XML 23 R8.htm IDEA: XBRL DOCUMENT v3.25.3
STATEMENTS OF CONSOLIDATED STOCKHOLDERS' EQUITY (UNAUDITED) (UAH) - USD ($)
$ in Millions
Total
Common Stock
Additional Capital Invested
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Balance beginning (in shares) at Dec. 31, 2023   328,000,000.0        
Balance beginning at Dec. 31, 2023 $ 9,324 $ 4 $ 8,992 $ (3,441) $ 3,831 $ (62)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,164       2,164  
Other comprehensive loss (47)         (47)
Stock-settled share-based compensation 97   97      
Repurchase of common stock (in shares)   (2,000,000.0)        
Repurchases of common stock (82)     (82)    
Stock issued for settlement of warrants (in shares)   2,000,000.0        
Stock issued for settlement of warrants 0   (96) 150 (54)  
Stock issued for share-based awards, net of shares withheld for tax (in shares)   800,000        
Stock issued for share-based awards, net of shares withheld for tax (19)   (48) 74 (45)  
Balance ending (in shares) at Sep. 30, 2024   328,800,000        
Balance ending at Sep. 30, 2024 11,437 $ 4 8,945 (3,299) 5,896 (109)
Balance beginning (in shares) at Jun. 30, 2024   328,800,000        
Balance beginning at Jun. 30, 2024 10,526 $ 4 9,001 (3,368) 4,986 (97)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 965       965  
Other comprehensive loss (12)         (12)
Stock-settled share-based compensation 41   41      
Repurchase of common stock (in shares)   (2,000,000.0)        
Repurchases of common stock (82)     (82)    
Stock issued for settlement of warrants (in shares)   2,000,000.0        
Stock issued for settlement of warrants 0   (96) 150 (54)  
Stock issued for share-based awards, net of shares withheld for tax (1)   (1) 1 (1)  
Balance ending (in shares) at Sep. 30, 2024   328,800,000        
Balance ending at Sep. 30, 2024 $ 11,437 $ 4 8,945 (3,299) 5,896 (109)
Balance beginning (in shares) at Dec. 31, 2024 327,899,771 327,900,000        
Balance beginning at Dec. 31, 2024 $ 12,675 $ 4 8,980 (3,377) 6,880 188
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 2,309       2,309  
Other comprehensive loss (64)         (64)
Stock-settled share-based compensation $ 109   109      
Repurchase of common stock (in shares) (7,800,000) (7,800,000)        
Repurchases of common stock $ (612)     (612)    
Stock issued for settlement of warrants (in shares)   1,800,000        
Stock issued for settlement of warrants 0   (99) 133 (34)  
Stock issued for share-based awards, net of shares withheld for tax (in shares)   1,900,000        
Stock issued for share-based awards, net of shares withheld for tax $ (108)   (112) 111 (107)  
Balance ending (in shares) at Sep. 30, 2025 323,743,462 323,700,000        
Balance ending at Sep. 30, 2025 $ 14,309 $ 4 8,878 (3,745) 9,049 123
Balance beginning (in shares) at Jun. 30, 2025   323,800,000        
Balance beginning at Jun. 30, 2025 13,373 $ 4 8,855 (3,737) 8,110 142
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 949       949  
Other comprehensive loss (19)         (19)
Stock-settled share-based compensation $ 38   38      
Repurchase of common stock (in shares) (200,000) (300,000)        
Repurchases of common stock $ (19)     (19)    
Stock issued for share-based awards, net of shares withheld for tax (in shares)   200,000        
Stock issued for share-based awards, net of shares withheld for tax $ (13)   (15) 12 (10)  
Balance ending (in shares) at Sep. 30, 2025 323,743,462 323,700,000        
Balance ending at Sep. 30, 2025 $ 14,309 $ 4 $ 8,878 $ (3,745) $ 9,049 $ 123