XML 114 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT - Narrative (Details)
12 Months Ended
Nov. 01, 2024
USD ($)
Jul. 02, 2024
USD ($)
Feb. 22, 2024
USD ($)
Feb. 15, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Aug. 05, 2024
USD ($)
series
aircraft
Apr. 16, 2024
USD ($)
Debt Instrument [Line Items]                  
Repayments of long-term debt         $ 10,138,000,000 $ 4,248,000,000 $ 4,011,000,000    
Unrestricted liquidity required for credit agreement         $ 2,000,000,000        
Minimum ratio of appraised value of collateral for Credit Agreement         1.6        
Secured Debt | Term Loan Facility                  
Debt Instrument [Line Items]                  
Repayments of long-term debt   $ 1,800,000,000       $ 1,000,000,000      
Proceeds from issuance of debt     $ 2,500,000,000            
Secured Debt | 2021 Term Loans                  
Debt Instrument [Line Items]                  
Repayments of long-term debt     $ 1,370,000,000            
Percent spread on variable rate         2.00%        
Secured Debt | 2024 Term Loans                  
Debt Instrument [Line Items]                  
Repayments of long-term debt $ 400,000,000                
Stated interest rate         6.63%        
Secured Debt | Aircraft Purchase Financing                  
Debt Instrument [Line Items]                  
Aggregate principal amount of debt               $ 1,400,000,000  
Number of aircrafts financed | aircraft               48  
Number of indenture note series | series               2  
Secured Debt | Series AA                  
Debt Instrument [Line Items]                  
Stated interest rate               5.45%  
Aggregate principal amount of debt               $ 969,000,000  
Secured Debt | Series A                  
Debt Instrument [Line Items]                  
Stated interest rate               5.875%  
Aggregate principal amount of debt               $ 385,000,000  
Secured Debt | 2026 Notes                  
Debt Instrument [Line Items]                  
Stated interest rate         4.375%        
Secured Debt | 2029 Notes                  
Debt Instrument [Line Items]                  
Stated interest rate         4.625%        
Secured Debt | Aircraft Purchase Financing                  
Debt Instrument [Line Items]                  
Proceeds from issuance of debt         $ 1,400,000,000        
Secured Debt | Minimum | Aircraft Purchase Financing                  
Debt Instrument [Line Items]                  
Percent spread on variable rate         6.17%        
Secured Debt | Maximum | Aircraft Purchase Financing                  
Debt Instrument [Line Items]                  
Percent spread on variable rate         6.51%        
Secured Debt | Secured Overnight Financing Rate (SOFR) | 2024 Term Loans                  
Debt Instrument [Line Items]                  
Percent spread on variable rate 2.00%   2.75%            
Debt instrument, interest rate floor     0.00%            
Secured Debt | Other Market Rates | 2024 Term Loans                  
Debt Instrument [Line Items]                  
Percent spread on variable rate 1.00%   1.75%            
Debt instrument, interest rate floor     1.00%            
Secured Debt | Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Line of credit facility, increase (decrease) in maximum borrowing capacity       $ 1,115,000,000         $ 100,000,000
Maximum borrowing capacity       $ 2,865,000,000         2,965,000,000
Maximum borrowing capacity of portion involving extension of maturity                 150,000,000
Undrawn and available amount under revolving credit facility         $ 2,965,000,000        
Secured Debt | Revolving Credit Facility | Extending Lenders                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity                 2,950,000,000
Secured Debt | Revolving Credit Facility | Non-Extending Lenders                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity                 $ 15,000,000
Secured Debt | Revolving Credit Facility | Non-Extending Lenders | Secured Overnight Financing Rate (SOFR) | Minimum                  
Debt Instrument [Line Items]                  
Percent spread on variable rate       3.00%          
Secured Debt | Revolving Credit Facility | Non-Extending Lenders | Secured Overnight Financing Rate (SOFR) | Maximum                  
Debt Instrument [Line Items]                  
Percent spread on variable rate       3.50%          
Secured Debt | Revolving Credit Facility | Non-Extending Lenders | Other Market Rates | Minimum                  
Debt Instrument [Line Items]                  
Percent spread on variable rate       2.00%          
Secured Debt | Revolving Credit Facility | Non-Extending Lenders | Other Market Rates | Maximum                  
Debt Instrument [Line Items]                  
Percent spread on variable rate       2.50%