XML 72 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Analysis of goodwill and intangible assets
The following table shows an analysis of goodwill and intangible assets:
GoodwillIntangible assets (indefinite life)Intangible assets (finite life)Total
Net balance at Dec. 31, 2019$326,551 $85,911 $325,621 $738,083 
Acquisitions— — 39,178 39,178 
Amortization— — (69,031)(69,031)
Foreign currency movements and other adjustments(11,922)(6,692)3,247 (15,367)
Net balance at Dec. 31, 2020314,629 79,219 299,015 692,863 
Acquisitions (1)31,677 — 318,459 350,136 
Amortization— — (82,955)(82,955)
Impact of deconsolidation of Somers (2)— (7,650)— (7,650)
Foreign currency movements and other adjustments(1,441)(212)(5,758)(7,411)
Net balance at Dec. 31, 2021$344,865 $71,357 $528,761 $944,983 
Gross balance at Dec. 31, 2021$342,842 $70,246 $1,102,298 $1,515,386 
Accumulated amortization— — (571,839)(571,839)
Foreign currency movements and other adjustments2,023 1,111 (1,698)1,436 
Net balance at Dec. 31, 2021$344,865 $71,357 $528,761 $944,983 
(1)    Certain amounts for the Company’s 2021 acquisitions are considered provisional.
(2)    See note 12.
Summary of components of intangible assets
The following table presents the components of goodwill and intangible assets:
Gross BalanceAccumulated
Amortization
Foreign Currency Translation Adjustment and OtherNet
Balance
Dec. 31, 2021
Acquired insurance contracts$451,505 $(409,592)$339 $42,252 
Operating platform52,674 (48,838)56 3,892 
Distribution relationships602,518 (120,302)(2,207)480,009 
Goodwill342,842 — 2,023 344,865 
Insurance licenses48,331 — — 48,331 
Syndicate capacity21,915 — 1,111 23,026 
Unfavorable service contract(9,533)9,435 — (98)
Other5,134 (2,542)114 2,706 
Total$1,515,386 $(571,839)$1,436 $944,983 
Dec. 31, 2020
Acquired insurance contracts$451,505 $(381,349)$284 $70,440 
Operating platform52,674 (44,347)60 8,387 
Distribution relationships285,141 (71,383)3,450 217,208 
Goodwill318,043 — (3,414)314,629 
Insurance licenses55,981 — — 55,981 
Syndicate capacity21,915 — 1,324 23,239 
Unfavorable service contract(9,533)9,147 — (386)
Other5,134 (1,896)127 3,365 
Total$1,180,860 $(489,828)$1,831 $692,863 
Estimated future amortization expense
The estimated remaining amortization expense for the Company’s intangible assets with finite lives is as follows:
2022$109,144 
202399,620 
202479,410 
202544,523 
202635,252 
2027 and thereafter160,812 
Total$528,761