XML 56 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based Payment Arrangement
12 Months Ended
Dec. 31, 2021
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Abstract]  
Share-based Payment Arrangement

35.

SHARE-BASED PAYMENT ARRANGEMENT

 

a.

SENAO share-based compensation plan (“SENAO Plan”) described as follows:

 

Effective Date

 

Grant Date

 

Stock Options  Units

 

 

Exercise Price

 

 

 

 

(In Thousands)

 

 

NT$

2012.05.28

 

2013.05.07

 

 

10,000

 

 

$66.20

(Original price$93.00)

 

Each option is eligible to subscribe for one common share when exercisable.  Under the terms of the SENAO Plan, the options are granted at an exercise price equal to the closing price of the SENAO’s common stocks listed on the TWSE on the higher of closing price or par value.  The SENAO Plan has an exercise price adjustment formula upon the changes in common stocks equity (including cash capital increase, new share issue through capitalization of earnings and additional paid-in capital, merger, spin off and new share issue for Global Depositary Shares, and so on) or distribution of cash dividends.  The options of the SENAO Plan are valid for six years and the graded vesting schedule for which 50% of options granted will vest two years after the grant date and another two tranches of 25%, each will vest three and four years after the grant date respectively.

Information about SENAO’s outstanding stock options for the year ended December 31, 2019 was as follows:

 

 

 

Year Ended December 31, 2019

 

 

 

Granted on May 7, 2013

 

 

 

Number of

Options

 

 

Weighted-

average

Exercise Price

 

 

 

(In Thousands)

 

 

NT$

 

Employee stock options

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

5,318

 

 

$

66.20

 

Options forfeited

 

 

(5,318

)

 

 

 

Options outstanding at end of the year

 

 

 

 

 

 

Options exercisable at end of the year

 

 

 

 

 

 

 

As of December 31, 2019, 2020 and 2021, there were no outstanding stock options.

No compensation cost was recognized for the years ended December 31, 2019, 2020 and 2021.

SENAO used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options

Granted on

May 7, 2013

 

Grant-date share price (NT$)

 

$

93.00

 

Exercise price (NT$)

 

$

93.00

 

Dividend yield

 

 

 

Risk-free interest rate

 

 

0.91

%

Expected life

 

4.375 years

 

Expected volatility

 

 

36.22

%

Weighted average fair value of grants (NT$)

 

$

28.72

 

 

Expected volatility was based on the historical share price volatility of SENAO over the period equal to the expected life of the SENAO Plan.

 

 

 

 

b.

CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date

 

Grant Date

 

Stock Options

Units

 

 

Exercise Price

 

 

 

 

 

 

 

 

NT$

2015.11.17

 

2015.10.22

 

 

2,000.00

 

 

$34.40

(Original price$43.00)

2017.12.18

 

2017.12.19

 

 

950.00

 

 

$128.70

(Original price$147.00)

 

 

2018.10.31

 

 

50.00

 

 

$134.50

(Original price$147.00)

2020.09.16

 

2020.11.13

 

 

200.00

 

 

$199.70

(Original price$206.00)

 

Each option is eligible to subscribe for one thousand common stocks when exercisable.  The options are granted to specific employees that meet the vesting conditions.  The CHIEF Plan has an exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends.  The options

of the CHIEF Plan are valid for five years and the graded vesting schedule will vest two years after the grant date.

 

The Board of Directors of CHIEF resolved to issue stock options on October 26, 2020 and authorized the chairman to decide the grant date.  Afterwards, the grant date was decided as November 13, 2020.

The compensation costs for stock options for the years ended December 31, 2019, 2020 and 2021 were as follows:

 

 

 

Year Ended December 31

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Granted on October 22, 2015

 

$

0.3

 

 

$

 

 

$

 

Granted on December 19, 2017

 

 

0.6

 

 

 

0.2

 

 

 

0.1

 

Granted on October 31, 2018

 

 

0.6

 

 

 

0.3

 

 

 

0.2

 

Granted on November 13, 2020

 

 

 

 

 

1.3

 

 

 

9.7

 

 

 

$

1.5

 

 

 

1.8

 

 

 

10.0

 

 

CHIEF modified the plan terms of stock options granted on December 19, 2017 in June 2019, July 2020 and September 2021; therefore, the exercise price changed from $140.60 to $135.60, $132.70 and $128.70 per share, respectively.  The modification did not cause any incremental fair value granted.

CHIEF modified the plan terms of stock options granted on October 31, 2018 in June 2019, July 2020 and September 2021; therefore, the exercise price changed from $147.00 to $141.70, $138.70 and $134.50 per share, respectively.  The modification did not cause any incremental fair value granted.

CHIEF modified the plan terms of stock options granted on November 13, 2020 in September 2021; therefore, the exercise price changed from $206.00 to $199.70 per share.  The modification did not cause any incremental fair value granted.

Information about CHIEF’s outstanding stock options for the years ended December 31, 2019, 2020 and 2021 was as follows:

 

 

 

Year Ended December 31, 2019

 

 

 

Granted on

October 22, 2015

 

 

Granted on

December 19, 2017

 

 

Granted on

October 31, 2018

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

882.75

 

 

$

34.40

 

 

 

925.00

 

 

$

140.60

 

 

 

50.00

 

 

$

147.00

 

Options exercised

 

 

(547.25

)

 

 

34.40

 

 

 

 

 

 

 

 

 

 

 

 

 

Options forfeited

 

 

(21.25

)

 

 

 

 

 

(28.00

)

 

 

 

 

 

(4.00

)

 

 

 

Options outstanding at end of the year

 

 

314.25

 

 

 

34.40

 

 

 

897.00

 

 

 

135.60

 

 

 

46.00

 

 

 

141.70

 

Options exercisable at end of the year

 

 

314.25

 

 

 

34.40

 

 

 

448.50

 

 

 

135.60

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

Granted on

October 22, 2015

 

 

Granted on

December 19, 2017

 

 

Granted on

October 31, 2018

 

 

Granted on

November 13, 2020

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

314.25

 

 

$

34.40

 

 

 

897.00

 

 

$

135.60

 

 

 

46.00

 

 

$

141.70

 

 

 

 

 

$

 

Options granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200.00

 

 

 

206.00

 

Options exercised

 

 

(314.25

)

 

 

34.40

 

 

 

(448.50

)

 

 

135.60

 

 

 

(21.00

)

 

 

138.70

 

 

 

 

 

 

 

Options forfeited

 

 

 

 

 

 

 

 

(21.00

)

 

 

 

 

 

(4.00

)

 

 

 

 

 

 

 

 

 

Options outstanding at end of the year

 

 

 

 

 

 

 

 

427.50

 

 

 

132.70

 

 

 

21.00

 

 

 

138.70

 

 

 

200.00

 

 

 

206.00

 

Options exercisable at end of

the year

 

 

 

 

 

 

 

 

213.75

 

 

 

132.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2021

 

 

 

Granted on

December 19, 2017

 

 

Granted on

October 31, 2018

 

 

Granted on

November 13, 2020

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

427.50

 

 

$

132.70

 

 

 

21.00

 

 

$

138.70

 

 

 

200.00

 

 

$

206.00

 

Options exercised

 

 

(213.75

)

 

 

132.70

 

 

 

(10.50

)

 

 

134.50

 

 

 

 

 

 

 

Options forfeited

 

 

(0.50

)

 

 

 

 

 

 

 

 

 

 

 

(6.00

)

 

 

 

Options outstanding at end of the year

 

 

213.25

 

 

 

128.70

 

 

 

10.50

 

 

 

134.50

 

 

 

194.00

 

 

 

199.70

 

Options exercisable at end of the year

 

 

213.25

 

 

 

128.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2020, information about employee stock options outstanding was as follows:

Granted on December 19, 2017

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

132.70

 

 

 

427.50

 

 

 

1.96

 

 

$

132.70

 

 

 

213.75

 

 

$

132.70

 

 

Granted on October 31, 2018

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

138.70

 

 

 

21.00

 

 

 

2.83

 

 

$

138.70

 

 

 

 

 

$

 

 

Granted on November 13, 2020

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

206.00

 

 

 

200.00

 

 

 

4.87

 

 

$

206.00

 

 

 

 

 

$

 

As of December 31, 2020, all the stock options granted in 2015 were exercised or forfeited.

As of December 31, 2021, information about employee stock options outstanding was as follows:

 

Granted on December 19, 2017

Options Outstanding

 

Options Exercisable

Range of

Exercise Price

 

 

Number of

Options

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

Number of

Options

 

 

Weighted

Average

Exercise Price

NT$

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

NT$

$

128.70

 

 

213.25

 

 

0.96

 

 

128.70

 

 

213.25

 

 

128.70

 

Granted on October 31, 2018

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

134.50

 

 

10.50

 

 

 

1.83

 

 

$

134.50

 

 

 

 

 

$

 

 

Granted on November 13, 2020

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

199.70

 

 

 

194.00

 

 

 

3.87

 

 

$

199.70

 

 

 

 

 

$

 

As of December 31, 2021, all the stock options granted in 2015 were exercised or forfeited.

 

CHIEF used the fair value method to evaluate the options using the Black-Scholes model and binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options

Granted on

October 22,

2015

 

 

Stock Options

Granted on

December 19,

2017

 

 

Stock Options

Granted on

October 31,

2018

 

 

Stock Options

Granted on

November 13,

2020

 

Grant-date share price (NT$)

 

$

39.55

 

 

$

95.92

 

 

$

166.00

 

 

$

356.00

 

Exercise price (NT$)

 

$

43.00

 

 

$

147.00

 

 

$

147.00

 

 

$

206.00

 

Dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

0.86

%

 

 

0.62

%

 

 

0.72

%

 

 

0.18

%

Expected life

 

5 years

 

 

5 years

 

 

5 years

 

 

5 years

 

Expected volatility

 

 

21.02

%

 

 

17.35

%

 

 

16.60

%

 

 

34.61

%

Weighted average fair value of grants (NT$)

 

$

4,863

 

 

$

2,318

 

 

$

33,540

 

 

$

173,893

 

 

The expected volatility for the options granted in 2020 was based on CHIEF’s average annualized historical share price volatility from June 5, 2018, CHIEF’s listing date on Taipei Exchange, to the grant date.  The expected volatilities for the options granted from 2015 to 2018 were based on the average annualized historical share price volatility of CHIEF’s comparable companies before the grant date.

 

c.

CHTSC share-based compensation plan (“CHTSC Plan”) described as follows:

The Board of Directors of CHTSC resolved to issue 4,500 and 3,500 stock options on December 20, 2019 and February 20, 2021, respectively.  Each option is eligible to subscribe for one thousand common stocks when exercisable and the exercise price are both $19.085 per share.  The options are granted to specific employees that meet the vesting conditions.  The CHTSC Plan has an exercise price adjustment formula upon the changes in common stocks.  The options of the CHTSC Plan are valid for five years and the graded vesting schedule will vest one year after the grant date.

The compensation costs for stock options for the years ended December 31, 2019, 2020 and 2021 were as follows:

 

 

 

Year Ended December 31

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Granted on December 20, 2019

 

$

0.2

 

 

$

5.7

 

 

$

2.9

 

Granted on February 20, 2021

 

 

 

 

 

 

 

 

5.5

 

 

 

$

0.2

 

 

 

5.7

 

 

 

8.4

 

 

 

Information about CHTSC’s outstanding stock options for the years ended December 31, 2019, 2020 and 2021 was as follows:

 

 

 

Year Ended December 31, 2019

 

 

 

Granted on December 20, 2019

 

 

 

Number of

Options

 

 

Weighted

average

Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

 

 

$

 

Options granted

 

 

4,500

 

 

 

19.085

 

Options outstanding at end of the year

 

 

4,500

 

 

 

19.085

 

Options exercisable at end of the year

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

Granted on December 20, 2019

 

 

 

Number of

Options

 

 

Weighted

average

Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

4,500

 

 

$

19.085

 

Options forfeited

 

 

(172

)

 

 

 

Options outstanding at end of the year

 

 

4,328

 

 

 

19.085

 

Options exercisable at end of the year

 

 

1,082

 

 

 

19.085

 

 

 

 

Year Ended December 31, 2021

 

 

 

Granted on December 20, 2019

 

Granted on February 20, 2021

 

 

 

Number of

Options

 

 

Weighted

average

Exercise Price (NT$)

 

Number of

Options

 

 

Weighted

average

Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

4,328

 

 

$

19.085

 

 

 

 

$

 

Options granted

 

 

 

 

 

 

 

3,500

 

 

 

19.085

 

Options exercised

 

 

(1,082

)

 

 

19.085

 

 

 

 

 

 

Options forfeited

 

 

(72

)

 

 

 

 

(176

)

 

 

 

Options outstanding at end of the year

 

 

3,174

 

 

 

19.085

 

 

3,324

 

 

 

19.085

 

Options exercisable at end of the year

 

 

1,058

 

 

 

19.085

 

 

 

 

 

 

As of December 31, 2020, information about employee stock options outstanding was as follows:

Granted on December 20, 2019

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

19.085

 

 

 

4,328

 

 

 

3.97

 

 

$

19.085

 

 

 

1,082

 

 

$

19.085

 

As of December 31, 2021, information about employee stock options outstanding was as follows:

Granted on December 20, 2019

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

19.085

 

 

 

3,174

 

 

 

2.97

 

 

$

19.085

 

 

 

1,058

 

 

$

19.085

 

 

Granted on February 20, 2021

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

19.085

 

 

 

3,324

 

 

 

4.14

 

 

$

19.085

 

 

 

 

 

$

 

 

CHTSC used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options

Granted on

December 20,

2019

 

Stock Options

Granted on

February 20,

2021

 

Grant-date share price (NT$)

 

$

20.17

 

$

23.76

 

Exercise price (NT$)

 

$

19.085

 

$

19.085

 

Dividend yield

 

 

12.49

%

 

15.18

%

Risk-free interest rate

 

 

0.54

%

 

0.25

%

Expected life

 

5 years

 

5 years

 

Expected volatility

 

 

42.41

%

 

47.35

%

Weighted average fair value of grants (NT$)

 

$

2,470

 

$

3,350

 

 

Expected volatility was based on the average annualized historical share price volatility of CHTSC’s comparable companies before the grant date.

 

d.

IISI share-based compensation plan (“IISI Plan”) described as follows:

 

IISI issued 1,335 and 1,665 stock options in August 2013 and January 2014, respectively. Each option is eligible to subscribe for one thousand common stocks when exercisable.  The options are granted to specific employees of IISI and its subsidiaries that meet the vesting conditions.  The options of the IISI Plan are valid for seven years and the graded vesting schedule will vest at certain percentages starting from two years after the grant date.  The exercise price of the original options is $14 per share.  After the options are issued, if the common stocks of IISI change, the exercise price of the options should be adjusted according to the prescribed formula.

No compensation cost of stock options granted was recognized for the six months ended December 31, 2020 and the year ended December 31, 2021.

Information about IISI’s outstanding stock options for the years ended December 31, 2020 and 2021 was as follows:

 

 

 

Year Ended December 31, 2020

 

 

 

Granted in

August 2013

 

 

Granted in

January 2014

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

 

 

$

 

 

 

 

 

$

 

Options outstanding upon the date of business combination

 

 

1,022.96

 

 

 

14.00

 

 

 

580.00

 

 

 

14.00

 

Options exercised

 

 

(432.50

)

 

 

14.00

 

 

 

(50.00

)

 

 

14.00

 

Options forfeited

 

 

(590.46

)

 

 

 

 

 

 

 

 

 

Options outstanding at end of the year

 

 

 

 

 

 

 

 

530.00

 

 

 

14.00

 

Options exercisable at end of the year

 

 

 

 

 

 

 

 

530.00

 

 

 

14.00

 

 

 

 

Year Ended December 31, 2021

 

 

 

Granted in

January 2014

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

530.00

 

 

$

14.00

 

Options exercised

 

 

(261.00

)

 

 

14.00

 

Options forfeited

 

 

(269.00

)

 

 

 

Options outstanding at end of the year

 

 

 

 

 

 

Options exercisable at end of the year

 

 

 

 

 

 

 

As of December 31, 2020, information about employee stock options outstanding was as follows:

 

Granted in January 2014

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

14.00

 

 

 

530.00

 

 

 

0.04

 

 

$

14.00

 

 

 

530.00

 

 

$

14.00

 

 

As of December 31, 2020, the options granted to employees in 2013 have been fully exercised or forfeited.

As of December 31, 2021, all the stock options granted in 2013 and 2014 were exercised or forfeited.

 

IISI used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options

Granted in

August 2013

 

 

Stock Options

Granted in

January 2014

 

Grant-date share price (NT$)

 

$

12.51

 

 

$

14.51

 

Exercise price (NT$)

 

$

14.00

 

 

$

14.00

 

Dividend yield

 

 

6

%

 

 

6

%

Risk-free interest rate

 

1.20%-1.39%

 

 

1.16%-1.32%

 

Expected life

 

4.5-5.5 years

 

 

4.5-5.5 years

 

Expected volatility

 

36.01%-36.62%

 

 

35.28%-35.97%

 

Weighted average fair value of grants (NT$)

 

$

1,670

 

 

$

2,345

 

 

Expected volatility was based on the average annualized historical share price volatility of IISI’s comparable companies before the grant date.

 

 

e.

CLPT share-based compensation plan (“CLPT Plan”) described as follows:

The Board of Directors of CLPT resolved to issue 690 stock options on February 26, 2021.  Each option is eligible to subscribe for one thousand common stocks when exercisable and the exercise price is $15.90 per share (original price is $16.87 per share).  The options are granted to specific employees that meet the vesting conditions.  The CLPT Plan has an exercise price adjustment formula upon the changes in common stocks or distribution of cash dividends.  The options of the CLPT Plan are valid for four years and the graded vesting schedule will vest two years after the grant date.

The compensation cost was $0.9 million for the year ended December 31, 2021.

CLPT modified the plan terms of stock options granted on February 26, 2021 in September 2021; therefore, the exercise price changed from $16.87 to $15.90 per share. The modification did not cause any incremental fair value granted.

Information about CLPT’s outstanding stock options for the year ended December 31, 2021 was as follows:

 

 

 

Year Ended December 31, 2021

 

 

 

Granted on February 26, 2021

 

 

 

Number of

Options

 

 

Weighted

average

Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

 

 

$

 

Options granted

 

 

690

 

 

$

16.87

 

Options forfeited

 

 

(140

)

 

 

 

Options outstanding at end of the year

 

 

550

 

 

 

15.90

 

Options exercisable at end of the year

 

 

 

 

 

 

 

As of December 31, 2021, information about employee stock options outstanding was as follows:

 

Options Outstanding

 

 

Options Exercisable

 

Range of

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Remaining

Contractual Life

 

 

Weighted

Average

Exercise Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise Price

 

NT$

 

 

 

 

 

 

(Years)

 

 

NT$

 

 

 

 

 

 

NT$

 

$

15.90

 

 

 

550.00

 

 

 

3.16

 

 

$

15.90

 

 

 

 

 

$

 

 

CLPT used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options

Granted on

February 26,

2021

 

Grant-date share price (NT$)

 

$

17.63

 

Exercise price (NT$)

 

$

16.87

 

Dividend yield

 

 

 

Risk-free interest rate

 

 

0.31

%

Expected life

 

4 years

 

Expected volatility

 

 

35.22

%

Weighted average fair value of grants (NT$)

 

$

4,750

 

 

Expected volatility was based on the average annualized historical share price volatility of CLPT’s comparable companies before the grant date.