seats of the Board of Directors of IISI; therefore, Chunghwa gained control over IISI and included IISI and its subsidiaries in the consolidated financial statements starting from the acquisition date. IISI mainly engages in information system development and maintenance service business, etc.

 

  Note:

IISI issued new shares in April 2020 as its employees exercised options; therefore, the percentage of ownership interest in IISI obtained on the acquisition date is lower than that approved by Chunghwa’s Board of Directors in January 2020.

 

  2)

Assets acquired and liabilities assumed at acquisition date

 

     IISI and Its
Subsidiaries
 

Current assets

  

Cash and cash equivalents

   $ 587,979  

Contract assets

     582,745  

Trade notes and accounts receivable

     165,452  

Inventories

     141,236  

Prepayments

     113,858  

Other current monetary assets

     113,724  

Other current assets

     74,757  

(Continued)

 

- 28 -


     IISI and Its
Subsidiaries
 

Noncurrent assets

  

Property, plant and equipment

   $ 47,962  

Right-of-use assets

     70,007  

Intangible assets

     11,861  

Deferred income tax assets

     5,665  

Other noncurrent assets

     102,519  

Current liabilities

  

Short-term loans

     (4,000

Contract liabilities

     (333,533

Trade notes and accounts payable

     (256,902

Current tax liabilities

     (19,355

Lease liabilities

     (25,941

Other payables

     (265,901

Provisions

     (15,258

Other current liabilities

     (30,163

Noncurrent liabilities

  

Deferred income tax liabilities

     (2,209

Lease liabilities

     (44,964

Net defined benefit liabilities

     (32,613

Other noncurrent liabilities

     (4,843
  

 

 

 
   $ 982,083  
  

 

 

 

(Concluded)

The trade notes and accounts receivable acquired in business combination transactions have a fair value of $165,452 thousand and a gross contractual amount of $167,091 thousand. The best estimates of the contractual cash flows not expected to be collected as of the acquisition date are $1,639 thousand.

 

  3)

Goodwill arising from acquisition

 

     IISI and Its
Subsidiaries
 

Consideration transferred

   $ 233,923  

Add:Fair value of equity interest held before the acquisition date

     327,287  

Add:Noncontrolling interest (48.46% of the identifiable net assets of IISI and its subsidiaries)

     475,879  

Less:Fair value of identifiable net assets acquired

     (982,083
  

 

 

 

Goodwill arising from acquisition

   $ 55,006  
  

 

 

 

The goodwill arising from the acquisition of IISI mainly represents the control premium. In addition, the consideration paid for the combination included amounts attributed to the benefits of expected synergies and the assembled workforces of IISI. These benefits are not recognized separately from goodwill because they do not meet the recognition criteria for identifiable intangible assets.

Goodwill arising from business combinations is not deductible for tax purposes.

 

- 29 -


  4)

Net cash inflow on acquisition of subsidiaries

 

     IISI and Its
Subsidiaries
 

Cash and cash equivalents acquired

   $ 587,979  

Less: Consideration paid in cash

     (233,923
  

 

 

 
   $ 354,056  
  

 

 

 

 

  5)

Impact of acquisition on the financial results of the Company

The financial results of the acquiree since the acquisition date to September 30, 2020, which are included in the consolidated statements of comprehensive income, are as follows:

 

     IISI and Its
Subsidiaries
 

Revenue

   $ 544,229  
  

 

 

 

Profit

   $ 23,004  
  

 

 

 

Had the business combination been in effect at the beginning of the annual reporting period, the Company’s revenue and profit would have been $149,124,887 thousand and $26,157,875 thousand for the nine months ended September 30, 2020, respectively. This pro-forma information is for illustrative purposes only and is not necessarily an indication of revenue and results of operations of the Company that actually would have been achieved had the acquisition been completed on January 1, 2020, nor is it intended to be a projection of future results.

In determining the pro-forma revenue and profit of the Company had IISI been acquired at the beginning of the financial year, the management calculated amortization of intangible assets acquired on the basis of the fair values arising in the initial accounting for the business combination rather than the carrying amounts recognized in the pre-acquisition financial statements.

 

14.

INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Investments in associates

   $ 7,226,883      $ 6,882,801      $ 7,017,970  

Investment in joint venture

     10,046        10,200        —    
  

 

 

    

 

 

    

 

 

 
   $ 7,236,929      $ 6,893,001      $ 7,017,970  
  

 

 

    

 

 

    

 

 

 

 

- 30 -


  a.

Investments in associates

Investments in associates were as follows:

 

     Carrying Amount  
     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Material associate

        

Next Commercial Bank Co., Ltd. (“NCB”)

   $ 3,538,205      $ 3,776,876      $ 3,932,953  
  

 

 

    

 

 

    

 

 

 

Associates that are not individually material

        

Listed

        

Senao Networks, Inc. (“SNI”)

     1,023,428        991,610        951,699  

KingwayTek Technology Co., Ltd. (“KWT”)

     258,304        249,044        241,665  

Non-listed

        

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     592,728        488,257        554,839  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     421,393        363,522        341,047  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     299,649        330,031        318,167  

WiAdvance Technology Corporation (“WATC”)

     261,577        —          —    

So-net Entertainment Taiwan Limited (“So-net”)

     218,251        226,647        220,102  

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)

     217,413        192,856        194,378  

KKBOX Taiwan Co., Ltd. (“KKBOXTW”)

     158,212        163,809        162,206  

Taiwan International Ports Logistics Corporation (“TIPL”)

     65,215        55,925        55,190  

CHT Infinity Singapore Pte. Ltd. (“CISG”)

     55,552        —          —    

Imedtac Co., Ltd. (“IME”)

     41,001        —          —    

Click Force Co., Ltd. (“CF”)

     35,743        33,086        32,418  

AgriTalk Technology Inc. (“ATT”)

     33,612        —          —    

Cornerstone Ventures Co., Ltd. (“CVC”)

     6,600        6,058        5,919  

Alliance Digital Tech Co., Ltd. (“ADT”)

     —          5,080        5,080  

UUPON Inc. (“UUPON”)

     —          —          2,307  

International Integrated Systems, Inc. (“IISI”)

     —          —          —    

MeWorks LIMITED (HK) (“MeWorks”)

     —          —          —    
  

 

 

    

 

 

    

 

 

 
     3,688,678        3,105,925        3,085,017  
  

 

 

    

 

 

    

 

 

 
   $ 7,226,883      $ 6,882,801      $ 7,017,970  
  

 

 

    

 

 

    

 

 

 

 

- 31 -


The percentages of ownership interests and voting rights in associates held by the Company as of balance sheet dates were as follows:

 

     % of Ownership Interests and Voting Rights  
     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Material associate

        

Next Commercial Bank Co., Ltd. (“NCB”)

     42        42        42  

Associates that are not individually material

        

Senao Networks, Inc. (“SNI”)

     34        34        34  

KingwayTek Technology Co., Ltd. (“KWT”)

     23        23        23  

ST-2 Satellite Ventures Pte., Ltd. (“STS”)

     38        38        38  

Viettel-CHT Co., Ltd. (“Viettel-CHT”)

     30        30        30  

Taiwan International Standard Electronics Co., Ltd. (“TISE”)

     40        40        40  

WiAdvance Technology Corporation (“WATC”)

     20        —          —    

So-net Entertainment Taiwan Limited (“So-net”)

     30        30        30  

Chunghwa PChome Fund I Co., Ltd. (“CPFI”)

     50        50        50  

KKBOX Taiwan Co., Ltd. (“KKBOXTW”)

     30        30        30  

Taiwan International Ports Logistics Corporation (“TIPL”)

     27        27        27  

CHT Infinity Singapore Pte. Ltd. (“CISG”)

     40        —          —    

Imedtac Co., Ltd. (“IME”)

     8        —          —    

Click Force Co., Ltd. (“CF”)

     49        49        49  

AgriTalk Technology Inc. (“ATT”)

     17        —          —    

Cornerstone Ventures Co., Ltd. (“CVC”)

     49        49        49  

Alliance Digital Tech Co., Ltd. (“ADT”)

     —          14        14  

UUPON Inc. (“UUPON”)

     —          —          22  

International Integrated Systems, Inc. (“IISI”)

     —          —          —    

MeWorks LIMITED (HK) (“MeWorks”)

     —          —          —    

Summarized financial information of NCB was set out below:

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Assets

   $ 9,066,931      $ 9,906,945      $ 9,971,758  

Liabilities

     (519,296      (788,813      (585,235
  

 

 

    

 

 

    

 

 

 

Equity

   $ 8,547,635      $ 9,118,132      $ 9,386,523  
  

 

 

    

 

 

    

 

 

 

(Continued)

 

- 32 -


     September 30,
2021
    December 31,
2020
    September 30,
2020
 

The percentage of ownership interests held by the Company

     41.90     41.90     41.90

Equity attributable to the Company

   $ 3,581,459     $ 3,820,497     $ 3,932,953  

Unrealized loss from downstream transactions

     (43,254     (43,621     —    
  

 

 

   

 

 

   

 

 

 

The carrying amount of investment

   $ 3,538,205     $ 3,776,876     $ 3,932,953  
  

 

 

   

 

 

   

 

 

 

(Concluded)

 

     Three Months
Ended
September 30
     Nine Months
Ended
September 30
 
     2021      2020      2021     2020  

Revenues

   $ —        $ —        $ —       $ —    
  

 

 

    

 

 

    

 

 

   

 

 

 

Net loss for the period

   $ (181,663    $ (139,881    $ (570,497   $ (337,028

Other comprehensive income

     —          —          —         —    
  

 

 

    

 

 

    

 

 

   

 

 

 

Total comprehensive loss for the period

   $ (181,663    $ (139,881    $ (570,497   $ (337,028
  

 

 

    

 

 

    

 

 

   

 

 

 

Except for NCB, no associate is considered individually material to the Company. Summarized financial information of associates that are not individually material to the Company was as follows:

 

     Three Months
Ended September 30
     Nine Months Ended
September 30
 
     2021      2020      2021     2020  

The Company’s share of profits

   $ 144,600      $ 164,622      $ 413,139     $ 412,147  

The Company’s share of other comprehensive loss

     (2      (1,565      (387     (2,075
  

 

 

    

 

 

    

 

 

   

 

 

 

The Company’s share of total comprehensive income

   $ 144,598      $ 163,057      $ 412,752     $ 410,072  
  

 

 

    

 

 

    

 

 

   

 

 

 

The Level 1 fair values of associates based on the closing market prices as of the balance sheet dates were as follows:

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

SNI

   $ 1,497,087      $ 1,707,640      $ 1,472,218  
  

 

 

    

 

 

    

 

 

 

KWT

   $ 1,027,333      $ 675,911      $ 687,206  
  

 

 

    

 

 

    

 

 

 

The Company invested $55,720 thousand in June 2021. The ownership interest in CISG is 40.00%. CISG mainly engages in investment business.

 

- 33 -


The Company invested $273,800 thousand and obtained 20.33% ownership interest by participating in the capital increase of WATC in March 2021. WATC mainly engages in software solution integration.

KWT repurchased its stock from January to February 2020. Therefore, the Company’s ownership interest in KWT increased to 22.72%.

Chunghwa’s Board of Directors approved the investment of 20.58% ownership interest in IISI in January 2020 and the equity transaction was completed on July 1, 2020 (“acquisition date”). As the business combination was achieved in stages, the Company remeasured the previously held equity interest of IISI and recognized disposal gain of $1,412 thousand under “other gains and losses” on the consolidated statements of comprehensive income. The Company treated IISI as a subsidiary starting from the acquisition date and included IISI and its subsidiaries in the consolidated financial statements. Please refer to Note 13(c).

UUPON reduced 95.44% of its capital to offset accumulated deficits in September 2020 and the Company did not participate in the capital increase of UUPON in October 2020. Therefore, the Company’s ownership interest in UUPON decreased to 5.36% and lost its significant influence over UUPON. Hence the Company discontinued to treat UUPON as an associate. Instead, the Company treated it as a financial asset at fair value through other comprehensive income.

The Company disposed of all shares of MeWorks in September 2020.

The Company’s ownership interest in NCB is 41.90%. Although Chunghwa is the single largest stockholder of NCB, it only obtained six out of fifteen seats of the Board of Directors of NCB. In addition, the management considered the size of ownership interest and the dispersion of shares owned by the other stockholders, other holdings are not extremely dispersed. Chunghwa is not able to direct its relevant activities. Therefore, Chunghwa does not have control over NCB and merely has significant influence over NCB and treated it as an associate.

The Company invested and obtained 50% ownership interest in CPFI. However, as the Company has only two out of five seats of the Board of Directors of CPFI and has no control but significant influence over CPFI. Therefore, the Company recognized CPFI as an investment in associate.

The Company invested and obtained 49% ownership interest in CVC. However, as the Company has only two out of five seats of the Board of Directors of CVC and has no control but significant influence over CVC. Therefore, the Company recognized CVC as an investment in associate.

The Company invested and obtained 8% ownership interest in IME. The Company originally treated it as a financial asset at FVOCI. However, as the Company obtained one out of five seats of the Board of Directors of IME in August 2021 and has significant influence over IME, the Company reclassified it as an associate.

The Company invested and obtained 17% ownership interest in ATT. The Company originally treated it as a financial asset at FVOCI. However, as the Company obtained one out of three seats of the Board of Directors of ATT in July 2021 and has significant influence over ATT, the Company reclassified it as an associate.

The Company owns 14% ownership interest in ADT. Considering the seats that the Company controls in the Board of Directors of ADT and the relative size of ownership interest and the dispersion of shares owned by the other stockholders, the Company has significant influence over ADT. ADT completed its liquidation in August 2021. The Company received the liquidation distribution of $8,519 thousand and recognized disposal gain of $3,239 thousand under “other gains and losses” on the consolidated statements of comprehensive income.

 

- 34 -


The Company’s share of profits and other comprehensive income (loss) of associates was recognized based on the reviewed financial statements.

 

  b.

Investment in joint venture

Investment in joint venture was as follows:

 

     Carrying Amount      % of Ownership Interests and Voting Rights  
Name of Joint Venture    September 30,
2021
     December 31,
2020
     September 30,
2020
     September 30,
2021
    December 31,
2020
    September 30,
2020
 

Non-listed

               

Chunghwa SEA Holdings (“CHT SEA”)

   $ 10,046      $ 10,200      $ —          51     51     —    
  

 

 

    

 

 

    

 

 

        

The Company invested $10,200 thousand to establish a joint venture, CHT SEA, with Delta Electronics, Inc. and Kwang Hsing Industrial Co., Ltd. in December 2020 and obtained 51% ownership interest of CHT SEA. However, according to the mutual agreements among stockholders, the Company does not individually direct CHT SEA’s relevant activities and has joint control with the other party; therefore, the Company treated CHT SEA as a joint venture.

The joint venture is not considered individually material to the Company. Summarized financial information of CHT SEA was set out below:

 

     Three Months
Ended September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

The Company’s share of loss

   $ (40    $ —        $ (154    $ —    

The Company’s share of other comprehensive income

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of total comprehensive loss

   $ (40    $ —        $ (154    $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s share of loss and other comprehensive income of the joint venture was recognized based on the reviewed financial statements.

 

15.

PROPERTY, PLANT AND EQUIPMENT

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Assets used by the Company

   $ 277,328,730      $ 273,822,588      $ 271,452,524  

Assets subject to operating leases

     7,292,125        7,593,355        7,789,154  
  

 

 

    

 

 

    

 

 

 
   $ 284,620,855      $ 281,415,943      $ 279,241,678  
  

 

 

    

 

 

    

 

 

 

 

- 35 -


  a.

Assets used by the Company

 

    Land     Land
Improvements
    Buildings     Computer
Equipment
    Telecommuni-
cations
Equipment
    Transportation
Equipment
    Miscellaneous
Equipment
   

Construction

in Progress

and Equipment
to be Accepted

    Total  

Cost

                 

Balance on January 1, 2020

  $ 99,102,251     $ 1,618,481     $ 71,000,783     $ 13,004,827     $ 706,032,448     $ 3,912,298     $ 10,090,170     $ 13,752,197     $ 918,513,455  

Additions

    —         —         15,906       29,595       26,676       579       107,061       15,678,819       15,858,636  

Disposal

    (106,039     (567     (3,761     (1,080,083     (11,570,597     (30,354     (376,226     (29,358     (13,196,985

Effect of foreign exchange differences

    —         —         —         (74     (48,352     (134     (973     (3,948     (53,481

Acquired by business combinations (Note 13)

    —         —         —         69,814       —         —         72,400       —         142,214  

Others

    3,110,637       16,036       (442,732     227,150       17,601,765       14,809       240,939       (21,373,415     (604,811

Balance on September 30, 2020

  $ 102,106,849     $ 1,633,950     $ 70,570,196     $ 12,251,229     $ 712,041,940     $ 3,897,198     $ 10,133,371     $ 8,024,295     $ 920,659,028  
Accumulated depreciation and impairment                  

Balance on January 1, 2020

  $ —       $ (1,374,602   $ (27,976,732   $ (11,068,245   $ (590,337,891   $ (3,694,325   $ (7,662,299   $ (29,358   $ (642,143,452

Depreciation expenses

    —         (32,881     (1,019,795     (584,065     (17,968,611     (52,482     (497,502     —         (20,155,336

Disposal

    —         567       3,761       1,078,883       11,556,712       30,039       367,191       29,358       13,066,511  

Effect of foreign exchange differences

    —         —         —         72       21,827       33       686       —         22,618  

Acquired by business combinations (Note 13)

    —         —         —         (40,282     —         —         (53,970     —         (94,252

Others

    —         13       123,206       (3,653     21,232       (894     (42,497     —         97,407  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2020

  $ —       $ (1,406,903   $ (28,869,560   $ (10,617,290   $ (596,706,731   $ (3,717,629   $ (7,888,391   $ —       $ (649,206,504
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2020, net

  $ 99,102,251     $ 243,879     $ 43,024,051     $ 1,936,582     $ 115,694,557     $ 217,973     $ 2,427,871     $ 13,722,839     $ 276,370,003  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2020, net

  $ 102,106,849     $ 227,047     $ 41,700,636     $ 1,633,939     $ 115,335,209     $ 179,569     $ 2,244,980     $ 8,024,295     $ 271,452,524  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

                 

Balance on January 1, 2021

  $ 101,990,645     $ 1,630,362     $ 70,889,578     $ 12,405,580     $ 710,775,709     $ 3,894,243     $ 10,299,819     $ 8,529,416     $ 920,415,352  

Additions

    —         —         25,936       42,332       67,565       —         132,494       23,710,070       23,978,397  

Disposal

    —         (1,025     (29,418     (966,571     (14,959,264     (42,934     (291,415     —         (16,290,627

Effect of foreign exchange differences

    —         —         —         145       (50,274     (360     (2,384     (4,196     (57,069

Others

    76,225       9,922       308,126       155,535       20,869,837       21,283       293,715       (21,472,274     262,369  

Balance on September 30, 2021

  $ 102,066,870     $ 1,639,259     $ 71,194,222     $ 11,637,021     $ 716,703,573     $ 3,872,232     $ 10,432,229     $ 10,763,016     $ 928,308,422  
Accumulated depreciation and impairment                  

Balance on January 1, 2021

  $ —       $ (1,399,204   $ (29,247,331   $ (10,638,967   $ (593,662,932   $ (3,718,392   $ (7,925,938   $ —       $ (646,592,764

Depreciation expenses

    —         (32,849     (1,046,847     (540,885     (18,484,518     (47,305     (518,237     —         (20,670,641

Disposal

    —         1,025       29,418       957,690       14,950,296       42,299       287,939       —         16,268,667  

Effect of foreign exchange differences

    —         —         —         (146     23,707       143       1,280       —         24,984  

Others

    —         —         3,562       (1,207     1,479       (197     (13,575     —         (9,938
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  $ —       $ (1,431,028   $ (30,261,198   $ (10,223,515   $ (597,171,968   $ (3,723,452   $ (8,168,531   $ —       $ (650,979,692
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2021

                 

Balance on January 1, 2021, net

  $ 101,990,645     $ 231,158     $ 41,642,247     $ 1,766,613     $ 117,112,777     $ 175,851     $ 2,373,881     $ 8,529,416     $ 273,822,588  

Balance on September 30, 2021, net

  $ 102,066,870     $ 208,231     $ 40,933,024     $ 1,413,506     $ 119,531,605     $ 148,780     $ 2,263,698     $ 10,763,016     $ 277,328,730  

There was no indication that property, plant and equipment was impaired, therefore, the Company did not recognize any impairment loss for the nine months ended September 30, 2021 and 2020.

Chunghwa signed a joint development agreement with the MOTC previously which stated that the MOTC would provide the national land and Chunghwa would be in charge of the planning and construction for the MOTC’s office building, Chunghwa’s Renai office building, etc. According to the agreement, the MOTC and Chunghwa would each own a certain percentage of the buildings, and Chunghwa is to pay or get the reimbursement for the difference between the assessed value of the land and the construction cost paid by Chunghwa on behalf of the MOTC. The difference amounting to $1,056,680 thousand due to the MOTC was reported to Chunghwa’s Board of Directors in May 2020. Chunghwa paid the aforementioned amount in May 2021 and the property registration of the respective asset was completed in July 2021.

 

- 36 -


Depreciation expense for assets used by the Company is computed using the straight-line method over the following estimated service lives:

 

Land improvements

     10~30 years  

Buildings

  

Main buildings

     20~60 years  

Other building facilities

     3~15 years  

Computer equipment

     2~8 years  
Telecommunications equipment   

Telecommunication circuits

     2~30 years  

Telecommunication machinery and antennas equipment

     2~30 years  

Transportation equipment

     3~10 years  
Miscellaneous equipment   

Leasehold improvements

     1~9 years  

Mechanical and air conditioner equipment

     2~16 years  

Others

     1~15 years  

 

  b.

Assets subject to operating leases

 

     Land      Buildings      Total  

Cost

        

Balance on January 1, 2020

   $ 4,979,650      $ 3,841,560      $ 8,821,210  

Others

     99,219        544,834        644,053  
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2020

   $ 5,078,869      $ 4,386,394      $ 9,465,263  
  

 

 

    

 

 

    

 

 

 

Accumulated depreciation and impairment

        

Balance on January 1, 2020

   $ —        $ (1,496,998    $ (1,496,998

Depreciation expenses

     —          (66,378      (66,378

Others

     —          (112,733      (112,733
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2020

   $ —        $ (1,676,109    $ (1,676,109
  

 

 

    

 

 

    

 

 

 

Balance on January 1, 2020, net

   $ 4,979,650      $ 2,344,562      $ 7,324,212  
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2020, net

   $ 5,078,869      $ 2,710,285      $ 7,789,154  
  

 

 

    

 

 

    

 

 

 

Cost

        

Balance on January 1, 2021

   $ 4,972,920      $ 4,236,156      $ 9,209,076  

Others

     (167,469      (83,961      (251,430
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2021

   $ 4,805,451      $ 4,152,195      $ 8,957,646  
  

 

 

    

 

 

    

 

 

 

Accumulated depreciation and impairment

        

Balance on January 1, 2021

   $ —        $ (1,615,721    $ (1,615,721

Depreciation expenses

     —          (57,653      (57,653

Others

     —          7,853        7,853  
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2021

   $ —        $ (1,665,521    $ (1,665,521
  

 

 

    

 

 

    

 

 

 

Balance on January 1, 2021, net

   $ 4,972,920      $ 2,620,435      $ 7,593,355  
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2021, net

   $ 4,805,451      $ 2,486,674      $ 7,292,125  
  

 

 

    

 

 

    

 

 

 

The Company leases out land and buildings with lease terms between 1 to 20 years. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.

 

- 37 -


The future aggregate lease collection under operating lease for the freehold plant, property and equipment was as follows:

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Year 1

   $ 375,633      $ 347,229      $ 339,491  

Year 2

     299,522        288,184        295,583  

Year 3

     223,063        230,984        234,338  

Year 4

     157,806        164,141        177,560  

Year 5

     134,233        124,845        124,478  

Onwards

     1,180,791        1,179,493        1,207,181  
  

 

 

    

 

 

    

 

 

 
   $ 2,371,048      $ 2,334,876      $ 2,378,631  
  

 

 

    

 

 

    

 

 

 

The above items of property, plant and equipment subject to operating leases are depreciated on a straight-line basis over their estimated useful lives as follows:

 

Buildings   

Main buildings

     35~60 years  

Other building facilities

     3~15 years  

 

16.

LEASE ARRANGEMENTS

 

  a.

Right-of-use assets

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Land and buildings

        

Handsets base stations

   $ 6,948,036      $ 7,095,883      $ 7,065,729  

Others

     1,627,794        1,708,593        1,788,733  

Equipment

     1,916,015        2,204,730        2,304,886  
  

 

 

    

 

 

    

 

 

 
   $ 10,491,845      $ 11,009,206      $ 11,159,348  
  

 

 

    

 

 

    

 

 

 

 

     Three Months
Ended

September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Additions to right-of-use assets

         $ 2,636,051      $ 2,892,908  
        

 

 

    

 

 

 

Depreciation charge for right-of-use assets

           

Land and buildings

           

Handsets base stations

   $ 700,725      $ 683,732      $ 2,083,975      $ 2,041,451  

Others

     194,638        201,142        592,125        594,220  

Equipment

     103,498        104,082        312,138        312,088  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 998,861      $ 988,956      $ 2,988,238      $ 2,947,759  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company did not have significant sublease or impairment of right-of-use assets for the nine months ended September 30, 2021 and 2020.

 

- 38 -


  b.

Lease liabilities

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Lease liabilities

        

Current

   $ 3,243,039      $ 3,381,571      $ 3,272,130  

Noncurrent

     5,948,847        6,215,096        6,300,425  
  

 

 

    

 

 

    

 

 

 
   $ 9,191,886      $ 9,596,667      $ 9,572,555  
  

 

 

    

 

 

    

 

 

 

Ranges of discount rates for lease liabilities were as follows:

 

     September 30,
2021
    December 31,
2020
    September 30,
2020
 

Land and buildings

      

Handsets base stations

     0.37 %~1.18%      0.46 %~1.18%      0.50 %~1.18% 

Others

     0.37 %~9.00%      0.46 %~9.00%      0.50 %~9.00% 

Equipment

     0.37 %~2.99%      0.46 %~2.99%      0.52 %~2.99% 

 

  c.

Important lease-in activities and terms

The Company mainly enters into lease-in agreements of land and buildings for handsets base stations located throughout Taiwan with lease terms ranging from 1 to 20 years. The lease agreements do not contain bargain purchase options to acquire the assets at the expiration of the respective leases. For majority of the lease-in agreements on handsets base station, the Company has the right to terminate the agreement prior to the expiration date if the Company is unable to build the required telecommunication equipment, either due to legal restrictions, controversial events, or other events.

The Company also leases land and buildings for the use of offices, server rooms, and stores with lease terms from 1 to 30 years. Most of the lease agreements for national land adjust the lease payment according to the changes of the announced land values by the authority. At the expiry of the lease term, the Company does not have bargain purchase options to acquire the assets.

The lease agreements for equipment include a contract between Chunghwa and ST-2 Satellite Ventures Pte., Ltd. on March 12, 2010 to lease capacity on the ST-2 satellite. For the information of lease agreements with related parties, please refer to Note 38 to the consolidated financial statements for details.

 

  d.

Other lease information

 

     Three Months
Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Expenses relating to low-value asset leases

   $ 2,113      $ 2,378      $ 6,121      $ 5,926  
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses relating to variable lease payments not included in the measurement of lease liabilities

   $ 1,811      $ 1,391      $ 5,072      $ 3,841  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cash outflow for leases

         $ 2,897,490      $ 2,933,976  
        

 

 

    

 

 

 

 

- 39 -


The Company leases certain equipment which qualifies as low-value asset leases. The Company has elected to apply the recognition exemption and, thus, not to recognize right-of-use assets and lease liabilities for these leases.

Lease-out arrangements under operating leases for freehold property, plant, and equipment and investment properties were set out in Notes 15 and 17 to the consolidated financial statements.

 

17.

INVESTMENT PROPERTIES

 

Cost

  

Balance on January 1, 2020

   $ 9,213,979  

Additions

     54,435  

Disposal

     (36,943

Reclassification

     1,277  
  

 

 

 

Balance on September 30, 2020

   $ 9,232,748  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2020

   $ (1,044,586

Depreciation expense

     (15,390

Reclassification

     (1,277
  

 

 

 

Balance on September 30, 2020

   $ (1,061,253
  

 

 

 

Balance on January 1, 2020, net

   $ 8,169,393  
  

 

 

 

Balance on September 30, 2020, net

   $ 8,171,495  
  

 

 

 

Cost

  

Balance on January 1, 2021

   $ 10,662,450  

Additions

     146  
  

 

 

 

Balance on September 30, 2021

   $ 10,662,596  
  

 

 

 

Accumulated depreciation and impairment

  

Balance on January 1, 2021

   $ (1,041,128

Depreciation expense

     (31,705
  

 

 

 

Balance on September 30, 2021

   $ (1,072,833
  

 

 

 

Balance on January 1, 2021, net

   $ 9,621,322  
  

 

 

 

Balance on September 30, 2021, net

   $ 9,589,763  
  

 

 

 

Depreciation expense is computed using the straight-line method over the following estimated service lives:

 

Land improvements

     10~30 years  

Buildings

  

Main buildings

     35~60 years  

Other building facilities

     4~10 years  

 

- 40 -


The fair values of the Company’s investment properties as of December 31, 2020 and 2019 were determined by Level 3 fair value measurements inputs based on the appraisal reports conducted by independent appraisers. The Company used the aforementioned appraisal reports as the basis to determine the fair values as of September 30, 2021 and 2020 because there was no material change in the economic environment or the market transaction price. Those appraisal reports are based on the comparison approach, income approach or cost approach. Key assumptions and the fair values were as follows:

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Fair value

   $ 22,644,318      $ 22,644,318      $ 18,701,398  
  

 

 

    

 

 

    

 

 

 

Overall capital interest rate

     0.93%~3.03%        0.93%~3.03%        1.03%~4.04%  

Profit margin ratio

     12%~20%        12%~20%        12%~20%  

Discount rate

                    

Capitalization rate

     0.73%~2.20%        0.73%~2.20%        0.79%~1.74%  

All of the Company’s investment properties are held under freehold interest.

The future aggregate lease collection under operating lease for investment properties is as follows:

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Year 1

   $ 95,534      $ 115,305      $ 108,915  

Year 2

     74,018        95,223        89,548  

Year 3

     51,870        75,285        71,720  

Year 4

     44,542        52,544        51,324  

Year 5

     29,514        37,588        32,902  

Onwards

     40,182        57,773        59,387  
  

 

 

    

 

 

    

 

 

 
   $ 335,660      $ 433,718      $ 413,796  
  

 

 

    

 

 

    

 

 

 

 

18.

INTANGIBLE ASSETS

 

    

Mobile

Broadband

Concession

   

Computer

Software

    Goodwill     Others     Total  

Cost

          

Balance on January 1, 2020

   $ 59,965,000     $ 3,428,609     $ 236,200     $ 378,063     $ 64,007,872  

Additions-acquired separately

     48,373,000       170,054       —         3,986       48,547,040  

Disposal

     —         (318,939     —         (3,040     (321,979

Effect of foreign exchange differences

     —         (84     —         (60     (144

Acquired by business combinations (Note 13)

     —         1,259       55,006       11,043       67,308  

Others

     —         1,586       —         (43     1,543  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2020

   $ 108,338,000     $ 3,282,485     $ 291,206     $ 389,949     $ 112,301,640  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2020

   $ (14,293,046   $ (2,498,825   $ (35,623   $ (133,853   $ (16,961,347

Amortization expenses

     (3,476,068     (278,543     —         (19,636     (3,774,247

Disposal

     —         318,939       —         1,196       320,135  

(Continued)

 

- 41 -


    

Mobile

Broadband

Concession

   

Computer

Software

    Goodwill     Others     Total  

Effect of foreign exchange differences

   $ —       $ 75     $ —       $ 17     $ 92  

Acquired by business combinations (Note 13)

     —         (441     —         —         (441
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2020

   $ (17,769,114   $ (2,458,795   $ (35,623   $ (152,276   $ (20,415,808
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2020, net

   $ 45,671,954     $ 929,784     $ 200,577     $ 244,210     $ 47,046,525  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2020, net

   $ 90,568,886     $ 823,690     $ 255,583     $ 237,673     $ 91,885,832  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost

          

Balance on January 1, 2021

   $ 108,338,000     $ 3,319,223     $ 291,206     $ 392,326     $ 112,340,755  

Additions-acquired separately

     —         123,839       —         4,304       128,143  

Disposal

     —         (294,185     —         —         (294,185

Effect of foreign exchange differences

     —         (286     —         (24     (310

Others

     —         1,898       —         —         1,898  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2021

   $ 108,338,000     $ 3,150,489     $ 291,206     $ 396,606     $ 112,176,301  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortization and impairment

          

Balance on January 1, 2021

   $ (19,318,842   $ (2,532,910   $ (44,926   $ (159,517   $ (22,056,195

Amortization expenses

     (4,649,183     (253,099     —         (21,823     (4,924,105

Disposal

     —         294,185       —         —         294,185  

Effect of foreign exchange differences

     —         274       —         8       282  

Others

     —         (26     —         —         (26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2021

   $ (23,968,025   $ (2,491,576   $ (44,926   $ (181,332   $ (26,685,859
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2021, net

   $ 89,019,158     $ 786,313     $ 246,280     $ 232,809     $ 90,284,560  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2021, net

   $ 84,369,975     $ 658,913     $ 246,280     $ 215,274     $ 85,490,442  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Concluded)

For long-term business development, Chunghwa participated in the 5G mobile broadband license bidding hosted by the NCC and paid the deposit for 5G spectrum bidding amounting to $1,000,000 thousand in October 2019. Chunghwa paid $48,373,000 thousand, including the aforementioned deposit, in February 2020 for the aforementioned license to obtain 90MHz in the 3.5GHz spectrum and 600MHz in the 28GHz spectrum.

The concessions are granted and issued by the NCC. The concession fees are amortized using the straight-line method over the period from the date operations commence through the date the license expires or the useful life, whichever is shorter. The 4G concession fees will be fully amortized by December 2030 and December 2033 and 5G concession fees will be fully amortized by December 2040.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years. Other intangible assets are amortized using the straight-line method over the estimated useful lives of 1 to 20 years. Goodwill is not amortized.

 

- 42 -


19.

OTHER ASSETS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Spare parts

   $ 2,938,284      $ 2,156,136      $ 3,200,426  

Refundable deposits

     1,891,250        2,009,796        1,824,654  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Others

     2,105,459        2,450,006        2,532,695  
  

 

 

    

 

 

    

 

 

 
   $ 7,934,993      $ 7,615,938      $ 8,557,775  
  

 

 

    

 

 

    

 

 

 

Current

        

Spare parts

   $ 2,938,284      $ 2,156,136      $ 3,200,426  

Others

     155,322        192,961        166,198  
  

 

 

    

 

 

    

 

 

 
   $ 3,093,606      $ 2,349,097      $ 3,366,624  
  

 

 

    

 

 

    

 

 

 

Noncurrent

        

Refundable deposits

   $ 1,891,250      $ 2,009,796      $ 1,824,654  

Other financial assets

     1,000,000        1,000,000        1,000,000  

Others

     1,950,137        2,257,045        2,366,497  
  

 

 

    

 

 

    

 

 

 
   $ 4,841,387      $ 5,266,841      $ 5,191,151  
  

 

 

    

 

 

    

 

 

 

Other financial assets—noncurrent was Piping Fund. As part of the government’s effort to upgrade the existing telecommunications infrastructure, Chunghwa and other public utility companies were required by the ROC government to contribute to a Piping Fund administered by the Taipei City Government. This fund was used to finance various telecommunications infrastructure projects. Net assets of this fund will be returned proportionately after the project is completed.

 

20.

HEDGING FINANCIAL INSTRUMENTS

Chunghwa’s hedge strategy is to enter into forward exchange contracts—buy to avoid its foreign currency exposure to certain foreign currency denominated equipment payments in the following six months. In addition, Chunghwa’s management considers the market condition to determine the hedge ratio and enters into forward exchange contracts with the banks to avoid the foreign currency risk.

Chunghwa signed equipment purchase contracts with suppliers and entered into forward exchange contracts to avoid foreign currency risk exposure to Euro-denominated purchase commitments. Those forward exchange contracts were designated as cash flow hedges. When forecast purchases actually take place, basis adjustments are made to the initial carrying amounts of hedged items.

For the hedges of highly probable forecast sales and purchases, as the critical terms (i.e. the notional amount, life and underlying) of the forward foreign exchange contracts and their corresponding hedged items are the same, the Company performs a qualitative assessment of effectiveness and it is expected that the value of the forward contracts and the value of the corresponding hedged items will systematically change in opposite direction in response to movements in the underlying exchange rates.

The main source of hedge ineffectiveness in these hedging relationships is the effect of credit risks of the Company and the counterparty on the fair value of the forward exchange contracts. Such credit risks do not impact the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness emerged from these hedging relationships.

 

- 43 -


The following tables summarized the information relating to the hedges for foreign currency risk.

September 30, 2021

 

            Notional
Amount
          Forward      Line Item in     Carrying
Amount
     Change in
Fair Values of
Hedging
Instruments
Used for
Calculating
Hedge
 
Hedging Instruments    Currency      (In Thousands)    Maturity      Rate      Balance Sheet     Asset      Liability      Ineffectiveness  

Cash flow hedge

                      

Forecast
purchases—forward exchange contracts

   NT$ /EUR      NT$ 524,459/
EUR 15,900
     2021.12      $ 32.98       
Hedging financial
assets (liabilities)
 
 
  $ —        $ 9,330      $ (11,082

 

    

Change in
Value of
Hedged Item
Used for

Calculating
Hedge
Ineffectiveness

     Accumulated Gain or
Loss
on Hedging Instruments
in Other Equity
 
Hedged Items    Continuing
Hedges
     Hedge
Accounting
no Longer
Applied
 

Cash flow hedge

        

Forecast equipment purchases

   $ 11,082      $ (9,330    $ —    

December 31, 2020

 

            Notional Amount             Forward      Line Item in     Carrying Amount      Change in Fair
Values of
Hedging
Instruments Used
for Calculating
Hedge
 
Hedging Instruments    Currency      (In Thousands)      Maturity      Rate      Balance Sheet     Asset      Liability      Ineffectiveness  

Cash flow hedge

                      

Forecast
purchases—forward exchange contracts

   NT$ /EUR       

NT$ 200,867/

EUR 5,831

 

 

     2021.03      $ 34.45       


Hedging
financial
assets
(liabilities)
 
 
 
 
  $ 1,752      $ —        $ 1,425  

 

    

Change in
Value of
Hedged Item
Used for

Calculating
Hedge
Ineffectiveness

     Accumulated Gain or Loss
on Hedging Instruments
in Other Equity
 
Hedged Items    Continuing
Hedges
     Hedge
Accounting No
Longer Applied
 

Cash flow hedge

        

Forecast equipment purchases

   $ (1,425    $ 1,752      $ —    

 

- 44 -


September 30, 2020

 

           

Notional

Amount

            Forward      Line Item in     Carrying Amount      Change in Fair
Values of
Hedging
Instruments Used
for Calculating
Hedge
 
Hedging Instruments    Currency      (In Thousands)      Maturity      Rate      Balance Sheet     Asset      Liability      Ineffectiveness  

Cash flow hedge

                      

Forecast
purchases—forward exchange contracts

   NT$ /EUR       
NT$ 435,843/
EUR 13,000
 
 
     2020.12      $ 33.53       
Hedging financial
assets (liabilities)
 
 
  $ 7,841      $ —        $ 7,514  

 

    

Change in
Value of
Hedged Item
Used for

Calculating
Hedge
Ineffectiveness

     Accumulated Gain or Loss
on Hedging Instruments
in Other Equity
 
Hedged Items    Continuing
Hedges
     Hedge
Accounting no
Longer Applied
 

Cash flow hedge

        

Forecast equipment purchases

   $ (7,514    $ 7,841      $ —    

Nine months ended September 30, 2021

 

     Comprehensive Income  
                         Reclassification from Equity
to Profit or Loss and the Adjusted

Line Item
 
Hedge Transaction    Hedging
Gain or
Loss
Recognized
in OCI
    Amount of
Hedge
Ineffectiveness
Recognized in
Profit or Loss
    

Line Item in
Which Hedge
Ineffectiveness
is

Included

    

Amount

Reclassified to

P/L and the

Adjusted Line

Item

    Due to Hedged
Future Cash
Flows No
Longer
Expected to
Occur
 

Cash flow hedge

            

Forecast equipment purchases

   $ (11,082   $ —          —        $

 

(22,100

Construction in progress and
equipment to be accepted


 
 

  $

 

—  

Other gains
and losses

 

 
 

Nine months ended September 30, 2020

 

     Comprehensive Income  
                          Reclassification from Equity
to Profit or Loss and the Adjusted

Line Item
 
Hedge Transaction    Hedging
Gain or Loss
Recognized
in OCI
     Amount of
Hedge
Ineffectiveness
Recognized in
Profit or Loss
    

Line Item in
Which Hedge
Ineffectiveness is

Included

    

Amount

Reclassified to

P/L and the

Adjusted Line

Item

    

Due to Hedged
Future Cash
Flows No
Longer

Expected to
Occur

 

Cash flow hedge

              

Forecast equipment purchases

   $ 7,514      $ —          —        $

 

10,050

Construction in progress and
equipment to be accepted

 

 
 

   $

 

—  

Other gains
and losses

 

 
 

 

- 45 -


21.

SHORT-TERM LOANS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Unsecured bank loans

   $ 66,000      $ 67,000      $ 75,000  
  

 

 

    

 

 

    

 

 

 

The annual interest rates of bank loans were as follows:

 

     September 30,
2021
   December 31,
2020
   September 30,
2020

Unsecured bank loans

   1.10%~2.43%    1.12%~2.33%    1.12%~2.33%

 

22.

SHORT-TERM BILLS PAYABLE

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Commercial paper payable

   $ —        $ 7,000,000      $ 12,000,000  

Less: Discounts on commercial paper payable

     —          (802      (9,171
  

 

 

    

 

 

    

 

 

 
   $ —        $ 6,999,198      $ 11,990,829  
  

 

 

    

 

 

    

 

 

 

The annual interest rates of commercial paper payable were as follows:

 

     September 30,
2021
   December 31,
2020
   September 30,
2020

Commercial paper payable

   —      0.34%~0.36%    0.37%~0.40%

 

23.

LONG-TERM LOANS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Secured bank loans (Note 39)

   $ 1,600,000      $ 1,600,000      $ 1,600,000  

Less: Current portion

     —          (1,600,000      (1,600,000
  

 

 

    

 

 

    

 

 

 
   $ 1,600,000      $ —        $ —    
  

 

 

    

 

 

    

 

 

 

The annual interest rates of loans were as follows:

 

     September 30,
2021
  December 31,
2020
  September 30,
2020

Secured bank loans

   0.89%   0.72%   0.72%

LED obtained a secured loan from Chang Hwa Bank in September 2010. Interest is paid monthly. $300,000 thousand and $1,350,000 thousand were originally due in December 2014 and September 2015, respectively. In October 2014, the bank borrowing mentioned above was extended to September 2018 for one-time repayment. LED made an early repayment of $50,000 thousand in April 2015. LED entered into a contract with Chang Hwa Bank to renew the contract upon the maturity of the aforementioned contract in December 2017 and the due date of the renewed contract is September 2021. Furthermore, LED entered into another contract with Chang Hwa Bank to renew the contract upon the maturity of the aforementioned contract in August 2021 and the due date of the renewed contract is September 2024.

 

- 46 -


24.

BONDS PAYABLE

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Unsecured domestic bonds

   $ 27,000,000      $ 20,000,000      $ 20,000,000  

Less: Discounts on bonds payable

     (24,418      (19,728      (20,527
  

 

 

    

 

 

    

 

 

 
   $ 26,975,582      $ 19,980,272      $ 19,979,473  
  

 

 

    

 

 

    

 

 

 

The major terms of unsecured domestic bonds issued by Chunghwa were as follows:

 

Issuance    Tranche      Issuance Period      Total
Amount
     Coupon
Rate
    Repayment and Interest
Payment

2020—1

     A        July 2020 to July 2025      $ 8,800,000        0.50   One-time repayment upon
maturity; interest payable
annually
     B        July 2020 to July 2027        7,500,000        0.54   The same as above
     C        July 2020 to July 2030        3,700,000        0.59   The same as above

2021—1

     A        April 2021 to April 2026        1,900,000        0.42   The same as above
     B        April 2021 to April 2028        4,100,000        0.46   The same as above
     C        April 2021 to April 2031        1,000,000        0.50   The same as above

 

25.

TRADE NOTES AND ACCOUNTS PAYABLE

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Trade notes and accounts payable

   $ 13,695,667      $ 15,590,814      $ 13,256,209  

Trade notes and accounts payable were attributable to operating activities and the trading conditions were agreed separately.

 

26.

OTHER PAYABLES

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Accrued salary and compensation

   $ 7,640,090      $ 9,449,659      $ 7,440,890  

Payables to contractors

     3,741,121        1,778,735        2,290,469  

Accrued compensation to employees and remuneration to directors and supervisors

     1,636,867        1,690,796        1,314,633  

Amounts collected for others

     1,497,377        1,307,728        1,264,053  

Payables to equipment suppliers

     1,090,917        1,049,008        725,746  

Accrued maintenance costs

     1,014,711        1,039,689        884,601  

Accrued franchise fees

     4,853        785,352        785,169  

(Continued)

 

- 47 -


     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Payable on land (Note 15)

   $      $ 1,056,680      $ 1,056,680  

Others

     7,044,364        5,830,315        6,427,255  
  

 

 

    

 

 

    

 

 

 
   $ 23,670,300      $ 23,987,962      $ 22,189,496  
  

 

 

    

 

 

    

 

 

 

(Concluded)

 

27.

PROVISIONS

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Warranties

   $ 194,476      $ 182,431      $ 176,268  

Onerous contracts

     131,260        170,433        101,372  

Employee benefits

     60,887        57,210        63,882  

Others

     4,097        4,097        4,097  
  

 

 

    

 

 

    

 

 

 
   $ 390,720      $ 414,171      $ 345,619  
  

 

 

    

 

 

    

 

 

 

Current

   $ 257,945      $ 313,555      $ 240,296  

Noncurrent

     132,775        100,616        105,323  
  

 

 

    

 

 

    

 

 

 
   $ 390,720      $ 414,171      $ 345,619  
  

 

 

    

 

 

    

 

 

 

 

     Warranties     Onerous
Contracts
    Employee
Benefits
    Others     Total  

Balance on January 1, 2020

   $ 173,275     $ 66,907     $ 59,745     $ 4,397     $ 304,324  

Additional / (reversal of) provisions recognized

     104,321       19,207       4,831       (200     128,159  

Used / forfeited during the period

     (101,328     —         (694     (100     (102,122

Acquired by business combinations (Note 13)

     —         15,258       —         —         15,258  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2020

   $ 176,268     $ 101,372     $ 63,882     $ 4,097     $ 345,619  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2021

   $ 182,431     $ 170,433     $ 57,210     $ 4,097     $ 414,171  

Additional / (reversal of) provisions recognized

     74,921       (39,173     4,379       —         40,127  

Used / forfeited during the period

     (62,860     —         (702     —         (63,562

Effect of foreign exchange differences

     (16     —         —         —         (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2021

   $ 194,476     $ 131,260     $ 60,887     $ 4,097     $ 390,720  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  a.

The provision for warranty claims represents the present value of the management’s best estimate of the future outflow of economic benefits that will be required under the Company’s obligation for warranties in sales agreements. The estimate has been made based on historical warranty experience.

 

  b.

The provision for employee benefits represents vested long-term service compensation accrued.

 

  c.

The provision for onerous contracts represents the present obligation resulting from the measurement for the unavoidable costs of meeting the Company’s contractual obligations exceed the economic benefits expected to be received from the contracts.

 

- 48 -


28.

RETIREMENT BENEFIT PLANS

Relevant pension costs for defined benefit plans which were determined by the pension cost rates of actuarial valuation as of December 31, 2020 and 2019 were as follows:

 

     Three Months
Ended September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Operating costs

   $ 180,785      $ 301,420      $ 544,652      $ 904,216  

Marketing expenses

     91,887        151,073        275,007        452,231  

General and administrative expenses

     20,260        30,395        59,648        90,368  

Research and development expenses

     11,293        18,175        33,148        54,183  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 304,225      $ 501,063      $ 912,455      $ 1,500,998  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

29.

EQUITY

 

  a.

Share capital

 

  1)

Common stocks

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Number of authorized shares (thousand)

     12,000,000        12,000,000        12,000,000  
  

 

 

    

 

 

    

 

 

 

Authorized shares

   $ 120,000,000      $ 120,000,000      $ 120,000,000  
  

 

 

    

 

 

    

 

 

 

Number of issued and paid shares (thousand)

     7,757,447        7,757,447        7,757,447  
  

 

 

    

 

 

    

 

 

 

Issued shares

   $ 77,574,465      $ 77,574,465      $ 77,574,465  
  

 

 

    

 

 

    

 

 

 

Each issued common stock with par value of $10 is entitled the right to vote and receive dividends.

 

  2)

Global depositary receipts

The MOTC and some stockholders sold some common stocks of Chunghwa in an international offering of securities in the form of American Depositary Shares (“ADS”) (one ADS represents 10 common stocks) in July 2003, August 2005, and September 2006. The ADSs were traded on the New York Stock Exchange since July 17, 2003. As of September 30, 2021, the outstanding ADSs were 202,067 thousand common stocks, which equaled 20,207 thousand units and represented 2.60 % of Chunghwa’s total outstanding common stocks.

The ADS holders generally have the same rights and obligations as other common stockholders, subject to the provision of relevant laws. The exercise of such rights and obligations shall comply with the related regulations and deposit agreement, which stipulate, among other things, that ADS holders are entitled to, through deposit agents:

a) Exercise their voting rights,

b) Sell their ADSs, and

 

- 49 -


c) Receive dividends declared and subscribe to the issuance of new shares.

 

  b.

Additional paid-in capital

The adjustments of additional paid-in capital for the nine months ended September 30, 2021 and 2020 were as follows:

 

    Share
Premium
   

Movements of
Additional
Paid-in
Capital for
Associates and
Joint Ventures
Accounted for
Using

Equity Method

    Movements of
Additional
Paid-in
Capital
Arising from
Changes in
Equities of
Subsidiaries
    Difference
between
Consideration
Received and
Carrying
Amount of the
Subsidiaries’ Net
Assets upon
Disposal
    Donated Capital     Stockholders’
Contribution due
to Privatization
    Total  

Balance on January 1, 2020

  $ 147,329,386     $ 208,746     $ 2,062,250     $ 987,611     $ 19,914     $ 20,648,078     $ 171,255,985  

Unclaimed dividend

    —         —         —         —         1,647       —         1,647  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         (9,399     —         —         —         —         (9,399

Change in additional paid-in capital for not proportionately participating in the capital increase of subsidiaries

    —         —         (103     —         —         —         (103

Share-based payment transactions of subsidiaries

    —         —         24,085       —         —         —         24,085  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2020

  $ 147,329,386     $ 199,347     $ 2,086,232     $ 987,611     $ 21,561     $ 20,648,078     $ 171,272,215  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on January 1, 2021

  $ 147,329,386     $ 186,828     $ 2,087,957     $ 987,611     $ 21,519     $ 20,648,078     $ 171,261,379  

Unclaimed dividend

    —         —         —         —         1,969       —         1,969  

Change in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

    —         200       —         —         —         —         200  

Share-based payment transactions of subsidiaries

    —         —         15,568       —         —         —         15,568  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance on September 30, 2021

  $ 147,329,386     $ 187,028     $ 2,103,525     $ 987,611     $ 23,488     $ 20,648,078     $ 171,279,116  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Additional paid-in capital from share premium, donated capital and the difference between consideration received and the carrying amount of the subsidiaries’ net assets upon disposal may be utilized to offset deficits. Furthermore, when Chunghwa has no deficit, it may be distributed in cash or capitalized, which however is limited to a certain percentage of Chunghwa’s paid-in capital except the additional paid-in capital arising from unclaimed dividend can only be utilized to offset deficits.

The additional paid-in capital from movements of paid-in capital arising from changes in equities of subsidiaries may only be utilized to offset deficits.

Among additional paid-in capital from movements of investments in associates and joint ventures accounted for using equity method, the portion arising from the difference between consideration received and the carrying amount of the subsidiaries net assets upon disposal may be utilized to offset deficits; furthermore, when the Company has no deficit, it may be distributed in cash or capitalized. However, other additional paid-in capital recognized in proportion of share ownership may only be utilized to offset deficits.

 

  c.

Retained earnings and dividends policy

In accordance with the Chunghwa’s Articles of Incorporation, Chunghwa must pay all outstanding taxes, offset deficits in prior years and set aside a legal reserve equal to 10% of its net income before distributing a dividend or making any other distribution to stockholders, except when the accumulated amount of such legal reserve equals to Chunghwa’s total issued capital, and depending on its business needs or requirements, may also set aside or reverse special reserves. No less than 50% of the remaining earnings comprising remaining balance of net income, if any, plus cumulative undistributed earnings shall be distributed as stockholders’ dividends, of which cash dividends to be distributed shall not be less than 50% of the total amount of dividends to be distributed. If cash dividend to be distributed is less than $0.10 per share, such cash dividend shall be distributed in the form of common stocks.

 

- 50 -


Chunghwa should appropriate or reverse a special reserve in accordance with Rule No. 1010012865 issued by the FSC and the directive entitled “Questions and Answers on Special Reserves Appropriated Following the Adoption of Taiwan-IFRSs”. Distributions can be made out of any subsequent reversal of the debit to other equity items.

The appropriation for legal reserve shall be made until the accumulated reserve equals the aggregate par value of the outstanding capital stock of Chunghwa. This reserve can only be used to offset a deficit, or, when the legal reserve has exceeded 25% of Chunghwa’s paid-in capital, the excess may be transferred to capital or distributed in cash.

The appropriations of the 2020 and 2019 earnings of Chunghwa approved by the stockholders in their meetings on August 20, 2021 and May 29, 2020 were as follows:

 

     Appropriation of Earnings      Dividends Per Share
(NT$)
 
     For Fiscal
Year 2020
     For Fiscal
Year 2019
     For
Fiscal Year 2020
     For Fiscal
Year 2019
 

Cash dividends

   $ 33,403,565      $ 32,782,969      $ 4.306      $ 4.226  

Information of the appropriation of Chunghwa’s earnings proposed by the Board of Directors and approved by the stockholders is available on the Market Observation Post System website.

 

  d.

Others

 

  1)

Exchange differences arising from the translation of the foreign operations

The exchange differences arising from the translation of the foreign operations from their functional currency to New Taiwan dollars were recognized as exchange differences arising from the translation of the foreign operations in other comprehensive income.

 

  2)

Unrealized gain or loss on financial assets at FVOCI

 

     Nine Months Ended
September 30
 
     2021      2020  

Beginning balance

   $ 1,239,901      $ 836,598  

Unrealized gain or loss for the period

     

Equity instruments

     (1,244,304      295,956  

Transferred accumulated gain or loss to unappropriated earnings resulting from the disposal of equity instruments (Note 8)

     (89,366      —    
  

 

 

    

 

 

 

Ending balance

   $ (93,769    $ 1,132,554  
  

 

 

    

 

 

 

 

- 51 -


  e.

Noncontrolling interests

 

     Nine Months Ended
September 30
 
     2021      2020  

Beginning balance

   $ 11,327,441      $ 10,283,522  

Shares attributed to noncontrolling interests

     

Net income for the period

     1,004,612        921,917  

Exchange differences arising from the translation of the foreign operations

     1,929        (10,370

Unrealized gain or loss on financial assets at FVOCI

     (6,470      (15,289

Income tax relating to exchange differences arising from the translation of the foreign operations

     —          27  

Share of other comprehensive loss of associates and joint ventures accounted for using equity method

     (733      (958

Cash dividends distributed by subsidiaries

     (896,335      (775,420

Changes in additional paid-in capital from investments in associates and joint ventures accounted for using equity method

     —          47  

Change in additional paid-in capital for not proportionately participating in the capital increase of subsidiaries

     —          103  

Share-based payment transactions of subsidiaries

     51,429        59,234  

Non-controlling interests increased by business combination of IISI (Note 13)

     —          475,879  
  

 

 

    

 

 

 

Ending balance

   $ 11,481,873      $ 10,938,692  
  

 

 

    

 

 

 

 

30.

REVENUES

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Revenue from contracts with customers

   $ 50,660,195      $ 51,860,647      $ 149,763,852      $ 147,225,735  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other revenues

           

Rental income

     163,556        220,581        628,124        616,557  

Others

     61,751        90,098        195,656        286,897  
  

 

 

    

 

 

    

 

 

    

 

 

 
     225,307        310,679        823,780        903,454  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 50,885,502      $ 52,171,326      $ 150,587,632      $ 148,129,189  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the information of performance obligations related to customer contracts, please refer to Note 3 Summary of Significant Accounting Policies to the consolidated financial statements for the year ended December 31, 2020 for details.

 

- 52 -


  a.

Disaggregation of revenue

Nine months ended September 30, 2021

 

    

Domestic

Fixed

Communi-

cations

Business

    

Mobile

Communi-

cations

Business

    

Internet

Business

    

International

Fixed

Communi-

cations

Business

     Others      Total  

Main Products and Service Revenues

                 

Mobile services revenue

   $ —        $ 43,227,622      $ —        $ —        $ —        $ 43,227,622  

Sales of products

     1,559,027        23,893,627        85,564        8,268        3,704,333        29,250,819  

Local telephone and domestic long distance telephone services revenue

     19,358,326        —          —          —          —          19,358,326  

Broadband access and domestic leased line services revenue

     17,168,724        —          —          —          —          17,168,724  

Data communications internet services revenue

     —          —          16,631,064        —          —          16,631,064  

International network and leased line services revenue

     —          —          —          3,286,328        —          3,286,328  

Others

     8,098,169        870,644        6,808,051        3,149,380        1,914,725        20,840,969  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 46,184,246      $ 67,991,893      $ 23,524,679      $ 6,443,976      $ 5,619,058      $ 149,763,852  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nine months ended September 30, 2020

 

    

Domestic

Fixed

Communi-

cations

Business

    

Mobile

Communi-

cations

Business

    

Internet

Business

    

International

Fixed

Communi-

cations

Business

     Others      Total  

Main Products and Service Revenues

                 

Mobile services revenue

   $ —        $ 42,516,219      $ —        $ —        $ —        $ 42,516,219  

Sales of products

     1,508,598        21,812,355        85,314        235,971        3,333,899        26,976,137  

Local telephone and domestic long distance telephone services revenue

     19,944,136        —          —          —          —          19,944,136  

Broadband access and domestic leased line services revenue

     16,729,965        —          —          —          —          16,729,965  

Data communications internet services revenue

     —          —          16,030,764        —          —          16,030,764  

International network and leased line services revenue

     —          —          —          3,041,287        —          3,041,287  

Others

     10,556,132        874,639        6,053,156        3,270,788        1,232,512        21,987,227  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 48,738,831      $ 65,203,213      $ 22,169,234      $ 6,548,046      $ 4,566,411      $ 147,225,735  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  b.

Contract balances

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

    

January 1,

2020

 

Trade notes and accounts receivable (Note 9)

   $ 21,381,611      $ 22,621,902      $ 22,595,966      $ 26,407,783  

Contract assets

           

Products and service bundling

   $ 6,893,783      $ 7,232,134      $ 6,872,648      $ 6,942,974  

Others

     839,218        612,206        670,671        115,993  

Less: Loss allowance

     (17,201      (17,792      (16,577      (16,858
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,715,800      $ 7,826,548      $ 7,526,742      $ 7,042,109  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 53 -


    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

    

January 1,

2020

 

Current

   $ 5,340,164      $ 5,331,246      $ 5,169,966      $ 4,441,196  

Noncurrent

     2,375,636        2,495,302        2,356,776        2,600,913  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,715,800      $ 7,826,548      $ 7,526,742      $ 7,042,109  
  

 

 

    

 

 

    

 

 

    

 

 

 

Contract liabilities

           

Telecommunications business

   $ 13,040,533      $ 13,601,662      $ 12,693,256      $ 12,771,621  

Project business

     7,234,479        6,686,561        9,462,062        10,360,428  

Products and service bundling

     6,755        16,404        20,211        38,570  

Others

     442,662        421,166        516,655        510,696  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 20,724,429      $ 20,725,793      $ 22,692,184      $ 23,681,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

Current

   $ 13,905,112      $ 13,436,706      $ 16,184,042      $ 16,839,830  

Noncurrent

     6,819,317        7,289,087        6,508,142        6,841,485  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 20,724,429      $ 20,725,793      $ 22,692,184      $ 23,681,315  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

The changes in the contract asset and the contract liability balances primarily result from the timing difference between the satisfaction of performance obligations and the payments collected from customers.

The Company applies the simplified approach to recognize expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for receivables. Contract assets will be reclassified to trade receivables when the corresponding invoice is billed to the client. Contract assets have substantially the same risk characteristics as the trade receivables of the same types of contracts. Therefore, the Company concluded that the expected loss rates for trade receivables can be applied to the contract assets.

 

  c.

Incremental costs of obtaining contracts

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Noncurrent

        

Incremental costs of obtaining contracts

   $ 971,665      $ 999,593      $ 975,788  
  

 

 

    

 

 

    

 

 

 

The Company considered the past experience and the default clauses in the telecommunications service contracts and believes the commissions and equipment subsidies paid for obtaining such contracts are expected to be recoverable, therefore, such costs were capitalized.

Amortization expenses for the three months and nine months ended September 30, 2021 were $206,618 thousand and $602,028 thousand, respectively. Amortization expenses for the three months and nine months ended September 30, 2020 were $192,669 thousand and $582,950 thousand, respectively.

 

- 54 -


31.

NET INCOME

 

  a.

Other income and expenses

 

     Three Months
Ended
September 30
     Nine Months
Ended
September 30
 
     2021      2020      2021     2020  

Gain (loss) on disposal of property, plant and equipment, net

   $ (4,904    $ 136,175      $ (2,114   $ 124,341  

Gain on disposal of investment properties

     —          151,357        —         151,357  

Loss on disposal of intangible assets

     —          (1,844      —         (1,844
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ (4,904    $ 285,688      $ (2,114   $ 273,854  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

  b.

Other income

 

     Three Months
Ended
September 30
     Nine Months
Ended
September 30
 
     2021      2020      2021      2020  

Dividend income

   $ 138,990      $ 9,788      $ 138,990      $ 246,084  

Rental income

     18,106        18,378        50,495        53,522  

Others

     53,850        58,726        112,310        116,904  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 210,946      $ 86,892      $ 301,795      $ 416,510  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  c.

Other gains and losses

 

     Three Months
Ended
September 30
     Nine Months
Ended
September 30
 
     2021      2020      2021     2020  

Valuation gain (loss) on financial assets and liabilities at fair value through profit or loss, net

   $ 303,513      $ (10,717    $ 527,382     $ (78,887

Foreign currency exchange gain or loss, net

     101,721        (46,526      160,493       14,268  

Gain on disposal of investments accounted for using equity method, net

     3,239        1,412        3,239       1,412  

Gain (loss) on disposal of financial instruments, net

     20        —          320       (1,788

Others

     2,594        2,460        (21,504     (11,327
  

 

 

    

 

 

    

 

 

   

 

 

 
   $ 411,087      $ (53,371    $ 669,930     $ (76,322
  

 

 

    

 

 

    

 

 

   

 

 

 

 

- 55 -


  d.

Interest expenses

 

     Three Months
Ended
September 30
     Nine Months
Ended
September 30
 
     2021      2020      2021      2020  

Interest on bonds payable

   $ 35,636      $ 18,233      $ 95,999      $ 18,233  

Interest on lease liabilities

     16,952        18,738        52,280        60,758  

Interest paid to financial institutions

     3,498        19,195        12,580        67,289  

Others

     3        1,444        972        1,725  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 56,089      $ 57,610      $ 161,831      $ 148,005  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  e.

Impairment loss (reversal of impairment loss)

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021     2020  

Contract assets

   $ (331    $ (76    $ (591   $ (281
  

 

 

    

 

 

    

 

 

   

 

 

 

Trade notes and accounts receivable

   $ 104,024      $ (43,237    $ 183,756     $ 61,890  
  

 

 

    

 

 

    

 

 

   

 

 

 

Other receivables

   $ (2,987    $ (2,077    $ 4,436     $ (3,021
  

 

 

    

 

 

    

 

 

   

 

 

 

Inventories

   $ 50,017      $ 412,334      $ 82,500     $ 608,024  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

  f.

Depreciation and amortization expenses

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Property, plant and equipment

   $ 6,978,310      $ 6,741,765      $ 20,728,294      $ 20,221,714  

Right-of-use assets

     998,861        988,956        2,988,238        2,947,759  

Investment properties

     10,569        5,130        31,705        15,390  

Intangible assets

     1,641,267        1,650,539        4,924,105        3,774,247  

Incremental costs of obtaining contracts

     206,618        192,669        602,028        582,950  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total depreciation and amortization expenses

   $ 9,835,625      $ 9,579,059      $ 29,274,370      $ 27,542,060  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation expenses summarized by functions

           

Operating costs

   $ 7,542,568      $ 7,264,661      $ 22,389,241      $ 21,754,763  

Operating expenses

     445,172        471,190        1,358,996        1,430,100  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,987,740      $ 7,735,851      $ 23,748,237      $ 23,184,863  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 56 -


     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Amortization expenses summarized by functions

           

Operating costs

   $ 1,795,304      $ 1,787,420      $ 5,370,281      $ 4,190,432  

Marketing expenses

     23,355        24,865        70,430        71,245  

General and administrative expenses

     18,179        20,242        53,370        63,041  

Research and development expenses

     11,047        10,681        32,052        32,479  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,847,885      $ 1,843,208      $ 5,526,133      $ 4,357,197  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

 

  g.

Employee benefit expenses

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Post-employment benefit

           

Defined contribution plans

   $ 196,482      $ 183,609      $ 583,452      $ 520,826  

Defined benefit plans

     304,225        501,063        912,455        1,500,998  
  

 

 

    

 

 

    

 

 

    

 

 

 
     500,707        684,672        1,495,907        2,021,824  
  

 

 

    

 

 

    

 

 

    

 

 

 

Share-based payment

           

Equity-settled share—based payment

     5,086        1,646        14,329        4,937  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other employee benefit

     10,355,791        10,457,156        31,616,975        31,539,821  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total employee benefit expenses

   $ 10,861,584      $ 11,143,474      $ 33,127,211      $ 33,566,582  
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary by functions

           

Operating costs

   $ 5,470,128      $ 5,711,453      $ 16,975,075      $ 17,197,330  

Operating expenses

     5,391,456        5,432,021        16,152,136        16,369,252  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,861,584      $ 11,143,474      $ 33,127,211      $ 33,566,582  
  

 

 

    

 

 

    

 

 

    

 

 

 

Chunghwa distributes employees’ compensation at the rates from 1.7% to 4.3% and remuneration to directors not higher than 0.17%, respectively, of pre-tax income.

If there is a change in the proposed amounts after the annual consolidated financial statements are authorized for issue, the difference is recorded as a change in accounting estimate.

The compensation to the employees and remuneration to the directors of 2020 and 2019 approved by the Board of Directors on February 23, 2021 and February 26, 2020, respectively, were as follows:

 

     Cash  
     2020      2019  

Compensation distributed to the employees

   $ 1,202,448      $ 1,126,194  

Remuneration paid to the directors

     35,803        35,210  

 

- 57 -


There was no difference between the initial accrued amounts recognized in 2020 and 2019 and the amounts approved by the Board of Directors in 2021 and 2020 of the aforementioned compensation to employees and the remuneration to directors.

Information of the appropriation of Chunghwa’s employees compensation and remuneration to directors and those approved by the Board of Directors is available on the Market Observation Post System website.

 

32.

INCOME TAX

 

  a.

Income tax recognized in profit or loss

The major components of income tax expense were as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021     2020  

Current tax

          

Current tax expenses recognized for the period

   $ 2,204,728      $ 2,174,029      $ 6,487,320     $ 6,332,269  

Income tax on unappropriated earnings

     1,849        —          33,094       11,527  

Income tax adjustments on prior years

     (255      1,096        (97,218     (16,510

Others

     369        15,671        742       17,778  
  

 

 

    

 

 

    

 

 

   

 

 

 
     2,206,691        2,190,796        6,423,938       6,345,064  
  

 

 

    

 

 

    

 

 

   

 

 

 

Deferred tax

          

Deferred tax expenses recognized for the period

     161,785        (81,374      335,643       (69,098

Income tax adjustments on prior years

     265        77        3,359       27,816  
  

 

 

    

 

 

    

 

 

   

 

 

 
     162,050        (81,297      339,002       (41,282
  

 

 

    

 

 

    

 

 

   

 

 

 

Income tax recognized in profit or loss

   $ 2,368,741      $ 2,109,499      $ 6,762,940     $ 6,303,782  
  

 

 

    

 

 

    

 

 

   

 

 

 

The applicable tax rate used by the entities subject to the Income Tax Act of the Republic of China is 20%, while the applicable tax rate used by subsidiaries in China is 25%. Tax rates used by other entities of the Company operating in other jurisdictions are based on the tax laws in those jurisdictions.

In July 2019, the President of the ROC announced the amendments to the Statute of Industrial Innovation, which stipulate that the unappropriated earnings in 2018 and thereafter that are used to build or acquire certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings. The Company has deducted the reinvested capital expenditure while calculating income tax on unappropriated earnings.

 

- 58 -


  b.

Income tax recognized in other comprehensive income

 

     Three
Months
Ended
September 30
     Nine Months
Ended
September 30
 
     2021      2020      2021      2020  

Deferred tax

           

Exchange differences arising from the translation of the foreign operations

   $ —        $ (56    $ —        $ (56
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  c.

Income tax examinations

Income tax returns of SENAO has been examined by the tax authorities through 2018. Income tax returns of Chunghwa, ISPOT, Youth, Youyi, Aval, Wiin, SENYOUNG, Senaolife, CHYP, CHSI, LED, CHI, CHPT, SFD, CLPT, CHTSC, CHIEF, Unigate, SHE, CHST, HHI, IISI and UTC have been examined by the tax authorities through 2019.

 

33.

EARNINGS PER SHARE (“EPS”)

Net income and weighted average number of common stocks used in the calculation of earnings per share were as follows:

Net Income

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021     2020  

Net income used to compute the basic earnings per share

          

Net income attributable to the parent

   $ 9,366,784      $ 8,336,836      $ 27,119,256     $ 25,194,210  

Assumed conversion of all dilutive potential common stocks

          

Employee stock options and employee compensation of subsidiaries

     (983      (922      (3,198     (3,528
  

 

 

    

 

 

    

 

 

   

 

 

 

Net income used to compute the diluted earnings per share

   $ 9,365,801      $ 8,335,914      $ 27,116,058     $ 25,190,682  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

- 59 -


Weighted Average Number of Common Stocks

(Thousand Shares)

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Weighted average number of common stocks used to compute the basic earnings per share

     7,757,447        7,757,447        7,757,447        7,757,447  

Assumed conversion of all dilutive potential common stocks

           

Employee compensation

     1,609        1,435        7,041        7,425  
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of common stocks used to compute the diluted earnings per share

     7,759,056        7,758,882        7,764,488        7,764,872  
  

 

 

    

 

 

    

 

 

    

 

 

 

As Chunghwa may settle the employee compensation in shares or cash, Chunghwa shall presume that it will be settled in shares and take those shares into consideration when calculating the weighted average number of outstanding shares used in the calculation of diluted EPS if the shares have a dilutive effect. The dilutive effect of the shares needs to be considered until the approval of the number of shares to be distributed to employees as compensation in the following year.

 

34.

SHARE-BASED PAYMENT ARRANGEMENT

 

  a.

CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date for Plan Registration   

Resolution Date by

CHIEF’s Board of

Directors

    

Stock

Options

Units

    

Exercise Price

(NT$)

 

2020.09.16

     2020.10.26        200.00      $

(Original price$

199.70

206.00

 

2017.12.18

     2018.10.31        50.00      $

(Original price$

134.50

147.00

 

     2017.12.19        950.00      $

(Original price$

128.70

147.00

 

2015.11.17

     2015.10.22        2,000.00      $

(Original price$

34.40

43.00

 

Each option is eligible to subscribe for one thousand common stocks when exercisable. The options are granted to specific employees that meet the vesting conditions. The CHIEF Plan has an exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends. The options of the CHIEF Plan are valid for five years and the graded vesting schedule will vest two years after the grant date.

The Board of Directors of CHIEF resolved to issue stock options on October 26, 2020 and authorized the chairman to decide the grant date. Afterwards, the grant date was decided as November 13, 2020.

 

- 60 -


The compensation costs for stock options for the three months and nine months ended September 30, 2021 and 2020 were as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Granted on November 13, 2020

   $ 2,433      $ —        $ 7,298      $ —    

Granted on October 31, 2018

     42        138        126        414  

Granted on December 19, 2017

     35        72        121        216  

Granted on October 22, 2015

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,510      $ 210      $ 7,545      $ 630  
  

 

 

    

 

 

    

 

 

    

 

 

 

CHIEF modified the plan terms of stock options granted on November 13, 2020 in September 2021; therefore, the exercise price changed from $206.00 to $199.70 per share. The modification did not cause any incremental fair value granted.

CHIEF modified the plan terms of stock options granted on October 31, 2018 in July 2020 and September 2021; therefore, the exercise price changed from $141.70 to $138.70 and $134.50 per share, respectively. The modification did not cause any incremental fair value granted.

CHIEF modified the plan terms of stock options granted on December 19, 2017 in July 2020 and September 2021; therefore, the exercise price changed from $135.60 to $132.70 and $128.70 per share, respectively. The modification did not cause any incremental fair value granted.

Information about CHIEF’s outstanding stock options for the nine months ended September 30, 2021 and 2020 was as follows:

 

     Nine Months Ended September 30, 2021  
     Granted on
November 13, 2020
     Granted on
October 31, 2018
     Granted on
December 19, 2017
 
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

     Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

    Weighted
Average
Exercise
Price
(NT$)
 

Employee stock options

               

Options outstanding at beginning of the period

     200.00     $ 206.00        21.00      $ 138.70        427.50     $ 132.70  

Options exercised

     —         —          —          —          (213.75     132.70  

Options forfeited

     (6.00     —          —          —          (0.50     —    
  

 

 

      

 

 

       

 

 

   

Options outstanding at end of the period

     194.00       199.70        21.00        134.50        213.25       128.70  
  

 

 

      

 

 

       

 

 

   

Options exercisable at end of the period

     —         —          —          —          —         —    
  

 

 

      

 

 

       

 

 

   

 

- 61 -


     Nine Months Ended September 30, 2020  
     Granted on
October 31, 2018
     Granted on
December 19, 2017
     Granted on
October 22, 2015
 
    

Number of

Options

   

Weighted

Average

Exercise

Price

(NT$)

    

Number

of

Options

   

Weighted

Average

Exercise

Price

(NT$)

    

Number

of

Options

   

Weighted

Average

Exercise

Price

(NT$)

 

Employee stock options

              

Options outstanding at beginning of the period

     46.00     $ 141.70        897.00     $ 135.60        314.25     $ 34.40  

Options exercised

     —         —          (448.50     135.60        (314.25     34.40  

Options forfeited

     (4.00     —          (17.00     —          —         —    
  

 

 

      

 

 

      

 

 

   

Options outstanding at end of the period

     42.00       138.70        431.50       132.70        —         —    
  

 

 

      

 

 

      

 

 

   

Options exercisable at end of the period

     —         —          —         —          —         —    
  

 

 

      

 

 

      

 

 

   

As of September 30, 2021, information about employee stock options outstanding was as follows:

 

Granted on November 13, 2020  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 199.70       194.00       4.12     $ 199.70       —        $ —    

 

Granted on October 31, 2018  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 134.50       21.00       2.08     $ 134.50       —        $ —    

 

Granted on December 19, 2017  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 128.70       213.25       1.22     $ 128.70       —        $ —    

As of September 30, 2021, all the stock options granted on October 22, 2015 were exercised or forefeited.

 

- 62 -


As of December 31, 2020, information about employee stock options outstanding was as follows:

 

Granted on November 13, 2020  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 206.00       200.00       4.87     $ 206.00       —        $ —    

 

Granted on October 31, 2018  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 138.70       21.00       2.83     $ 138.70       —        $ —    

 

Granted on December 19, 2017  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 132.70       427.50       1.96     $ 132.70       213.75      $ 132.70  

As of December 31, 2020, all the stock options granted on October 22, 2015 were exercised or forfeited.

As of September 30, 2020, information about employee stock options outstanding was as follows:

 

Granted on October 31, 2018  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
   

Number of

Options

    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

   

Number of

Options

    

Weighted
Average
Exercise

Price
(NT$)

 
$ 138.70       42.00       3.08     $ 138.70       —        $ —    

 

Granted on December 19, 2017  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
   

Number of

Options

    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

   

Number of

Options

    

Weighted
Average
Exercise

Price
(NT$)

 
$ 132.70       431.50       2.22     $ 132.70       —        $ —    

 

- 63 -


As of September 30, 2020, all the stock options granted on October 22, 2015 were exercised or forfeited.

CHIEF used the fair value method to evaluate the options using the Black-Scholes model and binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

     Stock Options
Granted on
November 13,
2020
    Stock Options
Granted on
October 31,
2018
    Stock Options
Granted on
December 19,
2017
    Stock Options
Granted on
October 22,
2015
 

Grant-date share price (NT$)

   $ 356.00     $ 166.00     $ 95.92     $ 39.55  

Exercise price (NT$)

   $ 206.00     $ 147.00     $ 147.00     $ 43.00  

Dividend yield

     —         —         —         —    

Risk-free interest rate

     0.18     0.72     0.62     0.86

Expected life

     5 years       5 years       5 years       5 years  

Expected volatility

     34.61     16.60     17.35     21.02

Weighted average fair value of grants (NT$)

   $ 173,893     $ 33,540     $ 2,318     $ 4,863  

The expected volatility for the options granted in 2020 was based on CHIEF’s average annualized historical share price volatility from June 5, 2018, CHIEF’s listing date on Taipei Exchange, to the grant date. The expected volatilities for the options granted from 2015 to 2018 were based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

  b.

CHTSC share-based compensation plan (“CHTSC Plan”) described as follows:

The Board of Directors of CHTSC resolved to issue 4,500 and 3,500 stock options on December 20, 2019 and February 20, 2021, respectively. Each option is eligible to subscribe for one thousand common stocks when exercisable and the exercise price are both $19.085 per share. The options are granted to specific employees that meet the vesting conditions. The CHTSC Plan has an exercise price adjustment formula upon the changes in common stocks. The options of the CHTSC Plan are valid for five years and the graded vesting schedule will vest one year after the grant date.

The compensation costs for stock options for the three months and nine months ended September 30, 2021 and 2020 were as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Granted on February 20, 2021

   $ 1,609      $ —        $ 3,902      $ —    

Granted on December 20, 2019

     730        1,436        2,192        4,307  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,339      $ 1,436      $ 6,094      $ 4,307  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 64 -


Information about CHTSC’s outstanding stock options for the nine months ended September 30, 2021 and 2020 were as follows:

 

     Nine Months Ended September 30, 2021  
     Granted on February 20, 2021      Granted on December 20, 2019  
    

Number of

Options

     Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

     Weighted
Average
Exercise
Price
(NT$)
 

Employee stock options

           

Options outstanding at beginning of the period

     —        $ —          4,328      $ 19.085  

Options granted

     3,500        19.085        —          —    

Options exercised

     —          —          (1,082      19.085  

Options forfeited

     (176      —          (72      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     3,324        19.085        3,174        19.085  
  

 

 

       

 

 

    

Options exercisable at end of the period

     —          —          —          —    
  

 

 

       

 

 

    

 

     Nine Months Ended September 30, 2020  
     Granted on December 20, 2019  
     Number
of Options
     Weighted Average
Exercise Price (NT$)
 

Employee stock options

     

Options outstanding at beginning and end of the period

     4,500      $ 19.085  
  

 

 

    

Options exercisable at end of the period

     —          —    
  

 

 

    

As of September 30, 2021, information about employee stock options outstanding was as follows:

 

Granted on February 20, 2021  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 19.085       3,324       4.39     $ 19.085       —        $ —    

 

- 65 -


Granted on December 20, 2019  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 19.085       3,174       3.22     $ 19.085       —        $ —    

As of December 31, 2020, information about employee stock options outstanding was as follows:

 

Granted on December 20, 2019  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 19.085       4,328       3.97     $ 19.085       1,082      $ 19.085  

As of September 30, 2020, information about employee stock options outstanding was as follows:

 

Granted on December 20, 2019  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 19.085       4,500       4.22     $ 19.085       —        $ —    

CHTSC used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

    Stock Options
Granted on
Ferbuary 20, 2021
  Stock Options
Granted on
  December 20, 2019  

Grant-date share price (NT$)

  $23.76   $20.17

Exercise price (NT$)

  $19.085   $19.085

Dividend yield

  15.18%   12.49%

Risk-free interest rate

  0.25%   0.54%

Expected life

  5 years   5 years

Expected volatility

  47.35%   42.41%

Weighted average fair value of grants (NT$)

  $3,350   $2,470

Expected volatility was based on the average annualized historical share price volatility of CHTSC’s comparable companies before the grant date.

 

- 66 -


  c.

IISI share-based compensation plan (“IISI Plan”) described as follows:

IISI issued 1,665 and 1,335 stock options in January 2014 and August 2013, respectively. Each option is eligible to subscribe for one thousand common stocks when exercisable. The options are granted to specific employees of IISI and its subsidiaries that meet the vesting conditions. The options of the IISI Plan are valid for seven years and the graded vesting schedule will vest at certain percentages starting from two years after the grant date. The exercise price of the original options is $14 per share. After the options are issued, if the common stocks of IISI change, the exercise price of the options should be adjusted according to the prescribed formula.

No compensation cost of stock options granted was recognized for the three months and nine months ended September 30, 2021.

Information about IISI’s outstanding stock options for the nine months ended September 30, 2021 and 2020 were as follows:

 

     Nine Months Ended September 30, 2021  
     Granted in January 2014  
     Number
of Options
     Weighted Average
Exercise Price (NT$)
 

Employee stock options

     

Options outstanding at beginning of the period

     530.00      $ 14.00  

Options exercised

     (261.00      14.00  

Options forfeited

     (269.00      —    
  

 

 

    

Options outstanding at end of the period

     —          —    
  

 

 

    

Options exercisable at end of the period

     —          —    
  

 

 

    

 

     Nine Months Ended September 30, 2020  
     Granted in January 2014      Granted in August 2013  
    

Number of

Options

     Weighted
Average
Exercise
Price
(NT$)
    

Number of

Options

     Weighted
Average
Exercise
Price
(NT$)
 

Employee stock options

           

Options outstanding at beginning of the period

     —        $ —          —        $ —    

Options outstanding upon the date of business combination

     580.00        14.00        1,022.96        14.00  

Options exercised

     (50.00      14.00        (432.50      14.00  

Options forfeited

     —          —          (590.46      —    
  

 

 

       

 

 

    

Options outstanding at end of the period

     530.00        14.00        —          —    
  

 

 

       

 

 

    

Options exercisable at end of the period

     530.00        14.00        —          —    
  

 

 

       

 

 

    

 

- 67 -


As of September 30, 2021, all the stock options granted in 2014 and 2013 were exercised or forfeited.

As of December 31, 2020, information about employee stock options outstanding was as follows:

 

Granted in January 2014  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 14.00       530.00       0.04     $ 14.00       530.00      $ 14.00  

As of December 31, 2020, all the stock options granted in 2013 were exercised or forfeited.

As of September 30, 2020, information about employee stock options outstanding was as follows:

 

Granted in January 2014  
Options Outstanding     Options Exercisable  
Range of
Exercise Price
(NT$)
    Number of
Options
    Weighted
Average
Remaining
Contractual
Life (Years)
   

Weighted
Average
Exercise

Price
(NT$)

    Number of
Options
    

Weighted
Average
Exercise

Price
(NT$)

 
$ 14.00       530.00       0.29     $ 14.00       530.00      $ 14.00  

As of September 30, 2020, the options granted to employees in 2013 have been fully exercised or forfeited.

IISI used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

    Stock Options
Granted in
January 2014
  Stock Options
Granted in
August 2013

Grant-date share price (NT$)

  $14.51   $12.51

Exercise price (NT$)

  $14.00   $14.00

Dividend yield

  6%   6%

Risk-free interest rate

  1.16%~1.32%   1.20%~1.39%

Expected life

  4.5~5.5 years   4.5~5.5 years

Expected volatility

  35.28%~35.97%   36.01%~36.62%

Weighted average fair value of grants (NT$)

  $14.51   $12.51

Expected volatility was based on the average annualized historical share price volatility of IISI’s comparable companies before the grant date.

 

- 68 -


  d.

CLPT share-based compensation plan (“CLPT Plan”) described as follows:

The Board of Directors of CLPT resolved to issue 690 stock options on February 26, 2021. Each option is eligible to subscribe for one thousand common stocks when exercisable and the exercise price is $15.90 per share (original price is $16.87 per share). The options are granted to specific employees that meet the vesting conditions. The CLPT Plan has an exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends. The options of the CLPT Plan are valid for four years and the graded vesting schedule will vest two years after the grant date.

The compensation costs were $237 thousand and $690 thousand for the three months and nine months ended September 30, 2021, respectively.

CLPT modified the plan terms of stock options granted on February 26, 2021 in September 2021; therefore, the exercise price changed from $ $16.87 to $15.90 per share. The modification did not cause any incremental fair value granted.

Information about CLPT’s outstanding stock options for the nine months ended September 30, 2021 was as follows:

 

     Nine Months Ended September 30, 2021  
     Granted on February 26, 2021  
     Number of Options     

Weighted Average

Exercise Price (NT$)

 

Employee stock options

     

Options outstanding at beginning of the period

     —        $ —    

Options granted

     690        16.87  

Options forfeited

     (90      —    
  

 

 

    

Options outstanding at end of the period

     600        15.90  
  

 

 

    

Options exercisable at end of the period

     —          —    
  

 

 

    

As of September 30, 2021, information about employee stock options outstanding was as follows:

 

Options Outstanding     Options Exercisable  

Range of

Exercise Price

(NT$)

   

Number of

Options

   

Weighted

Average

Remaining

Contractual

Life (Years)

   

Weighted

Average

Exercise

Price

(NT$)

   

Number of

Options

   

Weighted

Average

Exercise

Price

(NT$)

 
$ 15.90       600       3.41     $ 15.90       —       $ —    

 

- 69 -


CLPT used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

    

Stock Options

Granted on

February 26, 2021

 

Grant-date share price (NT$)

   $ 17.63  

Exercise price (NT$)

   $ 16.87  

Dividend yield

     —    

Risk-free interest rate

     0.31

Expected life

     4 years  

Expected volatility

     35.22

Weighted average fair value of grants (NT$)

   $ 4,750  

Expected volatility was based on the average annualized historical share price volatility of CLPT’s comparable companies before the grant date.

 

35.

CASH FLOW INFORMATION

Except for those disclosed in other notes, the Company entered into the following non-cash investing and financing activities:

 

Investing activities    Nine Months Ended
September 30
 
     2021      2020  

Increase in property, plant and equipment

   $ 23,978,397      $ 15,858,636  

Changes in other payables

     (947,000      (1,886,269
  

 

 

    

 

 

 

Acquisition of property, plant and equipment

   $ 23,031,397      $ 13,972,367  
  

 

 

    

 

 

 

Increase in intangible assets

   $ 128,143      $ 48,547,040  

Changes in other assets

     —          (1,000,000
  

 

 

    

 

 

 

Acquisition of intangible assets

   $ 128,143      $ 47,547,040  
  

 

 

    

 

 

 

Disposal of financial assets at fair value through other comprehensive income

   $ 2,710,921      $ —    

Changes in other current monetary assets

     270,321        —    

Reclassified to investment accounted for using equity method

     (75,353      —    
  

 

 

    

 

 

 

Proceeds from disposal of financial assets at fair value through other comprehensive income

   $ 2,905,889      $ —    
  

 

 

    

 

 

 

Disposal of property, plant and equipment

   $ 21,960      $ 130,474  

Gain (loss) on disposal of property, plant and equipment

     (2,114      124,341  

Changes in receivables from related parties

     —          (144,700
  

 

 

    

 

 

 

Proceeds from disposal of property, plant and equipment

   $ 19,846      $ 110,115  
  

 

 

    

 

 

 

(Continued)

 

- 70 -


Investing activities    Nine Months Ended
September 30
 
     2021      2020  

Disposal of investment properties

   $             —        $        36,943  

Gain on disposal of investment properties

     —          151,357  

Changes in receivables from related parties

     —          (188,300
  

 

 

    

 

 

 

Proceeds from disposal of investment properties

   $ —        $ —    
  

 

 

    

 

 

 

(Concluded)

Financing Activities

 

    

Balance

on

January 1,

    

Cash Flows

From
Financing

    Changes in Non-Cash
Transactions
   

Cash Flows

From

Operation
Activities—Interest

   

Balance on

September 30,

 
     2021      Activities     New Leases      Others     Paid     2021  

Lease liabilities

   $ 9,596,667      $ (2,834,017   $ 2,636,051      $ (154,535   $ (52,280   $ 9,191,886  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

    

Balance on
January 1,

2020

    

Cash Flows

from

Financing

Activities

    Changes in Non-Cash
Transactions
   

Cash Flows

from

Operation

Activities—Interest

Paid

   

Balance on

September 30,

2020

 
    New Leases     

Acquired by

business

combination

(Note 13)

     Others  

Lease liabilities

   $ 9,758,138      $ (2,863,451   $ 2,892,908      $ 70,905      $ (225,187   $ (60,758   $ 9,572,555  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

36.

CAPITAL MANAGEMENT

The Company manages its capital to ensure that entities in the Company will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

The capital structure of the Company consists of debt of the Company and the equity attributable to the parent.

Some consolidated entities are required to maintain minimum paid-in capital amount as prescribed by the applicable laws.

The management reviews the capital structure of the Company as needed. As part of this review, the management considers the cost of capital and the risks associated with each class of capital. According to the management’s suggestions, the Company maintains a balanced capital structure through paying cash dividends, increasing its share capital, purchasing outstanding shares, and issuing new debt or repaying debt.

 

37.

FINANCIAL INSTRUMENTS

Fair Value Information

The fair value measurement guidance establishes a framework for measuring fair value and expands disclosure about fair value measurements. The standard describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. These levels are:

Level 1 fair value measurements: These measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

- 71 -


Level 2 fair value measurements: These measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 fair value measurements: These measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

  a.

Financial instruments that are not measured at fair value but for which fair value is disclosed

Except those listed in the table below, the Company considers that the carrying amounts of financial assets and liabilities not measured at fair value approximate their fair values or the fair values cannot be reliable estimated.

 

     September 30, 2021      December 31, 2020      September 30, 2020  
    

Carrying

Value

     Fair Value     

Carrying

Value

    

Fair

Value

    

Carrying

Value

    

Fair

Value

 

Financial liabilities

                 

Financial liabilities measured at amortized cost

                 

Bonds payable

   $ 26,975,582      $ 27,086,638      $ 19,980,272      $ 20,078,098      $ 19,979,473      $ 19,999,956  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The fair value of bonds payable is measured using Level 2 inputs. The valuation of fair value is based on the quoted market prices provided by third party pricing services.

 

  b.

Financial instruments that are measured at fair value on a recurring basis

September 30, 2021

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Listed stocks

   $ 2,401      $ —        $ —        $ 2,401  

Non-listed stocks

     —          —          1,206,096        1,206,096  

Limited partnership

     —          —          25,000        25,000  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,401      $ —        $ 1,231,096      $ 1,233,497  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVOCI

           

Listed stocks

   $ 160,467      $ —        $ —        $ 160,467  

Non-listed stocks

     —          —          3,174,503        3,174,503  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 160,467      $ —        $ 3,174,503      $ 3,334,970  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial liabilities

   $ —        $ 9,330      $ —        $ 9,330  
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2020

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 2,271      $ —        $ 2,271  

Listed stocks

     7,626        —          —          7,626  

Non-listed stocks

     —          —          677,202        677,202  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $        7,626      $ 2,271      $    677,202      $    687,099  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial assets

   $ —        $ 1,752      $ —        $ 1,752  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 72 -


     Level 1      Level 2      Level 3      Total  

Financial assets at FVOCI

           

Listed stocks

   $ 2,754,175      $ —        $ —        $ 2,754,175  

Non-listed stocks

     —          —          4,438,999        4,438,999  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,754,175      $ —        $ 4,438,999      $ 7,193,174  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 143      $ —        $ 143  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Concluded)

September 30, 2020

 

     Level 1      Level 2      Level 3      Total  

Financial assets at FVTPL

           

Derivatives

   $ —        $ 38      $ —        $ 38  

Listed stocks

     7,202        —          —          7,202  

Non-listed stocks

     —          —          699,689        699,689  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,202      $ 38      $ 699,689      $ 706,929  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial assets

   $ —        $ 7,841      $ —        $ 7,841  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVOCI

           

Listed stocks

   $ 2,317,591      $ —        $ —        $ 2,317,591  

Non-listed stocks

     —          —          5,315,050        5,315,050  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,317,591      $ —        $ 5,315,050      $ 7,632,641  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Derivatives

   $ —        $ 19      $ —        $ 19  
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between Levels 1 and 2 for the nine months ended September 30, 2021 and 2020.

The reconciliations for financial assets measured at Level 3 were listed below:

Nine months ended September 30, 2021

 

Financial Assets   

Measured at

Fair Value

through Profit

or Loss

    

Measured at

Fair Value

through Other

Comprehensive

Income

     Total  

Balance on January 1, 2021

   $ 677,202      $ 4,438,999      $ 5,116,201  

Acquisition

     25,000        81,000        106,000  

(Continued)

 

- 73 -


Financial Assets   

Measured at

Fair Value

through Profit

or Loss

    

Measured at

Fair Value

through Other

Comprehensive

Income

     Total  

Reclassified to investments accounted for using equity method

   $ —        $ (75,353    $ (75,353

Recognized in profit or loss under “Other gains and losses”

     528,894        —          528,894  

Recognized in other comprehensive income under “Unrealized gain or loss on financial assets at fair value through other comprehensive income”

     —          (1,270,143      (1,270,143
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2021

   $ 1,231,096      $ 3,174,503      $ 4,405,599  
  

 

 

    

 

 

    

 

 

 

Unrealized gain for the nine months ended September 30, 2021

   $ 528,894        
  

 

 

       

(Concluded)

Nine months ended September 30, 2020

 

Financial Assets   

Measured at

Fair Value

through Profit

or Loss

    

Measured at

Fair Value

through Other

Comprehensive

Income

     Total  

Balance on January 1, 2020

   $ 778,105      $ 4,815,301      $ 5,593,406  

Recognized in profit or loss under “Other gains and losses”

     (78,416      —          (78,416

Recognized in other comprehensive income under “Unrealized gain or loss on financial assets at fair value through other comprehensive income”

     —          499,749        499,749  
  

 

 

    

 

 

    

 

 

 

Balance on September 30, 2020

   $ 699,689      $ 5,315,050      $ 6,014,739  
  

 

 

    

 

 

    

 

 

 

Unrealized loss for the nine months ended September 30, 2020

   $ (78,416      
  

 

 

       

The fair values of financial assets and financial liabilities of Level 2 are determined as follows:

 

  1)

The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market prices.

 

  2)

For derivatives, fair values are estimated using discounted cash flow model. Future cash flows are estimated based on observable inputs including forward exchange rates at the end of the reporting periods and the forward and spot exchange rates stated in the contracts, discounted at a rate that reflects the credit risk of various counterparties.

The fair values of non-listed domestic and foreign equity investments were Level 3 financial assets and determined using the market approach by reference the Price-to-Book ratios (P/B ratios) of peer companies that traded in active market, using the income approach, in which the discounted cash flow is used to capture the present value of the expected future economic benefits to be derived from the ownership of these investees, or using assets approach. The Company originally used the market approach to measure the fair value of its investment in Taipei Financial Center Corp.; however, as the stock market was impacted by COVID-19 pandemic, the multiples of the referenced companies were changed significantly. With continuing impact of COVID-19 pandemic, the Company evaluated that the income approach, instead of the former market approach, would better reflect the future cash flows of Taipei Financial Center Corp. Therefore, the Company changed its valuation technique to the income approach starting from the second quarter 2021. The significant unobservable inputs used were listed in the table below. An increase in growth rate of long-term revenue, a decrease in discount for the lack of marketability or noncontrolling interests discount, or a decrease in the weighted average cost of capital (“WACC”) would result in increases in the fair values.

 

- 74 -


    

September 30,

2021

 

December 31,

2020

  

September 30,

2020

Discount for lack of marketability

   14.73%—20.00%   14.73%—20.00%    13.73%-20.00%

Noncontrolling interests discount

   17.29%—25.00%   17.29%—25.00%    21.45%-25.00%

Growth rate of long-term revenue

   0.19%   —      —  

WACC

   8.30%   —      —  

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of equity investments would increase (decrease) as below table.

 

    

September 30,

2021

    

September 30,

2020

 

Discount for lack of marketability

     

5% increase

   $ (45,292    $ (375,917
  

 

 

    

 

 

 

5% decrease

   $ 45,292      $ 375,917  
  

 

 

    

 

 

 

Noncontrolling interests discount

     

5% increase

   $ (33,404    $ (48,373
  

 

 

    

 

 

 

5% decrease

   $ 33,404      $ 48,373  
  

 

 

    

 

 

 

Long-term revenue growth rates

     

0.1% increase

   $ 25,772      $ —    
  

 

 

    

 

 

 

0.1% decrease

   $ (25,298    $ —    
  

 

 

    

 

 

 

WACC

     

1% increase

   $ (299,223    $ —    
  

 

 

    

 

 

 

1% decrease

   $ 365,351      $ —    
  

 

 

    

 

 

 

Categories of Financial Instruments

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Financial assets

        

Measured at FVTPL

        

Mandatorily measured at FVTPL

   $ 1,233,497      $ 687,099      $ 706,929  

Hedging financial assets

     —          1,752        7,841  

Financial assets at amortized cost (Note a)

     53,157,829        62,405,714        49,390,075  

Financial assets at FVOCI

     3,334,970        7,193,174        7,632,641  

(Continued)

 

- 75 -


    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Financial liabilities

        

Measured at FVTPL

        

Held for trading

   $ —        $ 143      $ 19  

Hedging financial liabilities

     9,330        —          —    

Measured at amortized cost (Note b)

     62,042,583        62,557,414        65,532,259  

(Concluded)

 

         Note a:    The balances included cash and cash equivalents, trade notes and accounts receivable, receivables from related parties, other current monetary assets and refundable deposits (classified as other noncurrent assets), which were financial assets measured at amortized cost.
  Note b:    The balances included short-term loans, short-term bills payable, trade notes and accounts payable, payables to related parties, partial other payables, customers’ deposits, bonds payable and long-term loans (included current portion) which were financial liabilities carried at amortized cost.

Financial Risk Management Objectives

The main financial instruments of the Company include equity investments, trade notes and accounts receivable, trade notes and accounts payable, lease liabilities, loans, short-term bills payable and bonds payable. The Company’s Finance Department provides services to its business units, co-ordinates access to domestic and international capital markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk and other price risk), credit risk, and liquidity risk.

The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge risk exposures. The use of financial derivatives is governed by the Company’s policies approved by the Board of Directors. Those derivatives are used to hedge the risks of exchange rate fluctuation arising from operating or investment activities. Compliance with policies and risk exposure limits is reviewed by the Company’s Finance Department on a continuous basis. The Company does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

Chunghwa reports the significant risk exposures and related action plans timely and actively to the audit committee and if needed to the Board of Directors.

 

  a.

Market risk

The Company is exposed to market risks of changes in foreign currency exchange rates and interest rates. The Company uses forward exchange contracts to hedge the exchange rate risk arising from assets and liabilities denominated in foreign currencies.

There were no changes to the Company’s exposure to market risks or the manner in which these risks are managed and measured.

 

- 76 -


  1)

Foreign currency risk

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities at the balance sheet dates were as follows:

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Assets

        

USD

   $ 1,826,622      $ 2,710,705      $ 3,752,586  

EUR

     33,120        14,957        10,164  

SGD

     157,830        169,747        261,394  

JPY

     18,240        22,289        22,647  

RMB

     49,936        29,742        28,137  

HKD

     68,406        69,321        70,450  

Liabilities

        

USD

     846,514        767,553        2,370,285  

EUR

     741,079        957,257        567,044  

SGD

     874,816        1,049,225        1,077,468  

JPY

     6,838        9,683        7,961  

RMB

     53,837        201        288  

HKD

     16,080        7,665        8,523  

The carrying amounts of the Company’s derivatives with exchange rate risk exposures at the balance sheet dates were as follows:

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Assets

        

USD

   $ —        $ 121      $ 38  

EUR

     —          3,902        7,841  

Liabilities

        

USD

     —          143        —    

EUR

     9,330        —          19  

Foreign currency sensitivity analysis

The Company is mainly exposed to the fluctuations of the currencies USD, EUR, SGD, JPY, RMB and HKD as listed above.

The following table details the Company’s sensitivity to a 5% increase and decrease in the functional currency against the relevant foreign currencies. 5% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible changes in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and forward exchange contracts. A positive number below indicates an increase in pre-tax profit or equity where the functional currency weakens 5% against the relevant currency.

 

- 77 -


     Nine Months Ended September 30  
     2021      2020  

Profit or loss

     

Monetary assets and liabilities (a)

     

USD

   $ 49,005      $ 69,115  

EUR

     (35,398      (27,844

SGD

     (35,849      (40,804

JPY

     570        734  

RMB

     (195      1,392  

HKD

     2,616        3,096  

Derivatives (b)

     

USD

     —          (728

EUR

     —          3,074  

Equity

     

Derivatives (c)

     

EUR

     25,694        22,198  

 

  a)

This is mainly attributable to the exposure to foreign currency denominated receivables and payables of the Company outstanding at the balance sheet dates.

  b)

This is mainly attributable to forward exchange contracts.

  c)

This is mainly attributable to the changes in the fair value of derivatives that are designated as cash flow hedges.

For a 5% strengthening of the functional currency against the relevant currencies, there would be an equal and opposite effect on the pre-tax profit or equity for the amounts shown above.

 

  2)

Interest rate risk

The carrying amounts of the Company’s exposures to interest rates on financial assets and financial liabilities at the balance sheet dates were as follows:

 

    

September 30,

2021

    

December 31,

2020

    

September 30,

2020

 

Fair value interest rate risk

        

Financial assets

   $ 12,842,693      $ 24,217,959      $ 12,256,062  

Financial liabilities

     36,167,468        36,576,137        41,542,857  

Cash flow interest rate risk

        

Financial assets

     13,615,718        9,306,397        8,893,268  

Financial liabilities

     1,666,000        1,667,000        1,675,000  

Interest rate sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to interest rates for non-derivative instruments at the end of the reporting period. A 25 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Company’s pre-tax income would increase/decrease by $29,874 thousand and $18,046 thousand for the nine months ended September 30, 2021 and 2020, respectively. This is mainly attributable to the Company’s exposure to floating interest rates on its financial assets and short-term and long-term loans.

 

- 78 -


  3)

Other price risk

The Company is exposed to equity price risks arising from holding other company’s equity. Equity investments are held for strategic rather than trading purposes. The management managed the risk through holding various risk portfolios. Further, the Company assigned finance and investment departments to monitor the price risk.

Equity price sensitivity analysis

The sensitivity analyses below have been determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit and pre-tax other comprehensive income would have increased/decreased by $61,675 thousand and $166,749 thousand as a result of the changes in fair value of financial assets at FVTPL and financial assets at FVOCI for the nine months ended September 30, 2021. If equity prices had been 5% higher/lower, pre-tax profit and pre-tax other comprehensive income would have increased/decreased by $35,345 thousand and $381,632 thousand as a result of the changes in fair value of financial assets at FVTPL and financial assets at FVOCI for the nine months ended September 30, 2020.

 

  b.

Credit risk

Credit risk refers to the risk that a counterparty would default on its contractual obligations resulting in financial loss to the Company. The maximum credit exposure of the aforementioned financial instruments is equal to their carrying amounts recognized in the consolidated balance sheet as of the balance sheet date.

The Company has large trade receivables outstanding with its customers. A substantial majority of the Company’s outstanding trade receivables are not covered by collateral or credit insurance. The Company has implemented ongoing measures including enhancing credit assessments and strengthening overall risk management to reduce its credit risk. While the Company has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.

As the Company serves a large number of unrelated consumers, the concentration of credit risk was limited.

 

  c.

Liquidity risk

The Company manages and maintains sufficient cash and cash equivalent position to support the operations and reduce the impact on fluctuation of cash flow.

 

  1)

Liquidity and interest risk tables

The following tables detailed the Company’s remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company is required to pay.

 

- 79 -


September 30, 2021

 

    

Weighted

Average

Effective

Interest

Rate (%)

    

Less than

1 Month

    

1-3

Months

    

3 Months

to

1 Year

     1-5 Years     

More than

5 Years

     Total  

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 36,214,432      $ —        $ 1,636,867      $ 4,826,659      $ —        $ 42,677,958  

Floating interest rate instruments

     0.94        —          60,000        6,000        1,600,000        —          1,666,000  

Fixed interest rate instruments

     0.51        —          —          —          10,700,000        16,300,000        27,000,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 36,214,432      $ 60,000      $ 1,642,867      $ 17,126,659      $ 16,300,000      $ 71,343,958  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Information about the maturity analysis for lease liabilities was as follows:

 

    

Less than

1 Year

     1-3 Years      3-5 Years     

More than

5 Years

     Total  

Lease liabilities

   $ 3,253,105      $ 4,127,277      $ 1,670,259      $ 269,652      $ 9,320,293  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2020

 

    

Weighted

Average

Effective

Interest

Rate (%)

    

Less than

1 Month

    

1-3

Months

    

3 Months

to

1 Year

     1-5 Years     

More than

5 Years

     Total  

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 37,748,572      $ —        $ 2,476,148      $ 4,826,679      $ —        $ 45,051,399  

Floating interest rate instruments

     0.78        —          7,000        1,660,000        —          —          1,667,000  

Fixed interest rate instruments

     0.50        7,000,000        —          —          8,800,000        11,200,000        27,000,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 44,748,572      $ 7,000      $ 4,136,148      $ 13,626,679      $ 11,200,000      $ 73,718,399  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Information about the maturity analysis for lease liabilities was as follows:

 

    

Less than

1 Year

     1-3 Years      3-5 Years     

More than

5 Years

     Total  

Lease liabilities

   $ 3,396,908      $ 4,239,587      $ 1,691,426      $ 409,067      $ 9,736,988  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

September 30, 2020

 

    

Weighted

Average

Effective

Interest

Rate (%)

    

Less than

1 Month

    

1-3

Months

    

3 Months

to

1 Year

     1-5 Years     

Add

More than
5 Years

     Total  

Non-derivative financial liabilities

                    

Non-interest bearing

     —        $ 32,783,611      $ —        $ 3,156,482      $ 4,702,387      $ —        $ 40,642,480  

Floating interest rate instruments

     0.78        —          —          1,675,000        —          —          1,675,000  

Fixed interest rate instruments

     0.48        —          5,000,000        7,000,000        8,800,000        11,200,000        32,000,000  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 32,783,611      $ 5,000,000      $ 11,831,482      $ 13,502,387      $ 11,200,000      $ 74,317,480  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Information about the maturity analysis for lease liabilities was as follows:

 

    

Less than

1 Year

     1-3 Years      3-5 Years     

Add

More than

5 Years

     Total  

Lease liabilities

   $ 3,293,176      $ 4,272,026      $ 1,663,042      $ 509,197      $ 9,737,441  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

- 80 -


The following table detailed the Company’s liquidity analysis for its derivative financial instruments. The table had been drawn up based on the undiscounted gross inflows and outflows on those derivatives that require gross settlement.

 

    

Less than

1 Month

    

1-3

Months

   

3 Months to

1 Year

    

1-5

Years

     Total  

September 30, 2021

             

Gross settled

             

Forward exchange contracts

             

Inflow

   $ —        $ 515,129     $ —        $ —        $ 515,129  

Outflow

     —          524,459       —          —          524,459  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ —        $ (9,330   $ —        $ —        $ (9,330
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

December 31, 2020

             

Gross settled

             

Forward exchange contracts

             

Inflow

   $ —        $ 634,676     $ —        $ —        $ 634,676  

Outflow

     —          630,796       —          —          630,796  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ —        $ 3,880     $ —        $ —        $ 3,880  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

September 30, 2020

             

Gross settled

             

Forward exchange contracts

             

Inflow

   $ —        $ 519,680     $ —        $ —        $ 519,680  

Outflow

     —          511,820       —          —          511,820  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
   $ —        $ 7,860     $ —        $ —        $ 7,860  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

  2)

Financing facilities

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Facilities of unsecured bank loan and commercial paper payable

        

Amount used

   $ 66,800      $ 7,067,800      $ 12,086,405  

Amount unused

     57,176,845        59,277,690        54,462,777  
  

 

 

    

 

 

    

 

 

 
   $ 57,243,645      $ 66,345,490      $ 66,549,182  
  

 

 

    

 

 

    

 

 

 

Secured bank loan facility

        

Amount used

   $ 1,600,000      $ 1,600,000      $ 1,600,000  

Amount unused

     —          20,000        20,000  
  

 

 

    

 

 

    

 

 

 
   $ 1,600,000      $ 1,620,000      $ 1,620,000  
  

 

 

    

 

 

    

 

 

 

 

- 81 -


38.

RELATED PARTIES TRANSACTIONS

The ROC Government, one of Chunghwa’s customers, has significant equity interest in Chunghwa. Chunghwa provides fixed-line services, wireless services, internet and data and other services to the various departments and institutions of the ROC Government in the normal course of business and at arm’s-length prices. Except for those disclosed in other notes or this note, the transactions with the ROC government bodies have not been disclosed because the transactions are not individually or collectively significant. However, the related revenues and operating costs have been appropriately recorded.

 

  a.

The Company engages in business transactions with the following related parties:

 

Company

  

Relationship

Taiwan International Standard Electronics Co., Ltd.    Associate
So-net Entertainment Taiwan Limited    Associate
KKBOX Taiwan Co., Ltd.    Associate
KingwayTek Technology Co., Ltd.    Associate
UUPON Inc.    Associate (Note 1)
Taiwan International Ports Logistics Corporation    Associate
International Integrated Systems, Inc.    Subsidiary (Note 2)
Senao Networks, Inc.    Associate
EnRack Tech. Co., Ltd.    Subsidiary of the Company’s associate, Senao Networks, Inc.
Emplus Technologies, Inc.    Subsidiary of the Company’s associate, Senao Networks, Inc.
ST-2 Satellite Ventures Pte., Ltd.    Associate
CHT Infinity Singapore Pte. Ltd.    Associate
PT. CHT Infinity Indonesia    Subsidiary of the Company’s associate, CHT Infinity Singapore Pte. Ltd.
Viettel-CHT Co., Ltd.    Associate
Click Force Co., Ltd.    Associate
Alliance Digital Tech Co., Ltd.    Associate (Note 3)
Chunghwa PChome Fund I Co., Ltd.    Associate
Cornerstone Ventures Co., Ltd.    Associate
Next Commercial Bank Co., Ltd.    Associate
WiAdvance Technology Corporation    Associate
AgriTalk Technology Inc.    Associate (Note 4)
Imedtac Co., Ltd.    Associate (Note 4)
Chunghwa SEA Holdings    Joint venture
Other related parties   

Chunghwa Telecom Foundation

  

A nonprofit organization of which the funds donated by Chunghwa exceeds one third of its total funds

Senao Technical and Cultural Foundation

  

A nonprofit organization of which the funds donated by SENAO exceeds one third of its total funds

Sochamp Technology Co., Ltd.

  

Investor of significant influence over CHST

E-Life Mall Co., Ltd.

  

One of the directors of E-Life Mall and a director of SENAO are members of an immediate family

Engenius Technologies Co., Ltd.

  

Chairman of Engenius Technologies Co., Ltd. is a member of SENAO’s management

(Continued)

 

- 82 -


Company

  

Relationship

Cheng Keng Investment Co., Ltd.

  

Chairman of Cheng Keng Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Cheng Feng Investment Co., Ltd.

  

Chairman of Cheng Feng Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

All Oriented Investment Co., Ltd.

  

Chairman of All Oriented Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Hwa Shun Investment Co., Ltd.

  

Chairman of Hwa Shun Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Yu Yu Investment Co., Ltd.

  

Chairman of Yu Yu Investment Co., Ltd. and SENAO’s chief executive officer are members of an immediate family

Divine Fine Foods & Wine Inc.

  

Chairman of Divine Fine Foods & Wine Inc. and SENAO’s chief executive officer are members of an immediate family

United Daily News Co., Ltd.

  

Investor of significant influence over SFD

Shenzhen Century Communication Co., Ltd.

  

Investor of significant influence over SCT

Advantech Co., Ltd.

  

Investor of significant influence over IISI

Chunghwa Post Co., Ltd.

  

Government-related entity as Chunghwa Telecom

(Concluded)

Note 1: UUPON was previously an associate. As the Company did not participate in the capital increase of UUPON in October 2020; therefore, the Company lost its significant influence over UUPON. Since then, UUPON was no longer a related party of the Company. Please refer to Note 14.

Note 2: IISI was an associate and has become a subsidiary starting from July 1, 2020 (“acquisition date”). Please refer to Note 13. All transactions between the Company were eliminated upon consolidation since the acquisition date.

Note 3: ADT completed its liquidation in August 2021. Please refer to Note 14.

Note 4: ATT and IME were previously treated as financial assets at FVOCI. As the Company acquired seats in the Board of Directors of each company and has significant influence over ATT and IME in July and August 2021, respectively, these investments are reclassified as associates. Please refer to Note 14.

 

  b.

Balances and transactions between Chunghwa and its subsidiaries, which are related parties of Chunghwa, have been eliminated on consolidation and are not disclosed in this note. Terms of the foregoing transactions with related parties were not significantly different from transactions with non-related parties. When no similar transactions with non-related parties can be referenced, terms were determined in accordance with mutual agreements. Details of transactions between the Company and other related parties are disclosed below:

 

- 83 -


  1)

Operating transactions

 

     Revenues  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Associates

   $ 284,584      $ 70,211      $ 425,942      $ 214,433  

Others

     12,859        17,944        38,425        52,772  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 297,443      $ 88,155      $ 464,367      $ 267,205  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Operating Costs and Expenses  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Associates

   $ 204,133      $ 186,154      $ 451,646      $ 513,819  

Others

     5,137        4,056        64,941        63,346  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 209,270      $ 190,210      $ 516,587      $ 577,165  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  2)

Non-operating transactions

 

     Non-operating Income and Expenses  
     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Associates

   $ 9,641      $ 5,648      $ 28,582      $ 75,213  

Others

     454        570        1,006        1,036  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,095      $ 6,218      $ 29,588      $ 76,249  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  3)

Receivables

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Associates

   $ 61,608      $ 228,879      $ 353,980  

Others

     4,753        1,817        336,165  
  

 

 

    

 

 

    

 

 

 
   $ 66,361      $ 230,696      $ 690,145  
  

 

 

    

 

 

    

 

 

 

 

  4)

Contract liabilities-current

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Associates

   $ —        $ 182,857      $ 609,524  
  

 

 

    

 

 

    

 

 

 

 

- 84 -


  5)

Payables

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Associates

   $ 481,865      $ 642,489      $ 491,142  

Others

     3,467        3,455        3,246  
  

 

 

    

 

 

    

 

 

 
   $ 485,332      $ 645,944      $ 494,388  
  

 

 

    

 

 

    

 

 

 

 

  6)

Customers’ deposits

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Associates

   $ 13,823      $ 4,626      $ 4,376  
  

 

 

    

 

 

    

 

 

 

 

  7)

Acquisition of property, plant and equipment

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Associates

   $ 84,732      $ 108,923      $ 186,577      $ 134,526  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  8)

Disposal of property, plant and equipment and investment properties

 

     Proceeds      Gain on Disposal  
     Three Months Ended
September 30
     Three Months Ended
September 30
 
     2021      2020      2021      2020  

Associates

   $ —        $ —        $ —        $ —    

Others (Chunghwa Post Co., Ltd.)

     —          333,000        —          264,257  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —        $ 333,000      $ —        $ 264,257  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Proceeds      Gain on Disposal  
     Nine Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Associates

   $ 9,800      $ —        $ 1,628      $ —    

Others (Chunghwa Post Co., Ltd.)

     —          333,000        —          264,257  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,800      $ 333,000      $ 1,628      $ 264,257  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  9)

Lease-in agreements

Chunghwa entered into a contract with ST-2 Satellite Ventures Pte., Ltd. on March 12, 2010 to lease capacity on the ST-2 satellite. This lease term is for 15 years which should start from the official operation of ST-2 satellite and the total contract value is approximately $6,000,000 thousand (SGD 260,723 thousand), including a prepayment of $3,067,711 thousand at the inception of the lease, and the rest of amount should be paid annually when ST-2 satellite starts its official operation. ST-2 satellite was launched in May 2011 and began its official operation in August 2011.

 

- 85 -


The lease liabilities of ST-2 Satellite Ventures Pte., Ltd. as of balance sheet dates were as follows:

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Lease liabilities—current

   $ 172,976      $ 182,187      $ 179,651  

Lease liabilities—noncurrent

     650,411        816,610        848,319  
  

 

 

    

 

 

    

 

 

 
   $ 823,387      $ 998,797      $ 1,027,970  
  

 

 

    

 

 

    

 

 

 

The interest expense recognized for the aforementioned lease liabilities for the three months and nine months ended September 30, 2021 were $1,759 thousand and $5,630 thousand, respectively. The interest expense recognized for the aforementioned lease liabilities for the three months and nine months ended September 30, 2020 were $2,176 thousand and $6,821 thousand, respectively.

 

  c.

Compensation of key management personnel

The compensation of directors and key management personnel was as follows:

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Short-term employee benefits

   $ 73,418      $ 80,934      $ 237,505      $ 218,013  

Post-employment benefits

     1,961        2,223        5,766        6,219  

Share-based payment

     411        20        1,238        61  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 75,790      $ 83,177      $ 244,509      $ 224,293  
  

 

 

    

 

 

    

 

 

    

 

 

 

The compensation of directors and key management personnel was mainly determined by the compensation committee having regard to the performances and market trends.

 

39.

PLEDGED ASSETS

The following assets are pledged as collaterals for bank loans, custom duties of the imported materials and warranties of contract performance.

 

     September 30,
2021
     December 31,
2020
     September 30,
2020
 

Property, plant and equipment

   $ 2,439,674      $ 2,461,810      $ 2,469,188  

Land held under development (included in inventories)

            1,998,733        1,998,733  

Restricted assets (included in other assets - others)

     200,357        209,638        112,659  
  

 

 

    

 

 

    

 

 

 
   $ 2,640,031      $ 4,670,181      $ 4,580,580  
  

 

 

    

 

 

    

 

 

 

 

- 86 -


40.

SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Except for those disclosed in other notes, the Company’s significant commitments and contingent liabilities as of September 30, 2021 were as follows:

 

  a.

Acquisitions of land and buildings of $502,597 thousand.

 

  b.

Acquisitions of telecommunication-related inventory and equipment of $34,488,310 thousand.

 

  c.

Unused letters of credit amounting to $10,000 thousand.

 

  d.

A commitment to contribute $2,000,000 thousand to a Piping Fund administered by the Taipei City Government, of which $1,000,000 thousand was contributed by Chunghwa on August 15, 1996 (classified as other financial assets—noncurrent). If the fund is not sufficient, Chunghwa will contribute the remaining $1,000,000 thousand upon notification from the Taipei City Government.

 

  e.

Chunghwa committed that when its ownership interest in NCB is greater than 25% and NCB encounters financial difficulty or the capital adequacy ratio of NCB cannot meet the related regulation requirements, Chunghwa will provide financial support to assist NCB in maintaining a healthy financial condition.

 

41.

OTHER MATTERS

The Company has assessed the economic impact of COVID-19 pandemic and determined that there were no significant impacts on the Company’s consolidated financial statements as of the date the consolidated financial statements were authorized for issue. The Company will continue to monitor developments of the pandemic and assess the related impacts.

 

42.

SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The following information summarizes the disclosure of foreign currencies other than the functional currency of Chunghwa and its subsidiaries. The following exchange rates are the exchange rates used to translate to the presentation currency of the consolidated financial statements, which is the NTD:

 

     September 30, 2021  
    

Foreign

Currencies

(Thousands)

    

Exchange

Rate

    

New Taiwan

Dollars

(Thousands)

 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 65,588        27.85      $ 1,826,622  

EUR

     1,025        32.32        33,120  

SGD

     7,710        20.47        157,830  

JPY

     73,253        0.249        18,240  

RMB

     11,599        4.305        49,936  

HKD

     19,129        3.576        68,406  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     28,956        20.47        592,728  

VND

     349,703,734        0.0012        421,393  

(Continued)

 

- 87 -


     September 30, 2021  
    

Foreign

Currencies

(Thousands)

    

Exchange

Rate

    

New Taiwan

Dollars

(Thousands)

 

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

   $ 30,395        27.85      $ 846,514  

EUR

     22,929        32.32        741,079  

SGD

     42,736        20.47        874,816  

JPY

     27,463        0.249        6,838  

RMB

     12,506        4.305        53,837  

HKD

     4,497        3.576        16,080  

(Concluded)

 

     December 31, 2020  
    

Foreign

Currencies

(Thousands)

    

Exchange

Rate

    

New Taiwan

Dollars

(Thousands)

 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 95,179        28.48      $ 2,710,705  

EUR

     427        35.02        14,957  

SGD

     7,873        21.56        169,747  

JPY

     80,671        0.276        22,289  

RMB

     6,795        4.377        29,742  

HKD

     18,873        3.673        69,321  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     22,646        21.56        488,257  

VND

     327,497,036        0.0011        363,522  

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

     26,951        28.48        767,553  

EUR

     27,335        35.02        957,257  

SGD

     48,665        21.56        1,049,225  

JPY

     35,044        0.276        9,683  

RMB

     46        4.377        201  

HKD

     2,087        3.673        7,665  

 

- 88 -


     September 30, 2020  
    

Foreign

Currencies

(Thousands)

    

Exchange

Rate

    

New Taiwan

Dollars

(Thousands)

 

Assets denominated in foreign currencies

        

Monetary items

        

USD

   $ 128,955        29.10      $ 3,752,586  

EUR

     298        34.15        10,164  

SGD

     12,295        21.26        261,394  

JPY

     82,056        0.276        22,647  

RMB

     6,591        4.269        28,137  

HKD

     18,767        3.754        70,450  

Non-monetary items

        

Investments accounted for using equity method

        

SGD

     26,098        21.26        554,839  

VND

     301,812,035        0.0011        341,047  

Liabilities denominated in foreign currencies

        

Monetary items

        

USD

     81,453        29.10        2,370,285  

EUR

     16,605        34.15        567,044  

SGD

     50,681        21.26        1,077,468  

JPY

     28,844        0.276        7,961  

RMB

     68        4.269        288  

HKD

     2,270        3.754        8,523  

The unrealized foreign currency exchange gains and losses were gain of $29,953 thousand and loss of $16,358 thousand for the three months ended September 30, 2021 and 2020, respectively. The unrealized foreign currency exchange gains were $109,221 thousand and $30,119 thousand for the nine months ended September 30, 2021 and 2020, respectively. Due to the various foreign currency transactions and the functional currency of each individual entity of the Company, foreign exchange gains and losses cannot be disclosed by the respective significant foreign currency.

 

43.

ADDITIONAL DISCLOSURES

Following are the additional disclosures required by the FSC for the Company:

 

  a.

Financing provided: None.

 

  b.

Endorsement/guarantee provided: Please see Table 1.

 

  c.

Marketable securities held (excluding investments in subsidiaries, associates and joint ventures): Please see Table 2.

 

  d.

Marketable securities acquired or disposed of at costs or prices at least $300 million or 20% of the paid-in capital: Please see Table 3.

 

  e.

Acquisition of individual real estate at costs of at least $300 million or 20% of the paid-in capital: Please see Table 4.

 

- 89 -


  f.

Disposal of individual real estate at prices of at least $300 million or 20% of the paid-in capital: None.

 

  g.

Total purchases from or sales to related parties amounting to at least $100 million or 20% of the paid-in capital: Please see Table 5.

 

  h.

Receivables from related parties amounting to $100 million or 20% of the paid-in capital: Please see Table 6.

 

  i.

Names, locations, and other information of investees on which the Company exercises significant influence (excluding investment in Mainland China): Please see Table 7.

 

  j.

Derivative instruments transactions: Please see Notes 7, 20 and 37.

 

  k.

Investments in Mainland China: Please see Table 8.

 

  l.

Intercompany relationships and significant intercompany transactions: Please see Table 9.

 

  m.

Information of main stakeholders: Please see Table 10.

 

44.

SEGMENT INFORMATION

The Company has the following reportable segments that provide different products or services. The reportable segments are managed separately because each segment represents a strategic business unit that serves different markets. Segment information is provided to the CEO who allocates resources and assesses segment performance. The Company’s measure of segment performance is mainly based on revenues and income before income tax. The Company’s reportable segments are as follows:

 

  a.

Domestic fixed communications business—the provision of local telephone services, domestic long distance telephone services, broadband access, and related services;

 

  b.

Mobile communications business—the provision of mobile services, sales of mobile handsets and data cards, and related services;

 

  c.

Internet business—the provision of HiNet services and related services;

 

  d.

International fixed communications business—the provision of international long distance telephone services and related services;

 

  e.

Others—the provision of non-telecom services and the corporate related items not allocated to reportable segments.

Some operating segments have been aggregated into a single operating segment taking into account the following factors: (a) similar economic characteristics such as long-term gross profit margins; (b) the nature of the telecommunications products and services are similar; (c) the nature of production processes of the telecommunications products and services are similar; (d) the type or class of customer for the telecommunications products and services are similar; and (e) the methods used to provide the services to the customers are similar.

The accounting policies of the operating segments are the same as those described in Note 3.

 

- 90 -


Segment Revenues and Operating Results

Analysis by reportable segment of revenues and operating results of continuing operations are as follows:

 

    

Domestic Fixed

Communi-

cations

Business

    

Mobile

Communi-

cations

Business

    

Internet

Business

    

International

Fixed

Communi-

cations

Business

     Others     Total  

For the three months ended September 30, 2021

                

Revenues

                

From external customers

   $ 15,657,465      $ 22,840,975      $ 8,276,538      $ 2,110,332      $ 2,000,192     $ 50,885,502  

Intersegment revenues

     4,254,579        377,437        998,325        481,987        1,427,277       7,539,605  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 19,912,044      $ 23,218,412      $ 9,274,863      $ 2,592,319      $ 3,427,469       58,425,107  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (7,539,605
                

 

 

 

Consolidated revenues

                 $ 50,885,502  
                

 

 

 

Segment operating costs and expenses

   $ 12,304,914      $ 17,778,792      $ 3,471,081      $ 2,030,946      $ 3,853,004     $ 39,438,737  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income (loss) before income tax

   $ 6,444,784      $ 1,625,392      $ 3,826,474      $ 246,115      $ (41,247   $ 12,101,518  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the nine months ended September 30, 2021

                

Revenues

                

From external customers

   $ 46,657,971      $ 68,049,063      $ 23,696,685      $ 6,452,242      $ 5,731,671     $ 150,587,632  

Intersegment revenues

     12,865,825        1,155,889        2,872,797        1,511,493        4,386,524       22,792,528  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 59,523,796      $ 69,204,952      $ 26,569,482      $ 7,963,735      $ 10,118,195       173,380,160  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (22,792,528
                

 

 

 

Consolidated revenues

                 $ 150,587,632  
                

 

 

 

Segment operating costs and expenses

   $ 36,179,153      $ 52,952,140      $ 9,798,934      $ 6,307,719      $ 11,519,043     $ 116,756,989  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income (loss) before income tax

   $ 19,557,245      $ 4,853,760      $ 10,751,850      $ 787,404      $ (1,063,451   $ 34,886,808  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the three months ended September 30, 2020

                

Revenues

                

From external customers

   $ 18,850,991      $ 21,628,859      $ 7,457,571      $ 2,143,029      $ 2,090,876     $ 52,171,326  

Intersegment revenues

     4,037,029        356,286        932,476        419,848        1,317,229       7,062,868  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 22,888,020      $ 21,985,145      $ 8,390,047      $ 2,562,877      $ 3,408,105       59,234,194  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (7,062,868
                

 

 

 

Consolidated revenues

                 $ 52,171,326  
                

 

 

 

Segment operating costs and expenses

   $ 16,451,237      $ 16,422,668      $ 3,186,981      $ 2,066,251      $ 3,607,711     $ 41,734,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income (loss) before income tax

   $ 5,465,576      $ 2,082,700      $ 3,358,242      $ 214,845      $ (296,087   $ 10,825,276  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the nine months ended September 30, 2020

                

Revenues

                

From external customers

   $ 49,234,337      $ 65,270,735      $ 22,398,988      $ 6,558,132      $ 4,666,997     $ 148,129,189  

Intersegment revenues

     11,954,409        1,123,376        2,796,946        1,424,411        3,861,018       21,160,160  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment revenues

   $ 61,188,746      $ 66,394,111      $ 25,195,934      $ 7,982,543      $ 8,528,015       169,289,349  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

Intersegment elimination

                   (21,160,160
                

 

 

 

Consolidated revenues

                 $ 148,129,189  
                

 

 

 

Segment operating costs and expenses

   $ 41,918,494      $ 48,672,443      $ 9,855,216      $ 6,381,720      $ 9,711,738     $ 116,539,611  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income (loss) before income tax

   $ 15,892,354      $ 7,522,363      $ 9,591,980      $ 738,597      $ (1,325,385   $ 32,419,909  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

- 91 -


Main Products and Service Revenues

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2021      2020      2021      2020  

Mobile services revenue

   $ 14,744,930      $ 14,220,347      $ 43,227,622      $ 42,516,219  

Sales of products

     9,509,969        8,927,134        29,250,819        26,976,137  

Local telephone and domestic long distance telephone services revenue

     6,560,055        6,666,969        19,358,326        19,944,136  

Broadband access and domestic leased line services revenue

     5,815,664        5,583,920        17,168,724        16,729,965  

Data communications internet services revenue

     5,639,842        5,370,351        16,631,064        16,030,764  

International network and leased line services revenue

     1,071,161        942,659        3,286,328        3,041,287  

Others

     7,543,881        10,459,946        21,664,749        22,890,681  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 50,885,502      $ 52,171,326      $ 150,587,632      $ 148,129,189  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 92 -


TABLE 1

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

No.

(Note
1)

  Endorsement/
Guarantee
Provider
  Guaranteed Party     Limits on
Endorsement/

Guarantee
Amount
Provided to
Each
Guaranteed
Party
    Maximum
Balance
for the
Period
    Ending
Balance
    Actual
Borrowing
Amount
    Amount of
Endorsement/

Guarantee
Collateralized
by Properties
    Ratio of
Accumulated
Endorsement/

Guarantee to
Net Equity
Per Latest
Financial
Statements
    Maximum
Endorsement/

Guarantee
Amount
Allowable
    Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiaries
    Endorsement/
Guarantee
Given by
Subsidiaries
on Behalf of
Parent
    Endorsement/
Guarantee
Given on
Behalf of
Companies
in Mainland
China
    Note
  Name   Nature of
Relationship
(Note 2)
 

1

  Senao
International
Co.,
Ltd.
  Aval
Technologies
Co., Ltd.
    b     $ 595,749     $ 300,000     $ 300,000     $ 300,000     $ —         5.04     $ 2,978,748       Yes       No       No     Notes 3 and 4
    Wiin
Technology
Co., Ltd.
    b       595,749       200,000       200,000       200,000       —         3.36       2,978,748       Yes       No       No     Notes 3 and 4

 

Note 1:

Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a.

“0” for the Company.

 

  b.

Subsidiaries are numbered from “1”.

 

Note 2:

Relationships between the endorsement/guarantee provider and the guaranteed party:

 

  a.

A company with which it does business.

 

  b.

A company in which the Company directly and indirectly holds more than 50 percent of the voting shares.

 

  c.

A company that directly and indirectly holds more than 50 percent of the voting shares in the Company.

 

  d.

Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares.

 

  e.

The Company fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.

 

  f.

All capital contributing shareholders make endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages.

 

  g.

Companies in the same industry provide among themselves jointly and severally guarantee for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

 

Note 3:

The limits on endorsement or guarantee amount provided to each guaranteed party is up to 10% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

Note 4:

The total amount of endorsement or guarantee that the Company is allowed to provide is up to 50% of the net assets value of the latest financial statements of Senao International Co., Ltd.

 

- 93 -


TABLE 2

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

Held Company Name

  

Marketable Securities Type and Name

   Relationship with
the Company
    

Financial Statement Account

   September 30, 2021      Note  
   Shares
(Thousands/
Thousand Units)
     Carrying Value
(Note 1)
     Percentage of
Ownership
     Fair Value  

Chunghwa Telecom Co., Ltd.

  

Stocks

                    
  

Taipei Financial Center Corp.

     —        Financial assets at FVOCI      172,927      $ 2,949,819        12      $ 2,949,819        —    
  

Innovation Works Development Fund, L.P.

     —        Financial assets at FVTPL—noncurrent      —          475,064        4        475,064        —    
  

Industrial Bank of Taiwan II Venture Capital Co., Ltd. (IBT II)

     —        Financial assets at FVOCI      5,252        15,475        17        15,475        —    
  

Global Mobile Corp.

     —        Financial assets at FVOCI      7,617        —          3        —          —    
  

Innovation Works Limited

     —        Financial assets at FVOCI      1,000        3,910        2        3,910        —    
  

RPTI Intergroup International Ltd.

     —        Financial assets at FVOCI      4,765        —          10        —          —    
  

Taiwan mobile payment Co., Ltd.

     —        Financial assets at FVOCI      1,200        4,233        2        4,233        —    
  

Taiwania Capital Buffalo Fund Co., Ltd.

     —        Financial assets at FVTPL—noncurrent      600,000        731,032        13        731,032        —    
  

4 Gamers Entertainment Inc.

     —        Financial assets at FVOCI      136        97,087        19.9        97,087        —    
  

UUPON Inc.

     —        Financial assets at FVOCI      246        877        4        877        —    

Senao International Co., Ltd.

  

Stocks

                    
  

N.T.U. Innovation Incubation Corporation

     —        Financial assets at FVOCI      1,200        9,365        9        9,365        —    
  

UUPON Inc.

     —        Financial assets at FVOCI      109        390        2        390        —    

CHIEF Telecom Inc.

  

Stocks

                    
  

3 Link Information Service Co., Ltd.

     —        Financial assets at FVOCI      374        1,220        10        1,220        —    
  

WPG Holdings Limited

     —        Financial assets at FVTPL—current      9        443        —          443        Note 2  
  

WPG Holdings Limited

     —        Financial assets at FVOCI      2,072        102,461        —          102,461        Note 2  
  

Taichung Commercial Bank Co., Ltd.

     —        Financial assets at FVTPL—current      169        1,958        —          1,958        Note 2  
  

WT Microelectronics Co., Ltd.

     —        Financial assets at FVOCI      125        6,006        —          6,006        Note 2  

Chunghwa Investment Co., Ltd.

  

Stocks

                    
  

Tatung Technology Inc.

     —        Financial assets at FVOCI      4,571        87,966        11        87,966        —    
  

iSing99 Inc.

     —        Financial assets at FVOCI      10,000        —          7        —          —    
  

Powtec ElectroChemical Corporation

     —        Financial assets at FVOCI      20,000        —          2        —          —    
  

Bossdom Digiinnovation Co., Ltd.

     —        Financial assets at FVOCI      2,000        52,000        7        52,000        Note 2  
  

Limited partnership

                    
  

Taiwania Capital Buffalo Fund V, L.P.

     —        Financial assets at FVTPL—noncurrent      —          25,000        3        25,000        —    

Chunghwa Hsingta Co., Ltd.

  

Stocks

                    
  

Cotech Engineering Fuzhou Corp.

     —        Financial assets at FVOCI      —          4,161        5        4,161        —    

 

Note 1:

Showed at carrying amounts with fair value adjustments.

 

Note 2:

Fair value was based on the closing price on September 30, 2021.

 

- 94 -


TABLE 3

CHUNGHWA TELECOM CO., LTD.

MARKETABLE SECURITIES ACQUIRED AND DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

Company Name

 

Marketable Securities

Type and Name

  

Financial Statement
Account

   Counterparty      Nature of
Relationship
     Beginning Balance     Acquisition      Disposal      Ending Balance  
   Shares
(Thousands/
Thousand
Units)
     Amount     Shares
(Thousands/
Thousand
Units)
     Amount      Shares
(Thousands/
Thousand
Units)
     Amount      Carrying
Value
    Gain on
Disposal
     Shares
(Thousands/
Thousand
Units)
     Amount  

Chunghwa Telecom Co., Ltd.

 

Stocks
China Airlines, Ltd.

   Financial assets at FVOCI      —          —          216,639      $
 
2,541,176
 
(Note) 
    —        $ —          216,639      $ 2,635,568      $
 
2,541,176
 
(Note) 
  $ 94,392        —        $ —    

 

Note:

Showing at their original investment amounts without adjustments for fair values.

 

- 95 -


TABLE 4

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST $300 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

Buyer

 

Property

 

Event Date

 

Transaction

Amount

 

Payment Status

 

Counterparty

 

Relationship

 

Information on Previous Title Transfer If Counterparty is a Related Party

 

Pricing Reference

 

Purpose of Acquisition

 

Other Terms    

 

Property Owner

 

Relationship

 

Transaction Date

 

Amount

Chunghwa Telecom Co., Ltd.

 

Land

  2021.08.05   $564,988  

Fully paid

 

Taipei City Government

  —    

Not applicable

 

Not applicable

 

Not applicable

 

Not applicable

 

According to appraisal report

 

Operating purpose

 

—  

Chunghwa Precision Test Tech. Co., Ltd.   Land   2021.01.18   534,030   The first installment $80,104 thousand was paid.   Taiwan Powder Technologies Co., Ltd.   —     Not applicable   Not applicable   Not applicable   Not applicable   According to appraisal report   Space requirements for future business expansion and operational considerations   —  

 

- 96 -


TABLE 5

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name

 

Related Party

  Nature of Relationship   Transaction Details     Abnormal
Transaction
    Notes / Accounts
Payable
or Receivable
 
  Purchases/Sales
(Note 1)
    Amount
(Notes 2
and 5)
    % to
Total
    Payment
Terms
    Unit
Price
    Payment
Terms
    Ending Balance
(Notes 3 and 5)
    % to
Total
 

Chunghwa Telecom Co., Ltd.

  Senao International Co., Ltd.   Subsidiary     Sales     $ 2,577,343       2       30 days     $ —         —       $ 313,009       2  
        Purchase       473,978       1       30~90 days       —         —         (992,114     (8
  Aval Technologies Co., Ltd.   Subsidiary     Purchase       323,064       —         30 days       —         —         (30,468     —    
  CHIEF Telecom Inc.   Subsidiary     Sales       381,491       —         30 days       —         —         62,270       —    
  Chunghwa System Integration Co., Ltd.   Subsidiary     Purchase       1,025,903       1       30 days       —         —         (353,437     (3
  Honghwa International Co., Ltd.   Subsidiary     Sales       126,179       —         30~60 days       —         —         59,218       —    
        Purchase       4,506,761       6       30~60 days       —         —         (787,593     (6
  Donghwa Telecom Co., Ltd.   Subsidiary     Sales       135,547       —         30 days       —         —         46,602       —    
        Purchase       350,009       —         90 days       —         —         (167,687     (1
  Chunghwa Telecom Global, Inc.   Subsidiary     Purchase       231,677       —         90 days       —         —         (32,301     —    
  CHT Security Co., Ltd.   Subsidiary     Purchase       194,221       —         30 days       —         —         (37,471     —    
  Chunghwa Telecom Singapore Pte., Ltd.   Subsidiary     Purchase       113,316       —         30 days       —         —         (40,811     —    
  International Integrated Systems, Inc.   Subsidiary     Purchase       267,312       —         30 days       —         —         (51,216     —    
  Taiwan International Standard Electronics Co., Ltd.   Associate     Purchase       340,983       —         30~90 days       —         —         (303,925     (2
  Next Commercial Bank Co., Ltd.   Associate     Sales       238,906       —         30~60 days       —         —         416       —    

Senao International Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       4,338,897       20       30~90 days       —         —         992,122       47  
        Purchase       2,463,930       13       30 days       —         —         (300,589     (9
  Aval Technologies Co., Ltd.   Subsidiary     Sales       246,541       1       60 days       —         —         50,858       2  
        Purchase       212,682       1       30 days       —         —         (5,139     —    

CHIEF Telecom Inc.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       194,415       10       60 days       —         —         7,976       4  
        Purchase       365,260       32       30 days       —         —         (62,270     (52

Chunghwa System Integration Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       1,306,966       82       30 days       —         —         352,401       79  

Honghwa International Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       4,592,496       99       30~60 days       —         —         786,149       97  

Donghwa Telecom Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       350,009       42       90 days       —         —         167,687       45  
        Purchase       135,547       16       30 days       —         —         (46,602     (39

Chunghwa Telecom Global, Inc.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       231,677       56       90 days       —         —         32,290       58  

Chunghwa Telecom Singapore Pte., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       113,316       9       30 days       —         —         40,811       11  

CHT Security Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       203,326       28       30 days       —         —         37,466       18  

International Integrated Systems, Inc.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       267,312       11       30 days       —         —         51,216       30  

Aval Technologies Co., Ltd.

  Chunghwa Telecom Co., Ltd.   Parent
company
    Sales       323,064       2       30 days       —         —         30,468       1  

Chunghwa Precision Test Tech. Co., Ltd.

  Su Zhou Precision Test Tech. Ltd.   Subsidiary     Sales       74,666       3       90 days       —         —         43,851       5  

 

Note 1:

Purchases include costs to acquire services.

 

Note 2:

The differences were because Chunghwa Telecom Co., Ltd. and subsidiaries classified the amount as incremental costs of obtaining contracts, property, plant and equipment, intangible assets, and operating expenses.

 

Note 3:

Notes and accounts receivable did not include the amounts collected for others and other receivables.

 

Note 4:

Transaction terms with related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.

 

Note 5:

All intercompany transactions, balances, income and expenses are eliminated upon consolidation.

 

- 97 -


TABLE 6

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL

SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

Company Name    Related Party   

Nature of

Relationship

  

Ending

Balance

   

Turnover

Rate

(Note 1)

     Overdue     

Amounts

Received in

Subsequent

Period

    

Allowance

for

Bad Debts

 
   Amounts     

Action

Taken

 

Chunghwa Telecom Co., Ltd.

   Senao International Co., Ltd.    Subsidiary    $

 

421,364

(Note 2

 

    11.27      $ —          —        $ 45,336      $ —    

Senao International Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent
company
    

1,164,844

(Note 2

 

    6.63        —          —          183,183        —    

Chunghwa System Integration Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent
company
    

352,401

(Note 2

 

    5.01        —          —          111,457        —    

Honghwa International Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent
company
    

786,149

(Note 2

 

    8.35        —          —          112,178        —    

Donghwa Telecom Co., Ltd.

   Chunghwa Telecom Co., Ltd.    Parent
company
    

167,687

(Note 2

 

    2.95        —          —          61,942        —    

 

Note 1:

Payments and receipts collected in trust for others are excluded from the accounts receivable in calculating the turnover rate.

 

Note 2:

The amount was eliminated upon consolidation.

 

- 98 -


TABLE 7

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor

Company

  

Investee
Company

   Location   

Main Businesses and Products

   Original Investment Amount      Balance as of September 30, 2021     Net
Income
(Loss) of
the
Investee
    Recognized
Gain
(Loss)

(Notes 1, 2
and 3)
   

Note

   September 30,
2021
     December 31,
2020
     Shares
(Thousands)
     Percentage
of
Ownership
(%)
     Carrying
Value

(Note 3)
 

Chunghwa Telecom Co., Ltd.

  

Senao International Co., Ltd.

   Taiwan   

Handset and peripherals retailer; sales of CHT mobile phone plans as an agent

   $ 1,065,813      $ 1,065,813        71,773        28      $ 1,638,607     $ 420,180     $ 112,892     Subsidiary (Note 5)
  

Light Era Development Co., Ltd.

   Taiwan   

Planning and development of real estate and intelligent buildings, and property management

     3,000,000        3,000,000        300,000        100        3,855,110       20,663       15,520     Subsidiary (Note 5)
  

Donghwa Telecom Co., Ltd.

   Hong
Kong
  

International private leased circuit, IP VPN service, and IP transit services

     691,163        1,567,453        178,590        100        604,964       (41,436     (41,436   Subsidiary (Note 5)
  

Chunghwa Telecom Singapore Pte., Ltd.

   Singapore   

International private leased circuit, IP VPN service, and IP transit services

     574,112        574,112        26,383        100        1,001,853       131,009       130,868     Subsidiary (Note 5)
  

Chunghwa System Integration Co., Ltd.

   Taiwan   

Providing system integration services and telecommunications equipment

     838,506        838,506        60,000        100        723,876       20,362       10,598     Subsidiary (Note 5)
  

CHIEF Telecom Inc.

   Taiwan   

Network integration, internet data center (“IDC”), communications integration and cloud application services

     459,652        459,652        39,426        56        1,737,478       500,024       289,550     Subsidiary (Note 5)
  

Chunghwa Investment Co., Ltd.

   Taiwan   

Investment

     639,559        639,559        68,085        89        3,049,902       201,624       179,557     Subsidiary (Note 5)
  

Prime Asia Investments Group Ltd. (B.V.I.)

   British
Virgin
Islands
  

Investment

     385,274        385,274        1        100        153,641       (3,951     (3,951   Subsidiary (Note 5)
  

Honghwa International Co., Ltd.

   Taiwan   

Telecommunication engineering, sales agent of mobile phone plan application and other business services, etc.

     180,000        180,000        18,000        100        634,148       358,074       348,680     Subsidiary (Note 5)
  

CHYP Multimedia Marketing & Communications Co., Ltd.

   Taiwan   

Digital information supply services and advertisement services

     150,000        150,000        15,000        100        193,570       14,508       14,792     Subsidiary (Note 5)
  

Chunghwa Telecom Vietnam Co., Ltd.

   Vietnam   

Intelligent energy saving solutions, international circuit, and information and communication technology (“ICT”) services

     148,275        148,275        —          100        97,885       (1,121     (1,121   Subsidiary (Note 5)
  

Chunghwa Telecom Global, Inc.

   United
States
  

International private leased circuit, internet services, and transit services

     70,429        70,429        6,000        100        447,574       53,829       54,120     Subsidiary (Note 5)
  

CHT Security Co., Ltd.

   Taiwan   

Computing equipment installation, wholesale of computing and business machinery equipment and software, management consulting services, data processing services, digital information supply services and internet identify services

     240,000        240,000        24,000        77        349,037       131,023       104,071     Subsidiary (Note 5)
  

Chunghwa Telecom (Thailand) Co., Ltd.

   Thailand   

International private leased circuit, IP VPN service, ICT and cloud VAS services

     119,624        119,624        1,300        100        98,623       3,382       3,382     Subsidiary (Note 5)
  

Spring House Entertainment Tech. Inc.

   Taiwan   

Software design services, internet contents production and play, and motion picture production and distribution

     62,209        62,209        8,251        56        139,208       39,549       22,163     Subsidiary (Note 5)
  

Chunghwa leading Photonics Tech Co., Ltd.

   Taiwan   

Production and sale of electronic components and finished products

     70,500        70,500        7,050        75        116,936       (3,545     19     Subsidiary (Note 5)
  

Smartfun Digital Co., Ltd.

   Taiwan   

Providing diversified family education digital services

     65,000        65,000        6,500        65        75,026       10,307       6,706     Subsidiary (Note 5)
  

Chunghwa Telecom Japan Co., Ltd.

   Japan   

International private leased circuit, IP VPN service, and IP transit services

     17,291        17,291        1        100        95,861       15,247       15,247     Subsidiary (Note 5)
  

Chunghwa Sochamp Technology Inc.

   Taiwan   

Design, development and production of Automatic License Plate Recognition software and hardware

     20,400        20,400        2,040        51        (5,563     (4,599     (524   Subsidiary (Note 5)
  

International Integrated Systems, Inc.

   Taiwan   

IT solution provider, IT application consultation, system integration and package solution

     517,423        517,423        37,211        51        569,068       95,162       30,879     Subsidiary (Note 5)

(Continued)

 

- 99 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor

Company

 

Investee

Company

   Location   

Main Businesses and Products

   Original Investment
Amount
     Balance as of September 30, 2021     Net
Income
(Loss) of
the
Investee
    Recognized
Gain
(Loss)

(Notes 1, 2
and 3)
   

Note

    
September 30,
2021
 
 
    
December 31,
2020
 
 
    

Shares

(Thousands)

 

 

   


Percentage
of
Ownership

(%)

 
 
 

 

   

Carrying
Value

(Note 3)

 
 

 

 

Viettel-CHT Co., Ltd.

   Vietnam   

IDC services

   $ 288,327      $ 288,327        —         30     $ 421,393     $ 183,437     $ 55,057     Associate
 

Taiwan International Standard Electronics Co., Ltd.

   Taiwan   

Manufacturing, selling, designing, and maintaining of telecommunications systems and equipment

     164,000        164,000        1,760       40       299,649       236,655       103,688     Associate
 

KKBOX Taiwan Co., Ltd.

   Taiwan   

Providing of music on-line, software, electronic information, and advertisement services

     67,025        67,025        4,438       30       158,212       (16,402     (4,921   Associate
 

So-net Entertainment Taiwan Limited

   Taiwan   

Online service and sale of computer hardware

     120,008        120,008        9,429       30       218,251       (29,598     (8,880   Associate
 

KingwayTek Technology Co., Ltd.

   Taiwan   

Design and sale of digital map, technical support for computer peripherals device, design and development of system programming projects

     66,684        66,684        9,557       23       258,304       44,040       10,390     Associate
 

Taiwan International Ports Logistics Corporation

   Taiwan   

Import and export storage, logistic warehouse, and ocean shipping service

     80,000        80,000        8,000       27       65,215       34,832       9,290     Associate
 

Alliance Digital Tech Co., Ltd.

   Taiwan   

Development of mobile payments and information processing service

     —          60,000        6,000       14       —         —         —       Associate (Note 6)
 

Chunghwa PChome Fund I Co., Ltd.

   Taiwan   

Investment, venture capital, investment advisor, management consultant and other consultancy service

     200,000        200,000        20,000       50       217,413       49,114       24,557     Associate
 

Cornerstone Ventures Co., Ltd.

   Taiwan   

Investment, venture capital, investment advisor, management consultant and other consultancy service

     4,900        4,900        490       49       6,600       1,104       541     Associate
 

Next Commercial Bank Co., Ltd.

   Taiwan   

Online banking business

     4,190,000        4,190,000        419,000       42       3,538,205       (570,497     (238,671   Associate
 

Chunghwa SEA Holdings

   Taiwan   

Investment business

     10,200        10,200        1,020       51       10,046       (301     (154   Joint venture
 

WiAdvance Technology Corporation

   Taiwan   

Software solution integration

     273,800        —          3,700       20       261,577       (42,462     (12,223   Associate

Senao International Co., Ltd.

 

Senao Networks, Inc.

   Taiwan   

Telecommunication facilities manufactures and sales

     202,758        202,758        16,579       34       1,023,428       293,416       99,154     Associate
 

Senao International (Samoa) Holding Ltd.

   Samoa
Islands
  

International investment

     2,046,143        2,253,828        61,475       100       33,823       (3,187     (3,187   Subsidiary (Note 5)
 

Youth Co., Ltd.

   Taiwan   

Sale of information and communication technologies products

     427,850        427,850        14,752       96       226,333       755       (5,643   Subsidiary (Note 5)
 

Aval Technologies Co., Ltd.

   Taiwan   

Sale of information and communication technologies products

     89,550        89,550        10,840       100       116,895       6,390       6,387     Subsidiary (Note 5)
 

Senyoung Insurance Agent Co., Ltd.

   Taiwan   

Property and liability insurance agency

     59,000        59,000        5,900       100       91,259       27,539       27,527     Subsidiary (Note 5)

CHIEF Telecom Inc.

 

Unigate Telecom Inc.

   Taiwan   

Telecommunications and internet service

     2,000        2,000        200       100       1,053       73       73     Subsidiary (Note 5)
 

Chief International Corp.

   Samoa
Islands
  

Telecommunications and internet service

     6,068        6,068        200       100       82,366       5,450       5,450     Subsidiary (Note 5)

Chunghwa Telecom Singapore Pte., Ltd.

 

ST-2 Satellite Ventures Pte., Ltd.

   Singapore   

Operation of ST-2 telecommunications satellite

     409,061        409,061        18,102       38       592,728       354,521       134,718     Associate
 

CHT Infinity Singapore Pte. Ltd.

   Singapore   

Investment business

     55,720        —          2,000       40       55,552       (372     (149   Associate

Chunghwa Investment Co., Ltd.

 

Chunghwa Precision Test Tech. Co., Ltd.

   Taiwan   

Production and sale of semiconductor testing components and printed circuit board

     178,608        178,608        11,230       34       2,487,854       611,600       209,469     Subsidiary (Note 5)
 

CHIEF Telecom Inc.

   Taiwan   

Network integration, internet data center (“IDC”), communications integration and cloud application services

     19,064        19,064        2,078       3       85,242       500,024       14,701     Associate (Note 5)
 

Senao International Co., Ltd.

   Taiwan   

Selling and maintaining mobile phones and its peripheral products

     49,731        49,731        1,001       —         43,835       420,180       1,629     Associate (Note 5)
 

AgriTalk Technology Inc.

   Taiwan   

Providing smart agricultural solutions, scientific agricultural product, biological inhibitor, and biochips

     33,000        —          1,650       17       33,612       (2,629     (434   Associate (Note 7)
 

Imedtac Co., Ltd.

   Taiwan   

Providing medical AIoT solution, biomedical engineering services, and sales of medical device as an agent

     48,000        —          960       8       41,001       (4,063     (306   Associate (Note 8)

(Continued)

 

- 100 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS, AND OTHER INFORMATION OF INVESTEES IN WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INVESTMENT IN MAINLAND CHINA)

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investor
Company

 

Investee
Company

  Location  

Main Businesses and Products

  Original Investment Amount     Balance as of September 30, 2021     Net
Income
(Loss) of
the
Investee
    Recognized
Gain
(Loss)

(Notes 1, 2
and 3)
   

Note

  September 30,
2021
    December 31,
2020
    Shares
(Thousands)
    Percentage
of
Ownership
(%)
    Carrying
Value

(Note 3)
 

Chunghwa Precision Test Tech. Co., Ltd.

 

Chunghwa Precision Test Tech USA Corporation

  United
States
 

Design and after-sale services of semiconductor testing components and printed circuit board

  $ 74,192     $ 12,636       2,600       100     $ 83,581     $ (816   $ (1,015   Subsidiary (Note 5)
 

CHPT Japan Co., Ltd.

  Japan  

Related services of electronic parts, machinery processed products and printed circuit board

    2,008       2,008       1       100       2,343       120       120     Subsidiary (Note 5)
 

Chunghwa Precision Test Tech. International, Ltd.

  Samoa
Islands
 

Wholesale and retail of electronic materials, and investment

    173,649       116,790       5,700       100       150,362       3,690       4,228     Subsidiary (Note 5)

Prime Asia Investments Group, Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd.

  Hong
Kong
 

Investment

    375,274       375,274       1       100       153,641       (3,951     (3,951   Subsidiary (Note 5)

Senao International (Samoa) Holding Ltd.

 

Senao International HK Limited

  Hong
Kong
 

International investment

    2,060,467       2,248,963       80,440       100       31,696       (3,183     (3,183   Subsidiary (Note 5)

Youth Co., Ltd.

 

ISPOT Co., Ltd.

  Taiwan  

Sale of information and communication technologies products

    53,021       53,021       —         100       11,236       818       674     Subsidiary (Note 5)
 

Youyi Co., Ltd.

  Taiwan  

Maintenance of information and communication technologies products

    21,354       21,354       —         100       17,745       (194     (400   Subsidiary (Note 5)

Aval Technologies Co., Ltd.

 

Wiin Technology Co., Ltd.

  Taiwan  

Sale of information and communication technologies products

    29,550       29,550       3,305       100       37,114       3,638       3,638     Subsidiary (Note 5)

Senyoung Insurance Agent Co., Ltd.

 

Senaolife Insurance Agent Co., Ltd.

  Taiwan  

Life insurance services

    29,500       29,500       2,950       100       24,298       (1,888     (1,888   Subsidiary (Note 5)

CHYP Multimedia Marketing & Communications Co., Ltd

 

Click Force Marketing Company

  Taiwan  

Advertisement services

    44,607       44,607       1,154       49       35,743       6,190       2,657     Associate

International Integrated Systems, Inc.

 

Infoexplorer International Co., Ltd.

  Samoa  

Investment

    24,806       24,806       795       100       26,274       (148     (148   Subsidiary (Note 5)
 

IISI Investment Co., Ltd.

  Mauritius  

Investment

    81,302       81,302       244       100       25,085       (765     (765   Subsidiary (Note 5)
 

Unitronics Technology Corp.

  Taiwan  

Development and maintenance of information system

    55,569       55,569       5,065       99.96       77,750       7,887       7,884     Subsidiary (Note 5)

Infoexplorer International Co., Ltd.

 

International Integrated Systems (Hong Kong) Limited

  Hong
Kong
 

Investment and engaging in technical consulting service

    24,336       24,336       780       100       26,267       (147     (147   Subsidiary (Note 5)

IISI Investment Co., Ltd.

 

Leading Tech Co., Ltd.

  Mauritius  

Investment

    65,374       65,374       316       100       15,443       (111     (111   Subsidiary (Note 5)

Leading Tech Co., Ltd.

 

Leading Systems Co., Ltd.

  Mauritius  

Investment

    100,693       100,693       300       100       10,699       (111     (111   Subsidiary (Note 5)

 

Note 1:

The amounts were based on reviewed financial statements.

 

Note 2:

Recognized gain (loss) of investees includes amortization of differences between the investment cost and net value and elimination of unrealized transactions.

 

Note 3:

Recognized gain (loss) and carrying value of the investees did not include the adjustment of the difference between the accounting treatment on standalone basis and consolidated basis as a result of the application of IFRS 15.

 

Note 4:

Investments in mainland China are included in Table 8.

 

Note 5:

The amount was eliminated upon consolidation.

 

Note 6:

Alliance Digital Tech Co., Ltd. completed its liquidation in August 2021.

 

Note 7:

AgriTalk Technology Inc. was reclassified from financial asset at FVOCI to associate in July 2021.

 

Note 8:

Imedtac Co., Ltd. was reclassified from financial asset at FVOCI to associate in August 2021.

(Concluded)

 

- 101 -


TABLE 8

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INVESTMENT IN MAINLAND CHINA

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

Investee

  Main Businesses and
Products
  Total
Amount
of Paid-in
Capital
    Investment
Type

(Note 1)
    Accumulated
Outflow of
Investment
from Taiwan

as of
January
1, 2021
    Investment
Flows
    Accumulated
Outflow of
Investment
from Taiwan

as of
September 30,
2021
    Net
Income
(Loss)
of the
Investee
    %
Ownership
of Direct
or Indirect
Investment
    Investment
Gain
(Loss)

(Note 2)
    Carrying
Value as of

September 30,
2021
    Accumulated
Inward
Remittance of
Earnings as of

September 30,
2021
   

Note

  Outflow     Inflow  

Senao Trading (Fujian) Co., Ltd.

  Sale of information
and communication
technologies
products
  $ 1,073,170       2     $ 1,073,170     $ —       $ 191,147     $ 882,023     $ —         100     $ —       $ —       $ —       Notes 8 and 13

Senao International Trading (Shanghai) Co., Ltd.

  Sale of information
and communication
technologies
products
    955,838       2       955,838       —         —         955,838       1,283       100       1,283       —         —       Notes 9 and 13

Chunghwa Telecom (China) Co., Ltd.

  Integrated
information and
communication
solution services for
enterprise clients,
and intelligent
energy network
service
    177,176       2       177,176       —         —         177,176       (3,429     100       (3,429     28,290       —       Notes 11 and 13

Jiangsu Zhenghua Information Technology Company, LLC

  Providing intelligent
energy saving
solution and
intelligent buildings
services
    189,410       2       142,057       —         —         142,057       —         75       —         —         —       Notes 10 and 13

Shanghai Taihua Electronic Technology Limited

  Design of printed
circuit board and
related consultation
service
    51,233       2       51,233       —         —         51,233       (3,943     100       (3,943     12,321       —       Note 13

Su Zhou Precision Test Tech. Ltd.

  Assembly processed
of circuit board,
design of printed
circuit board and
related consultation
service
    119,199       2       62,340       56,859       —         119,199       7,675       100       7,675       140,080       —       Note 13

Shanghai Chief Telecom Co., Ltd.

  Telecommunications
and internet service
    10,150       1       4,973       —         —         4,973       731       49       358       13,693       —       Note 13

International Integrated Systems Inc. (Shanghai)

  Development and
maintenance of
information system
    48,753       2       39,923       —         —         39,923       (2,753     100       (2,753     —         —       Notes 12 and 13

(Continued)

 

- 102 -


Investee  

Accumulated Investment in

Mainland China as of

September 30, 2021

    Investment Amounts
Authorized by Investment
Commission, MOEA
    Upper Limit on Investment
Stipulated by Investment
Commission, MOEA
 

SENAO and its subsidiaries (Note 3)

  $ 1,837,861     $ 2,047,858     $ 3,582,310  

Chunghwa Telecom (China) Co., Ltd. (Note 4)

    177,176       177,176       229,095,541  

Jiangsu Zhenghua Information Technology Company, LLC (Note 4)

    142,057       142,057       229,095,541  

Chunghwa Precision Test Tech Co., Ltd and its subsidiaries (Note 5)

    170,432       216,185       4,358,283  

Shanghai Chief Telecom Co., Ltd. (Note 6)

    4,973       4,973       1,742,297  

IISI and its subsidiaries (Note 7)

    39,923       39,923       632,126  

 

Note 1:

Investments are divided into three categories as follows:

 

  a.

Direct investment.

 

  b.

Investments through a holding company registered in a third region.

 

  c.

Others.

 

Note 2:

The amounts were calculated based on the investee’s reviewed financial statements.

 

Note 3:

Senao International Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Senao International Co., Ltd.

 

Note 4:

Chunghwa Telecom (China) Co., Ltd. and Jiangsu Zhenghua Information Technology Company, LLC were calculated based on the consolidated net assets value of Chunghwa Telecom Co., Ltd.

 

Note 5:

Chunghwa Precision Test Tech. Co., Ltd. and its subsidiaries were calculated based on the consolidated net assets value of Chunghwa Precision Test Tech. Co., Ltd

 

Note 6:

Shanghai Chief Telecom Co., Ltd. was calculated based on the consolidated net assets value of CHIEF Telecom Inc.

 

Note 7:

IISI and its subsidiaries were calculated based on the consolidated net assets value of IISI.

 

Note 8:

Senao Trading (Fujian) Co., Ltd. completed its liquidation in May 2019.

 

Note 9:

Senao International Trading (Shanghai) Co., Ltd. completed its liquidation in April 2021.

 

Note 10:

Jiangsu Zhenhua Information Technology Company, LLC. completed its liquidation in December 2018.

 

Note 11:

Chunghwa Telecom (China) Co., Ltd. was approved to end and dissolve its business in August 2020. The liquidation of Chunghwa Telecom (China) Co., Ltd. is still in process.

 

Note 12:

International Integrated Systems Inc. (Shanghai) completed its liquidation in August 2021.

 

Note 13:

The amount was eliminated upon consolidation.

(Concluded)

 

- 103 -


TABLE 9

CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

Year   

No.

(Note 1)

     Company Name    Related Party   

Nature of

Relationship

(Note 2)

  

Transaction Details

 
  

Financial Statement

Account

  

Amount

(Note 5)

    

Payment Terms

(Note 3)

    

% to Total

Sales or Assets

(Note 4)

 

2021

     0      Chunghwa Telecom Co., Ltd.    Senao International Co., Ltd.    a    Accounts receivable    $ 313,009        —          —    
               Accrued custodial receipts      108,355        —          —    
               Accounts payable      992,114        —          —    
               Amounts collected for others      172,721        —          —    
               Revenues      2,577,343        —          2  
               Operating costs and expenses      407,617        —          —    
               Inventories      66,361        —          —    
         CHIEF Telecom Inc.    a    Accounts receivable      62,270        —          —    
               Revenues      381,491        —          —    
         Chunghwa System Integration Co., Ltd.    a    Accounts payable      353,437        —          —    
               Operating costs and expenses      852,898        —          1  
               Inventories      173,005        —          —    
               Property, plant and equipment      134,616        —          —    
         Chunghwa Telecom Global Inc.    a    Accounts payable      32,301        —          —    
               Operating costs and expenses      231,677        —          —    
         Donghwa Telecom Co., Ltd.    a    Accounts receivable      46,602        —          —    
               Accounts payable      167,687        —          —    
               Revenues      135,547        —          —    
               Operating costs and expenses      350,009        —          —    
         Honghwa International Co., Ltd.    a    Accounts receivable      59,218        —          —    
               Accounts payable      787,593        —          —    
               Revenues      126,179        —          —    
               Operating costs and expenses      4,414,511        —          3  
               Inventories      92,250        —          —    
               Property, plant and equipment      103,067        —          —    
         CHT Security Co., Ltd.    a    Accounts payable      37,471        —          —    
               Operating costs and expenses      154,416        —          —    
               Inventories      39,805        —          —    
         International Integrated Systems, Inc.    a    Accounts payable      51,216        —          —    
               Operating costs and expenses      243,429        —          —    
               Inventories      23,883        —          —    
         Aval Technologies Co., Ltd.    a    Accounts payable      30,468        —          —    
               Operating costs and expenses      295,626        —          —    
               Inventories      27,438        —          —    

(Continued)

 

- 104 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS

NINE MONTHS ENDED SEPTEMBER 30, 2021

(Amounts in Thousands of New Taiwan Dollars)

 

 

 

Year   

No.

(Note 1)

   Company Name    Related Party   

Nature of

Relationship

(Note 2)

    

Transaction Details

 
  

Financial Statement

Account

  

Amount

(Note 5)

    

Payment Terms

(Note 3)

    

% to Total

Sales or Assets

(Note 4)

 
         Chunghwa Telecom Singapore Pte., Ltd.      a      Accounts payable    $ 40,811        —          —    
               Operating costs and expenses      113,316        —          —    

 

Note 1:

Significant transactions between the Company and its subsidiaries or among subsidiaries are numbered as follows:

 

  a.

“0” for the Company.

 

  b.

Subsidiaries are numbered from “1”.

 

Note 2:

Related party transactions are divided into three categories as follows:

 

  a.

The Company to subsidiaries.

 

  b.

Subsidiaries to the Company.

 

  c.

Subsidiaries to subsidiaries.

 

Note 3:

Transaction terms with the related parties were determined in accordance with mutual agreements when there were no similar transactions with third parties. Other transactions with related parties were not significantly different from those with third parties.

 

Note 4:

For assets and liabilities, amount is shown as a percentage to consolidated total assets as of September 30, 2021, while revenues, costs and expenses are shown as a percentage to consolidated revenues for the nine months ended September 30, 2021.

 

Note 5:

The amount was eliminated upon consolidation.

(Concluded)

 

- 105 -


TABLE 10

CHUNGHWA TELECOM CO., LTD.

INFORMATION OF MAJOR STOCKHOLDERS

SEPTEMBER 30, 2021

 

 

 

Name of Major Stockholders

   Shares  
   Number of
Shares
     Percentage of
Ownership (%)
 

Ministry of Transportation and Communications

     2,737,718,976        35.29  

Shin Kong Life Insurance Co., Ltd.

     467,321,184        6.02  

 

Note:

This table presents information provided by the Taiwan Depository & Clearing Corporation on stockholders holding greater than 5% of Chunghwa’s dematerialized securities that have completed the process of registration and delivery by book-entry transfer as of the last business day for the current quarter.

 

- 106 -