XML 40 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets
12 Months Ended
Dec. 31, 2021
Disclosure Of Intangible Assets [Abstract]  
Intangible Assets

19.

INTANGIBLE ASSETS

 

 

December 31

 

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Carrying amount

 

 

 

 

 

 

 

 

Mobile Broadband Concession

 

$

89,019

 

 

$

82,820

 

Computer software

 

 

788

 

 

 

673

 

Goodwill

 

 

246

 

 

 

217

 

Others

 

 

232

 

 

 

235

 

 

 

$

90,285

 

 

$

83,945

 

 

 

 

Mobile Broadband Concession

 

 

Computer

Software

 

 

Goodwill

 

 

Others

 

 

Total

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2019

 

$

70,144

 

 

$

3,426

 

 

$

236

 

 

$

373

 

 

$

74,179

 

Additions-acquired separately

 

 

 

 

 

358

 

 

 

 

 

 

5

 

 

 

363

 

Disposal

 

 

(10,179

)

 

 

(356

)

 

 

 

 

 

 

 

 

(10,535

)

Effect of foreign exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Balance on December 31, 2019

 

$

59,965

 

 

$

3,430

 

 

$

236

 

 

$

378

 

 

$

64,009

 

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2019

 

$

(20,632

)

 

$

(2,467

)

 

$

(27

)

 

$

(109

)

 

$

(23,235

)

Amortization expenses

 

 

(3,840

)

 

 

(388

)

 

 

 

 

 

(25

)

 

 

(4,253

)

Disposal

 

 

10,179

 

 

 

356

 

 

 

 

 

 

 

 

 

10,535

 

Impairment losses

 

 

 

 

 

 

 

 

(9

)

 

 

 

 

 

(9

)

Effect of foreign exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2019

 

$

(14,293

)

 

$

(2,499

)

 

$

(36

)

 

$

(134

)

 

$

(16,962

)

Balance on January 1, 2019, net

 

$

49,512

 

 

$

959

 

 

$

209

 

 

$

264

 

 

$

50,944

 

Balance on December 31, 2019, net

 

$

45,672

 

 

$

931

 

 

$

200

 

 

$

244

 

 

$

47,047

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2020

 

$

59,965

 

 

$

3,430

 

 

$

236

 

 

$

378

 

 

$

64,009

 

Additions-acquired separately

 

 

48,373

 

 

 

226

 

 

 

 

 

 

6

 

 

 

48,605

 

Disposal

 

 

 

 

 

(338

)

 

 

 

 

 

(3

)

 

 

(341

)

Effect of foreign exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired by business combinations (Note 14)

 

 

 

 

 

1

 

 

 

55

 

 

 

11

 

 

 

67

 

Others

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Balance on December 31, 2020

 

$

108,338

 

 

$

3,320

 

 

$

291

 

 

$

392

 

 

$

112,341

 

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2020

 

$

(14,293

)

 

$

(2,499

)

 

$

(36

)

 

$

(134

)

 

$

(16,962

)

Amortization expenses

 

 

(5,026

)

 

 

(371

)

 

 

 

 

 

(27

)

 

 

(5,424

)

Disposal

 

 

 

 

 

338

 

 

 

 

 

 

1

 

 

 

339

 

Impairment losses

 

 

 

 

 

 

 

 

(9

)

 

 

 

 

 

(9

)

Effect of foreign exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired by business combinations (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2020

 

$

(19,319

)

 

$

(2,532

)

 

$

(45

)

 

$

(160

)

 

$

(22,056

)

Balance on December 31, 2020, net

 

$

89,019

 

 

$

788

 

 

$

246

 

 

$

232

 

 

$

90,285

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2021

 

$

108,338

 

 

$

3,320

 

 

$

291

 

 

$

392

 

 

$

112,341

 

Additions-acquired separately

 

 

 

 

 

225

 

 

 

 

 

 

31

 

 

 

256

 

Disposal

 

 

 

 

 

(344

)

 

 

 

 

 

(10

)

 

 

(354

)

Effect of foreign exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

Balance on December 31, 2021

 

$

108,338

 

 

$

3,203

 

 

$

291

 

 

$

413

 

 

$

112,245

 

Accumulated amortization and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on January 1, 2021

 

$

(19,319

)

 

$

(2,532

)

 

$

(45

)

 

$

(160

)

 

$

(22,056

)

Amortization expenses

 

 

(6,199

)

 

 

(341

)

 

 

 

 

 

(29

)

 

 

(6,569

)

Disposal

 

 

 

 

 

343

 

 

 

 

 

 

11

 

 

 

354

 

Impairment losses

 

 

 

 

 

 

 

 

(29

)

 

 

 

 

 

(29

)

Effect of foreign exchange differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Others

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2021

 

$

(25,518

)

 

$

(2,530

)

 

$

(74

)

 

$

(178

)

 

$

(28,300

)

Balance on December 31, 2021, net

 

$

82,820

 

 

$

673

 

 

$

217

 

 

$

235

 

 

$

83,945

 

 

 

For long-term business development, Chunghwa participated in the 5G mobile broadband license bidding hosted by the NCC and paid the deposit for 5G spectrum bidding amounting to $1,000 million (included in other assets) in October 2019.  Chunghwa paid $48,373 million, including the aforementioned deposit, in February 2020 for the aforementioned license to obtain 90MHz in the 3.5GHz spectrum and 600MHz in the 28GHz spectrum.

The concessions are granted and issued by the NCC.  The concession fees are amortized using the straight-line method over the period from the date operations commence through the date the license expires or the useful life, whichever is shorter.  The 4G concession fees will be fully amortized by December 2030 and December 2033, and 5G concession fees will be fully amortized by December 2040.

The computer software is amortized using the straight-line method over the estimated useful lives of 1 to 10 years.  Other intangible assets are amortized using the straight-line method over the estimated useful lives of 1 to 20 years.  Goodwill is not amortized.

SENAO evaluated the goodwill, license agreement and the trademark that arose in the acquisition of Youth and its subsidiaries at the end of each year.  SENAO determined the smallest identifiable group of assets that generates cash inflows as single cash generating units by business type and evaluated the recoverable amount of those cash generating units by their value in use.  The management of SENAO estimated the cash flow projections based on the financial budgets for the following five years.  Discount rates were 12.3%, 12.1% and 12.1% as of December 31, 2019, 2020 and 2021, respectively and were used to calculate the recoverable amount of related cash generating units by discounting aforementioned cash flows.

SENAO concluded the recoverable amount of the goodwill was lower than the carrying value and recognized impairment loss of $9 million, $9 million and $29 million for the years ended December 31, 2019, 2020 and 2021, respectively.  In addition, SENAO concluded the recoverable amount of the license agreement and the trademark were lower than the carrying value and recognized impairment loss of $0.2 million for the year ended December 31, 2021.  The aforementioned impairment losses were included in other income and expenses of consolidated statements of comprehensive income.