XML 60 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Information
12 Months Ended
Dec. 31, 2024
Disclosure Of Fair Value Measurement Of Financial Instruments [Abstract]  
Fair Value Information
39.
FAIR VALUE INFORMATION

The fair value measurement guidance establishes a framework for measuring fair value and expands disclosure about fair value measurements. The standard describes a fair value hierarchy based on three levels of inputs that may be used to measure fair value. These levels are:

Level 1 fair value measurements: These measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 fair value measurements: These measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3 fair value measurements: These measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

a.
Financial instruments that are not measured at fair value but for which fair value is disclosed

Except those listed in the table below, the Company considers that the carrying amounts of financial assets and liabilities not measured at fair value approximate their fair values.

 

 

 

December 31, 2023

 

 

December 31, 2024

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate bonds

 

$

 

 

$

 

 

$

2,000

 

 

$

2,002

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

    Bonds payable

 

$

30,483

 

 

$

30,469

 

 

$

30,488

 

 

$

30,485

 

 

The fair value of bonds is measured using Level 2 inputs. The valuation of fair value is based on the quoted market prices provided by third party pricing services.

 

b.
Financial instruments that are measured at fair value on a recurring basis

December 31, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

1

 

 

$

 

 

$

1

 

Listed stocks

 

 

 

 

 

 

 

 

 

 

 

 

Non-listed stocks

 

 

 

 

 

 

 

 

793

 

 

 

793

 

Limited partnership

 

 

 

 

 

 

 

 

219

 

 

 

219

 

Other investing agreements

 

 

 

 

 

 

 

 

24

 

 

 

24

 

 

 

$

 

 

$

1

 

 

$

1,036

 

 

$

1,037

 

Financial assets at FVOCI

 

 

 

 

 

 

 

 

 

 

 

 

Listed and emerging stocks

 

$

243

 

 

$

 

 

$

 

 

$

243

 

Non-listed stocks

 

 

 

 

 

 

 

 

4,169

 

 

 

4,169

 

 

 

$

243

 

 

$

 

 

$

4,169

 

 

$

4,412

 

Hedging financial liabilities

 

$

 

 

$

 

 

$

 

 

$

 

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

 

 

$

 

 

$

 

Non-listed stocks

 

 

 

 

 

 

 

 

661

 

 

 

661

 

Limited partnership

 

 

 

 

 

 

 

 

307

 

 

 

307

 

Other investing agreements

 

 

 

 

 

 

 

 

37

 

 

 

37

 

 

 

$

 

 

$

 

 

$

1,005

 

 

$

1,005

 

Financial assets at FVOCI

 

 

 

 

 

 

 

 

 

 

 

 

Listed and emerging stocks

 

$

126

 

 

$

 

 

$

 

 

$

126

 

Non-listed stocks

 

 

 

 

 

 

 

 

4,541

 

 

 

4,541

 

 

 

$

126

 

 

$

 

 

$

4,541

 

 

$

4,667

 

Hedging financial assets

 

$

 

 

$

1

 

 

$

 

 

$

1

 

Hedging financial liabilities

 

$

 

 

$

2

 

 

$

 

 

$

2

 

 

There were no transfers between Levels 1 and 2 for the years ended December 31, 2022, 2023 and 2024.

The reconciliations for financial assets measured at Level 3 were listed below:

2022

 

Financial Assets

 

Measured at
 Fair Value
 through Profit
 or Loss

 

 

Measured at
 Fair Value
 through Other
 Comprehensive
 Income

 

 

Total

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

(In Millions)

 

 

 

 

Balance at January 1, 2022

 

$

909

 

 

$

3,157

 

 

$

4,066

 

Acquisition

 

 

348

 

 

 

16

 

 

 

364

 

Disposal

 

 

 

 

 

 

 

 

 

Recognized in profit or loss under “Other gains and losses”

 

 

(215

)

 

 

 

 

 

(215

)

Recognized in other comprehensive income under “Unrealized
   gain or loss on financial assets at fair value through
   other comprehensive income”

 

 

 

 

 

52

 

 

 

52

 

Proceeds from capital reduction from investees

 

 

(22

)

 

 

(7

)

 

 

(29

)

Balance at December 31, 2022

 

$

1,020

 

 

$

3,218

 

 

$

4,238

 

Unrealized gain or loss in 2022

 

$

(209

)

 

 

 

 

 

 

 

 

2023

 

Financial Assets

 

Measured at
 Fair Value
 through Profit
 or Loss

 

 

Measured at
 Fair Value
 through Other
 Comprehensive
 Income

 

 

Total

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

(In Millions)

 

 

 

 

Balance at January 1, 2023

 

$

1,020

 

 

$

3,218

 

 

$

4,238

 

Acquisition

 

 

133

 

 

 

305

 

 

 

438

 

Recognized in profit or loss under “Other gains and losses”

 

 

(95

)

 

 

 

 

 

(95

)

Recognized in other comprehensive income under “Unrealized
   gain or loss on financial assets at fair value through
   other comprehensive income”

 

 

 

 

 

649

 

 

 

649

 

Proceeds from capital reduction from investees and profit distribution

 

 

(22

)

 

 

(3

)

 

 

(25

)

Balance at December 31, 2023

 

$

1,036

 

 

$

4,169

 

 

$

5,205

 

Unrealized gain or loss in 2023

 

$

(95

)

 

 

 

 

 

 

 

2024

 

Financial Assets

 

Measured at
 Fair Value
 through Profit
 or Loss

 

 

Measured at
 Fair Value
 through Other
 Comprehensive
 Income

 

 

Total

 

 

 

NT$

 

 

NT$

 

 

NT$

 

 

 

 

 

 

(In Millions)

 

 

 

 

Balance at January 1, 2024

 

$

1,036

 

 

$

4,169

 

 

$

5,205

 

Acquisition

 

 

159

 

 

 

313

 

 

 

472

 

Recognized in profit or loss under “Other gains and losses”

 

 

(147

)

 

 

 

 

 

(147

)

Recognized in other comprehensive income under “Unrealized
   gain or loss on financial assets at fair value through
   other comprehensive income”

 

 

 

 

 

62

 

 

 

62

 

Proceeds from capital reduction from investees and profit distribution

 

 

(43

)

 

 

(3

)

 

 

(46

)

Balance at December 31, 2024

 

$

1,005

 

 

$

4,541

 

 

$

5,546

 

Unrealized gain or loss in 2024

 

$

(143

)

 

 

 

 

 

 

 

The fair values of financial assets and financial liabilities of Level 2 are determined as follows:

1)
The fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market prices.
2)
For derivatives, fair values are estimated using discounted cash flow model. Future cash flows are estimated based on observable inputs including forward exchange rates at the end of the reporting periods and the forward and spot exchange rates stated in the contracts, discounted at a rate that reflects the credit risk of various counterparties.

The fair values of non-listed domestic and foreign equity investments and film and drama investing agreements were Level 3 financial assets and determined using the market approach by reference the Price-to-Book ratios (P/B ratios) of peer companies that traded in active markets, using the income approach, in which the discounted cash flow is used to capture the present value of the expected future economic benefits to be derived from the investments, or using assets approach. The significant unobservable inputs used were listed in the below table. An increase in growth rate of long-term revenue, a decrease in discount for the lack of marketability or noncontrolling interests discount, or a decrease in the discount rate would result in increases in the fair values.

 

 

 

December 31

 

 

2023

 

2024

Discount for lack of marketability

 

3.75%-20.00%

 

20.00%-30.00%

Noncontrolling interests discount

 

17.01%-25.00%

 

15.00%-29.04%

Growth rate of long-term revenue

 

0.19%

 

0.12%

Discount rate

 

7.11%-8.20%

 

8.32%-14.40%

 

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of Level 3 financial assets would increase (decrease) as below table.

 

 

 

December 31

 

 

 

2023

 

 

2024

 

 

 

NT$

 

 

NT$

 

 

 

(In Millions)

 

Discount for lack of marketability

 

 

 

 

 

 

5% increase

 

$

(49

)

 

$

(63

)

5% decrease

 

$

45

 

 

$

63

 

Noncontrolling interests discount

 

 

 

 

 

 

5% increase

 

$

(22

)

 

$

(51

)

5% decrease

 

$

22

 

 

$

51

 

Growth rate of long-term revenue

 

 

 

 

 

 

0.1% increase

 

$

35

 

 

$

31

 

0.1% decrease

 

$

(35

)

 

$

(31

)

Discount rate

 

 

 

 

 

 

1% increase

 

$

(396

)

 

$

(363

)

1% decrease

 

$

488

 

 

$

439