XML 91 R77.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Share-based Payment Arrangement (Tables)
12 Months Ended
Dec. 31, 2023
CHIEF Telecom Inc. (CHIEF) [Member]  
Statement [LineItems]  
Share-based Compensation Plan
a.
CHIEF share-based compensation plan (“CHIEF Plan”) described as follows:

 

Effective Date

 

Grant Date

 

Stock Options
Units

 

 

Exercise Price

 

 

 

 

 

 

 

NT$

2017.12.18

 

2017.12.19

 

 

950.00

 

 

$124.70
(Original price$
147.00)

 

 

2018.10.31

 

 

50.00

 

 

$130.30
(Original price$
147.00)

2020.09.16

 

2020.11.13

 

 

200.00

 

 

$171.70
(Original price$
206.00)

Outstanding Stock Options

Information about CHIEF’s outstanding stock options for the years ended December 31, 2021, 2022 and 2023 was as follows:

 

 

 

Year Ended December 31, 2021

 

 

 

Granted on
December 19, 2017

 

 

Granted on
October 31, 2018

 

 

Granted on
November 13, 2020

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at
   beginning of the year

 

 

427.50

 

 

$

132.70

 

 

 

21.00

 

 

$

138.70

 

 

 

200.00

 

 

$

206.00

 

Options exercised

 

 

(213.75

)

 

 

132.70

 

 

 

(10.50

)

 

 

134.50

 

 

 

 

 

 

 

Options forfeited

 

 

(0.50

)

 

 

 

 

 

 

 

 

 

 

 

(6.00

)

 

 

 

Options outstanding at end
   of the year

 

 

213.25

 

 

 

128.70

 

 

 

10.50

 

 

 

134.50

 

 

 

194.00

 

 

 

199.70

 

Options exercisable at end of
   the year

 

 

213.25

 

 

 

128.70

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining
   contractual life (years)

 

 

0.96

 

 

 

 

 

 

1.83

 

 

 

 

 

 

3.87

 

 

 

 

 



 

 

 

 

Year Ended December 31, 2022

 

 

 

Granted on
December 19, 2017

 

 

Granted on
October 31, 2018

 

 

Granted on
November 13, 2020

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at
   beginning of the year

 

 

213.25

 

 

$

128.70

 

 

 

10.50

 

 

$

134.50

 

 

 

194.00

 

 

$

199.70

 

Options exercised

 

 

(213.25

)

 

 

124.70

 

 

 

(10.50

)

 

 

130.30

 

 

 

(51.00

)

 

 

193.50

 

Options forfeited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.75

)

 

 

 

Options outstanding at end of
   the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142.25

 

 

 

193.50

 

Options exercisable at end of
   the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.50

 

 

 

193.50

 

Weighted average remaining
   contractual life (years)

 

 

 

 

 

 

 

 

0.83

 

 

 

 

 

 

2.87

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

Granted on
November 13, 2020

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

Employee stock options

 

 

 

 

 

 

Options outstanding at
   beginning of the year

 

 

142.25

 

 

$

193.50

 

Options exercised

 

 

(47.00

)

 

 

171.70

 

Options forfeited

 

 

(2.25

)

 

 

 

Options outstanding at end of
   the year

 

 

93.00

 

 

 

171.70

 

Options exercisable at end of
   the year

 

 

 

 

 

 

Weighted average remaining
   contractual life (years)

 

 

1.87

 

 

 

 

Assumptions used to Evaluate Options and Fair Value of Options

CHIEF used the fair value method to evaluate the options using the Black-Scholes model and binomial option pricing model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options
Granted on
December 19,
2017

 

 

Stock Options
Granted on
October 31,
 2018

 

 

Stock Options
Granted on
November 13,
 2020

 

Grant-date share price (NT$)

 

$

95.92

 

 

$

166.00

 

 

$

356.00

 

Exercise price (NT$)

 

$

147.00

 

 

$

147.00

 

 

$

206.00

 

Dividend yield

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

 

0.62

%

 

 

0.72

%

 

 

0.18

%

Expected life

 

5 years

 

 

5 years

 

 

5 years

 

Expected volatility

 

 

17.35

%

 

 

16.60

%

 

 

34.61

%

Weighted average fair value of grants (NT$)

 

$

2,318

 

 

$

33,540

 

 

$

173,893

 

CHT Security Co., Ltd. (CHTSC) [Member]  
Statement [LineItems]  
Outstanding Stock Options

Information about CHTSC’s outstanding stock options for the years ended December 31, 2021, 2022 and 2023 was as follows:
 

 

 

 

 

Year Ended December 31, 2021

 

 

 

Granted on December 20, 2019

 

Granted on February 20, 2021

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

4,328

 

 

$

19.085

 

 

 

 

$

 

Options granted

 

 

 

 

 

 

 

3,500

 

 

 

19.085

 

Options exercised

 

 

(1,082

)

 

 

19.085

 

 

 

 

 

 

Options forfeited

 

 

(72

)

 

 

 

 

(176

)

 

 

 

Options outstanding at end of the year

 

 

3,174

 

 

 

19.085

 

 

3,324

 

 

 

19.085

 

Options exercisable at end of the year

 

 

1,058

 

 

 

19.085

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

2.97

 

 

 

 

 

4.14

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

Granted on December 20, 2019

 

Granted on February 20, 2021

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

3,174

 

 

$

19.085

 

 

3,324

 

 

$

19.085

 

Options exercised

 

 

(2,049

)

 

 

19.085

 

 

(815

)

 

 

19.085

 

Options forfeited

 

 

(42

)

 

 

 

 

(166

)

 

 

 

Options outstanding at end of the year

 

 

1,083

 

 

 

19.085

 

 

2,343

 

 

 

19.085

 

Options exercisable at end of the year

 

 

31

 

 

 

19.085

 

 

7

 

 

 

19.085

 

Weighted average remaining contractual life (years)

 

 

1.97

 

 

 

 

 

3.14

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

Granted on December 20, 2019

 

Granted on February 20, 2021

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

1,083

 

 

$

19.085

 

 

2,343

 

 

$

19.085

 

Options exercised

 

 

(1,002

)

 

 

19.085

 

 

(778

)

 

 

19.085

 

Options forfeited

 

 

(41

)

 

 

 

 

(46

)

 

 

 

Options outstanding at end of the year

 

 

40

 

 

 

19.085

 

 

1,519

 

 

 

19.085

 

Options exercisable at end of the year

 

 

40

 

 

 

19.085

 

 

7

 

 

 

19.085

 

Weighted average remaining contractual life (years)

 

 

0.97

 

 

 

 

 

2.14

 

 

 

 

Assumptions used to Evaluate Options and Fair Value of Options

CHTSC used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options
Granted on
December 20,
2019

 

Stock Options
Granted on
February 20,
2021

 

Grant-date share price (NT$)

 

$

20.17

 

$

23.76

 

Exercise price (NT$)

 

$

19.085

 

$

19.085

 

Dividend yield

 

 

12.49

%

 

15.18

%

Risk-free interest rate

 

 

0.54

%

 

0.25

%

Expected life

 

5 years

 

5 years

 

Expected volatility

 

 

42.41

%

 

47.35

%

Weighted average fair value of grants (NT$)

 

$

2,470

 

$

3,350

 

IISI Plan [Member]  
Statement [LineItems]  
Outstanding Stock Options

Information about IISI’s outstanding stock options for the years ended December 31, 2021 was as follows:

 

 

 

Year Ended December 31, 2021

 

 

 

Granted in
January 2014

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise
Price (NT$)

 

Employee stock options

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

530.00

 

 

$

14.00

 

Options exercised

 

 

(261.00

)

 

 

14.00

 

Options forfeited

 

 

(269.00

)

 

 

 

Options outstanding at end of the year

 

 

 

 

 

 

Options exercisable at end of the year

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

 

 

 

 

Assumptions used to Evaluate Options and Fair Value of Options

IISI used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options
Granted in
January 2014

 

Grant-date share price (NT$)

 

$

14.51

 

Exercise price (NT$)

 

$

14.00

 

Dividend yield

 

 

6

%

Risk-free interest rate

 

1.16%-1.32%

 

Expected life

 

4.5-5.5 years

 

Expected volatility

 

35.28%-35.97%

 

Weighted average fair value of grants (NT$)

 

$

2,345

 

C L P T Plan  
Statement [LineItems]  
Outstanding Stock Options Information about CLPT’s outstanding stock options for the year ended December 31, 2021, 2022 and 2023 was as follows:

 

 

 

Year Ended December 31, 2021

 

 

 

Granted on February 26, 2021

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

 

 

$

 

Options granted

 

 

690

 

 

 

16.87

 

Options forfeited

 

 

(140

)

 

 

 

Options outstanding at end of the year

 

 

550

 

 

 

15.90

 

Options exercisable at end of the year

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

3.16

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

Granted on February 26, 2021

 

Granted on May 31, 2022

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

550

 

 

$

15.90

 

 

 

 

$

 

Options granted

 

 

 

 

 

 

 

600

 

 

 

16.87

 

Options forfeited

 

 

(40

)

 

 

 

 

(160

)

 

 

 

Options outstanding at end of the year

 

 

510

 

 

 

15.90

 

 

440

 

 

 

16.87

 

Options exercisable at end of the year

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

2.16

 

 

 

 

 

3.41

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

Granted on February 26, 2021

 

Granted on May 31, 2022

 

Granted on September 26, 2023

 

 

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Number of
Options

 

 

Weighted
Average
Exercise Price (NT$)

 

Employee stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at beginning of the year

 

 

510

 

 

$

15.90

 

 

440

 

 

$

16.87

 

 

 

 

$

 

Options granted

 

 

 

 

 

 

 

 

 

 

 

 

755

 

 

 

16.87

 

Options exercised

 

 

(55

)

 

 

15.90

 

 

 

 

 

 

 

 

 

 

 

Options forfeited

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at end of the year

 

 

440

 

 

 

14.40

 

 

440

 

 

 

15.30

 

 

755

 

 

 

15.30

 

Options exercisable at end of the year

 

 

192

 

 

 

14.40

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

1.16

 

 

 

 

 

2.41

 

 

 

 

 

3.74

 

 

 

 

Assumptions used to Evaluate Options and Fair Value of Options

CLPT used the fair value method to evaluate the options using the Black-Scholes model and the related assumptions and the fair value of the options were as follows:

 

 

 

Stock Options
Granted on
February 26,
2021

 

Stock Options
Granted on
May 31,
2022

 

Stock Options
Granted on
September 26,
2023

 

Grant-date share price (NT$)

 

$

17.63

 

$

18.66

 

$

28.43

 

Exercise price (NT$)

 

$

16.87

 

$

16.87

 

$

16.87

 

Dividend yield

 

 

 

 

 

 

 

Risk-free interest rate

 

 

0.31

%

 

0.98

%

 

1.10

%

Expected life

 

4 years

 

4 years

 

4 years

 

Expected volatility

 

 

35.22

%

 

35.76

%

 

31.99

%

Weighted average fair value of grants (NT$)

 

$

4,750

 

$

5,665

 

$

13,225