XML 76 R60.htm IDEA: XBRL DOCUMENT v3.22.1
Subsidiaries (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of subsidiaries [Line Items]  
Detail Information of Subsidiaries

The detail information of the subsidiaries at the end of reporting period was as follows:

 

 

 

 

 

 

Percentage of Ownership interests

 

 

 

 

 

 

 

 

 

December 31

 

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

2020

 

 

2021

 

 

Note

Chunghwa Telecom

     Co., Ltd.

 

Senao International Co., Ltd.

     (“SENAO”)

 

Handset and peripherals retailer, sales of

     CHT mobile phone plans as an agent

 

 

28

 

 

 

28

 

 

a)

 

 

Light Era Development Co.,

     Ltd. (“LED”)

 

Planning and development of real estate

     and intelligent buildings, and property

     management

 

 

100

 

 

 

100

 

 

 

 

 

Donghwa Telecom Co., Ltd.

     (“DHT”)

 

International private leased circuit, IP VPN

     service, and IP transit services

 

 

100

 

 

 

100

 

 

b)

 

 

Chunghwa Telecom

     Singapore Pte.,

     Ltd. (“CHTS”)

 

International private leased circuit, IP VPN

     service, and IP transit services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa System Integration

     Co., Ltd. (“CHSI”)

 

Providing system integration services and

     telecommunications equipment

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Investment Co.,

     Ltd. (“CHI”)

 

Investment

 

 

89

 

 

 

89

 

 

 

 

 

CHIEF Telecom Inc.

     (“CHIEF”)

 

Network integration, internet data center

     (“IDC”), communications

     integration and cloud application

     services

 

 

56

 

 

 

56

 

 

c)

 

 

CHYP Multimedia Marketing

     & Communications

     Co., Ltd. (“CHYP”)

 

Digital information supply services and

     advertisement services

 

 

100

 

 

 

100

 

 

 

 

 

Prime Asia Investments

     Group Ltd. (B.V.I.)

     (“Prime Asia”)

 

Investment

 

 

100

 

 

 

100

 

 

 

 

 

Spring House Entertainment

     Tech. Inc. (“SHE”)

 

Software design services, internet contents

     production and play, and motion picture

     production and distribution

 

 

56

 

 

 

56

 

 

 

 

 

Chunghwa Telecom Global,

      Inc. (“CHTG”)

 

International private leased circuit, internet

     services, and transit services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Telecom Vietnam

      Co., Ltd. (“CHTV”)

 

Intelligent energy saving solutions,

     international circuit, and

     information and communication

     technology (“ICT”) services

 

 

100

 

 

 

100

 

 

 

 

 

Smartfun Digital Co., Ltd.

     (“SFD”)

 

Providing diversified family education

     digital services

 

 

65

 

 

 

65

 

 

 

 

 

Chunghwa Telecom Japan

     Co., Ltd. (“CHTJ”)

 

International private leased circuit, IP VPN

     service, and IP transit services

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Sochamp

     Technology Inc.

     (“CHST”)

 

Design, development and production of

     Automatic License Plate Recognition

     software and hardware

 

 

51

 

 

 

51

 

 

 

 

 

Honghwa International Co.,

     Ltd. (“HHI”)

 

Telecommunications engineering, sales

     agent of mobile phone plan application

     and other business services, etc.

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Leading Photonics

     Tech Co., Ltd. (“CLPT”)

 

Production and sale of electronic

     components and finished products

 

 

75

 

 

 

75

 

 

 

 

 

Chunghwa Telecom

     (Thailand) Co., Ltd.

     (“CHTT”)

 

International private leased circuit, IP VPN

     service, ICT and cloud VAS services

 

 

100

 

 

 

100

 

 

 

(Continued)

 

 

 

 

 

 

Percentage of Ownership interests

 

 

 

 

 

 

 

 

 

December 31

 

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

2020

 

 

2021

 

 

Note

 

 

CHT Security Co., Ltd.

     (“CHTSC”)

 

Computing equipment installation,

     wholesale of computing and business

     machinery equipment and software,

     management consulting services,

     data processing services, digital

     information supply services and

     internet identify services

 

 

80

 

 

 

77

 

 

d)

 

 

International Integrated

     Systems, Inc. (“IISI”)

 

IT solution provider, IT application

     consultation, system integration

     and package solution

 

 

51

 

 

 

51

 

 

e)

Senao International Co.,

     Ltd.

 

Senao International (Samoa)

     Holding Ltd. (“SIS”)

 

International investment

 

 

100

 

 

 

100

 

 

f)

 

 

Youth Co., Ltd. (“Youth”)

 

Sale of information and communication

     technologies products

 

 

96

 

 

 

96

 

 

g)

 

 

Aval Technologies Co., Ltd.

     (“Aval”)

 

Sale of information and communication

     technologies products

 

 

100

 

 

 

100

 

 

 

 

 

Senyoung Insurance Agent

     Co., Ltd. (“SENYOUNG”)

 

Property and liability insurance agency

 

 

100

 

 

 

100

 

 

 

Youth Co., Ltd.

 

ISPOT Co., Ltd. (“ISPOT”)

 

Sale of information and communication

     technologies products

 

 

100

 

 

 

100

 

 

 

 

 

Youyi Co., Ltd. (“Youyi”)

 

Maintenance of information and

     communication technologies

     products

 

 

100

 

 

 

100

 

 

 

Aval Technologies Co.,

     Ltd.

 

Wiin Technology Co., Ltd.

     (“Wiin”)

 

Sale of information and communication

     technologies products

 

 

100

 

 

 

100

 

 

 

Senyoung Insurance

     Agent Co., Ltd.

 

Senaolife Insurance Agent

     Co., Ltd. (“Senaolife”)

 

Life insurance services

 

 

100

 

 

 

100

 

 

 

CHIEF Telecom Inc.

 

Unigate Telecom Inc.

     (“Unigate”)

 

Telecommunications and internet service

 

 

100

 

 

 

100

 

 

 

 

 

Chief International Corp.

     (“CIC”)

 

Telecommunications and internet service

 

 

100

 

 

 

100

 

 

 

 

 

Shanghai Chief Telecom Co.,

     Ltd. (“SCT”)

 

Telecommunications and internet service

 

 

49

 

 

 

49

 

 

h)

Chunghwa Investment

     Co., Ltd.

 

Chunghwa Precision Test

     Tech. Co., Ltd. (“CHPT”)

 

Production and sale of semiconductor

     testing components and printed

     circuit board

 

 

34

 

 

 

34

 

 

i)

Chunghwa Precision Test

     Tech. Co., Ltd.

 

Chunghwa Precision Test

     Tech. USA Corporation

     (“CHPT (US)”)

 

Design and after-sale services of

     semiconductor testing components

     and printed circuit board

 

 

100

 

 

 

100

 

 

j)

 

 

CHPT Japan Co., Ltd.

     (“CHPT (JP)”)

 

Related services of electronic parts,

     machinery processed products

     and printed circuit board

 

 

100

 

 

 

100

 

 

 

 

 

Chunghwa Precision Test

     Tech. International, Ltd.

     (“CHPT (International)”)

 

Wholesale and retail of electronic

     materials, and investment

 

 

100

 

 

 

100

 

 

k)

Senao International

     (Samoa) Holding Ltd.

 

Senao International HK

     Limited (“SIHK”)

 

International investment

 

 

100

 

 

 

100

 

 

l)

(Continued)

 

 

 

 

 

 

Percentage of Ownership interests

 

 

 

 

 

 

 

 

 

December 31

 

 

 

Name of Investor

 

Name of Investee

 

Main Businesses and Products

 

2020

 

 

2021

 

 

Note

Senao International HK

     Limited

 

Senao International Trading

     (Shanghai) Co., Ltd.

     (“SITS”)

 

Sale of information and communication

     technologies products

 

 

100

 

 

 

 

 

m)

Prime Asia Investments

     Group Ltd. (B.V.I.)

 

Chunghwa Hsingta Co., Ltd.

     (“CHC”)

 

Investment

 

 

100

 

 

 

100

 

 

 

Chunghwa Hsingta Co.,

     Ltd.

 

Chunghwa Telecom (China)

     Co., Ltd. (“CTC”)

 

Integrated information and communication

     solution services for enterprise clients,

     and intelligent energy network service

 

 

100

 

 

 

100

 

 

n)

Chunghwa Precision

     Test Tech.

     International, Ltd.

 

Shanghai Taihua Electronic

     Technology Limited

     (“STET”)

 

Design of printed circuit board and related

     consultation service

 

 

100

 

 

 

100

 

 

 

 

 

Su Zhou Precision Test Tech.

     Ltd. (“SZPT”)

 

Assembly processed of circuit board,

     design of printed circuit board and

     related consultation service

 

 

100

 

 

 

100

 

 

o)

International Integrated

     Systems, Inc.

 

Infoexplorer International Co.,

     Ltd.(“IESA”)

 

Investment

 

 

100

 

 

 

100

 

 

p)

 

 

IISI Investment Co., Ltd.

     (“IICL”)

 

Investment

 

 

100

 

 

 

100

 

 

p)

 

 

Unitronics Technology Corp.

     (“UTC”)

 

Development and maintenance of

     information system

 

99.96

 

 

99.96

 

 

p)

Infoexplorer

     International Co.,

     Ltd.

 

International Integrated

     Systems (Hong Kong)

     Limited (“IEHK”)

 

Investment and technical consulting service

 

 

100

 

 

 

100

 

 

p)

IISI Investment Co.,

     Ltd.

 

Leading Tech Co., Ltd.

     (“LTCL”)

 

Investment

 

 

100

 

 

 

100

 

 

p)

Leading Tech Co., Ltd.

 

Leading Systems Co., Ltd.

     (“LSCL”)

 

Investment

 

 

100

 

 

 

100

 

 

p)

Leading Systems Co.,

     Ltd.

 

International Integrated

     Systems Inc. (Shanghai)

     (“IISS”)

 

Development and maintenance of

     information system

 

 

100

 

 

 

 

 

p)

q)

International Integrated

     Systems Inc.

     (Shanghai)

 

Huiyu Shanghai Management

     Consultancy Co., Ltd.

     (“HSMC”)

 

Development and maintenance of

     information system

 

 

 

 

 

 

 

p)

r)

(Concluded)

 

a)

Chunghwa continues to control six out of eleven seats of the Board of Directors of SENAO through the support of large beneficial stockholders.  As a result, the Company treated SENAO as a subsidiary.

 

b)

DHT reduced and returned its capital to its stakeholders in March 2021.  The Company’s ownership interest in DHT remained the same

 

c)

CHIEF issued new shares in March 2020, December 2020, March 2021 and December 2021 as its employees exercised options.  Therefore, the Company’s ownership interest in CHIEF decreased to 59.08% and 58.89% as of December 31, 2020 and 2021, respectively.

 

d)

CHTSC issued new shares in February 2021 as its employees exercised options.  Therefore, the Company’s ownership interest in CHTSC decreased to 77.46% as of December 31, 2021.

 

e)

Chunghwa obtained 20.38% ownership interest in IISI in July 2020 and Chunghwa’s ownership interest in IISI increased to 51.54% by considering the previously held ownership interest in IISI.  Chunghwa obtained over half of the seats of the Board of Directors of IISI; therefore, Chunghwa gained control over IISI and treated it as a subsidiary.  IISI issued new shares in September 2020 and January 2021 as its employees exercised options; therefore, the Company’s ownership interest in IISI decreased to 51.20% and 51.02% as of December 31, 2020 and 2021, respectively.

 

f)

SIS reduced and returned its capital to its stakeholders in November 2020 and July 2021.  SIS reduced 8.14% and 48.15% of its capital to offset accumulated deficits in February and October 2021, respectively.  The Company’s ownership interest in SIS remained the same.

 

g)

SENAO subscribed for all the shares in the capital increase of Youth in April 2020.  Therefore, the Company’s ownership interest in Youth increased from 92.89% to 95.79%.

 

h)

CHIEF has two out of three seats of the Board of Directors of SCT according to the mutual agreements among stockholders and gained control over SCT; hence, SCT is deemed as a subsidiary of the Company.

 

i)

Though the Company’s ownership interest in CHPT is less than 50%, the management considered the absolute and relative size of ownership interest, and the dispersion of shares owned by the other stockholders and concluded that the Company has a sufficiently dominant voting interest to direct the relevant activities; hence, CHPT is deemed as a subsidiary of the Company.

 

j)

CHPT increased its investment in CHPT (US) proportionally in August 2021 and the Company’s ownership interest in CHPT (US) remained the same.

 

k)

CHPT increased its investment in CHPT (International) proportionally in April 2021 and the Company’s ownership interest in CHPT (International) remained the same.

 

l)

SIHK reduced and returned its capital to its stakeholders in November 2020 and May 2021.  SIHK reduced 8.15% and 47.79% of its capital to offset accumulated deficits in January and August 2021, respectively.  The Company’s ownership interest in SIHK remained the same.

 

m)

SITS completed its liquidation in April 2021.

 

n)

CTC was approved to end and dissolve its business in August 2020.  The liquidation of CTC is still in process.

 

o)

CHPT (International) increased its investment in SZPT proportionally in July 2021.  The Company’s ownership interest in SZPT remained the same.

 

p)

It is a subsidiary of IISI.

 

q)

IISS completed its liquidation in August 2021

 

r)

HSMC completed its liquidation in December 2020.

 

Detailed Information of Equity Transactions

The detailed information of the equity transactions for the years ended December 31, 2019, 2020 and 2021 was as follows:

 

 

 

Year Ended

December 31,

2019

 

 

 

CHIEF

Share-Based

Payment

 

 

 

NT$

 

 

 

(In Millions)

 

Cash consideration received from noncontrolling interests

 

$

19

 

The proportionate share of the carrying amount of the net assets of the subsidiary

   transferred to noncontrolling interests

 

 

(20

)

Differences arising from equity transactions

 

$

(1

)

 

 

 

 

 

Line items for equity transaction adjustments

 

 

 

 

Additional paid-in capital - arising from changes in equities of subsidiaries

 

$

(1

)

 

 

 

Year Ended December 31, 2020

 

 

 

CHIEF

Share-Based

Payment

 

 

SENAO Not

Proportionately

Participating in

the Capital

Increase of

Youth

 

 

IISI

Share-Based

Payment

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Cash consideration received from noncontrolling interests

 

$

75

 

 

$

 

 

$

7

 

The proportionate share of the carrying amount of the net assets of

   the subsidiary transferred to noncontrolling interests

 

 

(49

)

 

 

 

 

 

(7

)

Differences arising from equity transactions

 

$

26

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line items for equity transaction adjustments

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital - arising from changes in equities of

   subsidiaries

 

$

26

 

 

$

 

 

$

 

 

 

 

Year Ended December 31, 2021

 

 

 

CHIEF

Share-Based

Payment

 

 

CHTSC

Share-Based

Payment

 

 

IISI

Share-Based

Payment

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Cash consideration received from noncontrolling interests

 

$

29

 

 

$

21

 

 

$

4

 

The proportionate share of the carrying amount of the net assets of

   the subsidiary transferred to noncontrolling interests

 

 

(17

)

 

 

(19

)

 

 

(1

)

Differences arising from equity transactions

 

$

12

 

 

$

2

 

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Line items for equity transaction adjustments

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital - arising from changes in equities of

   subsidiaries

 

$

12

 

 

$

2

 

 

$

3

 

 

Summary of Assets Acquired and Liabilities Assumed

2)

Assets acquired and liabilities assumed at acquisition date

 

 

 

 

IISI and Its

Subsidiaries

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

588

 

Contract assets

 

 

 

 

583

 

Trade notes and accounts receivable

 

 

 

 

165

 

Inventories

 

 

 

 

141

 

Prepayments

 

 

 

 

114

 

Other current monetary assets

 

 

 

 

114

 

Other current assets

 

 

 

 

75

 

Noncurrent assets

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

48

 

Right-of-use assets

 

 

 

 

70

 

Intangible assets

 

 

 

 

12

 

Deferred income tax assets

 

 

 

 

6

 

Other noncurrent assets

 

 

 

 

102

 

Current liabilities

 

 

 

 

 

 

Short-term loans

 

 

 

 

(4

)

Contract liabilities

 

 

 

 

(334

)

Trade notes and accounts payable

 

 

 

 

(257

)

Current tax liabilities

 

 

 

 

(19

)

Lease liabilities

 

 

 

 

(26

)

Other payables

 

 

 

 

(266

)

Provisions

 

 

 

 

(15

)

Other current liabilities

 

 

 

 

(30

)

Noncurrent liabilities

 

 

 

 

 

 

Deferred income tax liabilities

 

 

 

 

(3

)

Lease liabilities

 

 

 

 

(45

)

Net defined benefit liabilities

 

 

 

 

(32

)

Other noncurrent liabilities

 

 

 

 

(5

)

 

 

 

 

$

982

 

Summary of Goodwill Arising from Acquisition

3)

Goodwill arising from acquisition

 

 

 

 

 

IISI and Its

Subsidiaries

 

Consideration transferred

 

 

 

$

234

 

Add: Fair value of equity interest held before the acquisition date

 

 

 

 

327

 

Add: Noncontrolling interest (48.46% of the identifiable net assets of IISI
             and its subsidiaries)

 

 

 

 

476

 

Less: Fair value of identifiable net assets acquired

 

 

 

 

(982

)

Goodwill arising from acquisition

 

 

 

$

55

 

Disclosure Of Net Cash Inflow On Acquisition Of Subsidiaries Explanatory

4)

Net cash inflow on acquisition of subsidiaries

 

 

 

 

 

IISI and Its

Subsidiaries

 

Cash and cash equivalents acquired

 

 

 

$

588

 

Less:  Consideration paid in cash

 

 

 

 

(234

)

 

 

 

 

$

354

 

Summary of Impact of Acquisition on Financial Results of Company

 

5)

Impact of acquisition on the financial results of the Company

The financial results of the acquiree since the acquisition date to December 31, 2020 included in the consolidated statements of comprehensive income are as follows:

 

 

 

 

 

IISI and Its

Subsidiaries

 

Revenue

 

 

 

$

1,348

 

Profit

 

 

 

$

68

 

Less than wholly owned subsidiaries that have material noncontrolling interests [Member]  
Disclosure of subsidiaries [Line Items]  
Detail Information of Subsidiaries

The table below shows details of less than wholly owned subsidiaries of the Company that have material noncontrolling interests:

 

 

 

Place of Incorporation

 

Proportion of Ownership

Interests and Voting Rights

Held by Noncontrolling

Interests

 

 

 

and Principal

 

December 31

 

Subsidiaries

 

Place of Business

 

2020

 

 

2021

 

SENAO

 

Taiwan

 

72%

 

 

72%

 

CHPT

 

Taiwan

 

66%

 

 

66%

 

 

 

 

Profit Allocated to

Noncontrolling

Interests

 

 

Accumulated

Noncontrolling

Interests

 

 

 

Year Ended December 31

 

 

December 31

 

 

 

2019

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

SENAO

 

$

291

 

 

$

312

 

 

$

421

 

 

$

4,189

 

 

$

4,337

 

CHPT

 

$

414

 

 

$

604

 

 

$

588

 

 

 

4,606

 

 

 

4,933

 

Individually immaterial subsidiaries with

   noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,363

 

 

 

2,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,158

 

 

$

11,747

 

 

Summarized Financial Information Before Intercompany Eliminations The summarized financial information below represented amounts before intercompany eliminations. 

 

 

 

December 31

 

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Current assets

 

$

6,834

 

 

$

7,963

 

Noncurrent assets

 

$

3,194

 

 

$

2,981

 

Current liabilities

 

$

3,854

 

 

$

4,561

 

Noncurrent liabilities

 

$

416

 

 

$

418

 

Equity attributable to the parent

 

$

1,569

 

 

$

1,628

 

Equity attributable to noncontrolling interests

 

$

4,189

 

 

$

4,337

 

 

 

 

 

Year Ended December 31

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

 

(In Millions)

 

 

 

 

 

Revenues and income

 

$

29,131

 

 

$

27,232

 

 

$

31,302

 

Costs and expenses

 

 

28,725

 

 

 

26,797

 

 

 

30,715

 

Profit for the year

 

$

406

 

 

$

435

 

 

$

587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to the parent

 

$

115

 

 

$

123

 

 

$

166

 

Profit attributable to noncontrolling interests

 

 

291

 

 

 

312

 

 

 

421

 

Profit for the year

 

$

406

 

 

$

435

 

 

$

587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss) attributable to the parent

 

$

(7

)

 

$

1

 

 

$

2

 

Other comprehensive income attributable to noncontrolling

     interests

 

 

22

 

 

 

2

 

 

 

5

 

Other comprehensive income for the year

 

$

15

 

 

$

3

 

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income attributable to the parent

 

$

108

 

 

$

124

 

 

$

168

 

Total comprehensive income attributable to noncontrolling

     interests

 

 

313

 

 

 

314

 

 

 

426

 

Total comprehensive income for the year

 

$

421

 

 

$

438

 

 

$

594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow from operating activities

 

$

538

 

 

$

862

 

 

$

654

 

Net cash flow from investing activities

 

 

235

 

 

 

54

 

 

 

215

 

Net cash flow from financing activities

 

 

(718

)

 

 

(687

)

 

 

(690

)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

 

 

Net cash inflow

 

$

55

 

 

$

229

 

 

$

179

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to noncontrolling interests

 

$

269

 

 

$

269

 

 

$

278

 

The summarized financial information below represented amounts before intercompany eliminations.

 

 

 

 

December 31

 

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Current assets

 

$

4,122

 

 

$

4,657

 

Noncurrent assets

 

$

4,013

 

 

$

4,063

 

Current liabilities

 

$

1,115

 

 

$

1,183

 

Noncurrent liabilities

 

$

12

 

 

$

32

 

Equity attributable to CHI

 

$

2,402

 

 

$

2,572

 

Equity attributable to noncontrolling interests

 

$

4,606

 

 

$

4,933

 

 

 

 

Year Ended December 31

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

 

(In Millions)

 

 

 

 

 

Revenues and income

 

$

3,404

 

 

$

4,221

 

 

$

4,254

 

Costs and expenses

 

 

2,775

 

 

 

3,301

 

 

 

3,360

 

Profit for the year

 

$

629

 

 

$

920

 

 

$

894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to CHI

 

$

215

 

 

$

316

 

 

$

306

 

Profit attributable to noncontrolling interests

 

 

414

 

 

 

604

 

 

 

588

 

Profit for the year

 

$

629

 

 

$

920

 

 

$

894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss attributable to CHI

 

$

(1

)

 

$

 

 

$

(1

)

Other comprehensive loss attributable to noncontrolling interests

 

 

(2

)

 

 

 

 

 

(2

)

Other comprehensive loss for the year

 

$

(3

)

 

$

 

 

$

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income attributable to CHI

 

$

214

 

 

$

316

 

 

$

305

 

Total comprehensive income attributable to noncontrolling interests

 

 

412

 

 

 

604

 

 

 

586

 

Total comprehensive income for the year

 

$

626

 

 

$

920

 

 

$

891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow from operating activities

 

$

507

 

 

$

1,483

 

 

$

1,090

 

Net cash flow from investing activities

 

 

(1,426

)

 

 

(533

)

 

 

(519

)

Net cash flow from financing activities

 

 

(349

)

 

 

(349

)

 

 

(414

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(5

)

 

 

1

 

 

 

(1

)

Net cash inflow (outflow)

 

$

(1,273

)

 

$

602

 

 

$

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid to noncontrolling interests

 

$

216

 

 

$

216

 

 

$

259