XML 25 R13.htm IDEA: XBRL DOCUMENT
v3.22.1

Allowance for Expected Credit Losses | 3 Months Ended
--- | ---
Mar. 31, 2022
Credit Loss [Abstract] |
Allowance for expected credit losses | Premiums Receivable The following table provides a roll forward of the allowance for expected credit losses of the Company’s premium receivables:
| Premium Receivables, Net of Allowance | Allowance for Expected Credit Losses |
Three Months Ended March 31, 2022 |  |
Balance at beginning of period | $ | 2,633,280 |  | $ | 39,958 |  |
Change for provision of expected credit losses (1) |  | (885) |  |
Balance at end of period | $ | 3,223,504 |  | $ | 39,073 |  |
Three Months Ended March 31, 2021 |  |
Balance at beginning of period | $ | 2,064,586 |  | $ | 37,781 |  |
Change for provision of expected credit losses (1) |  | (1,670) |  |
Balance at end of period | $ | 2,618,175 |  | $ | 36,111 |  |
(1)Amounts deemed uncollectible are written-off in operating expenses. For the 2022 first quarter and 2021 first quarter, amounts written off were $1.5 million and $0.1 million, respectively. Reinsurance Recoverables The following table provides a roll forward of the allowance for expected credit losses of the Company’s reinsurance recoverables:
| Reinsurance Recoverables, Net of Allowance |  | Allowance for Expected Credit Losses |
Three Months Ended March 31, 2022 |  |
Balance at beginning of period | $ | 5,880,735 |  |  | $ | 13,230 |  |
Change for provision of expected credit losses |  |  | 5,253 |  |
Balance at end of period | $ | 5,941,000 |  |  | $ | 18,483 |  |
Three Months Ended March 31, 2021 |  |
Balance at beginning of period | $ | 4,500,802 |  |  | $ | 11,636 |  |
Change for provision of expected credit losses |  |  | (764) |  |
Balance at end of period | $ | 4,041,076 |  |  | $ | 10,872 |  |
The following table summarizes the Company’s reinsurance recoverables on paid and unpaid losses (not including ceded unearned premiums):
| March 31, |  | December 31
| 2022 |  | 2021
Reinsurance recoverable on unpaid and paid losses and loss adjustment expenses | $ | 5,941,000 |  | $ | 5,880,735
% due from carriers with A.M. Best rating of “A-” or better | 69.5 | % |  | 69.7 | %
% due from all other rated carriers | 0.1 | % |  | 0.1 | %
% due from all other carriers with no A.M. Best rating (1) | 30.4 | % |  | 30.2 | %
Largest balance due from any one carrier as % of total shareholders’ equity | 7.2 | % |  | 6.7 | %
(1) At March 31, 2022 and December 31, 2021 over 93% and 91% of such amount were collateralized through reinsurance trusts, funds withheld arrangements, letters of credit or other, respectively. Contractholder Receivables The following table provides a roll forward of the allowance for expected credit losses of the Company’s contractholder receivables:
| Contract-holder Receivables, Net of Allowance |  | Allowance for Expected Credit Losses |
Three Months Ended March 31, 2022 |  |
Balance at beginning of period | $ | 1,828,691 |  |  | $ | 3,437 |  |
Change for provision of expected credit losses |  |  | 294 |  |
Balance at end of period | $ | 1,810,199 |  |  | $ | 3,731 |  |
Three Months Ended March 31, 2021 |  |
Balance at beginning of period | $ | 1,986,924 |  |  | $ | 8,638 |  |
Change for provision of expected credit losses |  |  | (2,785) |  |
Balance at end of period | 1,919,655 |  |  | $ | 5,853 |  |

X
- Definition The entire disclosure for allowance for credit losses. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -URI http://asc.fasb.org/topic&trid=2196771 + Details
Name: | us-gaap_AllowanceForCreditLossesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_CreditLossAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration