XML 49 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information by Business Segment (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of company's operating revenues, income from operations and assets
Three Months Ended September 30, 2018
EQT Production
 
EQM Gathering
 
EQM Transmission
 
EQM
Water
 
Intersegment Eliminations
 
EQT Corporation
Revenues:
(Thousands)
Sales of natural gas, oil and NGLs
$
1,046,989

 
$

 
$

 
$

 
$

 
$
1,046,989

Pipeline, water and net marketing services
6,132

 
252,861

 
89,350

 
22,373

 
(255,760
)
 
114,956

Loss on derivatives not designated as hedges
(3,075
)
 

 

 

 

 
(3,075
)
Total operating revenues
$
1,050,046

 
$
252,861

 
$
89,350

 
$
22,373

 
$
(255,760
)
 
$
1,158,870


Three Months Ended September 30, 2017
EQT Production
 
EQM Gathering
 
EQM Transmission
 
Intersegment Eliminations
 
EQT Corporation
Revenues:
(Thousands)
Sales of natural gas, oil and NGLs
$
552,953

 
$

 
$

 
$

 
$
552,953

Pipeline and net marketing services
9,140

 
116,522

 
89,771

 
(144,598
)
 
70,835

Gain on derivatives not designated as hedges
35,625

 

 

 

 
35,625

Total operating revenues
$
597,718

 
$
116,522

 
$
89,771

 
$
(144,598
)
 
$
659,413


 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
EQT Production
 
EQM Gathering
 
EQM Transmission
 
EQM Water
 
Intersegment Eliminations
 
EQT Corporation
Revenues:
(Thousands)
Sales of natural gas, oil and NGLs
$
3,264,728

 
$

 
$

 
$

 
$

 
$
3,264,728

Pipeline and net marketing services
42,382

 
731,440

 
285,429

 
93,438

 
(775,913
)
 
376,776

Gain on derivatives not designated as hedges
5,620

 

 

 

 

 
5,620

Total operating revenues
$
3,312,730

 
$
731,440

 
$
285,429

 
$
93,438

 
$
(775,913
)
 
$
3,647,124


 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
EQT Production
 
EQM Gathering
 
EQM Transmission
 
Intersegment Eliminations
 
EQT Corporation
Revenues:
(Thousands)
Sales of natural gas, oil and NGLs
$
1,803,132

 
$

 
$

 
$

 
$
1,803,132

Pipeline and net marketing services
31,656

 
330,996

 
272,184

 
(418,337
)
 
216,499

Gain on derivatives not designated as hedges
222,693

 

 

 

 
222,693

Total operating revenues
$
2,057,481

 
$
330,996

 
$
272,184

 
$
(418,337
)
 
$
2,242,324


 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(Thousands)
Operating income (loss):
 

 
 

 
 
 
 
EQT Production (a)
$
(121,678
)
 
$
12,201

 
$
(2,127,323
)
 
$
322,634

EQM Gathering
177,902

 
85,932

 
510,755

 
243,061

EQM Transmission
58,691

 
59,770

 
198,784

 
189,237

EQM Water
(3,093
)
 

 
35,627

 

Unallocated expenses and intersegment eliminations (b)
(39,998
)
 
(19,876
)
 
(169,566
)
 
(35,802
)
Total operating income (loss)
$
71,824

 
$
138,027

 
$
(1,551,723
)
 
$
719,130


(a)
Impairment of long-lived assets of $0.3 billion and $2.7 billion are included in EQT Production operating income for the three and nine months ended September 30, 2018, respectively. See Note Q.
(b)
Unallocated expenses consist of compensation expense, administrative costs and the amortization expense related to non-compete agreements with former Rice executives. Administrative costs include transaction costs of $29.3 million and $85.7 million for the three and nine months ended September 30, 2018, respectively. Amortization expense related to non-compete agreements with former Rice executives was $10.4 million and $31.0 million for the three and nine months ended September 30, 2018, respectively.
Intersegment eliminations include the elimination of profit on water services that are provided to EQT Production and capitalized as part of development costs of $3.2 million and $50.7 million for the three and nine months ended September 30, 2018, respectively.

Reconciliation of operating income to income from continuing operations
Reconciliation of operating income (loss) to net income (loss):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(Thousands)
 
 
 
 
Total operating income (loss)
$
71,824

 
$
138,027

 
$
(1,551,723
)
 
$
719,130

Other income
21,755

 
6,526

 
43,092

 
15,880

Interest expense
93,042

 
50,377

 
240,059

 
137,110

Income tax (benefit) expense
(62,911
)
 
(11,281
)
 
(503,505
)
 
119,093

Net income (loss)
$
63,448

 
$
105,457

 
$
(1,245,185
)
 
$
478,807

Schedule of segment assets
 
September 30, 2018
 
December 31, 2017
 
(Thousands)
Segment assets:
 

 
 

EQT Production
$
19,278,308

 
$
21,015,132

EQM Gathering
5,994,891

 
5,681,404

EQM Transmission
2,813,644

 
1,923,427

EQM Water
141,403

 
185,079

Total operating segments
28,228,246

 
28,805,042

Headquarters assets, including cash and short-term investments
433,083

 
717,562

Total assets
$
28,661,329

 
$
29,522,604

Schedule of depreciation, depletion and amortization and expenditures for segment assets
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(Thousands)
Depreciation and depletion: (c)
 

 
 

 
 
 
 
EQT Production
$
391,083

 
$
224,103

 
$
1,161,718

 
$
654,411

EQM Gathering
25,359

 
9,983

 
72,309

 
28,398

EQM Transmission
12,357

 
12,261

 
37,228

 
35,793

EQM Water
5,851

 

 
17,420

 

Other
661

 
213

 
2,201

 
693

Total
$
435,311

 
$
246,560

 
$
1,290,876

 
$
719,295

 
 
 
 
 
 
 
 
Expenditures for segment assets: (d)
 

 
 

 
 
 
 
EQT Production (e)
$
855,494

 
$
449,303

 
$
2,225,435

 
$
1,850,482

EQM Gathering
194,477

 
48,182

 
515,072

 
150,728

EQM Transmission
37,626

 
22,312

 
84,517

 
73,679

EQM Water
7,981

 

 
17,358

 

Other and intersegment eliminations (f)
10,284

 
2,502

 
(32,864
)
 
7,097

Total
$
1,105,862

 
$
522,299

 
$
2,809,518

 
$
2,081,986

 
(c)
Excludes amortization of intangible assets.
(d)
Includes the capitalized portion of non-cash stock-based compensation costs, non-cash acquisitions and the impact of capital accruals. The impact of accrued capital expenditures includes the reversal of the prior period accrual as well as the current period estimate, both of which are non-cash items. The net impact of these non-cash items was $(51.8) million and $44.3 million for the three months ended September 30, 2018 and 2017, respectively, and $(45.2) million and $102.7 million for the nine months ended September 30, 2018 and 2017, respectively. These non-cash items are excluded from capital expenditures on the Statements of Condensed Consolidated Cash Flows. Expenditures for segment assets does not include consideration for the Rice Merger.
(e)
The three and nine months ended September 30, 2017 included $7.8 million and $819.0 million of cash capital expenditures, respectively, and the nine months ended September 30, 2017 included $7.5 million of non-cash capital expenditures for the acquisitions discussed in Note P.
(f)
Intersegment eliminations include profit on water services that are provided to EQT Production and capitalized as part of development costs.