![]() | |
![]() | Arch Capital Group Ltd. |
Waterloo House, Ground Floor | |
100 Pitts Bay Road | |
Pembroke HM 08 Bermuda | |
Contacts | |
Arch Capital Group Ltd. | Investor Relations |
François Morin: (441) 278-9250 | Donald Watson: (914) 872-3616; dwatson@archcapservices.com |
Page | |||
I. | Financial Highlights | ||
II. | Consolidated Financial Statements | ||
a. | Consolidated Statements of Income | ||
b. | Consolidated Balance Sheets | ||
c. | Consolidated Statements of Changes in Shareholders’ Equity | ||
d. | Consolidated Statements of Cash Flows | ||
III. | Segment Information | ||
a. | Overview | ||
b. | Consolidated Results | ||
c. | Insurance Segment Results | ||
d. | Reinsurance Segment Results | ||
e. | Mortgage Segment Results | ||
f. | Consolidated Results Excluding ‘Other’ Segment | ||
g. | Selected Information on Losses and Loss Adjustment Expenses | ||
IV. | Investment Information | ||
a. | Investable Asset Summary and Investment Portfolio Metrics | ||
b. | Composition of Net Investment Income, Yield and Total Return | ||
c. | Composition of Fixed Maturities | ||
d. | Credit Quality Distribution and Maturity Profile | ||
e. | Analysis of Corporate Exposures | ||
f. | Structured Securities | ||
V. | Other | ||
a. | Comments on Regulation G | ||
b. | Operating Income Reconciliation and Annualized Operating Return on Average Common Equity | ||
c. | Operating Income and Effective Tax Rate Calculations | ||
d. | Capital Structure and Share Repurchase Activity | ||
1 | ||
2 | ||
(U.S. Dollars in thousands, except share data) | Three Months Ended | Six Months Ended | ||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||
2020 | 2019 | Change | 2020 | 2019 | Change | |||||||||||||||||
Underwriting results: | ||||||||||||||||||||||
Gross premiums written | $ | 2,206,410 | $ | 1,829,829 | 20.6 | % | $ | 4,904,947 | $ | 3,810,282 | 28.7 | % | ||||||||||
Net premiums written | 1,562,455 | 1,325,528 | 17.9 | % | 3,513,001 | 2,705,400 | 29.9 | % | ||||||||||||||
Net premiums earned | 1,533,819 | 1,312,409 | 16.9 | % | 3,138,224 | 2,535,181 | 23.8 | % | ||||||||||||||
Underwriting income (loss) (2) | (13,410 | ) | 297,727 | (104.5 | )% | 146,650 | 563,253 | (74.0 | )% | |||||||||||||
Loss ratio | 73.4 | % | 50.0 | % | 23.4 | 67.9 | % | 49.9 | % | 18.0 | ||||||||||||
Acquisition expense ratio | 15.1 | % | 13.8 | % | 1.3 | 14.6 | % | 13.8 | % | 0.8 | ||||||||||||
Other operating expense ratio | 12.7 | % | 14.0 | % | (1.3 | ) | 13.3 | % | 14.7 | % | (1.4 | ) | ||||||||||
Combined ratio | 101.2 | % | 77.8 | % | 23.4 | 95.8 | % | 78.4 | % | 17.4 | ||||||||||||
Net investment income | $ | 101,031 | $ | 123,038 | (17.9 | )% | $ | 214,059 | $ | 244,287 | (12.4 | )% | ||||||||||
Per diluted share | $ | 0.25 | $ | 0.30 | (16.7 | )% | $ | 0.52 | $ | 0.60 | (13.3 | )% | ||||||||||
Net income available to Arch common shareholders | $ | 288,418 | $ | 458,551 | (37.1 | )% | $ | 422,132 | $ | 896,676 | (52.9 | )% | ||||||||||
Per diluted share | $ | 0.71 | $ | 1.12 | (36.6 | )% | $ | 1.03 | $ | 2.19 | (53.0 | )% | ||||||||||
After-tax operating income available to Arch common shareholders (2) | $ | 16,614 | $ | 317,433 | (94.8 | )% | $ | 206,370 | $ | 593,330 | (65.2 | )% | ||||||||||
Per diluted share | $ | 0.04 | $ | 0.77 | (94.8 | )% | $ | 0.50 | $ | 1.45 | (65.5 | )% | ||||||||||
Comprehensive income (loss) available to Arch | $ | 626,366 | $ | 637,458 | (1.7 | )% | $ | 580,336 | $ | 1,303,029 | (55.5 | )% | ||||||||||
Net cash provided by operating activities | $ | 648,427 | $ | 431,865 | 50.1 | % | $ | 1,234,383 | $ | 597,276 | 106.7 | % | ||||||||||
Weighted average common shares and common share equivalents outstanding — diluted | 408,119,681 | 410,899,483 | (0.7 | )% | 411,005,591 | 409,755,250 | 0.3 | % | ||||||||||||||
Financial measures: | ||||||||||||||||||||||
Change in book value per common share during period | 5.8 | % | 6.6 | % | (0.8 | ) | 4.5 | % | 14.5 | % | (10.0 | ) | ||||||||||
Annualized return on average common equity | 10.6 | % | 19.0 | % | (8.4 | ) | 7.7 | % | 19.2 | % | (11.5 | ) | ||||||||||
Annualized operating return on average common equity (2) | 0.6 | % | 13.1 | % | (12.5 | ) | 3.8 | % | 12.7 | % | (8.9 | ) | ||||||||||
Total return on investments (3) | 3.72 | % | 2.37 | % | 135 bps | 2.82 | % | 5.14 | % | -232 bps | ||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
(2) | See ‘Comments on Regulation G’ for a further discussion of consolidated underwriting income or loss, after-tax operating income or loss available to Arch common shareholders and annualized operating return on average common equity. |
(3) | Total return on investments includes net investment income, equity in net income (loss) of investment funds accounted for using the equity method, net realized gains and losses and the change in unrealized gains and losses and is calculated on a pre-tax basis and before investment expenses. See ‘Comments on Regulation G’ for a further discussion of the presentation of total return on investments. |
3 | ||
(U.S. Dollars in thousands, except share data) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Net premiums written | $ | 1,668,311 | $ | 2,137,246 | $ | 1,455,453 | $ | 1,613,457 | $ | 1,444,898 | $ | 3,805,557 | $ | 2,970,157 | ||||||||||||||
Change in unearned premiums | (2,957 | ) | (392,802 | ) | 60,429 | (175,434 | ) | 18,829 | (395,759 | ) | (137,564 | ) | ||||||||||||||||
Net premiums earned | 1,665,354 | 1,744,444 | 1,515,882 | 1,438,023 | 1,463,727 | 3,409,798 | 2,832,593 | |||||||||||||||||||||
Net investment income | 131,485 | 145,153 | 154,263 | 161,488 | 155,038 | 276,638 | 311,987 | |||||||||||||||||||||
Net realized gains (losses) | 556,588 | (366,960 | ) | 40,830 | 61,355 | 120,757 | 189,628 | 261,013 | ||||||||||||||||||||
Other underwriting income | 6,667 | 6,852 | 6,757 | 3,326 | 5,953 | 13,519 | 14,778 | |||||||||||||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method | (65,119 | ) | (4,209 | ) | 27,139 | 17,130 | 32,536 | (69,328 | ) | 79,403 | ||||||||||||||||||
Other income (loss) | (3,140 | ) | 8,548 | (1,317 | ) | 1,338 | 1,129 | 5,408 | 2,212 | |||||||||||||||||||
Total revenues | 2,291,835 | 1,533,828 | 1,743,554 | 1,682,660 | 1,779,140 | 3,825,663 | 3,501,986 | |||||||||||||||||||||
Expenses | ||||||||||||||||||||||||||||
Losses and loss adjustment expenses | (1,230,522 | ) | (1,115,419 | ) | (844,922 | ) | (802,455 | ) | (767,543 | ) | (2,345,941 | ) | (1,486,075 | ) | ||||||||||||||
Acquisition expenses | (254,789 | ) | (247,283 | ) | (221,888 | ) | (211,120 | ) | (210,089 | ) | (502,072 | ) | (407,937 | ) | ||||||||||||||
Other operating expenses | (209,249 | ) | (234,544 | ) | (204,408 | ) | (196,512 | ) | (198,914 | ) | (443,793 | ) | (400,077 | ) | ||||||||||||||
Corporate expenses | (17,920 | ) | (20,796 | ) | (26,837 | ) | (17,061 | ) | (18,251 | ) | (38,716 | ) | (36,213 | ) | ||||||||||||||
Amortization of intangible assets | (16,489 | ) | (16,631 | ) | (21,890 | ) | (20,003 | ) | (19,794 | ) | (33,120 | ) | (40,211 | ) | ||||||||||||||
Interest expense | (31,139 | ) | (32,555 | ) | (31,199 | ) | (31,328 | ) | (29,280 | ) | (63,694 | ) | (58,345 | ) | ||||||||||||||
Net foreign exchange gains (losses) | (39,211 | ) | 72,671 | (52,306 | ) | 33,124 | (4,952 | ) | 33,460 | (1,427 | ) | |||||||||||||||||
Total expenses | (1,799,319 | ) | (1,594,557 | ) | (1,403,450 | ) | (1,245,355 | ) | (1,248,823 | ) | (3,393,876 | ) | (2,430,285 | ) | ||||||||||||||
Income (loss) before income taxes | 492,516 | (60,729 | ) | 340,104 | 437,305 | 530,317 | 431,787 | 1,071,701 | ||||||||||||||||||||
Income tax expense | (26,127 | ) | (27,945 | ) | (27,336 | ) | (38,116 | ) | (44,472 | ) | (54,072 | ) | (90,358 | ) | ||||||||||||||
Net income (loss) | 466,389 | (88,674 | ) | 312,768 | 399,189 | 485,845 | 377,715 | 981,343 | ||||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | (167,568 | ) | 232,791 | 13,616 | (6,736 | ) | (16,891 | ) | 65,223 | (63,861 | ) | |||||||||||||||||
Net income attributable to Arch | 298,821 | 144,117 | 326,384 | 392,453 | 468,954 | 442,938 | 917,482 | |||||||||||||||||||||
Preferred dividends | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (20,806 | ) | (20,806 | ) | ||||||||||||||
Net income available to Arch common shareholders | $ | 288,418 | $ | 133,714 | $ | 315,981 | $ | 382,050 | $ | 458,551 | $ | 422,132 | $ | 896,676 | ||||||||||||||
Comprehensive income (loss) available to Arch | $ | 626,366 | $ | (46,030 | ) | $ | 326,760 | $ | 397,340 | $ | 637,458 | $ | 580,336 | $ | 1,303,029 | |||||||||||||
Net income per common share and common share equivalent | ||||||||||||||||||||||||||||
Basic | $ | 0.72 | $ | 0.33 | $ | 0.78 | $ | 0.95 | $ | 1.14 | $ | 1.05 | $ | 2.24 | ||||||||||||||
Diluted | $ | 0.71 | $ | 0.32 | $ | 0.76 | $ | 0.92 | $ | 1.12 | $ | 1.03 | $ | 2.19 | ||||||||||||||
Weighted average common shares and common share equivalents outstanding | ||||||||||||||||||||||||||||
Basic | 402,503,687 | 403,892,161 | 402,941,290 | 402,564,121 | 401,482,784 | 403,197,924 | 400,837,181 | |||||||||||||||||||||
Diluted | 408,119,681 | 414,033,570 | 414,124,920 | 413,180,201 | 410,899,483 | 411,005,591 | 409,755,250 | |||||||||||||||||||||
4 | ||
(U.S. Dollars in thousands, except share data) | June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||||||||
Assets | ||||||||||||||||||||
Investments: | ||||||||||||||||||||
Fixed maturities available for sale, at fair value | $ | 17,207,731 | $ | 16,841,571 | $ | 16,894,526 | $ | 16,470,523 | $ | 15,881,732 | ||||||||||
Short-term investments available for sale, at fair value | 2,277,866 | 944,531 | 956,546 | 751,989 | 821,961 | |||||||||||||||
Collateral received under securities lending, at fair value | 473,790 | 182,284 | 388,376 | 430,263 | 450,320 | |||||||||||||||
Equity securities, at fair value | 1,257,317 | 1,181,903 | 838,925 | 550,485 | 670,943 | |||||||||||||||
Investments accounted for using the fair value option | 3,520,771 | 3,310,517 | 3,663,477 | 3,838,243 | 3,721,035 | |||||||||||||||
Investments accounted for using the equity method | 1,727,302 | 1,676,055 | 1,660,396 | 1,575,832 | 1,581,972 | |||||||||||||||
Total investments | 26,464,777 | 24,136,861 | 24,402,246 | 23,617,335 | 23,127,963 | |||||||||||||||
Cash | 854,259 | 882,284 | 726,230 | 880,099 | 605,316 | |||||||||||||||
Accrued investment income | 102,064 | 118,089 | 117,937 | 116,196 | 119,252 | |||||||||||||||
Securities pledged under securities lending, at fair value | 464,503 | 177,442 | 379,868 | 420,415 | 440,510 | |||||||||||||||
Premiums receivable | 2,203,753 | 2,155,204 | 1,778,717 | 1,618,186 | 1,606,040 | |||||||||||||||
Reinsurance recoverable on unpaid and paid losses and loss adjustment expenses | 4,363,507 | 4,303,135 | 4,346,816 | 3,168,195 | 3,171,257 | |||||||||||||||
Contractholder receivables | 2,179,124 | 2,140,724 | 2,119,460 | 2,094,683 | 2,102,544 | |||||||||||||||
Ceded unearned premiums | 1,364,603 | 1,357,284 | 1,234,683 | 1,168,258 | 1,136,728 | |||||||||||||||
Deferred acquisition costs | 714,531 | 708,848 | 633,400 | 622,028 | 600,740 | |||||||||||||||
Receivable for securities sold | 167,281 | 221,573 | 24,133 | 50,615 | 164,592 | |||||||||||||||
Goodwill and intangible assets | 688,490 | 705,450 | 738,083 | 624,500 | 641,010 | |||||||||||||||
Other assets | 1,632,756 | 1,509,232 | 1,383,788 | 1,192,093 | 1,135,718 | |||||||||||||||
Total assets | $ | 41,199,648 | $ | 38,416,126 | $ | 37,885,361 | $ | 35,572,603 | $ | 34,851,670 | ||||||||||
Liabilities | ||||||||||||||||||||
Reserve for losses and loss adjustment expenses | $ | 15,044,874 | $ | 14,309,580 | $ | 13,891,842 | $ | 12,389,384 | $ | 12,230,316 | ||||||||||
Unearned premiums | 4,827,445 | 4,817,191 | 4,339,549 | 4,243,372 | 4,056,860 | |||||||||||||||
Reinsurance balances payable | 793,467 | 737,597 | 667,072 | 601,891 | 531,990 | |||||||||||||||
Contractholder payables | 2,185,414 | 2,149,762 | 2,119,460 | 2,094,683 | 2,102,544 | |||||||||||||||
Collateral held for insured obligations | 208,449 | 211,597 | 206,698 | 205,449 | 237,056 | |||||||||||||||
Senior notes | 2,860,733 | 1,871,869 | 1,871,626 | 1,871,386 | 1,733,865 | |||||||||||||||
Revolving credit agreement borrowings | 335,587 | 500,587 | 484,287 | 490,720 | 491,006 | |||||||||||||||
Securities lending payable | 473,783 | 182,274 | 388,366 | 430,255 | 450,312 | |||||||||||||||
Payable for securities purchased | 275,257 | 327,359 | 87,579 | 176,130 | 294,109 | |||||||||||||||
Other liabilities | 1,467,739 | 1,392,905 | 1,513,330 | 1,007,524 | 904,438 | |||||||||||||||
Total liabilities | 28,472,748 | 26,500,721 | 25,569,809 | 23,510,794 | 23,032,496 | |||||||||||||||
Redeemable noncontrolling interests | 55,986 | 55,376 | 55,404 | 48,789 | 206,475 | |||||||||||||||
Shareholders’ equity | ||||||||||||||||||||
Non-cumulative preferred shares | 780,000 | 780,000 | 780,000 | 780,000 | 780,000 | |||||||||||||||
Common shares | 642 | 642 | 638 | 638 | 638 | |||||||||||||||
Additional paid-in capital | 1,935,514 | 1,921,487 | 1,889,683 | 1,864,468 | 1,847,949 | |||||||||||||||
Retained earnings | 11,420,686 | 11,132,268 | 11,021,006 | 10,705,025 | 10,322,975 | |||||||||||||||
Accumulated other comprehensive income (loss), net of deferred income tax | 349,488 | 21,944 | 212,091 | 211,714 | 206,827 | |||||||||||||||
Common shares held in treasury, at cost | (2,494,505 | ) | (2,489,097 | ) | (2,406,047 | ) | (2,403,749 | ) | (2,401,037 | ) | ||||||||||
Total shareholders’ equity available to Arch | 11,991,825 | 11,367,244 | 11,497,371 | 11,158,096 | 10,757,352 | |||||||||||||||
Non-redeemable noncontrolling interests | 679,089 | 492,785 | 762,777 | 854,924 | 855,347 | |||||||||||||||
Total shareholders’ equity | 12,670,914 | 11,860,029 | 12,260,148 | 12,013,020 | 11,612,699 | |||||||||||||||
Total liabilities, noncontrolling interests and shareholders’ equity | $ | 41,199,648 | $ | 38,416,126 | $ | 37,885,361 | $ | 35,572,603 | $ | 34,851,670 | ||||||||||
Common shares and common share equivalents outstanding, net of treasury shares | 405,970,251 | 405,609,867 | 405,619,201 | 405,230,531 | 404,887,534 | |||||||||||||||
Book value per common share (1) | $ | 27.62 | $ | 26.10 | $ | 26.42 | $ | 25.61 | $ | 24.64 | ||||||||||
(1) | Excludes the effects of stock options and restricted stock units outstanding. |
5 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Non-cumulative preferred shares | ||||||||||||||||||||||||||||
Balance at beginning and end of period | $ | 780,000 | $ | 780,000 | $ | 780,000 | $ | 780,000 | $ | 780,000 | $ | 780,000 | $ | 780,000 | ||||||||||||||
Common shares | ||||||||||||||||||||||||||||
Balance at beginning of period | 642 | 638 | 638 | 638 | 636 | 638 | 634 | |||||||||||||||||||||
Common shares issued, net | — | 4 | — | — | 2 | 4 | 4 | |||||||||||||||||||||
Balance at end of period | 642 | 642 | 638 | 638 | 638 | 642 | 638 | |||||||||||||||||||||
Additional paid-in capital | ||||||||||||||||||||||||||||
Balance at beginning of period | 1,921,487 | 1,889,683 | 1,864,468 | 1,847,949 | 1,819,605 | 1,889,683 | 1,793,781 | |||||||||||||||||||||
Amortization of share-based compensation | 13,160 | 28,050 | 11,862 | 12,775 | 13,607 | 41,210 | 39,515 | |||||||||||||||||||||
All other | 867 | 3,754 | 13,353 | 3,744 | 14,737 | 4,621 | 14,653 | |||||||||||||||||||||
Balance at end of period | 1,935,514 | 1,921,487 | 1,889,683 | 1,864,468 | 1,847,949 | 1,935,514 | 1,847,949 | |||||||||||||||||||||
Retained earnings | ||||||||||||||||||||||||||||
Balance at beginning of period | 11,132,268 | 11,021,006 | 10,705,025 | 10,322,975 | 9,864,424 | 11,021,006 | 9,426,299 | |||||||||||||||||||||
Cumulative effect of an accounting change (1) | — | (22,452 | ) | — | — | — | (22,452 | ) | — | |||||||||||||||||||
Balance at beginning of period, as adjusted | 11,132,268 | 10,998,554 | 10,705,025 | 10,322,975 | 9,864,424 | 10,998,554 | 9,426,299 | |||||||||||||||||||||
Net income | 466,389 | (88,674 | ) | 312,768 | 399,189 | 485,845 | 377,715 | 981,343 | ||||||||||||||||||||
Amounts attributable to noncontrolling interests | (167,568 | ) | 232,791 | 13,616 | (6,736 | ) | (16,891 | ) | 65,223 | (63,861 | ) | |||||||||||||||||
Preferred share dividends | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (20,806 | ) | (20,806 | ) | ||||||||||||||
Balance at end of period | 11,420,686 | 11,132,268 | 11,021,006 | 10,705,025 | 10,322,975 | 11,420,686 | 10,322,975 | |||||||||||||||||||||
Accumulated other comprehensive income (loss), net of deferred income tax | ||||||||||||||||||||||||||||
Balance at beginning of period | 21,944 | 212,091 | 211,714 | 206,827 | 38,323 | 212,091 | (178,720 | ) | ||||||||||||||||||||
Change in unrealized appreciation (decline) in value of available-for-sale investments | 305,338 | (145,337 | ) | (24,707 | ) | 21,566 | 164,425 | 160,001 | 375,805 | |||||||||||||||||||
Change in foreign currency translation adjustments | 22,206 | (44,810 | ) | 25,084 | (16,679 | ) | 4,079 | (22,604 | ) | 9,742 | ||||||||||||||||||
Balance at end of period | 349,488 | 21,944 | 212,091 | 211,714 | 206,827 | 349,488 | 206,827 | |||||||||||||||||||||
Common shares held in treasury, at cost | ||||||||||||||||||||||||||||
Balance at beginning of period | (2,489,097 | ) | (2,406,047 | ) | (2,403,749 | ) | (2,401,037 | ) | (2,388,392 | ) | (2,406,047 | ) | (2,382,167 | ) | ||||||||||||||
Shares repurchased for treasury | (5,408 | ) | (83,050 | ) | (2,298 | ) | (2,712 | ) | (12,645 | ) | (88,458 | ) | (18,870 | ) | ||||||||||||||
Balance at end of period | (2,494,505 | ) | (2,489,097 | ) | (2,406,047 | ) | (2,403,749 | ) | (2,401,037 | ) | (2,494,505 | ) | (2,401,037 | ) | ||||||||||||||
Total shareholders’ equity available to Arch | 11,991,825 | 11,367,244 | 11,497,371 | 11,158,096 | 10,757,352 | 11,991,825 | 10,757,352 | |||||||||||||||||||||
Non-redeemable noncontrolling interests | 679,089 | 492,785 | 762,777 | 854,924 | 855,347 | 679,089 | 855,347 | |||||||||||||||||||||
Total shareholders’ equity | $ | 12,670,914 | $ | 11,860,029 | $ | 12,260,148 | $ | 12,013,020 | $ | 11,612,699 | $ | 12,670,914 | $ | 11,612,699 | ||||||||||||||
6 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Operating Activities | ||||||||||||||||||||||||||||
Net income (loss) | $ | 466,389 | $ | (88,674 | ) | $ | 312,768 | $ | 399,189 | $ | 485,845 | $ | 377,715 | $ | 981,343 | |||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||
Net realized (gains) losses | (557,740 | ) | 362,964 | (51,435 | ) | (63,597 | ) | (118,844 | ) | (194,776 | ) | (262,935 | ) | |||||||||||||||
Equity in net income or loss of investment funds accounted for using the equity method and other income or loss | 96,350 | 29,034 | 24,899 | 6,808 | (15,968 | ) | 125,384 | (45,720 | ) | |||||||||||||||||||
Amortization of intangible assets | 16,489 | 16,631 | 21,890 | 20,003 | 19,794 | 33,120 | 40,211 | |||||||||||||||||||||
Share-based compensation | 13,363 | 28,549 | 11,985 | 12,895 | 15,646 | 41,912 | 41,537 | |||||||||||||||||||||
Changes in: | ||||||||||||||||||||||||||||
Reserve for losses and loss adjustment expenses, net | 652,389 | 506,057 | 112,907 | 222,678 | 160,401 | 1,158,446 | 154,396 | |||||||||||||||||||||
Unearned premiums, net | 2,957 | 392,802 | (60,429 | ) | 175,434 | (18,829 | ) | 395,759 | 137,564 | |||||||||||||||||||
Premiums receivable | (45,181 | ) | (418,457 | ) | 91,013 | (26,715 | ) | (16,913 | ) | (463,638 | ) | (302,050 | ) | |||||||||||||||
Deferred acquisition costs | (17,302 | ) | (75,135 | ) | (8,654 | ) | (13,816 | ) | (1,622 | ) | (92,437 | ) | (24,790 | ) | ||||||||||||||
Reinsurance balances payable | 52,354 | 79,807 | (32,770 | ) | 75,487 | 76,810 | 132,161 | 139,415 | ||||||||||||||||||||
Other items, net | 31,058 | (223,124 | ) | 83,146 | 22,249 | (109,194 | ) | (192,066 | ) | (146,447 | ) | |||||||||||||||||
Net cash provided by operating activities | 711,126 | 610,454 | 505,320 | 830,615 | 477,126 | 1,321,580 | 712,524 | |||||||||||||||||||||
Investing Activities | ||||||||||||||||||||||||||||
Purchases of fixed maturity investments | (13,444,854 | ) | (11,965,995 | ) | (6,043,154 | ) | (7,677,977 | ) | (8,888,176 | ) | (25,410,849 | ) | (16,332,646 | ) | ||||||||||||||
Purchases of equity securities | (264,466 | ) | (760,683 | ) | (287,916 | ) | (92,112 | ) | (228,129 | ) | (1,025,149 | ) | (431,939 | ) | ||||||||||||||
Purchases of other investments | (273,221 | ) | (228,471 | ) | (455,620 | ) | (337,862 | ) | (352,470 | ) | (501,692 | ) | (677,063 | ) | ||||||||||||||
Proceeds from sales of fixed maturity investments | 13,109,907 | 11,723,123 | 5,888,011 | 7,075,372 | 8,555,892 | 24,833,030 | 15,632,482 | |||||||||||||||||||||
Proceeds from sales of equity securities | 314,045 | 266,301 | 58,688 | 194,429 | 81,684 | 580,346 | 176,701 | |||||||||||||||||||||
Proceeds from sales, redemptions and maturities of other investments | 256,057 | 216,131 | 382,042 | 292,819 | 318,215 | 472,188 | 534,698 | |||||||||||||||||||||
Proceeds from redemptions and maturities of fixed maturity investments | 170,884 | 198,356 | 248,546 | 149,770 | 144,525 | 369,240 | 244,949 | |||||||||||||||||||||
Net settlements of derivative instruments | (45,017 | ) | 195,488 | (32,441 | ) | 4,722 | 57,964 | 150,471 | 87,701 | |||||||||||||||||||
Net (purchases) sales of short-term investments | (1,311,586 | ) | (11,777 | ) | (89,245 | ) | (72,442 | ) | (91,081 | ) | (1,323,363 | ) | 201,520 | |||||||||||||||
Change in cash collateral related to securities lending | (405 | ) | 55,001 | (69,183 | ) | (600 | ) | 37,208 | 54,596 | 7,590 | ||||||||||||||||||
Purchases of fixed assets | (9,217 | ) | (8,470 | ) | (10,202 | ) | (11,276 | ) | (6,936 | ) | (17,687 | ) | (16,359 | ) | ||||||||||||||
Other | (33,821 | ) | 42,500 | (145,533 | ) | (28,375 | ) | (80,847 | ) | 8,679 | (174,578 | ) | ||||||||||||||||
Net cash provided by (used for) investing activities | (1,531,694 | ) | (278,496 | ) | (556,007 | ) | (503,532 | ) | (452,151 | ) | (1,810,190 | ) | (746,944 | ) | ||||||||||||||
Financing Activities | ||||||||||||||||||||||||||||
Purchases of common shares under share repurchase program | — | (75,486 | ) | — | — | — | (75,486 | ) | (2,871 | ) | ||||||||||||||||||
Proceeds from common shares issued, net | (5,134 | ) | (4,527 | ) | 5,685 | 1,075 | 1,344 | (9,661 | ) | (557 | ) | |||||||||||||||||
Proceeds from borrowings | 988,618 | 16,300 | — | 137,283 | 3,800 | 1,004,918 | 62,800 | |||||||||||||||||||||
Repayments of borrowings | (165,000 | ) | — | (21,644 | ) | — | (1,500 | ) | (165,000 | ) | (27,538 | ) | ||||||||||||||||
Change in cash collateral related to securities lending | 405 | (55,001 | ) | 69,183 | 600 | (37,208 | ) | (54,596 | ) | (7,590 | ) | |||||||||||||||||
Change in third party investment in non-redeemable noncontrolling interests | — | (2,867 | ) | (75,056 | ) | — | — | (2,867 | ) | — | ||||||||||||||||||
Change in third party investment in redeemable noncontrolling interests | — | — | (8 | ) | (161,874 | ) | — | — | — | |||||||||||||||||||
Dividends paid to redeemable noncontrolling interests | (1,359 | ) | (1,181 | ) | (1,107 | ) | (2,414 | ) | (4,497 | ) | (2,540 | ) | (8,994 | ) | ||||||||||||||
Other | (1,294 | ) | (1,331 | ) | (816 | ) | (1,678 | ) | (2,140 | ) | (2,625 | ) | (3,529 | ) | ||||||||||||||
Preferred dividends paid | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (20,806 | ) | (20,806 | ) | ||||||||||||||
Net cash provided by (used for) financing activities | 805,833 | (134,496 | ) | (34,166 | ) | (37,411 | ) | (50,604 | ) | 671,337 | (9,085 | ) | ||||||||||||||||
Effects of exchange rate changes on foreign currency cash and restricted cash | 8,981 | (30,723 | ) | 26,076 | (10,272 | ) | (1,512 | ) | (21,742 | ) | 1,937 | |||||||||||||||||
Increase (decrease) in cash and restricted cash | (5,754 | ) | 166,739 | (58,777 | ) | 279,400 | (27,141 | ) | 160,985 | (41,568 | ) | |||||||||||||||||
Cash and restricted cash, beginning of period | 1,070,437 | 903,698 | 962,475 | 683,075 | 710,216 | 903,698 | 724,643 | |||||||||||||||||||||
Cash and restricted cash, end of period | $ | 1,064,683 | $ | 1,070,437 | $ | 903,698 | $ | 962,475 | $ | 683,075 | $ | 1,064,683 | $ | 683,075 | ||||||||||||||
Income taxes paid (received) | $ | 3,023 | $ | 7,387 | $ | 62,398 | $ | 3,565 | $ | 76,166 | $ | 10,410 | $ | 43,500 | ||||||||||||||
Interest paid | $ | 50,767 | $ | 6,647 | $ | 58,385 | $ | 7,702 | $ | 54,612 | $ | 57,414 | $ | 60,858 | ||||||||||||||
Net cash provided by operating activities, excluding the ‘other’ segment | $ | 648,427 | $ | 585,956 | $ | 443,298 | $ | 769,486 | $ | 431,865 | $ | 1,234,383 | $ | 597,276 | ||||||||||||||
7 | ||
• | Construction and national accounts: primary and excess casualty coverages to middle and large accounts in the construction industry and a wide range of products for middle and large national accounts, specializing in loss sensitive primary casualty insurance programs (including large deductible, self-insured retention and retrospectively rated programs). |
• | Excess and surplus casualty: primary and excess casualty insurance coverages, including middle market energy business, and contract binding, which primarily provides casualty coverage through a network of appointed agents to small and medium risks. |
• | Lenders products: collateral protection, debt cancellation and service contract reimbursement products to banks, credit unions, automotive dealerships and original equipment manufacturers and other specialty programs that pertain to automotive lending and leasing. |
• | Professional lines: directors’ and officers’ liability, errors and omissions liability, employment practices liability, fiduciary liability, crime, professional indemnity and other financial related coverages for corporate, private equity, venture capital, real estate investment trust, limited partnership, financial institution and not-for-profit clients of all sizes and medical professional and general liability insurance coverages for the healthcare industry. The business is predominately written on a claims-made basis. |
• | Programs: primarily package policies, underwriting workers’ compensation and umbrella liability business in support of desirable package programs, targeting program managers with unique expertise and niche products offering general liability, commercial automobile, inland marine and property business with minimal catastrophe exposure. |
• | Property, energy, marine and aviation: primary and excess general property insurance coverages, including catastrophe-exposed property coverage, for commercial clients. Coverages for marine include hull, war, specie and liability. Aviation and stand alone terrorism are also offered. |
• | Travel, accident and health: specialty travel and accident and related insurance products for individual, group travelers, travel agents and suppliers, as well as accident and health, which provides accident, disability and medical plan insurance coverages for employer groups, medical plan members, students and other participant groups. |
• | Other: includes alternative market risks (including captive insurance programs), excess workers’ compensation and employer’s liability insurance coverages for qualified self-insured groups, associations and trusts, and contract and commercial surety coverages, including contract bonds (payment and performance bonds) primarily for medium and large contractors and commercial surety bonds for Fortune 1,000 companies and smaller transaction business programs. |
8 | ||
• | Casualty: provides coverage to ceding company clients on third party liability and workers’ compensation exposures from ceding company clients, primarily on a treaty basis. Exposures include, among others, executive assurance, professional liability, workers’ compensation, excess and umbrella liability, excess motor and healthcare business. |
• | Marine and aviation: provides coverage for energy, hull, cargo, specie, liability and transit, and aviation business, including airline and general aviation risks. Business written may also include space business, which includes coverages for satellite assembly, launch and operation for commercial space programs. |
• | Other specialty: provides coverage to ceding company clients for proportional motor and other lines including surety, accident and health, workers’ compensation catastrophe, agriculture, trade credit and political risk. |
• | Property catastrophe: provides protection for most catastrophic losses that are covered in the underlying policies written by reinsureds, including hurricane, earthquake, flood, tornado, hail and fire, and coverage for other perils on a case-by-case basis. Property catastrophe reinsurance provides coverage on an excess of loss basis when aggregate losses and loss adjustment expense from a single occurrence of a covered peril exceed the retention specified in the contract. |
• | Property excluding property catastrophe: provides coverage for both personal lines and commercial property exposures and principally covers buildings, structures, equipment and contents. The primary perils in this business include fire, explosion, collapse, riot, vandalism, wind, tornado, flood and earthquake. Business is assumed on both a proportional and excess of loss basis. In addition, facultative business is written which focuses on commercial property risks on an excess of loss basis. |
• | Other. includes life reinsurance business on both a proportional and non-proportional basis, casualty clash business and, in limited instances, non-traditional business which is intended to provide insurers with risk management solutions that complement traditional reinsurance. |
9 | ||
(U.S. Dollars in thousands) | Three Months Ended | |||||||||||||||||||||||
June 30, 2020 | ||||||||||||||||||||||||
Insurance | Reinsurance | Mortgage | Sub-total (Core) | Other | Total | |||||||||||||||||||
Gross premiums written (1) | $ | 1,030,362 | $ | 807,065 | $ | 369,144 | $ | 2,206,410 | $ | 157,927 | $ | 2,317,692 | ||||||||||||
Premiums ceded | (358,101 | ) | (241,971 | ) | (44,044 | ) | (643,955 | ) | (52,071 | ) | (649,381 | ) | ||||||||||||
Net premiums written | 672,261 | 565,094 | 325,100 | 1,562,455 | 105,856 | 1,668,311 | ||||||||||||||||||
Change in unearned premiums | 15,648 | (84,897 | ) | 40,613 | (28,636 | ) | 25,679 | (2,957 | ) | |||||||||||||||
Net premiums earned | 687,909 | 480,197 | 365,713 | 1,533,819 | 131,535 | 1,665,354 | ||||||||||||||||||
Other underwriting income (loss) | — | (651 | ) | 6,450 | 5,799 | 868 | 6,667 | |||||||||||||||||
Losses and loss adjustment expenses | (518,203 | ) | (383,433 | ) | (224,100 | ) | (1,125,736 | ) | (104,786 | ) | (1,230,522 | ) | ||||||||||||
Acquisition expenses | (107,671 | ) | (90,522 | ) | (34,052 | ) | (232,245 | ) | (22,544 | ) | (254,789 | ) | ||||||||||||
Other operating expenses | (118,757 | ) | (38,716 | ) | (37,574 | ) | (195,047 | ) | (14,202 | ) | (209,249 | ) | ||||||||||||
Underwriting income (loss) | $ | (56,722 | ) | $ | (33,125 | ) | $ | 76,437 | (13,410 | ) | (9,129 | ) | (22,539 | ) | ||||||||||
Net investment income | 101,031 | 30,454 | 131,485 | |||||||||||||||||||||
Net realized gains (losses) | 385,089 | 171,499 | 556,588 | |||||||||||||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method | (65,119 | ) | — | (65,119 | ) | |||||||||||||||||||
Other income | (3,140 | ) | — | (3,140 | ) | |||||||||||||||||||
Corporate expenses (2) | (16,943 | ) | — | (16,943 | ) | |||||||||||||||||||
Transaction costs and other (2) | (977 | ) | — | (977 | ) | |||||||||||||||||||
Amortization of intangible assets | (16,489 | ) | — | (16,489 | ) | |||||||||||||||||||
Interest expense | (25,130 | ) | (6,009 | ) | (31,139 | ) | ||||||||||||||||||
Net foreign exchange gains (losses) | (42,438 | ) | 3,227 | (39,211 | ) | |||||||||||||||||||
Income (loss) before income taxes | 302,474 | 190,042 | 492,516 | |||||||||||||||||||||
Income tax (expense) benefit | (26,529 | ) | 402 | (26,127 | ) | |||||||||||||||||||
Net income (loss) | 275,945 | 190,444 | 466,389 | |||||||||||||||||||||
Dividends attributable to redeemable noncontrolling interests | (934 | ) | (1,036 | ) | (1,970 | ) | ||||||||||||||||||
Amounts attributable to nonredeemable noncontrolling interests | — | (165,598 | ) | (165,598 | ) | |||||||||||||||||||
Net income (loss) available to Arch | 275,011 | 23,810 | 298,821 | |||||||||||||||||||||
Preferred dividends | (10,403 | ) | — | (10,403 | ) | |||||||||||||||||||
Net income (loss) available to Arch common shareholders | $ | 264,608 | $ | 23,810 | $ | 288,418 | ||||||||||||||||||
Underwriting Ratios | ||||||||||||||||||||||||
Loss ratio | 75.3 | % | 79.8 | % | 61.3 | % | 73.4 | % | 79.7 | % | 73.9 | % | ||||||||||||
Acquisition expense ratio | 15.7 | % | 18.9 | % | 9.3 | % | 15.1 | % | 17.1 | % | 15.3 | % | ||||||||||||
Other operating expense ratio | 17.3 | % | 8.1 | % | 10.3 | % | 12.7 | % | 10.8 | % | 12.6 | % | ||||||||||||
Combined ratio | 108.3 | % | 106.8 | % | 80.9 | % | 101.2 | % | 107.6 | % | 101.8 | % | ||||||||||||
Net premiums written to gross premiums written | 65.2 | % | 70.0 | % | 88.1 | % | 70.8 | % | 67.0 | % | 72.0 | % | ||||||||||||
Total investable assets | $ | 24,531,194 | $ | 2,641,290 | $ | 27,172,484 | ||||||||||||||||||
Total assets | 37,693,482 | 3,506,166 | 41,199,648 | |||||||||||||||||||||
Total liabilities | 25,787,697 | 2,685,051 | 28,472,748 | |||||||||||||||||||||
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions and are included in the gross premiums written of each segment. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
(2) | Certain expenses have been excluded from ‘corporate expenses’ and reflected in ‘Transaction costs and other.’ See ‘Comments on Regulation G’ for a further discussion of such items. |
10 | ||
(U.S. Dollars in thousands) | Three Months Ended | |||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||
Insurance | Reinsurance | Mortgage | Sub-total (Core) | Other | Total | |||||||||||||||||||
Gross premiums written (1) | $ | 919,925 | $ | 545,547 | $ | 364,465 | $ | 1,829,829 | $ | 161,978 | $ | 1,937,809 | ||||||||||||
Premiums ceded | (292,095 | ) | (169,457 | ) | (42,857 | ) | (504,301 | ) | (42,608 | ) | (492,911 | ) | ||||||||||||
Net premiums written | 627,830 | 376,090 | 321,608 | 1,325,528 | 119,370 | 1,444,898 | ||||||||||||||||||
Change in unearned premiums | (35,388 | ) | (8,906 | ) | 31,175 | (13,119 | ) | 31,948 | 18,829 | |||||||||||||||
Net premiums earned | 592,442 | 367,184 | 352,783 | 1,312,409 | 151,318 | 1,463,727 | ||||||||||||||||||
Other underwriting income (loss) | — | 1,224 | 4,056 | 5,280 | 673 | 5,953 | ||||||||||||||||||
Losses and loss adjustment expenses | (389,172 | ) | (240,958 | ) | (25,997 | ) | (656,127 | ) | (111,416 | ) | (767,543 | ) | ||||||||||||
Acquisition expenses | (91,094 | ) | (56,785 | ) | (32,654 | ) | (180,533 | ) | (29,556 | ) | (210,089 | ) | ||||||||||||
Other operating expenses | (109,523 | ) | (33,960 | ) | (39,819 | ) | (183,302 | ) | (15,612 | ) | (198,914 | ) | ||||||||||||
Underwriting income (loss) | $ | 2,653 | $ | 36,705 | $ | 258,369 | 297,727 | (4,593 | ) | 293,134 | ||||||||||||||
Net investment income | 123,038 | 32,000 | 155,038 | |||||||||||||||||||||
Net realized gains (losses) | 125,063 | (4,306 | ) | 120,757 | ||||||||||||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method | 32,536 | — | 32,536 | |||||||||||||||||||||
Other income (loss) | 1,129 | — | 1,129 | |||||||||||||||||||||
Corporate expenses (2) | (16,073 | ) | — | (16,073 | ) | |||||||||||||||||||
Transaction costs and other (2) | (2,178 | ) | — | (2,178 | ) | |||||||||||||||||||
Amortization of intangible assets | (19,794 | ) | — | (19,794 | ) | |||||||||||||||||||
Interest expense | (23,375 | ) | (5,905 | ) | (29,280 | ) | ||||||||||||||||||
Net foreign exchange gains (losses) | (6,190 | ) | 1,238 | (4,952 | ) | |||||||||||||||||||
Income (loss) before income taxes | 511,883 | 18,434 | 530,317 | |||||||||||||||||||||
Income tax (expense) benefit | (44,452 | ) | (20 | ) | (44,472 | ) | ||||||||||||||||||
Net income (loss) | 467,431 | 18,414 | 485,845 | |||||||||||||||||||||
Dividends attributable to redeemable noncontrolling interests | — | (4,590 | ) | (4,590 | ) | |||||||||||||||||||
Amounts attributable to nonredeemable noncontrolling interests | — | (12,301 | ) | (12,301 | ) | |||||||||||||||||||
Net income (loss) available to Arch | 467,431 | 1,523 | 468,954 | |||||||||||||||||||||
Preferred dividends | (10,403 | ) | — | (10,403 | ) | |||||||||||||||||||
Net income (loss) available to Arch common shareholders | $ | 457,028 | $ | 1,523 | $ | 458,551 | ||||||||||||||||||
Underwriting Ratios | ||||||||||||||||||||||||
Loss ratio | 65.7 | % | 65.6 | % | 7.4 | % | 50.0 | % | 73.6 | % | 52.4 | % | ||||||||||||
Acquisition expense ratio | 15.4 | % | 15.5 | % | 9.3 | % | 13.8 | % | 19.5 | % | 14.4 | % | ||||||||||||
Other operating expense ratio | 18.5 | % | 9.2 | % | 11.3 | % | 14.0 | % | 10.3 | % | 13.6 | % | ||||||||||||
Combined ratio | 99.6 | % | 90.3 | % | 28.0 | % | 77.8 | % | 103.4 | % | 80.4 | % | ||||||||||||
Net premiums written to gross premiums written | 68.2 | % | 68.9 | % | 88.2 | % | 72.4 | % | 73.7 | % | 74.6 | % | ||||||||||||
Total investable assets | $ | 20,776,663 | $ | 2,768,466 | $ | 23,545,129 | ||||||||||||||||||
Total assets | 31,418,142 | 3,433,528 | 34,851,670 | |||||||||||||||||||||
Total liabilities | 20,781,438 | 2,251,058 | 23,032,496 | |||||||||||||||||||||
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions and are included in the gross premiums written of each segment. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
(2) | Certain expenses have been excluded from ‘corporate expenses’ and reflected in ‘Transaction costs and other.’ See ‘Comments on Regulation G’ for a further discussion of such items. |
11 | ||
(U.S. Dollars in thousands) | Six Months Ended | |||||||||||||||||||||||
June 30, 2020 | ||||||||||||||||||||||||
Insurance | Reinsurance | Mortgage | Sub-total (Core) | Other | Total | |||||||||||||||||||
Gross premiums written (1) | $ | 2,238,007 | $ | 1,929,584 | $ | 738,089 | $ | 4,904,947 | $ | 392,829 | $ | 5,150,522 | ||||||||||||
Premiums ceded | (736,998 | ) | (567,310 | ) | (88,371 | ) | (1,391,946 | ) | (100,273 | ) | (1,344,965 | ) | ||||||||||||
Net premiums written | 1,501,009 | 1,362,274 | 649,718 | 3,513,001 | 292,556 | 3,805,557 | ||||||||||||||||||
Change in unearned premiums | (97,181 | ) | (338,617 | ) | 61,021 | (374,777 | ) | (20,982 | ) | (395,759 | ) | |||||||||||||
Net premiums earned | 1,403,828 | 1,023,657 | 710,739 | 3,138,224 | 271,574 | 3,409,798 | ||||||||||||||||||
Other underwriting income (loss) | — | 1,469 | 11,049 | 12,518 | 1,001 | 13,519 | ||||||||||||||||||
Losses and loss adjustment expenses | (1,025,311 | ) | (813,502 | ) | (291,666 | ) | (2,130,479 | ) | (215,462 | ) | (2,345,941 | ) | ||||||||||||
Acquisition expenses | (215,008 | ) | (170,128 | ) | (72,588 | ) | (457,724 | ) | (44,348 | ) | (502,072 | ) | ||||||||||||
Other operating expenses | (248,406 | ) | (84,013 | ) | (83,470 | ) | (415,889 | ) | (27,904 | ) | (443,793 | ) | ||||||||||||
Underwriting income (loss) | $ | (84,897 | ) | $ | (42,517 | ) | $ | 274,064 | 146,650 | (15,139 | ) | 131,511 | ||||||||||||
Net investment income | 214,059 | 62,579 | 276,638 | |||||||||||||||||||||
Net realized gains (losses) | 312,980 | (123,352 | ) | 189,628 | ||||||||||||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method | (69,328 | ) | — | (69,328 | ) | |||||||||||||||||||
Other income (loss) | 5,408 | — | 5,408 | |||||||||||||||||||||
Corporate expenses (2) | (35,144 | ) | — | (35,144 | ) | |||||||||||||||||||
Transaction costs and other (2) | (3,572 | ) | — | (3,572 | ) | |||||||||||||||||||
Amortization of intangible assets | (33,120 | ) | — | (33,120 | ) | |||||||||||||||||||
Interest expense | (50,375 | ) | (13,319 | ) | (63,694 | ) | ||||||||||||||||||
Net foreign exchange gains (losses) | 20,869 | 12,591 | 33,460 | |||||||||||||||||||||
Income (loss) before income taxes | 508,427 | (76,640 | ) | 431,787 | ||||||||||||||||||||
Income tax (expense) benefit | (54,474 | ) | 402 | (54,072 | ) | |||||||||||||||||||
Net income (loss) | 453,953 | (76,238 | ) | 377,715 | ||||||||||||||||||||
Dividends attributable to redeemable noncontrolling interests | (991 | ) | (2,132 | ) | (3,123 | ) | ||||||||||||||||||
Amounts attributable to nonredeemable noncontrolling interests | — | 68,346 | 68,346 | |||||||||||||||||||||
Net income (loss) available to Arch | 452,962 | (10,024 | ) | 442,938 | ||||||||||||||||||||
Preferred dividends | (20,806 | ) | — | (20,806 | ) | |||||||||||||||||||
Net income (loss) available to Arch common shareholders | $ | 432,156 | $ | (10,024 | ) | $ | 422,132 | |||||||||||||||||
Underwriting Ratios | ||||||||||||||||||||||||
Loss ratio | 73.0 | % | 79.5 | % | 41.0 | % | 67.9 | % | 79.3 | % | 68.8 | % | ||||||||||||
Acquisition expense ratio | 15.3 | % | 16.6 | % | 10.2 | % | 14.6 | % | 16.3 | % | 14.7 | % | ||||||||||||
Other operating expense ratio | 17.7 | % | 8.2 | % | 11.7 | % | 13.3 | % | 10.3 | % | 13.0 | % | ||||||||||||
Combined ratio | 106.0 | % | 104.3 | % | 62.9 | % | 95.8 | % | 105.9 | % | 96.5 | % | ||||||||||||
Net premiums written to gross premiums written | 67.1 | % | 70.6 | % | 88.0 | % | 71.6 | % | 74.5 | % | 73.9 | % | ||||||||||||
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions and are included in the gross premiums written of each segment. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
(2) | Certain expenses have been excluded from ‘corporate expenses’ and reflected in ‘Transaction costs and other.’ See ‘Comments on Regulation G’ for a further discussion of such items. |
12 | ||
(U.S. Dollars in thousands) | Six Months Ended | |||||||||||||||||||||||
June 30, 2019 | ||||||||||||||||||||||||
Insurance | Reinsurance | Mortgage | Sub-total (Core) | Other | Total | |||||||||||||||||||
Gross premiums written (1) | $ | 1,861,879 | $ | 1,228,402 | $ | 720,515 | $ | 3,810,282 | $ | 348,667 | $ | 4,015,688 | ||||||||||||
Premiums ceded | (612,717 | ) | (401,024 | ) | (91,655 | ) | (1,104,882 | ) | (83,910 | ) | (1,045,531 | ) | ||||||||||||
Net premiums written | 1,249,162 | 827,378 | 628,860 | 2,705,400 | 264,757 | 2,970,157 | ||||||||||||||||||
Change in unearned premiums | (103,215 | ) | (113,829 | ) | 46,825 | (170,219 | ) | 32,655 | (137,564 | ) | ||||||||||||||
Net premiums earned | 1,145,947 | 713,549 | 675,685 | 2,535,181 | 297,412 | 2,832,593 | ||||||||||||||||||
Other underwriting income (loss) | — | 5,601 | 7,912 | 13,513 | 1,265 | 14,778 | ||||||||||||||||||
Losses and loss adjustment expenses | (745,895 | ) | (480,768 | ) | (37,146 | ) | (1,263,809 | ) | (222,266 | ) | (1,486,075 | ) | ||||||||||||
Acquisition expenses | (173,918 | ) | (111,111 | ) | (64,326 | ) | (349,355 | ) | (58,582 | ) | (407,937 | ) | ||||||||||||
Other operating expenses | (222,919 | ) | (69,664 | ) | (79,694 | ) | (372,277 | ) | (27,800 | ) | (400,077 | ) | ||||||||||||
Underwriting income (loss) | $ | 3,215 | $ | 57,607 | $ | 502,431 | 563,253 | (9,971 | ) | 553,282 | ||||||||||||||
Net investment income | 244,287 | 67,700 | 311,987 | |||||||||||||||||||||
Net realized gains (losses) | 236,187 | 24,826 | 261,013 | |||||||||||||||||||||
Net impairment losses recognized in earnings | — | — | — | |||||||||||||||||||||
Equity in net income (loss) of investment funds accounted for using the equity method | 79,403 | — | 79,403 | |||||||||||||||||||||
Other income (loss) | 2,212 | — | 2,212 | |||||||||||||||||||||
Corporate expenses (2) | (32,845 | ) | — | (32,845 | ) | |||||||||||||||||||
Transaction costs and other (2) | (3,368 | ) | — | (3,368 | ) | |||||||||||||||||||
Amortization of intangible assets | (40,211 | ) | — | (40,211 | ) | |||||||||||||||||||
Interest expense | (46,857 | ) | (11,488 | ) | (58,345 | ) | ||||||||||||||||||
Net foreign exchange gains (losses) | (1,015 | ) | (412 | ) | (1,427 | ) | ||||||||||||||||||
Income (loss) before income taxes | 1,001,046 | 70,655 | 1,071,701 | |||||||||||||||||||||
Income tax (expense) benefit | (90,338 | ) | (20 | ) | (90,358 | ) | ||||||||||||||||||
Net income (loss) | 910,708 | 70,635 | 981,343 | |||||||||||||||||||||
Dividends attributable to redeemable noncontrolling interests | — | (9,178 | ) | (9,178 | ) | |||||||||||||||||||
Amounts attributable to nonredeemable noncontrolling interests | — | (54,683 | ) | (54,683 | ) | |||||||||||||||||||
Net income (loss) available to Arch | 910,708 | 6,774 | 917,482 | |||||||||||||||||||||
Preferred dividends | (20,806 | ) | — | (20,806 | ) | |||||||||||||||||||
Net income (loss) available to Arch common shareholders | $ | 889,902 | $ | 6,774 | $ | 896,676 | ||||||||||||||||||
Underwriting Ratios | ||||||||||||||||||||||||
Loss ratio | 65.1 | % | 67.4 | % | 5.5 | % | 49.9 | % | 74.7 | % | 52.5 | % | ||||||||||||
Acquisition expense ratio | 15.2 | % | 15.6 | % | 9.5 | % | 13.8 | % | 19.7 | % | 14.4 | % | ||||||||||||
Other operating expense ratio | 19.5 | % | 9.8 | % | 11.8 | % | 14.7 | % | 9.3 | % | 14.1 | % | ||||||||||||
Combined ratio | 99.8 | % | 92.8 | % | 26.8 | % | 78.4 | % | 103.7 | % | 81.0 | % | ||||||||||||
Net premiums written to gross premiums written | 67.1 | % | 67.4 | % | 87.3 | % | 71.0 | % | 75.9 | % | 74.0 | % | ||||||||||||
(1) | Certain amounts included in the gross premiums written of each segment are related to intersegment transactions and are included in the gross premiums written of each segment. Accordingly, the sum of gross premiums written for each segment does not agree to the total gross premiums written as shown in the table above due to the elimination of intersegment transactions in the total. |
(2) | Certain expenses have been excluded from ‘corporate expenses’ and reflected in ‘Transaction costs and other.’ See ‘Comments on Regulation G’ for a further discussion of such items. |
13 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Gross premiums written | $ | 1,030,362 | $ | 1,207,645 | $ | 1,040,240 | $ | 1,005,874 | $ | 919,925 | $ | 2,238,007 | $ | 1,861,879 | ||||||||||||||
Premiums ceded | (358,101 | ) | (378,897 | ) | (351,516 | ) | (302,034 | ) | (292,095 | ) | (736,998 | ) | (612,717 | ) | ||||||||||||||
Net premiums written | 672,261 | 828,748 | 688,724 | 703,840 | 627,830 | 1,501,009 | 1,249,162 | |||||||||||||||||||||
Change in unearned premiums | 15,648 | (112,829 | ) | (42,927 | ) | (98,504 | ) | (35,388 | ) | (97,181 | ) | (103,215 | ) | |||||||||||||||
Net premiums earned | 687,909 | 715,919 | 645,797 | 605,336 | 592,442 | 1,403,828 | 1,145,947 | |||||||||||||||||||||
Losses and loss adjustment expenses | (518,203 | ) | (507,108 | ) | (446,798 | ) | (422,782 | ) | (389,172 | ) | (1,025,311 | ) | (745,895 | ) | ||||||||||||||
Acquisition expenses | (107,671 | ) | (107,337 | ) | (96,437 | ) | (91,259 | ) | (91,094 | ) | (215,008 | ) | (173,918 | ) | ||||||||||||||
Other operating expenses | (118,757 | ) | (129,649 | ) | (116,443 | ) | (115,408 | ) | (109,523 | ) | (248,406 | ) | (222,919 | ) | ||||||||||||||
Underwriting income (loss) | $ | (56,722 | ) | $ | (28,175 | ) | $ | (13,881 | ) | $ | (24,113 | ) | $ | 2,653 | $ | (84,897 | ) | $ | 3,215 | |||||||||
Underwriting Ratios | ||||||||||||||||||||||||||||
Loss ratio | 75.3 | % | 70.8 | % | 69.2 | % | 69.8 | % | 65.7 | % | 73.0 | % | 65.1 | % | ||||||||||||||
Acquisition expense ratio | 15.7 | % | 15.0 | % | 14.9 | % | 15.1 | % | 15.4 | % | 15.3 | % | 15.2 | % | ||||||||||||||
Other operating expense ratio | 17.3 | % | 18.1 | % | 18.0 | % | 19.1 | % | 18.5 | % | 17.7 | % | 19.5 | % | ||||||||||||||
Combined ratio | 108.3 | % | 103.9 | % | 102.1 | % | 104.0 | % | 99.6 | % | 106.0 | % | 99.8 | % | ||||||||||||||
Catastrophic activity and prior year development: | ||||||||||||||||||||||||||||
Current accident year catastrophic events, net of reinsurance and reinstatement premiums | 12.5 | % | 6.9 | % | 0.9 | % | 4.3 | % | 0.4 | % | 9.6 | % | 0.2 | % | ||||||||||||||
Net (favorable) adverse development in prior year loss reserves, net of related adjustments | (0.3 | )% | (0.1 | )% | (0.4 | )% | (0.6 | )% | (0.2 | )% | (0.2 | )% | (0.3 | )% | ||||||||||||||
Combined ratio excluding catastrophic activity and prior year development (1) | 96.1 | % | 97.1 | % | 101.6 | % | 100.3 | % | 99.4 | % | 96.6 | % | 99.9 | % | ||||||||||||||
Net premiums written to gross premiums written | 65.2 | % | 68.6 | % | 66.2 | % | 70.0 | % | 68.2 | % | 67.1 | % | 67.1 | % | ||||||||||||||
(1) | See ‘Comments on Regulation G’ for further discussion. |
14 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||
Net premiums written | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, energy, marine and aviation | $ | 159,801 | 23.8 | % | $ | 127,585 | 15.4 | % | $ | 95,849 | 13.9 | % | $ | 97,966 | 13.9 | % | $ | 103,819 | 16.5 | % | $ | 287,386 | 19.1 | % | $ | 174,305 | 14.0 | % | |||||||||||||||||||||
Professional lines (1) | 157,899 | 23.5 | % | 169,118 | 20.4 | % | 145,841 | 21.2 | % | 137,569 | 19.5 | % | 121,679 | 19.4 | % | 327,017 | 21.8 | % | 250,913 | 20.1 | % | ||||||||||||||||||||||||||||
Programs | 104,930 | 15.6 | % | 112,532 | 13.6 | % | 96,653 | 14.0 | % | 120,039 | 17.1 | % | 108,671 | 17.3 | % | 217,462 | 14.5 | % | 209,843 | 16.8 | % | ||||||||||||||||||||||||||||
Construction and national accounts | 57,144 | 8.5 | % | 115,999 | 14.0 | % | 114,437 | 16.6 | % | 98,522 | 14.0 | % | 60,888 | 9.7 | % | 173,143 | 11.5 | % | 156,243 | 12.5 | % | ||||||||||||||||||||||||||||
Excess and surplus casualty (2) | 64,703 | 9.6 | % | 65,419 | 7.9 | % | 61,549 | 8.9 | % | 62,843 | 8.9 | % | 58,466 | 9.3 | % | 130,122 | 8.7 | % | 103,631 | 8.3 | % | ||||||||||||||||||||||||||||
Travel, accident and health | 27,997 | 4.2 | % | 126,046 | 15.2 | % | 65,337 | 9.5 | % | 75,192 | 10.7 | % | 76,537 | 12.2 | % | 154,043 | 10.3 | % | 164,641 | 13.2 | % | ||||||||||||||||||||||||||||
Lenders products | 23,690 | 3.5 | % | 33,292 | 4.0 | % | 35,915 | 5.2 | % | 31,005 | 4.4 | % | 22,373 | 3.6 | % | 56,982 | 3.8 | % | 44,788 | 3.6 | % | ||||||||||||||||||||||||||||
Other (3) | 76,097 | 11.3 | % | 78,757 | 9.5 | % | 73,143 | 10.6 | % | 80,704 | 11.5 | % | 75,397 | 12.0 | % | 154,854 | 10.3 | % | 144,798 | 11.6 | % | ||||||||||||||||||||||||||||
Total | $ | 672,261 | 100.0 | % | $ | 828,748 | 100.0 | % | $ | 688,724 | 100.0 | % | $ | 703,840 | 100.0 | % | $ | 627,830 | 100.0 | % | $ | 1,501,009 | 100.0 | % | $ | 1,249,162 | 100.0 | % | |||||||||||||||||||||
Underwriting location | |||||||||||||||||||||||||||||||||||||||||||||||||
United States | $ | 453,215 | 67.4 | % | $ | 602,677 | 72.7 | % | $ | 507,193 | 73.6 | % | $ | 532,808 | 75.7 | % | $ | 471,664 | 75.1 | % | $ | 1,055,892 | 70.3 | % | $ | 943,475 | 75.5 | % | |||||||||||||||||||||
Europe | 181,566 | 27.0 | % | 196,042 | 23.7 | % | 151,182 | 22.0 | % | 145,512 | 20.7 | % | 129,869 | 20.7 | % | 377,608 | 25.2 | % | 262,520 | 21.0 | % | ||||||||||||||||||||||||||||
Other | 37,480 | 5.6 | % | 30,029 | 3.6 | % | 30,349 | 4.4 | % | 25,520 | 3.6 | % | 26,297 | 4.2 | % | 67,509 | 4.5 | % | 43,167 | 3.5 | % | ||||||||||||||||||||||||||||
Total | $ | 672,261 | 100.0 | % | $ | 828,748 | 100.0 | % | $ | 688,724 | 100.0 | % | $ | 703,840 | 100.0 | % | $ | 627,830 | 100.0 | % | $ | 1,501,009 | 100.0 | % | $ | 1,249,162 | 100.0 | % | |||||||||||||||||||||
Net premiums earned | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, energy, marine and aviation | $ | 120,781 | 17.6 | % | $ | 111,183 | 15.5 | % | $ | 90,087 | 13.9 | % | $ | 80,246 | 13.3 | % | $ | 68,995 | 11.6 | % | $ | 231,964 | 16.5 | % | $ | 128,633 | 11.2 | % | |||||||||||||||||||||
Professional lines (1) | 154,812 | 22.5 | % | 151,700 | 21.2 | % | 133,423 | 20.7 | % | 135,343 | 22.4 | % | 115,667 | 19.5 | % | 306,512 | 21.8 | % | 230,458 | 20.1 | % | ||||||||||||||||||||||||||||
Programs | 108,464 | 15.8 | % | 108,878 | 15.2 | % | 109,498 | 17.0 | % | 104,432 | 17.3 | % | 102,687 | 17.3 | % | 217,342 | 15.5 | % | 200,173 | 17.5 | % | ||||||||||||||||||||||||||||
Construction and national accounts | 91,605 | 13.3 | % | 99,700 | 13.9 | % | 91,489 | 14.2 | % | 81,472 | 13.5 | % | 76,795 | 13.0 | % | 191,305 | 13.6 | % | 152,726 | 13.3 | % | ||||||||||||||||||||||||||||
Excess and surplus casualty (2) | 60,966 | 8.9 | % | 65,097 | 9.1 | % | 56,397 | 8.7 | % | 53,991 | 8.9 | % | 47,858 | 8.1 | % | 126,063 | 9.0 | % | 90,227 | 7.9 | % | ||||||||||||||||||||||||||||
Travel, accident and health | 52,117 | 7.6 | % | 77,375 | 10.8 | % | 67,922 | 10.5 | % | 81,952 | 13.5 | % | 83,636 | 14.1 | % | 129,492 | 9.2 | % | 155,211 | 13.5 | % | ||||||||||||||||||||||||||||
Lenders products (4) | 23,111 | 3.4 | % | 25,343 | 3.5 | % | 25,001 | 3.9 | % | (5,724 | ) | (0.9 | )% | 23,570 | 4.0 | % | 48,454 | 3.5 | % | 46,802 | 4.1 | % | |||||||||||||||||||||||||||
Other (3) | 76,053 | 11.1 | % | 76,643 | 10.7 | % | 71,980 | 11.1 | % | 73,624 | 12.2 | % | 73,234 | 12.4 | % | 152,696 | 10.9 | % | 141,717 | 12.4 | % | ||||||||||||||||||||||||||||
Total | $ | 687,909 | 100.0 | % | $ | 715,919 | 100.0 | % | $ | 645,797 | 100.0 | % | $ | 605,336 | 100.0 | % | $ | 592,442 | 100.0 | % | $ | 1,403,828 | 100.0 | % | $ | 1,145,947 | 100.0 | % | |||||||||||||||||||||
15 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Gross premiums written | $ | 807,065 | $ | 1,122,519 | $ | 432,249 | $ | 662,572 | $ | 545,547 | $ | 1,929,584 | $ | 1,228,402 | ||||||||||||||
Premiums ceded | (241,971 | ) | (325,339 | ) | (93,380 | ) | (226,096 | ) | (169,457 | ) | (567,310 | ) | (401,024 | ) | ||||||||||||||
Net premiums written | 565,094 | 797,180 | 338,869 | 436,476 | 376,090 | 1,362,274 | 827,378 | |||||||||||||||||||||
Change in unearned premiums | (84,897 | ) | (253,720 | ) | 50,116 | (72,621 | ) | (8,906 | ) | (338,617 | ) | (113,829 | ) | |||||||||||||||
Net premiums earned | 480,197 | 543,460 | 388,985 | 363,855 | 367,184 | 1,023,657 | 713,549 | |||||||||||||||||||||
Other underwriting income (loss) | (651 | ) | 2,120 | 2,051 | (1,208 | ) | 1,224 | 1,469 | 5,601 | |||||||||||||||||||
Losses and loss adjustment expenses | (383,433 | ) | (430,069 | ) | (260,182 | ) | (270,379 | ) | (240,958 | ) | (813,502 | ) | (480,768 | ) | ||||||||||||||
Acquisition expenses | (90,522 | ) | (79,606 | ) | (65,528 | ) | (62,393 | ) | (56,785 | ) | (170,128 | ) | (111,111 | ) | ||||||||||||||
Other operating expenses | (38,716 | ) | (45,297 | ) | (39,287 | ) | (32,533 | ) | (33,960 | ) | (84,013 | ) | (69,664 | ) | ||||||||||||||
Underwriting income (loss) | $ | (33,125 | ) | $ | (9,392 | ) | $ | 26,039 | $ | (2,658 | ) | $ | 36,705 | $ | (42,517 | ) | $ | 57,607 | ||||||||||
Underwriting Ratios | ||||||||||||||||||||||||||||
Loss ratio | 79.8 | % | 79.1 | % | 66.9 | % | 74.3 | % | 65.6 | % | 79.5 | % | 67.4 | % | ||||||||||||||
Acquisition expense ratio | 18.9 | % | 14.6 | % | 16.8 | % | 17.1 | % | 15.5 | % | 16.6 | % | 15.6 | % | ||||||||||||||
Other operating expense ratio | 8.1 | % | 8.3 | % | 10.1 | % | 8.9 | % | 9.2 | % | 8.2 | % | 9.8 | % | ||||||||||||||
Combined ratio | 106.8 | % | 102.0 | % | 93.8 | % | 100.3 | % | 90.3 | % | 104.3 | % | 92.8 | % | ||||||||||||||
Catastrophic activity and prior year development: | ||||||||||||||||||||||||||||
Current accident year catastrophic events, net of reinsurance and reinstatement premiums | 25.3 | % | 12.7 | % | 6.4 | % | 11.5 | % | 1.2 | % | 18.6 | % | 1.7 | % | ||||||||||||||
Net (favorable) adverse development in prior year loss reserves, net of related adjustments | (6.0 | )% | (2.0 | )% | (4.9 | )% | (4.0 | )% | (3.1 | )% | (3.9 | )% | (1.4 | )% | ||||||||||||||
Combined ratio excluding catastrophic activity and prior year development (1) | 87.5 | % | 91.3 | % | 92.3 | % | 92.8 | % | 92.2 | % | 89.6 | % | 92.5 | % | ||||||||||||||
Net premiums written to gross premiums written | 70.0 | % | 71.0 | % | 78.4 | % | 65.9 | % | 68.9 | % | 70.6 | % | 67.4 | % | ||||||||||||||
(1) | See ‘Comments on Regulation G’ for further discussion. |
16 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||
Net premiums written | |||||||||||||||||||||||||||||||||||||||||||||||||
Property excluding property catastrophe | $ | 163,639 | 29.0 | % | $ | 158,924 | 19.9 | % | $ | 85,859 | 25.3 | % | $ | 118,671 | 27.2 | % | $ | 96,050 | 25.5 | % | $ | 322,563 | 23.7 | % | $ | 198,790 | 24.0 | % | |||||||||||||||||||||
Property catastrophe | 117,676 | 20.8 | % | 89,092 | 11.2 | % | 37,069 | 10.9 | % | 23,597 | 5.4 | % | 46,594 | 12.4 | % | 206,768 | 15.2 | % | 49,977 | 6.0 | % | ||||||||||||||||||||||||||||
Other specialty (1) | 117,375 | 20.8 | % | 284,952 | 35.7 | % | 103,254 | 30.5 | % | 94,072 | 21.6 | % | 129,174 | 34.3 | % | 402,327 | 29.5 | % | 269,651 | 32.6 | % | ||||||||||||||||||||||||||||
Casualty (2) | 105,049 | 18.6 | % | 190,880 | 23.9 | % | 85,063 | 25.1 | % | 178,802 | 41.0 | % | 78,025 | 20.7 | % | 295,929 | 21.7 | % | 246,509 | 29.8 | % | ||||||||||||||||||||||||||||
Marine and aviation | 32,372 | 5.7 | % | 49,785 | 6.2 | % | 11,921 | 3.5 | % | 10,181 | 2.3 | % | 15,619 | 4.2 | % | 82,157 | 6.0 | % | 31,577 | 3.8 | % | ||||||||||||||||||||||||||||
Other (3) | 28,983 | 5.1 | % | 23,547 | 3.0 | % | 15,703 | 4.6 | % | 11,153 | 2.6 | % | 10,628 | 2.8 | % | 52,530 | 3.9 | % | 30,874 | 3.7 | % | ||||||||||||||||||||||||||||
Total | $ | 565,094 | 100.0 | % | $ | 797,180 | 100.0 | % | $ | 338,869 | 100.0 | % | $ | 436,476 | 100.0 | % | $ | 376,090 | 100.0 | % | $ | 1,362,274 | 100.0 | % | $ | 827,378 | 100.0 | % | |||||||||||||||||||||
Underwriting location | |||||||||||||||||||||||||||||||||||||||||||||||||
Bermuda | $ | 240,451 | 42.6 | % | $ | 333,619 | 41.8 | % | $ | 116,974 | 34.5 | % | $ | 190,998 | 43.8 | % | $ | 159,147 | 42.3 | % | $ | 574,070 | 42.1 | % | $ | 270,646 | 32.7 | % | |||||||||||||||||||||
United States | 162,027 | 28.7 | % | 187,466 | 23.5 | % | 119,003 | 35.1 | % | 145,231 | 33.3 | % | 109,296 | 29.1 | % | 349,493 | 25.7 | % | 265,709 | 32.1 | % | ||||||||||||||||||||||||||||
Europe and other | 162,616 | 28.8 | % | 276,095 | 34.6 | % | 102,892 | 30.4 | % | 100,247 | 23.0 | % | 107,647 | 28.6 | % | 438,711 | 32.2 | % | 291,023 | 35.2 | % | ||||||||||||||||||||||||||||
Total | $ | 565,094 | 100.0 | % | $ | 797,180 | 100.0 | % | $ | 338,869 | 100.0 | % | $ | 436,476 | 100.0 | % | $ | 376,090 | 100.0 | % | $ | 1,362,274 | 100.0 | % | $ | 827,378 | 100.0 | % | |||||||||||||||||||||
Net premiums earned | |||||||||||||||||||||||||||||||||||||||||||||||||
Property excluding property catastrophe | $ | 124,019 | 25.8 | % | $ | 112,652 | 20.7 | % | $ | 103,212 | 26.5 | % | $ | 90,358 | 24.8 | % | $ | 85,479 | 23.3 | % | $ | 236,671 | 23.1 | % | $ | 169,271 | 23.7 | % | |||||||||||||||||||||
Property catastrophe | 55,226 | 11.5 | % | 53,000 | 9.8 | % | 31,048 | 8.0 | % | 22,617 | 6.2 | % | 18,537 | 5.0 | % | 108,226 | 10.6 | % | 37,269 | 5.2 | % | ||||||||||||||||||||||||||||
Other specialty (1) | 123,006 | 25.6 | % | 203,385 | 37.4 | % | 108,074 | 27.8 | % | 112,349 | 30.9 | % | 136,573 | 37.2 | % | 326,391 | 31.9 | % | 258,094 | 36.2 | % | ||||||||||||||||||||||||||||
Casualty (2) | 132,756 | 27.6 | % | 135,071 | 24.9 | % | 118,258 | 30.4 | % | 116,242 | 31.9 | % | 103,164 | 28.1 | % | 267,827 | 26.2 | % | 194,788 | 27.3 | % | ||||||||||||||||||||||||||||
Marine and aviation | 24,960 | 5.2 | % | 24,858 | 4.6 | % | 12,919 | 3.3 | % | 11,798 | 3.2 | % | 12,498 | 3.4 | % | 49,818 | 4.9 | % | 23,557 | 3.3 | % | ||||||||||||||||||||||||||||
Other (3) | 20,230 | 4.2 | % | 14,494 | 2.7 | % | 15,474 | 4.0 | % | 10,491 | 2.9 | % | 10,933 | 3.0 | % | 34,724 | 3.4 | % | 30,570 | 4.3 | % | ||||||||||||||||||||||||||||
Total | $ | 480,197 | 100.0 | % | $ | 543,460 | 100.0 | % | $ | 388,985 | 100.0 | % | $ | 363,855 | 100.0 | % | $ | 367,184 | 100.0 | % | $ | 1,023,657 | 100.0 | % | $ | 713,549 | 100.0 | % | |||||||||||||||||||||
17 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Gross premiums written | $ | 369,144 | $ | 368,945 | $ | 370,658 | $ | 375,092 | $ | 364,465 | $ | 738,089 | $ | 720,515 | ||||||||||||||
Premiums ceded | (44,044 | ) | (44,327 | ) | (55,151 | ) | (57,703 | ) | (42,857 | ) | (88,371 | ) | (91,655 | ) | ||||||||||||||
Net premiums written | 325,100 | 324,618 | 315,507 | 317,389 | 321,608 | 649,718 | 628,860 | |||||||||||||||||||||
Change in unearned premiums | 40,613 | 20,408 | 32,148 | 25,611 | 31,175 | 61,021 | 46,825 | |||||||||||||||||||||
Net premiums earned | 365,713 | 345,026 | 347,655 | 343,000 | 352,783 | 710,739 | 675,685 | |||||||||||||||||||||
Other underwriting income (1) | 6,450 | 4,599 | 4,138 | 3,955 | 4,056 | 11,049 | 7,912 | |||||||||||||||||||||
Losses and loss adjustment expenses | (224,100 | ) | (67,566 | ) | (3,287 | ) | (13,080 | ) | (25,997 | ) | (291,666 | ) | (37,146 | ) | ||||||||||||||
Acquisition expenses | (34,052 | ) | (38,536 | ) | (35,597 | ) | (34,396 | ) | (32,654 | ) | (72,588 | ) | (64,326 | ) | ||||||||||||||
Other operating expenses | (37,574 | ) | (45,896 | ) | (36,395 | ) | (37,003 | ) | (39,819 | ) | (83,470 | ) | (79,694 | ) | ||||||||||||||
Underwriting income | $ | 76,437 | $ | 197,627 | $ | 276,514 | $ | 262,476 | $ | 258,369 | $ | 274,064 | $ | 502,431 | ||||||||||||||
Underwriting Ratios | ||||||||||||||||||||||||||||
Loss ratio | 61.3 | % | 19.6 | % | 0.9 | % | 3.8 | % | 7.4 | % | 41.0 | % | 5.5 | % | ||||||||||||||
Acquisition expense ratio | 9.3 | % | 11.2 | % | 10.2 | % | 10.0 | % | 9.3 | % | 10.2 | % | 9.5 | % | ||||||||||||||
Other operating expense ratio | 10.3 | % | 13.3 | % | 10.5 | % | 10.8 | % | 11.3 | % | 11.7 | % | 11.8 | % | ||||||||||||||
Combined ratio | 80.9 | % | 44.1 | % | 21.6 | % | 24.6 | % | 28.0 | % | 62.9 | % | 26.8 | % | ||||||||||||||
Net (favorable) adverse development in prior year loss reserves, net of related adjustments | (0.1 | )% | (1.8 | )% | (9.4 | )% | (9.6 | )% | (6.5 | )% | (0.9 | )% | (8.8 | )% | ||||||||||||||
Combined ratio excluding prior year development (2) | 81.0 | % | 45.9 | % | 31.0 | % | 34.2 | % | 34.5 | % | 63.8 | % | 35.6 | % | ||||||||||||||
Net premiums written to gross premiums written | 88.1 | % | 88.0 | % | 85.1 | % | 84.6 | % | 88.2 | % | 88.0 | % | 87.3 | % | ||||||||||||||
Net premiums written by underwriting location | ||||||||||||||||||||||||||||
United States | $ | 261,124 | $ | 264,108 | $ | 258,512 | $ | 260,202 | $ | 258,774 | $ | 525,232 | $ | 514,154 | ||||||||||||||
Other | 63,976 | 60,510 | 56,995 | 57,187 | 62,834 | 124,486 | 114,706 | |||||||||||||||||||||
Total | $ | 325,100 | $ | 324,618 | $ | 315,507 | $ | 317,389 | $ | 321,608 | $ | 649,718 | $ | 628,860 | ||||||||||||||
United States % | 80.3 | % | 81.4 | % | 81.9 | % | 82.0 | % | 80.5 | % | 80.8 | % | 81.8 | % | ||||||||||||||
Other % | 19.7 | % | 18.6 | % | 18.1 | % | 18.0 | % | 19.5 | % | 19.2 | % | 18.2 | % | ||||||||||||||
18 | ||
(U.S. Dollars in millions) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | ||||||||||||||||||||||||||||||
Insurance In Force (IIF) (1) | |||||||||||||||||||||||||||||||||||
U.S. primary mortgage insurance | $ | 276,643 | 65.9 | % | $ | 284,203 | 68.9 | % | $ | 287,150 | 68.7 | % | $ | 284,496 | 69.7 | % | $ | 279,297 | 69.1 | % | |||||||||||||||
Mortgage reinsurance | 27,457 | 6.5 | % | 24,335 | 5.9 | % | 26,768 | 6.4 | % | 25,440 | 6.2 | % | 26,286 | 6.5 | % | ||||||||||||||||||||
Other (2) | 115,803 | 27.6 | % | 103,731 | 25.2 | % | 104,346 | 24.9 | % | 98,054 | 24.0 | % | 98,335 | 24.3 | % | ||||||||||||||||||||
Total | $ | 419,903 | 100.0 | % | $ | 412,269 | 100.0 | % | $ | 418,264 | 100.0 | % | $ | 407,990 | 100.0 | % | $ | 403,918 | 100.0 | % | |||||||||||||||
Risk In Force (RIF) (3) | |||||||||||||||||||||||||||||||||||
U.S. primary mortgage insurance | $ | 70,200 | 91.0 | % | $ | 72,566 | 92.0 | % | $ | 73,388 | 91.9 | % | $ | 72,916 | 92.0 | % | $ | 71,760 | 91.8 | % | |||||||||||||||
Mortgage reinsurance | 2,116 | 2.7 | % | 1,961 | 2.5 | % | 2,129 | 2.7 | % | 2,086 | 2.6 | % | 2,182 | 2.8 | % | ||||||||||||||||||||
Other (2) | 4,795 | 6.2 | % | 4,387 | 5.6 | % | 4,380 | 5.5 | % | 4,216 | 5.3 | % | 4,260 | 5.4 | % | ||||||||||||||||||||
Total | $ | 77,111 | 100.0 | % | $ | 78,914 | 100.0 | % | $ | 79,897 | 100.0 | % | $ | 79,218 | 100.0 | % | $ | 78,202 | 100.0 | % | |||||||||||||||
Supplemental disclosures for U.S. primary mortgage insurance: | |||||||||||||||||||||||||||||||||||
Total RIF by credit quality (FICO score): | |||||||||||||||||||||||||||||||||||
>=740 | $ | 40,297 | 57.4 | % | $ | 41,738 | 57.5 | % | $ | 42,301 | 57.6 | % | $ | 41,975 | 57.6 | % | $ | 41,333 | 57.6 | % | |||||||||||||||
680-739 | 24,346 | 34.7 | % | 25,078 | 34.6 | % | 25,240 | 34.4 | % | 25,013 | 34.3 | % | 24,488 | 34.1 | % | ||||||||||||||||||||
620-679 | 5,188 | 7.4 | % | 5,368 | 7.4 | % | 5,444 | 7.4 | % | 5,501 | 7.5 | % | 5,494 | 7.7 | % | ||||||||||||||||||||
<620 | 369 | 0.5 | % | 382 | 0.5 | % | 403 | 0.5 | % | 427 | 0.6 | % | 445 | 0.6 | % | ||||||||||||||||||||
Total | $ | 70,200 | 100.0 | % | $ | 72,566 | 100.0 | % | $ | 73,388 | 100.0 | % | $ | 72,916 | 100.0 | % | $ | 71,760 | 100.0 | % | |||||||||||||||
Weighted average FICO score | 743 | 743 | 743 | 743 | 743 | ||||||||||||||||||||||||||||||
Total RIF by Loan-To-Value (LTV): | |||||||||||||||||||||||||||||||||||
95.01% and above | $ | 8,859 | 12.6 | % | $ | 9,060 | 12.5 | % | $ | 9,064 | 12.4 | % | $ | 8,948 | 12.3 | % | $ | 8,535 | 11.9 | % | |||||||||||||||
90.01% to 95.00% | 37,830 | 53.9 | % | 39,594 | 54.6 | % | 40,136 | 54.7 | % | 40,086 | 55.0 | % | 39,777 | 55.4 | % | ||||||||||||||||||||
85.01% to 90.00% | 20,071 | 28.6 | % | 20,619 | 28.4 | % | 20,890 | 28.5 | % | 20,708 | 28.4 | % | 20,419 | 28.5 | % | ||||||||||||||||||||
85.00% and below | 3,440 | 4.9 | % | 3,293 | 4.5 | % | 3,298 | 4.5 | % | 3,174 | 4.4 | % | 3,029 | 4.2 | % | ||||||||||||||||||||
Total | $ | 70,200 | 100.0 | % | $ | 72,566 | 100.0 | % | $ | 73,388 | 100.0 | % | $ | 72,916 | 100.0 | % | $ | 71,760 | 100.0 | % | |||||||||||||||
Weighted average LTV | 92.9 | % | 93.0 | % | 93.0 | % | 93.1 | % | 93.1 | % | |||||||||||||||||||||||||
Total RIF by State: | |||||||||||||||||||||||||||||||||||
Texas | $ | 5,560 | 7.9 | % | $ | 5,683 | 7.8 | % | $ | 5,678 | 7.7 | % | $ | 5,599 | 7.7 | % | $ | 5,509 | 7.7 | % | |||||||||||||||
California | 4,948 | 7.0 | % | 5,106 | 7.0 | % | 5,187 | 7.1 | % | 4,984 | 6.8 | % | 4,736 | 6.6 | % | ||||||||||||||||||||
Florida | 3,737 | 5.3 | % | 3,863 | 5.3 | % | 3,887 | 5.3 | % | 3,821 | 5.2 | % | 3,699 | 5.2 | % | ||||||||||||||||||||
Georgia | 2,861 | 4.1 | % | 2,819 | 3.9 | % | 2,753 | 3.8 | % | 2,667 | 3.7 | % | 2,599 | 3.6 | % | ||||||||||||||||||||
Virginia | 2,656 | 3.8 | % | 2,814 | 3.9 | % | 2,881 | 3.9 | % | 2,907 | 4.0 | % | 2,916 | 4.1 | % | ||||||||||||||||||||
Illinois | 2,643 | 3.8 | % | 2,621 | 3.6 | % | 2,616 | 3.6 | % | 2,602 | 3.6 | % | 2,536 | 3.5 | % | ||||||||||||||||||||
Minnesota | 2,473 | 3.5 | % | 2,509 | 3.5 | % | 2,514 | 3.4 | % | 2,480 | 3.4 | % | 2,434 | 3.4 | % | ||||||||||||||||||||
North Carolina | 2,459 | 3.5 | % | 2,475 | 3.4 | % | 2,470 | 3.4 | % | 2,469 | 3.4 | % | 2,462 | 3.4 | % | ||||||||||||||||||||
Washington | 2,291 | 3.3 | % | 2,426 | 3.3 | % | 2,474 | 3.4 | % | 2,466 | 3.4 | % | 2,421 | 3.4 | % | ||||||||||||||||||||
Maryland | 2,248 | 3.2 | % | 2,376 | 3.3 | % | 2,437 | 3.3 | % | 2,443 | 3.4 | % | 2,420 | 3.4 | % | ||||||||||||||||||||
Other | 38,324 | 54.6 | % | 39,874 | 54.9 | % | 40,491 | 55.2 | % | 40,478 | 55.5 | % | 40,028 | 55.8 | % | ||||||||||||||||||||
Total | $ | 70,200 | 100.0 | % | $ | 72,566 | 100.0 | % | $ | 73,388 | 100.0 | % | $ | 72,916 | 100.0 | % | $ | 71,760 | 100.0 | % | |||||||||||||||
Weighted average coverage (end of period RIF divided by IIF) | 25.4 | % | 25.5 | % | 25.6 | % | 25.6 | % | 25.7 | % | |||||||||||||||||||||||||
U.S. mortgage insurance total RIF, net of reinsurance (4) | $ | 57,258 | $ | 58,693 | $ | 58,512 | $ | 57,768 | $ | 56,562 | |||||||||||||||||||||||||
Analysts’ persistency (5) | 66.6 | % | 72.6 | % | 75.7 | % | 78.6 | % | 80.9 | % | |||||||||||||||||||||||||
Risk-to-capital ratio -- Arch MI U.S. (6) | 10.2:1 | 11.3:1 | 12.0:1 | 12.9:1 | 11.4:1 | ||||||||||||||||||||||||||||||
PMIER sufficiency ratio -- Arch MI U.S. (7) | 161 | % | 165 | % | 161 | % | 154 | % | 163 | % | |||||||||||||||||||||||||
(2) | Includes GSE credit risk-sharing transactions and international insurance business. (5) Represents the % of IIF at the beginning of a 12-month period that remained in force at the end of the period. |
(3) | The aggregate dollar amount of each insured mortgage loan’s current principal balance multiplied (6) Represents current (non-delinquent) RIF, net of reinsurance, divided by statutory capital (estimate for June 30, 2020). |
19 | ||
(U.S. Dollars in millions, except policy/loan/claim count) | Three Months Ended | ||||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||||||||||||||||||
Supplemental disclosures for U.S. primary mortgage insurance: | |||||||||||||||||||||||||||||||||||
Total new insurance written (NIW) (1) | $ | 24,551 | $ | 16,778 | $ | 24,051 | $ | 25,313 | $ | 17,161 | |||||||||||||||||||||||||
Total NIW by credit quality (FICO score): | |||||||||||||||||||||||||||||||||||
>=740 | $ | 15,851 | 64.6 | % | $ | 10,069 | 60.0 | % | $ | 14,793 | 61.5 | % | $ | 15,204 | 60.1 | % | $ | 9,862 | 57.5 | % | |||||||||||||||
680-739 | 7,781 | 31.7 | % | 5,787 | 34.5 | % | 8,092 | 33.6 | % | 8,725 | 34.5 | % | 6,139 | 35.8 | % | ||||||||||||||||||||
620-679 | 919 | 3.7 | % | 922 | 5.5 | % | 1,166 | 4.8 | % | 1,384 | 5.5 | % | 1,160 | 6.8 | % | ||||||||||||||||||||
Total | $ | 24,551 | 100.0 | % | $ | 16,778 | 100.0 | % | $ | 24,051 | 100.0 | % | $ | 25,313 | 100.0 | % | $ | 17,161 | 100.0 | % | |||||||||||||||
Total NIW by LTV: | |||||||||||||||||||||||||||||||||||
95.01% and above | $ | 1,948 | 7.9 | % | $ | 1,668 | 9.9 | % | $ | 2,260 | 9.4 | % | $ | 3,182 | 12.6 | % | $ | 2,530 | 14.7 | % | |||||||||||||||
90.01% to 95.00% | 9,403 | 38.3 | % | 7,199 | 42.9 | % | 10,059 | 41.8 | % | 10,409 | 41.1 | % | 7,497 | 43.7 | % | ||||||||||||||||||||
85.01% to 90.00% | 8,140 | 33.2 | % | 5,329 | 31.8 | % | 7,839 | 32.6 | % | 7,762 | 30.7 | % | 5,026 | 29.3 | % | ||||||||||||||||||||
85.00% and below | 5,060 | 20.6 | % | 2,582 | 15.4 | % | 3,893 | 16.2 | % | 3,960 | 15.6 | % | 2,108 | 12.3 | % | ||||||||||||||||||||
Total | $ | 24,551 | 100.0 | % | $ | 16,778 | 100.0 | % | $ | 24,051 | 100.0 | % | $ | 25,313 | 100.0 | % | $ | 17,161 | 100.0 | % | |||||||||||||||
Total NIW monthly vs. single: | |||||||||||||||||||||||||||||||||||
Monthly | $ | 23,391 | 95.3 | % | $ | 15,692 | 93.5 | % | $ | 22,707 | 94.4 | % | $ | 23,358 | 92.3 | % | $ | 15,935 | 92.9 | % | |||||||||||||||
Single | 1,160 | 4.7 | % | 1,086 | 6.5 | % | 1,344 | 5.6 | % | 1,955 | 7.7 | % | 1,226 | 7.1 | % | ||||||||||||||||||||
Total | $ | 24,551 | 100.0 | % | $ | 16,778 | 100.0 | % | $ | 24,051 | 100.0 | % | $ | 25,313 | 100.0 | % | $ | 17,161 | 100.0 | % | |||||||||||||||
Total NIW purchase vs. refinance: | |||||||||||||||||||||||||||||||||||
Purchase | $ | 14,956 | 60.9 | % | $ | 12,299 | 73.3 | % | $ | 16,476 | 68.5 | % | $ | 19,068 | 75.3 | % | $ | 14,992 | 87.4 | % | |||||||||||||||
Refinance | 9,595 | 39.1 | % | 4,479 | 26.7 | % | 7,575 | 31.5 | % | 6,245 | 24.7 | % | 2,169 | 12.6 | % | ||||||||||||||||||||
Total | $ | 24,551 | 100.0 | % | $ | 16,778 | 100.0 | % | $ | 24,051 | 100.0 | % | $ | 25,313 | 100.0 | % | $ | 17,161 | 100.0 | % | |||||||||||||||
Ending number of policies in force (PIF) (3) | 1,259,328 | 1,293,799 | 1,307,884 | 1,304,263 | 1,292,215 | ||||||||||||||||||||||||||||||
Rollforward of insured loans in default: | |||||||||||||||||||||||||||||||||||
Beginning delinquent number of loans | 18,414 | 20,163 | 19,243 | 18,761 | 19,827 | ||||||||||||||||||||||||||||||
Plus: new notices | 58,374 | 9,419 | 10,289 | 10,111 | 8,906 | ||||||||||||||||||||||||||||||
Less: cures | (11,664 | ) | (10,541 | ) | (8,724 | ) | (8,970 | ) | (9,201 | ) | |||||||||||||||||||||||||
Less: paid claims | (457 | ) | (627 | ) | (645 | ) | (659 | ) | (771 | ) | |||||||||||||||||||||||||
Ending delinquent number of loans (3) | 64,667 | 18,414 | 20,163 | 19,243 | 18,761 | ||||||||||||||||||||||||||||||
Ending percentage of loans in default (3) | 5.14 | % | 1.42 | % | 1.54 | % | 1.48 | % | 1.45 | % | |||||||||||||||||||||||||
Losses: | |||||||||||||||||||||||||||||||||||
Number of claims paid | 457 | 627 | 645 | 659 | 771 | ||||||||||||||||||||||||||||||
Total paid claims (in thousands) | $ | 20,101 | $ | 26,038 | $ | 25,253 | $ | 26,082 | $ | 32,025 | |||||||||||||||||||||||||
Average per claim (in thousands) | $ | 44.0 | $ | 41.5 | $ | 39.2 | $ | 39.6 | $ | 41.5 | |||||||||||||||||||||||||
Severity (2) | 96.3 | % | 92.8 | % | 94.0 | % | 95.6 | % | 95.1 | % | |||||||||||||||||||||||||
Average case reserve per default (in thousands) | $ | 6.9 | $ | 14.4 | $ | 13.3 | $ | 14.7 | $ | 16.1 | |||||||||||||||||||||||||
20 | ||
(U.S. Dollars in millions) | June 30, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
Loss Reserves, Net (1) | Primary IIF (2) | Primary RIF (3) | Delinquency Rate | Loss Reserves, Net (1) | Primary IIF (2) | Primary RIF (3) | Delinquency Rate | |||||||||||||||||||||||||||||||||
% of Total | Total | % of Total | Total | % of Total | % of Total | Total | % of Total | Total | % of Total | |||||||||||||||||||||||||||||||
Policy year: | ||||||||||||||||||||||||||||||||||||||||
2010 and prior | 25.5 | % | $ | 15,538 | 5.6 | % | 3,555 | 5.1 | % | 11.62 | % | 58.2 | % | $ | 17,251 | 6.0 | % | 3,990 | 5.4 | % | 8.79 | % | ||||||||||||||||||
2011 | 0.5 | % | 1,350 | 0.5 | % | 369 | 0.5 | % | 3.85 | % | 0.7 | % | 1,678 | 0.6 | % | 464 | 0.6 | % | 1.59 | % | ||||||||||||||||||||
2012 | 1.5 | % | 5,131 | 1.9 | % | 1,418 | 2.0 | % | 3.23 | % | 1.3 | % | 6,293 | 2.2 | % | 1,753 | 2.4 | % | 0.89 | % | ||||||||||||||||||||
2013 | 3.1 | % | 10,009 | 3.6 | % | 2,803 | 4.0 | % | 3.47 | % | 3.0 | % | 12,276 | 4.3 | % | 3,433 | 4.7 | % | 0.99 | % | ||||||||||||||||||||
2014 | 2.7 | % | 11,133 | 4.0 | % | 3,068 | 4.4 | % | 3.98 | % | 2.4 | % | 13,714 | 4.8 | % | 3,778 | 5.1 | % | 1.16 | % | ||||||||||||||||||||
2015 | 4.6 | % | 20,749 | 7.5 | % | 5,578 | 7.9 | % | 3.79 | % | 3.2 | % | 25,788 | 9.0 | % | 6,880 | 9.4 | % | 0.87 | % | ||||||||||||||||||||
2016 | 10.5 | % | 34,024 | 12.3 | % | 8,950 | 12.7 | % | 5.03 | % | 7.6 | % | 40,898 | 14.2 | % | 10,670 | 14.5 | % | 1.03 | % | ||||||||||||||||||||
2017 | 13.6 | % | 35,019 | 12.7 | % | 9,031 | 12.9 | % | 5.62 | % | 9.9 | % | 43,896 | 15.3 | % | 11,262 | 15.3 | % | 1.00 | % | ||||||||||||||||||||
2018 | 15.2 | % | 39,385 | 14.2 | % | 9,969 | 14.2 | % | 6.33 | % | 11.2 | % | 51,776 | 18.0 | % | 13,086 | 17.8 | % | 0.86 | % | ||||||||||||||||||||
2019 | 18.3 | % | 63,647 | 23.0 | % | 15,683 | 22.3 | % | 4.63 | % | 2.4 | % | 73,580 | 25.6 | % | 18,072 | 24.6 | % | 0.14 | % | ||||||||||||||||||||
2020 | 4.5 | % | 40,658 | 14.7 | % | 9,776 | 13.9 | % | 1.58 | % | ||||||||||||||||||||||||||||||
Total | 100.0 | % | $ | 276,643 | 100.0 | % | $ | 70,200 | 100.0 | % | 5.14 | % | 100.0 | % | $ | 287,150 | 100.0 | % | $ | 73,388 | 100.0 | % | 1.54 | % | ||||||||||||||||
(1) | Total reserves for losses and loss adjustment expenses, net of recoverables, was $466.3 million at June 30, 2020, compared to $278.7 million at December 31, 2019. |
(2) | The aggregate dollar amount of each insured mortgage loan’s current principal balance. |
(3) | The aggregate dollar amount of each insured mortgage loan’s current principal balance multiplied by the insurance coverage percentage specified in the policy for insurance policies issued and after contract limits and/or loss ratio caps for risk-sharing transactions. |
21 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Gross premiums written | $ | 2,206,410 | $ | 2,698,537 | $ | 1,842,071 | $ | 2,043,292 | $ | 1,829,829 | $ | 4,904,947 | $ | 3,810,282 | ||||||||||||||
Premiums ceded | (643,955 | ) | (747,991 | ) | (498,971 | ) | (585,587 | ) | (504,301 | ) | (1,391,946 | ) | (1,104,882 | ) | ||||||||||||||
Net premiums written | 1,562,455 | 1,950,546 | 1,343,100 | 1,457,705 | 1,325,528 | 3,513,001 | 2,705,400 | |||||||||||||||||||||
Change in unearned premiums | (28,636 | ) | (346,141 | ) | 39,337 | (145,514 | ) | (13,119 | ) | (374,777 | ) | (170,219 | ) | |||||||||||||||
Net premiums earned | 1,533,819 | 1,604,405 | 1,382,437 | 1,312,191 | 1,312,409 | 3,138,224 | 2,535,181 | |||||||||||||||||||||
Other underwriting income (loss) | 5,799 | 6,719 | 6,189 | 2,747 | 5,280 | 12,518 | 13,513 | |||||||||||||||||||||
Losses and loss adjustment expenses | (1,125,736 | ) | (1,004,743 | ) | (710,267 | ) | (706,241 | ) | (656,127 | ) | (2,130,479 | ) | (1,263,809 | ) | ||||||||||||||
Acquisition expenses | (232,245 | ) | (225,479 | ) | (197,562 | ) | (188,048 | ) | (180,533 | ) | (457,724 | ) | (349,355 | ) | ||||||||||||||
Other operating expenses | (195,047 | ) | (220,842 | ) | (192,125 | ) | (184,944 | ) | (183,302 | ) | (415,889 | ) | (372,277 | ) | ||||||||||||||
Underwriting income (loss) | $ | (13,410 | ) | $ | 160,060 | $ | 288,672 | $ | 235,705 | $ | 297,727 | $ | 146,650 | $ | 563,253 | |||||||||||||
Underwriting Ratios | ||||||||||||||||||||||||||||
Loss ratio | 73.4 | % | 62.6 | % | 51.4 | % | 53.8 | % | 50.0 | % | 67.9 | % | 49.9 | % | ||||||||||||||
Acquisition expense ratio | 15.1 | % | 14.1 | % | 14.3 | % | 14.3 | % | 13.8 | % | 14.6 | % | 13.8 | % | ||||||||||||||
Other operating expense ratio | 12.7 | % | 13.8 | % | 13.9 | % | 14.1 | % | 14.0 | % | 13.3 | % | 14.7 | % | ||||||||||||||
Combined ratio | 101.2 | % | 90.5 | % | 79.6 | % | 82.2 | % | 77.8 | % | 95.8 | % | 78.4 | % | ||||||||||||||
Catastrophic activity and prior year development: | ||||||||||||||||||||||||||||
Current accident year catastrophic events, net of reinsurance and reinstatement premiums | 13.5 | % | 7.4 | % | 2.2 | % | 5.2 | % | 0.5 | % | 10.4 | % | 0.6 | % | ||||||||||||||
Net (favorable) adverse development in prior year loss reserves, net of related adjustments | (2.0 | )% | (1.1 | )% | (4.0 | )% | (3.9 | )% | (2.7 | )% | (1.6 | )% | (2.8 | )% | ||||||||||||||
Combined ratio excluding catastrophic activity and prior year development (1) | 89.7 | % | 84.2 | % | 81.4 | % | 80.9 | % | 80.0 | % | 87.0 | % | 80.6 | % | ||||||||||||||
Components of losses and loss adjustment expenses incurred (1) | ||||||||||||||||||||||||||||
Paid losses and loss adjustment expenses | $ | 550,481 | $ | 530,012 | $ | 627,929 | $ | 508,364 | $ | 494,368 | $ | 1,080,493 | $ | 925,092 | ||||||||||||||
Change in unpaid losses and loss adjustment expenses | 575,255 | 474,731 | 82,338 | 197,877 | 161,759 | 1,049,986 | 338,717 | |||||||||||||||||||||
Total losses and loss adjustment expenses | $ | 1,125,736 | $ | 1,004,743 | $ | 710,267 | $ | 706,241 | $ | 656,127 | $ | 2,130,479 | $ | 1,263,809 | ||||||||||||||
Net premiums written to gross premiums written | 70.8 | % | 72.3 | % | 72.9 | % | 71.3 | % | 72.4 | % | 71.6 | % | 71.0 | % | ||||||||||||||
(1) | See ‘Comments on Regulation G’ for further discussion. |
22 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Estimated net (favorable) adverse development in prior year loss reserves, net of related adjustments (1) | ||||||||||||||||||||||||||||
Net impact on underwriting results: | ||||||||||||||||||||||||||||
Insurance | $ | (2,148 | ) | $ | (776 | ) | $ | (2,839 | ) | $ | (3,934 | ) | $ | (1,469 | ) | $ | (2,924 | ) | $ | (3,120 | ) | |||||||
Reinsurance | (28,933 | ) | (10,960 | ) | (19,081 | ) | (14,716 | ) | (11,251 | ) | (39,893 | ) | (9,671 | ) | ||||||||||||||
Mortgage | (306 | ) | (6,101 | ) | (32,763 | ) | (33,031 | ) | (22,797 | ) | (6,407 | ) | (59,419 | ) | ||||||||||||||
Total | $ | (31,387 | ) | $ | (17,837 | ) | $ | (54,683 | ) | $ | (51,681 | ) | $ | (35,517 | ) | $ | (49,224 | ) | $ | (72,210 | ) | |||||||
Impact on losses and loss adjustment expenses: | ||||||||||||||||||||||||||||
Insurance | $ | (2,518 | ) | $ | (1,115 | ) | $ | (4,403 | ) | $ | (4,354 | ) | $ | (2,607 | ) | $ | (3,633 | ) | $ | (7,033 | ) | |||||||
Reinsurance | (40,211 | ) | (11,627 | ) | (20,058 | ) | (15,309 | ) | (12,697 | ) | (51,838 | ) | (11,029 | ) | ||||||||||||||
Mortgage | (208 | ) | (6,101 | ) | (32,763 | ) | (33,031 | ) | (22,803 | ) | (6,309 | ) | (59,425 | ) | ||||||||||||||
Total | $ | (42,937 | ) | $ | (18,843 | ) | $ | (57,224 | ) | $ | (52,694 | ) | $ | (38,107 | ) | $ | (61,780 | ) | $ | (77,487 | ) | |||||||
Impact on acquisition expenses: | ||||||||||||||||||||||||||||
Insurance | $ | 370 | $ | 339 | $ | 1,564 | $ | 420 | $ | 1,138 | $ | 709 | $ | 3,913 | ||||||||||||||
Reinsurance | 11,278 | 667 | 977 | 593 | 1,446 | 11,945 | 1,358 | |||||||||||||||||||||
Mortgage | (98 | ) | — | — | — | 6 | (98 | ) | 6 | |||||||||||||||||||
Total | $ | 11,550 | $ | 1,006 | $ | 2,541 | $ | 1,013 | $ | 2,590 | $ | 12,556 | $ | 5,277 | ||||||||||||||
Impact on combined ratio: | ||||||||||||||||||||||||||||
Insurance | (0.3 | )% | (0.1 | )% | (0.4 | )% | (0.6 | )% | (0.2 | )% | (0.2 | )% | (0.3 | )% | ||||||||||||||
Reinsurance | (6.0 | )% | (2.0 | )% | (4.9 | )% | (4.0 | )% | (3.1 | )% | (3.9 | )% | (1.4 | )% | ||||||||||||||
Mortgage | (0.1 | )% | (1.8 | )% | (9.4 | )% | (9.6 | )% | (6.5 | )% | (0.9 | )% | (8.8 | )% | ||||||||||||||
Total | (2.0 | )% | (1.1 | )% | (4.0 | )% | (3.9 | )% | (2.7 | )% | (1.6 | )% | (2.8 | )% | ||||||||||||||
Impact on loss ratio: | ||||||||||||||||||||||||||||
Insurance | (0.4 | )% | (0.2 | )% | (0.7 | )% | (0.7 | )% | (0.4 | )% | (0.3 | )% | (0.6 | )% | ||||||||||||||
Reinsurance | (8.4 | )% | (2.1 | )% | (5.2 | )% | (4.2 | )% | (3.5 | )% | (5.1 | )% | (1.5 | )% | ||||||||||||||
Mortgage | (0.1 | )% | (1.8 | )% | (9.4 | )% | (9.6 | )% | (6.5 | )% | (0.9 | )% | (8.8 | )% | ||||||||||||||
Total | (2.8 | )% | (1.2 | )% | (4.1 | )% | (4.0 | )% | (2.9 | )% | (2.0 | )% | (3.1 | )% | ||||||||||||||
Impact on acquisition expense ratio: | ||||||||||||||||||||||||||||
Insurance | 0.1 | % | 0.1 | % | 0.3 | % | 0.1 | % | 0.2 | % | 0.1 | % | 0.3 | % | ||||||||||||||
Reinsurance | 2.4 | % | 0.1 | % | 0.3 | % | 0.2 | % | 0.4 | % | 1.2 | % | 0.1 | % | ||||||||||||||
Mortgage | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||
Total | 0.8 | % | 0.1 | % | 0.1 | % | 0.1 | % | 0.2 | % | 0.4 | % | 0.3 | % | ||||||||||||||
Estimated net losses incurred from current accident year catastrophic events (2) | ||||||||||||||||||||||||||||
Insurance | $ | 85,929 | $ | 49,483 | $ | 5,531 | $ | 26,085 | $ | 2,565 | $ | 135,412 | $ | 2,619 | ||||||||||||||
Reinsurance | 121,263 | 68,953 | 24,831 | 41,948 | 4,589 | 190,216 | 12,413 | |||||||||||||||||||||
Total | $ | 207,192 | $ | 118,436 | $ | 30,362 | $ | 68,033 | $ | 7,154 | $ | 325,628 | $ | 15,032 | ||||||||||||||
Impact on combined ratio: | ||||||||||||||||||||||||||||
Insurance | 12.5 | % | 6.9 | % | 0.9 | % | 4.3 | % | 0.4 | % | 9.6 | % | 0.2 | % | ||||||||||||||
Reinsurance | 25.3 | % | 12.7 | % | 6.4 | % | 11.5 | % | 1.2 | % | 18.6 | % | 1.7 | % | ||||||||||||||
Total | 13.5 | % | 7.4 | % | 2.2 | % | 5.2 | % | 0.5 | % | 10.4 | % | 0.6 | % | ||||||||||||||
Estimated impact of COVID-19 event, net of reinsurance and reinstatement premiums, included in current accident year catastrophic events (3) | ||||||||||||||||||||||||||||
Insurance | $ | 78,059 | $ | 35,946 | $ | — | $ | — | $ | — | $ | 114,005 | $ | — | ||||||||||||||
Reinsurance | 95,039 | $ | 50,700 | — | — | — | 145,739 | — | ||||||||||||||||||||
Total | $ | 173,098 | $ | 86,646 | $ | — | $ | — | $ | — | $ | 259,744 | $ | — | ||||||||||||||
Impact on combined ratio: | ||||||||||||||||||||||||||||
Insurance | 11.3 | % | 5.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 8.1 | % | 0.0 | % | ||||||||||||||
Reinsurance | 19.8 | % | 9.3 | % | 0.0 | % | 0.0 | % | 0.0 | % | 14.2 | % | 0.0 | % | ||||||||||||||
Total | 11.3 | % | 5.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 8.3 | % | 0.0 | % | ||||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
(2) | Equals estimated losses from catastrophic events occurring in the current accident year (e.g. natural catastrophes, man-made events, pandemic events), net of reinsurance and reinstatement premiums. As regards the natural catastrophe estimates included within, amounts shown for the insurance segment are for named catastrophic events only, while amounts shown for the reinsurance segment include (i) named events with over $5 million of losses incurred by its Bermuda and Europe operations and (ii) all catastrophe losses incurred by its U.S. operations. Amounts not applicable for the mortgage segment. |
(3) | Equals estimated losses for exposures through June 30, 2020 to the COVID-19 global pandemic, net of reinsurance and reinstatement premiums. The amounts represent a subset of the estimated losses for the current accident year catastrophic events. |
23 | ||
(U.S. Dollars in thousands) | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||||||||||||||||||||
Investable assets (1) (2): | |||||||||||||||||||||||||||||||||||
Fixed maturities available for sale, at fair value | $ | 16,557,966 | 67.5 | % | $ | 16,163,702 | 72.2 | % | $ | 16,187,651 | 72.6 | % | $ | 15,831,411 | 73.4 | % | $ | 15,184,279 | 73.1 | % | |||||||||||||||
Fixed maturities—fair value option (3) | 375,793 | 1.5 | % | 342,241 | 1.5 | % | 337,860 | 1.5 | % | 345,588 | 1.6 | % | 348,298 | 1.7 | % | ||||||||||||||||||||
Fixed maturities pledged under securities lending agreements, at fair value | 457,906 | 1.9 | % | 177,442 | 0.8 | % | 368,510 | 1.7 | % | 409,795 | 1.9 | % | 427,217 | 2.1 | % | ||||||||||||||||||||
Total fixed maturities | 17,391,665 | 70.9 | % | 16,683,385 | 74.6 | % | 16,894,021 | 75.8 | % | 16,586,794 | 76.9 | % | 15,959,794 | 76.8 | % | ||||||||||||||||||||
Equity securities, at fair value | 1,194,874 | 4.9 | % | 1,118,734 | 5.0 | % | 773,588 | 3.5 | % | 506,998 | 2.4 | % | 606,240 | 2.9 | % | ||||||||||||||||||||
Equity securities—fair value option (3) | 31,197 | 0.1 | % | 29,905 | 0.1 | % | 42,896 | 0.2 | % | 41,436 | 0.2 | % | 47,367 | 0.2 | % | ||||||||||||||||||||
Equity securities pledged under securities lending agreements, at fair value | 6,597 | 0.0 | % | — | 0.0 | % | 11,358 | 0.1 | % | 10,620 | 0.0 | % | 13,293 | 0.1 | % | ||||||||||||||||||||
Total equity securities | 1,232,668 | 5.0 | % | 1,148,639 | 5.1 | % | 827,842 | 3.7 | % | 559,054 | 2.6 | % | 666,900 | 3.2 | % | ||||||||||||||||||||
Other investments—fair value option (3) | 1,212,788 | 4.9 | % | 1,153,737 | 5.2 | % | 1,336,920 | 6.0 | % | 1,369,554 | 6.4 | % | 1,327,134 | 6.4 | % | ||||||||||||||||||||
Investments accounted for using the equity method (4) | 1,727,302 | 7.0 | % | 1,676,055 | 7.5 | % | 1,660,396 | 7.5 | % | 1,575,832 | 7.3 | % | 1,581,972 | 7.6 | % | ||||||||||||||||||||
Short-term investments available for sale, at fair value | 2,277,866 | 9.3 | % | 944,531 | 4.2 | % | 956,546 | 4.3 | % | 751,989 | 3.5 | % | 821,961 | 4.0 | % | ||||||||||||||||||||
Short-term investments—fair value option (3) | 14,317 | 0.1 | % | 52,548 | 0.2 | % | 47,711 | 0.2 | % | 33,369 | 0.2 | % | 25,289 | 0.1 | % | ||||||||||||||||||||
Total short-term investments | 2,292,183 | 9.3 | % | 997,079 | 4.5 | % | 1,004,257 | 4.5 | % | 785,358 | 3.6 | % | 847,250 | 4.1 | % | ||||||||||||||||||||
Cash | 746,606 | 3.0 | % | 785,704 | 3.5 | % | 623,793 | 2.8 | % | 799,709 | 3.7 | % | 536,339 | 2.6 | % | ||||||||||||||||||||
Securities transactions entered into but not settled at the balance sheet date | (72,018 | ) | (0.3 | )% | (68,747 | ) | (0.3 | )% | (61,553 | ) | (0.3 | )% | (110,213 | ) | (0.5 | )% | (142,726 | ) | (0.7 | )% | |||||||||||||||
Total investable assets held by the Company | $ | 24,531,194 | 100.0 | % | $ | 22,375,852 | 100.0 | % | $ | 22,285,676 | 100.0 | % | $ | 21,566,088 | 100.0 | % | $ | 20,776,663 | 100.0 | % | |||||||||||||||
Average effective duration (in years) | 3.18 | 3.19 | 3.40 | 3.64 | 3.52 | ||||||||||||||||||||||||||||||
Average S&P/Moody’s credit ratings (5) | AA/Aa2 | AA/Aa2 | AA/Aa2 | AA/Aa2 | AA/Aa2 | ||||||||||||||||||||||||||||||
Embedded book yield (before investment expenses) | 1.85 | % | 2.34 | % | 2.55 | % | 2.70 | % | 2.87 | % | |||||||||||||||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. Such amounts are summarized as follows: |
Investable assets in ‘other’ segment: | ||||||||||||||||||||||||||||||
Cash | $ | 107,653 | $ | 96,580 | $ | 102,437 | $ | 80,390 | $ | 68,977 | ||||||||||||||||||||
Investments accounted for using the fair value option | 1,886,676 | 1,732,086 | 1,898,090 | 2,048,296 | 1,972,947 | |||||||||||||||||||||||||
Fixed maturities available for sale, at fair value | 649,765 | 677,869 | 706,875 | 639,112 | 697,453 | |||||||||||||||||||||||||
Equity securities, at fair value | 62,443 | 63,169 | 65,337 | 43,487 | 64,703 | |||||||||||||||||||||||||
Securities sold but not yet purchased | (29,289 | ) | (30,076 | ) | (66,257 | ) | (65,736 | ) | (48,823 | ) | ||||||||||||||||||||
Securities transactions entered into but not settled at the balance sheet date | (35,958 | ) | (37,039 | ) | (1,893 | ) | (15,302 | ) | 13,209 | |||||||||||||||||||||
Total investable assets included in ‘other’ segment | $ | 2,641,290 | $ | 2,502,589 | $ | 2,704,589 | $ | 2,730,247 | $ | 2,768,466 | ||||||||||||||||||||
(4) | Changes in the carrying value of investment funds accounted for using the equity method are recorded as “equity in net income (loss) of investment funds accounted for using the equity method” rather than as an unrealized gain or loss component of accumulated other comprehensive income. |
24 | ||
(U.S. Dollars in thousands, except share data) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Composition of net investment income (1): | ||||||||||||||||||||||||||||
Fixed maturities | $ | 91,491 | $ | 101,763 | $ | 108,885 | $ | 109,953 | $ | 111,335 | $ | 193,254 | $ | 221,986 | ||||||||||||||
Equity securities (dividends) | 6,023 | 5,630 | 4,134 | 3,581 | 3,494 | 11,653 | 5,740 | |||||||||||||||||||||
Short-term investments | 897 | 3,385 | 3,464 | 3,432 | 3,448 | 4,282 | 7,746 | |||||||||||||||||||||
Other (2) | 17,825 | 20,479 | 19,211 | 24,170 | 20,115 | 38,304 | 43,059 | |||||||||||||||||||||
Gross investment income | 116,236 | 131,257 | 135,694 | 141,136 | 138,392 | 247,493 | 278,531 | |||||||||||||||||||||
Investment expenses | (15,205 | ) | (18,229 | ) | (15,788 | ) | (14,262 | ) | (15,354 | ) | (33,434 | ) | (34,244 | ) | ||||||||||||||
Net investment income | $ | 101,031 | $ | 113,028 | $ | 119,906 | $ | 126,874 | $ | 123,038 | $ | 214,059 | $ | 244,287 | ||||||||||||||
Per share | $ | 0.25 | $ | 0.27 | $ | 0.29 | $ | 0.31 | $ | 0.30 | $ | 0.52 | $ | 0.60 | ||||||||||||||
Investment income yield, at amortized cost (1) (3): | ||||||||||||||||||||||||||||
Pre-tax | 1.92 | % | 2.20 | % | 2.36 | % | 2.58 | % | 2.62 | % | 2.08 | % | 2.64 | % | ||||||||||||||
After-tax | 1.68 | % | 1.91 | % | 2.07 | % | 2.31 | % | 2.37 | % | 1.81 | % | 2.38 | % | ||||||||||||||
Total return on investments (1) (4) | 3.72 | % | (0.86 | )% | 1.07 | % | 1.00 | % | 2.37 | % | 2.82 | % | 5.14 | % | ||||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
(2) | Amounts include dividends and other distributions on investment funds, term loan investments funds held balances, cash balances and other. |
(3) | Presented on an annualized basis and excluding the impact of investments for which returns are not included within investment income, such as investments accounted for using the equity method and certain equities. |
(4) | Total return on investments includes net investment income, equity in net income or loss of investment funds accounted for using the equity method, net realized gains and losses (excluding changes in allowance for credit loses on non-investment related financial assets) and the change in unrealized gains or losses and is calculated on a pre-tax basis and before investment expenses. See ‘Comments on Regulation G’ for a further discussion of the presentation of total return on investments. |
25 | ||
(U.S. Dollars in thousands) | Fair Value | Gross Unrealized Gains | Gross Unrealized Losses | Net Unrealized Gains (Losses) | Allowance for Credit Losses | Amortized Cost | Fair Value / Amortized Cost | Fair Value % of Total | ||||||||||||||||||||||
At June 30, 2020 | ||||||||||||||||||||||||||||||
Corporates | $ | 7,309,416 | $ | 398,355 | $ | (30,804 | ) | $ | 367,551 | $ | (3,786 | ) | $ | 6,945,651 | 105.2 | % | 42.0 | % | ||||||||||||
U.S. government and government agencies | 4,976,127 | 62,761 | (2,704 | ) | 60,057 | — | 4,916,070 | 101.2 | % | 28.6 | % | |||||||||||||||||||
Municipal bonds | 515,222 | 25,117 | (542 | ) | 24,575 | (28 | ) | 490,675 | 105.0 | % | 3.0 | % | ||||||||||||||||||
Non-U.S. government securities | 2,089,171 | 66,668 | (37,337 | ) | 29,331 | — | 2,059,840 | 101.4 | % | 12.0 | % | |||||||||||||||||||
Asset-backed securities | 1,511,117 | 31,276 | (27,854 | ) | 3,422 | (1,394 | ) | 1,509,089 | 100.1 | % | 8.7 | % | ||||||||||||||||||
Commercial mortgage-backed securities | 396,813 | 7,603 | (8,005 | ) | (402 | ) | (109 | ) | 397,324 | 99.9 | % | 2.3 | % | |||||||||||||||||
Residential mortgage-backed securities | 593,799 | 12,400 | (2,769 | ) | 9,631 | (201 | ) | 584,369 | 101.6 | % | 3.4 | % | ||||||||||||||||||
Total | $ | 17,391,665 | $ | 604,180 | $ | (110,015 | ) | $ | 494,165 | $ | (5,518 | ) | $ | 16,903,018 | 102.9 | % | 100.0 | % | ||||||||||||
At December 31, 2019 | ||||||||||||||||||||||||||||||
Corporates | $ | 6,561,354 | $ | 189,917 | $ | (12,752 | ) | $ | 177,165 | $ | — | $ | 6,384,189 | 102.8 | % | 38.8 | % | |||||||||||||
U.S. government and government agencies | 4,632,947 | 34,892 | (9,997 | ) | 24,895 | — | 4,608,052 | 100.5 | % | 27.4 | % | |||||||||||||||||||
Municipal bonds | 880,119 | 24,582 | (2,213 | ) | 22,369 | — | 857,750 | 102.6 | % | 5.2 | % | |||||||||||||||||||
Non-U.S. government securities | 1,995,813 | 45,019 | (19,297 | ) | 25,722 | — | 1,970,091 | 101.3 | % | 11.8 | % | |||||||||||||||||||
Asset-backed securities | 1,547,744 | 23,403 | (4,028 | ) | 19,375 | — | 1,528,369 | 101.3 | % | 9.2 | % | |||||||||||||||||||
Commercial mortgage-backed securities | 734,244 | 14,951 | (2,330 | ) | 12,621 | — | 721,623 | 101.7 | % | 4.3 | % | |||||||||||||||||||
Residential mortgage-backed securities | 541,800 | 9,651 | (887 | ) | 8,764 | — | 533,036 | 101.6 | % | 3.2 | % | |||||||||||||||||||
Total | $ | 16,894,021 | $ | 342,415 | $ | (51,504 | ) | $ | 290,911 | $ | — | $ | 16,603,110 | 101.8 | % | 100.0 | % | |||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
26 | ||
(U.S. Dollars in thousands) | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||||||||||||||||||||
Credit quality distribution of total fixed maturities (2) (3): | |||||||||||||||||||||||||||||||||||
U.S. government and government agencies (4) | $ | 5,566,339 | 32.0 | % | $ | 4,804,048 | 28.8 | % | $ | 5,215,489 | 30.9 | % | $ | 5,403,271 | 32.6 | % | $ | 5,030,769 | 31.5 | % | |||||||||||||||
AAA | 3,035,513 | 17.5 | % | 3,486,700 | 20.9 | % | 3,392,341 | 20.1 | % | 3,240,708 | 19.5 | % | 3,325,260 | 20.8 | % | ||||||||||||||||||||
AA | 1,818,693 | 10.5 | % | 1,994,127 | 12.0 | % | 2,115,828 | 12.5 | % | 1,879,728 | 11.3 | % | 1,831,265 | 11.5 | % | ||||||||||||||||||||
A | 4,232,245 | 24.3 | % | 3,937,053 | 23.6 | % | 3,849,458 | 22.8 | % | 3,648,581 | 22.0 | % | 3,439,690 | 21.6 | % | ||||||||||||||||||||
BBB | 1,874,332 | 10.8 | % | 1,565,912 | 9.4 | % | 1,495,467 | 8.9 | % | 1,576,052 | 9.5 | % | 1,465,219 | 9.2 | % | ||||||||||||||||||||
BB | 406,342 | 2.3 | % | 366,759 | 2.2 | % | 355,803 | 2.1 | % | 362,117 | 2.2 | % | 361,389 | 2.3 | % | ||||||||||||||||||||
B | 211,638 | 1.2 | % | 205,181 | 1.2 | % | 216,663 | 1.3 | % | 210,824 | 1.3 | % | 226,885 | 1.4 | % | ||||||||||||||||||||
Lower than B | 51,273 | 0.3 | % | 51,712 | 0.3 | % | 56,865 | 0.3 | % | 61,205 | 0.4 | % | 60,858 | 0.4 | % | ||||||||||||||||||||
Not rated | 195,290 | 1.1 | % | 271,893 | 1.6 | % | 196,107 | 1.2 | % | 204,308 | 1.2 | % | 218,459 | 1.4 | % | ||||||||||||||||||||
Total fixed maturities, at fair value | $ | 17,391,665 | 100.0 | % | $ | 16,683,385 | 100.0 | % | $ | 16,894,021 | 100.0 | % | $ | 16,586,794 | 100.0 | % | $ | 15,959,794 | 100.0 | % | |||||||||||||||
Maturity profile of total fixed maturities (2): | |||||||||||||||||||||||||||||||||||
Due in one year or less | $ | 350,520 | 2.0 | % | $ | 459,191 | 2.8 | % | $ | 443,914 | 2.6 | % | $ | 571,738 | 3.4 | % | $ | 457,207 | 2.9 | % | |||||||||||||||
Due after one year through five years | 9,730,262 | 55.9 | % | 9,381,924 | 56.2 | % | 9,875,925 | 58.5 | % | 9,924,224 | 59.8 | % | 9,559,981 | 59.9 | % | ||||||||||||||||||||
Due after five years through ten years | 4,342,055 | 25.0 | % | 3,416,637 | 20.5 | % | 3,296,839 | 19.5 | % | 3,052,774 | 18.4 | % | 2,992,411 | 18.7 | % | ||||||||||||||||||||
Due after 10 years | 467,099 | 2.7 | % | 555,462 | 3.3 | % | 453,555 | 2.7 | % | 229,085 | 1.4 | % | 245,868 | 1.5 | % | ||||||||||||||||||||
14,889,936 | 85.6 | % | 13,813,214 | 82.8 | % | 14,070,233 | 83.3 | % | 13,777,821 | 83.1 | % | 13,255,467 | 83.1 | % | |||||||||||||||||||||
Mortgage-backed securities | 593,799 | 3.4 | % | 449,024 | 2.7 | % | 541,800 | 3.2 | % | 528,227 | 3.2 | % | 513,760 | 3.2 | % | ||||||||||||||||||||
Commercial mortgage-backed securities | 396,813 | 2.3 | % | 781,417 | 4.7 | % | 734,244 | 4.3 | % | 754,306 | 4.5 | % | 686,707 | 4.3 | % | ||||||||||||||||||||
Asset-backed securities | 1,511,117 | 8.7 | % | 1,639,730 | 9.8 | % | 1,547,744 | 9.2 | % | 1,526,440 | 9.2 | % | 1,503,860 | 9.4 | % | ||||||||||||||||||||
Total fixed maturities, at fair value | $ | 17,391,665 | 100.0 | % | $ | 16,683,385 | 100.0 | % | $ | 16,894,021 | 100.0 | % | $ | 16,586,794 | 100.0 | % | $ | 15,959,794 | 100.0 | % | |||||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
(2) | This table excludes the collateral received and reinvested and includes the fixed maturities pledged under securities lending agreements, at fair value. |
27 | ||
(U.S. Dollars in thousands) | June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||||||||||||||||||||
Sector: | |||||||||||||||||||||||||||||||||||
Industrials | $ | 4,650,615 | 63.6 | % | $ | 3,903,927 | 58.5 | % | $ | 3,639,891 | 55.5 | % | $ | 3,588,041 | 55.2 | % | $ | 3,311,161 | 52.7 | % | |||||||||||||||
Financials | 2,164,859 | 29.6 | % | 2,400,415 | 35.9 | % | 2,645,393 | 40.3 | % | 2,612,883 | 40.2 | % | 2,671,207 | 42.5 | % | ||||||||||||||||||||
Utilities | 409,778 | 5.6 | % | 321,022 | 4.8 | % | 224,615 | 3.4 | % | 237,042 | 3.6 | % | 245,068 | 3.9 | % | ||||||||||||||||||||
Covered bonds | 1,974 | 0.0 | % | 2,662 | 0.0 | % | 3,520 | 0.1 | % | 2,543 | 0.0 | % | 2,461 | 0.0 | % | ||||||||||||||||||||
All other (2) | 82,190 | 1.1 | % | 49,981 | 0.7 | % | 47,935 | 0.7 | % | 54,145 | 0.8 | % | 52,000 | 0.8 | % | ||||||||||||||||||||
Total fixed maturities, at fair value | $ | 7,309,416 | 100.0 | % | $ | 6,678,007 | 100.0 | % | $ | 6,561,354 | 100.0 | % | $ | 6,494,654 | 100.0 | % | $ | 6,281,897 | 100.0 | % | |||||||||||||||
Credit quality distribution (3): | |||||||||||||||||||||||||||||||||||
AAA | $ | 76,923 | 1.1 | % | $ | 86,420 | 1.3 | % | $ | 95,559 | 1.5 | % | $ | 95,340 | 1.5 | % | $ | 91,266 | 1.5 | % | |||||||||||||||
AA | 894,495 | 12.2 | % | 982,202 | 14.7 | % | 1,035,817 | 15.8 | % | 1,021,056 | 15.7 | % | 1,053,860 | 16.8 | % | ||||||||||||||||||||
A | 3,834,480 | 52.5 | % | 3,480,871 | 52.1 | % | 3,392,134 | 51.7 | % | 3,240,957 | 49.9 | % | 3,089,233 | 49.2 | % | ||||||||||||||||||||
BBB | 1,773,620 | 24.3 | % | 1,451,807 | 21.7 | % | 1,355,868 | 20.7 | % | 1,450,372 | 22.3 | % | 1,344,247 | 21.4 | % | ||||||||||||||||||||
BB | 388,112 | 5.3 | % | 348,848 | 5.2 | % | 334,264 | 5.1 | % | 339,952 | 5.2 | % | 334,068 | 5.3 | % | ||||||||||||||||||||
B | 205,342 | 2.8 | % | 198,828 | 3.0 | % | 207,713 | 3.2 | % | 201,352 | 3.1 | % | 217,324 | 3.5 | % | ||||||||||||||||||||
Lower than B | 27,865 | 0.4 | % | 22,869 | 0.3 | % | 22,233 | 0.3 | % | 26,969 | 0.4 | % | 22,758 | 0.4 | % | ||||||||||||||||||||
Not rated | 108,579 | 1.5 | % | 106,162 | 1.6 | % | 117,766 | 1.8 | % | 118,656 | 1.8 | % | 129,141 | 2.1 | % | ||||||||||||||||||||
Total fixed maturities, at fair value | $ | 7,309,416 | 100.0 | % | $ | 6,678,007 | 100.0 | % | $ | 6,561,354 | 100.0 | % | $ | 6,494,654 | 100.0 | % | $ | 6,281,897 | 100.0 | % | |||||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
(U.S. Dollars in thousands) | Fair Value | % of Asset Class | % of Investable Assets | Credit Quality (2) | ||||||||
Issuer: | ||||||||||||
Bank of America Corporation | $ | 295,236 | 4.0 | % | 1.2 | % | A-/A2 | |||||
Wells Fargo & Company | 262,510 | 3.6 | % | 1.1 | % | A-/A2 | ||||||
JPMorgan Chase & Co. | 226,876 | 3.1 | % | 0.9 | % | A-/A2 | ||||||
Apple Inc. | 180,336 | 2.5 | % | 0.7 | % | AA+/Aa1 | ||||||
Citigroup Inc. | 150,811 | 2.1 | % | 0.6 | % | BBB+/A3 | ||||||
Morgan Stanley | 136,897 | 1.9 | % | 0.6 | % | BBB+/A3 | ||||||
Comcast Corporation | 115,873 | 1.6 | % | 0.5 | % | A-/A3 | ||||||
International Business Machines Corporation | 114,080 | 1.6 | % | 0.5 | % | A/A2 | ||||||
Oracle Corporation | 109,003 | 1.5 | % | 0.4 | % | A/A3 | ||||||
The Goldman Sachs Group, Inc. | 108,248 | 1.5 | % | 0.4 | % | BBB+/A3 | ||||||
Total | $ | 1,699,870 | 23.3 | % | 6.9 | % | ||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
28 | ||
(U.S. Dollars in thousands) | Agencies | AAA | AA | A | BBB | Non-Investment Grade | Total | |||||||||||||||||||||
Residential mortgage-backed securities | $ | 560,870 | $ | 4,191 | $ | 324 | $ | — | $ | — | $ | 28,414 | $ | 593,799 | ||||||||||||||
Commercial mortgage-backed securities | 29,342 | 291,169 | 29,621 | 10,227 | 15,376 | 21,078 | 396,813 | |||||||||||||||||||||
Asset-backed securities | — | 1,110,965 | 75,444 | 218,892 | 45,816 | 60,000 | 1,511,117 | |||||||||||||||||||||
Total | $ | 590,212 | $ | 1,406,325 | $ | 105,389 | $ | 229,119 | $ | 61,192 | $ | 109,492 | $ | 2,501,729 | ||||||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
29 | ||
30 | ||
(U.S. Dollars in thousands, except share data) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Net income available to Arch common shareholders | $ | 288,418 | $ | 133,714 | $ | 315,981 | $ | 382,050 | $ | 458,551 | $ | 422,132 | $ | 896,676 | ||||||||||||||
Net realized (gains) losses | (406,645 | ) | 109,364 | (32,966 | ) | (77,959 | ) | (124,588 | ) | (297,281 | ) | (238,923 | ) | |||||||||||||||
Equity in net (income) loss of investment funds accounted for using the equity method | 65,119 | 4,209 | (27,139 | ) | (17,130 | ) | (32,536 | ) | 69,328 | (79,403 | ) | |||||||||||||||||
Net foreign exchange (gains) losses | 42,032 | (64,491 | ) | 39,832 | (30,160 | ) | 6,054 | (22,459 | ) | 1,060 | ||||||||||||||||||
Transaction costs and other | 977 | 2,595 | 9,081 | 1,995 | 2,178 | 3,572 | 3,368 | |||||||||||||||||||||
Income tax expense (benefit) (1) | 26,713 | 4,365 | 3,568 | 2,156 | 7,774 | 31,078 | 10,552 | |||||||||||||||||||||
After-tax operating income available to Arch common shareholders | $ | 16,614 | $ | 189,756 | $ | 308,357 | $ | 260,952 | $ | 317,433 | $ | 206,370 | $ | 593,330 | ||||||||||||||
Diluted per common share results: | ||||||||||||||||||||||||||||
Net income available to Arch common shareholders | $ | 0.71 | $ | 0.32 | $ | 0.76 | $ | 0.92 | $ | 1.12 | $ | 1.03 | $ | 2.19 | ||||||||||||||
Net realized (gains) losses | (1.00 | ) | 0.27 | (0.08 | ) | (0.19 | ) | (0.31 | ) | (0.72 | ) | (0.59 | ) | |||||||||||||||
Equity in net (income) loss of investment funds accounted for using the equity method | 0.16 | 0.01 | (0.07 | ) | (0.04 | ) | (0.08 | ) | 0.17 | (0.19 | ) | |||||||||||||||||
Net foreign exchange (gains) losses | 0.10 | (0.16 | ) | 0.10 | (0.07 | ) | 0.01 | (0.06 | ) | 0.00 | ||||||||||||||||||
Transaction costs and other | 0.00 | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | |||||||||||||||||||||
Income tax expense (benefit) (1) | 0.07 | 0.01 | 0.01 | 0.01 | 0.02 | 0.07 | 0.03 | |||||||||||||||||||||
After-tax operating income available to Arch common shareholders | $ | 0.04 | $ | 0.46 | $ | 0.74 | $ | 0.63 | $ | 0.77 | $ | 0.50 | $ | 1.45 | ||||||||||||||
Weighted average common shares and common share equivalents outstanding - diluted | 408,119,681 | 414,033,570 | 414,124,920 | 413,180,201 | 410,899,483 | 411,005,591 | 409,755,250 | |||||||||||||||||||||
Beginning common shareholders’ equity | $ | 10,587,244 | $ | 10,717,371 | $ | 10,378,096 | $ | 9,977,352 | $ | 9,334,596 | $ | 10,717,371 | $ | 8,659,827 | ||||||||||||||
Ending common shareholders’ equity | 11,211,825 | 10,587,244 | 10,717,371 | 10,378,096 | 9,977,352 | 11,211,825 | 9,977,352 | |||||||||||||||||||||
Average common shareholders’ equity | $ | 10,899,535 | $ | 10,652,308 | $ | 10,547,734 | $ | 10,177,724 | $ | 9,655,974 | $ | 10,964,598 | $ | 9,318,590 | ||||||||||||||
Annualized return on average common equity | 10.6 | % | 5.0 | % | 12.0 | % | 15.0 | % | 19.0 | % | 7.7 | % | 19.2 | % | ||||||||||||||
Annualized operating return on average common equity | 0.6 | % | 7.1 | % | 11.7 | % | 10.3 | % | 13.1 | % | 3.8 | % | 12.7 | % | ||||||||||||||
(1) | Income tax expense on net realized gains or losses (which includes changes in the allowance for credit losses on financial assets and net impairment losses recognized in earnings), equity in net income (loss) of investment funds accounted for using the equity method, net foreign exchange gains or losses and transaction costs and other reflects the relative mix reported by jurisdiction and the varying tax rates in each jurisdiction. |
31 | ||
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Arch Operating Income Components (1): | ||||||||||||||||||||||||||||
Income before income taxes | $ | 302,474 | $ | 205,953 | $ | 355,837 | $ | 430,554 | $ | 511,883 | $ | 508,427 | $ | 1,001,046 | ||||||||||||||
Net realized (gains) losses | (385,089 | ) | 72,109 | (31,836 | ) | (80,014 | ) | (125,063 | ) | (312,980 | ) | (236,187 | ) | |||||||||||||||
Equity in net (income) loss of investment funds accounted for using the equity method | 65,119 | 4,209 | (27,139 | ) | (17,130 | ) | (32,536 | ) | 69,328 | (79,403 | ) | |||||||||||||||||
Net foreign exchange (gains) losses | 42,438 | (63,307 | ) | 38,031 | (29,794 | ) | 6,190 | (20,869 | ) | 1,015 | ||||||||||||||||||
Transaction costs and other | 43 | 2,538 | 9,081 | 1,995 | 2,178 | 2,581 | 3,368 | |||||||||||||||||||||
Pre-tax operating income | 24,985 | 221,502 | 343,974 | 305,611 | 362,652 | 246,487 | 689,839 | |||||||||||||||||||||
Arch share of ‘other’ segment operating income (loss) (2) | 1,798 | 2,237 | (1,450 | ) | 1,704 | 1,863 | 4,035 | 4,085 | ||||||||||||||||||||
Pre-tax operating income available to Arch (b) | 26,783 | 223,739 | 342,524 | 307,315 | 364,515 | 250,522 | 693,924 | |||||||||||||||||||||
Income tax expense (a) | 234 | (23,580 | ) | (23,764 | ) | (35,960 | ) | (36,679 | ) | (23,346 | ) | (79,788 | ) | |||||||||||||||
After-tax operating income available to Arch | 27,017 | 200,159 | 318,760 | 271,355 | 327,836 | 227,176 | 614,136 | |||||||||||||||||||||
Preferred dividends | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (10,403 | ) | (20,806 | ) | (20,806 | ) | ||||||||||||||
After-tax operating income available to Arch common shareholders | $ | 16,614 | $ | 189,756 | $ | 308,357 | $ | 260,952 | $ | 317,433 | $ | 206,370 | $ | 593,330 | ||||||||||||||
Effective tax rate on pre-tax operating income (loss) available to Arch (a)/(b) | (0.9 | )% | 10.5 | % | 6.9 | % | 11.7 | % | 10.1 | % | 9.3 | % | 11.5 | % | ||||||||||||||
(1) | Line items are presented on a ‘core’ basis, excluding amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
(2) | Balances in the ‘other’ segment and a calculation of Arch’s share of the ‘other’ segment operating income (loss) is as follows: |
(U.S. Dollars in thousands) | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Balances in ‘other’ segment: | ||||||||||||||||||||||||||||
Underwriting income (loss) | $ | (9,129 | ) | $ | (6,010 | ) | $ | (37,251 | ) | $ | (4,443 | ) | $ | (4,593 | ) | $ | (15,139 | ) | $ | (9,971 | ) | |||||||
Net investment income | 30,454 | 32,125 | 34,357 | 34,614 | 32,000 | 62,579 | 67,700 | |||||||||||||||||||||
Interest expense | (6,009 | ) | (7,310 | ) | (7,558 | ) | (8,091 | ) | (5,905 | ) | (13,319 | ) | (11,488 | ) | ||||||||||||||
Preferred dividends | (1,036 | ) | (1,096 | ) | (1,131 | ) | (6,600 | ) | (4,590 | ) | (2,132 | ) | (9,178 | ) | ||||||||||||||
Pre-tax operating income (loss) available to common shareholders | 14,280 | 17,709 | (11,583 | ) | 15,480 | 16,912 | 31,989 | 37,063 | ||||||||||||||||||||
Arch ownership | 13 | % | 13 | % | 13 | % | 11 | % | 11 | % | 13 | % | 11 | % | ||||||||||||||
Arch share of ‘Other’ segment operating income (loss) (3) | $ | 1,798 | $ | 2,237 | $ | (1,450 | ) | $ | 1,704 | $ | 1,863 | $ | 4,035 | $ | 4,085 | |||||||||||||
32 | ||
(U.S. Dollars in thousands, except share data) | June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||||||||
Debt: | ||||||||||||||||||||
Arch Capital senior notes, due May 1, 2034 ($300,000 principal, 7.35%) | $ | 300,000 | $ | 300,000 | $ | 300,000 | $ | 300,000 | $ | 300,000 | ||||||||||
Arch-U.S. senior notes, due Nov. 1, 2043 ($500,000 principal, 5.144%) (2) | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |||||||||||||||
Arch Finance senior notes, due December 15, 2026 ($500,000 principal, 4.011%) (3) | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | |||||||||||||||
Arch Finance senior notes, due December 15, 2046 ($450,000 principal, 5.031%) (3) | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 | |||||||||||||||
Arch Capital senior notes, due June 30, 2050 ($1,000,000 principal, 3.635%) | 1,000,000 | — | — | — | — | |||||||||||||||
Deferred debt costs on senior notes | (26,820 | ) | (15,616 | ) | (15,791 | ) | (15,963 | ) | (16,135 | ) | ||||||||||
Revolving credit agreement borrowings, due October 26, 2021 (variable) | — | — | — | — | — | |||||||||||||||
Total debt | $ | 2,723,180 | $ | 1,734,384 | $ | 1,734,209 | $ | 1,734,037 | $ | 1,733,865 | ||||||||||
Shareholders’ equity available to Arch: | ||||||||||||||||||||
Series E non-cumulative preferred shares (5.25%) | 450,000 | 450,000 | 450,000 | 450,000 | 450,000 | |||||||||||||||
Series F non-cumulative preferred shares (5.45%) | 330,000 | 330,000 | 330,000 | 330,000 | 330,000 | |||||||||||||||
Common shareholders’ equity (a) | 11,211,825 | 10,587,244 | 10,717,371 | 10,378,096 | 9,977,352 | |||||||||||||||
Total shareholders’ equity available to Arch | $ | 11,991,825 | $ | 11,367,244 | $ | 11,497,371 | $ | 11,158,096 | $ | 10,757,352 | ||||||||||
Total capital available to Arch | $ | 14,715,005 | $ | 13,101,628 | $ | 13,231,580 | $ | 12,892,133 | $ | 12,491,217 | ||||||||||
Common shares outstanding, net of treasury shares (b) | 405,970,251 | 405,609,867 | 405,619,201 | 405,230,531 | 404,887,534 | |||||||||||||||
Book value per common share (4) (a)/(b) | $ | 27.62 | $ | 26.10 | $ | 26.42 | $ | 25.61 | $ | 24.64 | ||||||||||
Leverage ratios: | ||||||||||||||||||||
Senior notes/total capital available to Arch | 18.5 | % | 13.2 | % | 13.1 | % | 13.5 | % | 13.9 | % | ||||||||||
Revolving credit agreement borrowings/total capital available to Arch | — | % | — | % | — | % | — | % | — | % | ||||||||||
Debt/total capital available to Arch | 18.5 | % | 13.2 | % | 13.1 | % | 13.5 | % | 13.9 | % | ||||||||||
Preferred/total capital available to Arch | 5.3 | % | 6.0 | % | 5.9 | % | 6.1 | % | 6.2 | % | ||||||||||
Debt and preferred/total capital available to Arch | 23.8 | % | 19.2 | % | 19.0 | % | 19.5 | % | 20.1 | % | ||||||||||
(1) | Presented on a ‘core’ basis which excludes amounts related to the ‘other’ segment (i.e., results of Watford). See ‘Comments on Regulation G’ for a further discussion of the presentation of ‘core’ results. |
(2) | Issued by Arch Capital Group (U.S.) Inc. (“Arch-U.S.”), a wholly owned subsidiary of Arch Capital, and fully and unconditionally guaranteed by Arch Capital. |
(3) | Issued by Arch Capital Finance LLC (“Arch Finance”), a wholly owned subsidiary of Arch U.S. MI Holdings Inc., and fully and unconditionally guaranteed by Arch Capital. |
(4) | Excludes the effects of stock options, restricted and performance stock units outstanding. |
(U.S. Dollars in thousands except share data) | Three Months Ended | Cumulative | ||||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | |||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | 2020 | |||||||||||||||||||
Effect of share repurchases: | ||||||||||||||||||||||||
Aggregate cost of shares repurchased | $ | — | $ | 75,486 | $ | — | $ | — | $ | — | $ | 4,043,780 | ||||||||||||
Shares repurchased | — | 2,599,388 | — | — | — | 388,941,368 | ||||||||||||||||||
Average price per share repurchased | $ | — | $ | 29.04 | $ | — | $ | — | $ | — | $ | 10.40 | ||||||||||||
Remaining share repurchase authorization (1) | $ | 924,514 | ||||||||||||||||||||||
(1) | Repurchases under the share repurchase authorization may be effected from time to time in open market or privately negotiated transactions through December 31, 2021. |
33 | ||