XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Comprehensive Income
$ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2024
TWD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
TWD ($)
$ / shares
Dec. 31, 2022
TWD ($)
$ / shares
Statement [LineItems]        
REVENUES $ 229,968 $ 7,013 $ 223,199 $ 216,739
OPERATING COSTS 146,583 4,470 141,767 136,717
GROSS PROFIT 83,385 2,543 81,432 80,022
OPERATING EXPENSES        
Marketing 25,104 765 23,599 22,819
General and administrative 7,175 219 6,801 6,580
Research and development 4,167 127 3,892 3,774
Expected credit loss 188 6 152 117
Total operating expenses 36,634 1,117 34,444 33,290
OTHER INCOME AND EXPENSES 122 3 (635) 93
INCOME FROM OPERATIONS 46,873 1,429 46,353 46,825
NON-OPERATING INCOME AND EXPENSES        
Interest income 781 24 618 249
Other income 463 14 382 369
Other gains and losses (94) (3) (279) (418)
Interest expense (339) (10) (319) (263)
Share of profits of associates and joint ventures accounted for using equity method 157 5 253 442
Total non-operating income and expenses 968 30 655 379
INCOME BEFORE INCOME TAX 47,841 1,459 47,008 47,204
INCOME TAX EXPENSE 9,333 285 8,947 9,335
NET INCOME 38,508 1,174 38,061 37,869
Items that will not be reclassified to profit or loss:        
Remeasurements of defined benefit pension plans 2,255 69 157 1,154
Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income 48 2 619 (137)
Gain or loss on hedging instruments subject to basis adjustment (1) 0 (13) 21
Share of other comprehensive income of associates and joint ventures 14 0 6 3
Income tax relating to items that will not be reclassified to profit or loss (451) (14) (31) (231)
Items that will not be reclassified to profit or loss 1,865 57 738 810
Items that may be reclassified subsequently to profit or loss:        
Exchange differences arising from the translation of the foreign operations 192 6 (46) 296
Share of other comprehensive income (loss) of associates and joint ventures 24 1 (23) 6
Items that may be reclassified subsequently to profit or loss 216 7 (69) 302
Total other comprehensive income, net of income tax 2,081 64 669 1,112
TOTAL COMPREHENSIVE INCOME 40,589 1,238 38,730 38,981
NET INCOME ATTRIBUTABLE TO        
Stockholders of the parent 37,189 1,134 36,958 36,358
Noncontrolling interests 1,319 40 1,103 1,511
NET INCOME 38,508 1,174 38,061 37,869
COMPREHENSIVE INCOME ATTRIBUTABLE TO        
Stockholders of the parent 39,223 1,196 37,658 37,450
Noncontrolling interests 1,366 42 1,072 1,531
TOTAL COMPREHENSIVE INCOME $ 40,589 $ 1,238 $ 38,730 $ 38,981
EARNINGS PER SHARE        
Basic | (per share) $ 4.79 $ 0.15 $ 4.76 $ 4.69
Diluted | (per share) 4.78 0.15 4.76 4.68
American Depositary Shares [Member]        
EARNINGS PER SHARE        
Basic | (per share) 47.94 1.46 47.64 46.87
Diluted | (per share) $ 47.83 $ 1.46 $ 47.58 $ 46.81