XML 70 R54.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Components of income taxes attributable to operations
The components of income taxes attributable to operations were as follows:
Year Ended December 31,
202520242023
Current expense (benefit):
Federal - Bermuda$211 $$
Foreign - United States270 332 251 
Foreign - Other105 64 30 
586 397 288 
Deferred expense (benefit):
Federal - Bermuda100 12 (1,179)
Foreign - United States60 (21)(20)
Foreign - Other14 (26)38 
174 (35)(1,161)
Income tax expense (benefit)$760 $362 $(873)
Schedule of income or loss before income taxes by jurisdiction
The Company’s income or loss before income taxes was earned in the following jurisdictions:
Year Ended December 31,
202520242023
Income (Loss) Before Income Taxes:
Domestic - Bermuda$3,121 $2,611 $2,099 
Foreign - United States1,660 1,438 1,239 
Foreign - Other378 625 232 
Total$5,159 $4,674 $3,570 
Reconciliation of the differences between the provision for income taxes and the expected tax provision at the weighted average tax rate
The following table presents a reconciliation of the difference between the provision for income taxes and the expected tax provision at the Bermuda statutory income tax rate:
Year Ended December 31,
2025
Rate Impact
Bermuda Federal Statutory Tax Rate$774 15.0 %
Foreign tax effects
United States
Tax rate differential99 1.9 %
Other(17)(0.3)%
Bermuda
Foreign tax credits(56)(1.1)%
Other20 0.4 %
United Kingdom
Effect of cross-border tax laws45 0.9 %
Other0.2 %
Other foreign taxes0.1 %
Effect of changes in tax laws or rates enacted in the current period (65)(1.3)%
Nontaxable or nondeductible items / other
Investment income(54)(1.0)%
Other(22)(0.4)%
Other20 0.3 %
Total$760 14.7 %
A reconciliation of the difference between the provision for income taxes and the expected tax provision at the weighted average tax rate follows:
Year Ended December 31,
20242023
Expected income tax expense (benefit) computed on pre-tax income at weighted average income tax rate$424 $300 
Addition (reduction) in income tax expense (benefit) resulting from:
Sale of subsidiaries/Bargain purchase option(45)— 
Investment income(39)(14)
Change in tax rate12 (1,179)
Share based compensation(11)(13)
Tax credits(5)(3)
Base eroding tax/Alternative minimum tax
State taxes, net of U.S. federal tax benefit
Change in valuation allowance
Uncertain tax position— 
Dividend withholding taxes
Other
Income tax expense (benefit)$362 $(873)
Significant components of deferred income tax assets and liabilities
Significant components of the Company’s deferred income tax assets and liabilities were as follows:
December 31,
20252024
Deferred income tax assets:
Net operating loss$72 $77 
Discounting of net loss reserves116 203 
Net unearned premium reserve243 190 
Compensation liabilities99 75 
Foreign tax credit carryforward54 22 
Goodwill and intangible assets835 1,034 
Bad debt reserves18 15 
Depreciation and amortization137 151 
Lease liability31 32 
Net unrealized decline of investments41 77 
Fair value adjustment to senior notes47 41 
Advance claim payments59 — 
Other, net10 — 
Deferred income tax assets before valuation allowance1,762 1,917 
Valuation allowance(46)(18)
Deferred income tax assets net of valuation allowance1,716 1,899 
Deferred income tax liabilities:
Lloyds year of account deferral(18)(19)
Contingency reserve(104)(27)
Deferred policy acquisition costs(77)(143)
Investment related(78)(43)
Right-of-use asset(23)(25)
Other— (6)
Total deferred income tax liabilities(300)(263)
Net deferred income tax assets$1,416 $1,636 
Summary of operating loss carryforwards
At December 31, 2025, the Company’s net operating loss carryforwards and tax credits were as follows:
Year Ended December 31,
2025
Expiration
Operating Loss Carryforwards
United Kingdom$118 No expiration
United States (1)70 
2029 - 2038
Australia44 No expiration
Hong Kong39 No expiration
Gibraltar31 No expiration
Ireland30 No expiration
CyprusNo expiration
Netherlands No expiration
Tax Credits
Ireland foreign tax credits27 No expiration
U.K. foreign tax credits20 No expiration
U.S. foreign tax credits2031 - 2035
(1) The Company’s U.S. operations have recorded $70 million of net operating loss (“NOL”) carryforwards that are subject to annual usage limitations under Section 382 of the Internal Revenue Code (“the Code”).
Summary of tax credit carryforwards
At December 31, 2025, the Company’s net operating loss carryforwards and tax credits were as follows:
Year Ended December 31,
2025
Expiration
Operating Loss Carryforwards
United Kingdom$118 No expiration
United States (1)70 
2029 - 2038
Australia44 No expiration
Hong Kong39 No expiration
Gibraltar31 No expiration
Ireland30 No expiration
CyprusNo expiration
Netherlands No expiration
Tax Credits
Ireland foreign tax credits27 No expiration
U.K. foreign tax credits20 No expiration
U.S. foreign tax credits2031 - 2035
(1) The Company’s U.S. operations have recorded $70 million of net operating loss (“NOL”) carryforwards that are subject to annual usage limitations under Section 382 of the Internal Revenue Code (“the Code”).
Reconciliation of the beginning and ending amount of unrecognized tax benefits A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
December 31,
20252024
Balance at beginning of year$$
Additions based on tax positions related to the current year
Additions for tax positions of prior years— 
Reductions for tax positions of prior years— — 
Settlements— — 
Balance at end of year$$
Summary of open tax years potentially subject to examination, by jurisdiction The following table details open tax years that are potentially subject to examination by local tax authorities, in the following major jurisdictions:
JurisdictionTax Years
United States
2019-2025
United Kingdom
2022-2025
Ireland
2021-2025
Switzerland
2021-2025
Australia
2020-2025
Canada
2021-2025
Gibraltar
2020-2025
Schedule of Income Tax Paid by Jurisdiction The Company’s taxes paid by jurisdiction were as follows:
December 31,
2025
Federal Bermuda taxes paid$131 
Foreign taxes paid
United States - federal taxes paid227
United States - other taxes paid19
Australia26
Other55
Total Foreign taxes paid327
Total$458