XML 133 R116.htm IDEA: XBRL DOCUMENT v3.26.1
Supplemental financial information - Consolidated statements of financial position (Details) - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Jun. 30, 2025
May 23, 2025
Dec. 31, 2024
CURRENT ASSETS          
Cash and cash equivalents $ 3,469,120,000 $ 4,565,136,000 $ 2,518,751,000   $ 5,613,672,000
Margin cash 168,301,000 159,562,000      
Trade accounts receivable 3,555,443,000 4,231,924,000      
Dividends receivable 0 1,465,000      
Inventories 6,996,200,000 6,107,165,000      
Biological assets 1,810,275,000 1,826,766,000 1,834,186,000   1,608,223,000
Recoverable taxes 1,088,854,000 957,211,000      
Derivative assets 118,170,000 155,602,000      
Other current assets 550,408,000 433,372,000      
TOTAL CURRENT ASSETS 17,756,771,000 18,438,203,000      
NON-CURRENT ASSETS          
Long-term investments 50,949,000 45,780,000      
Recoverable taxes 2,085,715,000 1,874,572,000      
Biological assets 660,066,000 611,799,000 583,765,000   518,234,000
Related party receivables 32,709,000 41,231,000      
Deferred income taxes 656,067,000 547,014,000      
Other non-current assets 563,888,000 488,803,000      
Investments in equity-accounted investees 225,663,000 171,612,000 218,710,000   38,312,000
Property, plant and equipment 14,415,997,000 13,645,658,000 12,897,584,000   11,780,880,000
Right of use assets 1,621,847,000 1,613,647,000 1,608,938,000   1,596,873,000
Intangible assets 1,784,787,000 1,825,592,000      
Goodwill 5,983,917,000 5,852,575,000      
TOTAL NON-CURRENT ASSETS 28,081,605,000 26,718,283,000      
TOTAL ASSETS 45,838,376,000 45,156,486,000      
CURRENT LIABILITIES          
Trade accounts payable 5,851,662,000 6,198,100,000      
Supply chain finance 1,195,548,000 1,134,459,000      
Loans and financing 1,334,897,000 833,085,000      
Income taxes 122,923,000 288,030,000      
Other taxes payable 187,613,000 152,959,000      
Payroll and social charges 1,378,331,000 1,560,159,000      
Lease liabilities 368,699,000 354,887,000      
Dividends payable 117,000 0      
Provisions for legal proceedings 220,431,000 159,217,000      
Derivative liabilities 116,808,000 156,405,000      
Other current liabilities 805,586,000 704,509,000      
TOTAL CURRENT LIABILITIES 11,582,615,000 11,541,810,000      
NON-CURRENT LIABILITIES          
Loans and financing 21,315,792,000 20,257,483,000      
Income and other taxes payable 424,436,000 407,727,000      
Payroll and social charges 337,805,000 288,065,000      
Lease liabilities 1,425,518,000 1,412,398,000      
Deferred income taxes 1,175,082,000 1,169,300,000      
Provisions for legal proceedings 223,544,000 209,358,000      
Related party payables 142,536,000 190,998,000      
Derivative liabilities 101,901,000 114,376,000      
Other non-current liabilities 50,086,000 42,180,000      
TOTAL NON-CURRENT LIABILITIES 25,196,700,000 24,091,885,000      
EQUITY          
Share capital - common shares 41,560,000 35,114,000      
Reserves 8,064,257,000 6,582,694,000      
Undistributed results 118,485,000 2,085,772,000      
Attributable to company shareholders 8,224,302,000 8,703,580,000      
Attributable to non-controlling interest 834,759,000 819,211,000      
TOTAL EQUITY 9,059,061,000 9,522,791,000 $ 9,246,393,000 $ (5,417,642,000) $ 8,134,364,000
TOTAL LIABILITIES AND EQUITY 45,838,376,000 45,156,486,000      
Eliminations          
CURRENT ASSETS          
Cash and cash equivalents 0 0      
Margin cash 0 0      
Trade accounts receivable (8,421,000) (11,906,000)      
Dividends receivable   0      
Inventories 0 0      
Biological assets 0 0      
Recoverable taxes 0 (6,057,000)      
Derivative assets 0 0      
Other current assets (31,313,000) (11,863,000)      
TOTAL CURRENT ASSETS (39,734,000) (29,826,000)      
NON-CURRENT ASSETS          
Long-term investments 0 0      
Recoverable taxes 0 0      
Biological assets 0 0      
Related party receivables 0 0      
Deferred income taxes 0 (768,000)      
Other non-current assets 0 0      
Investments in equity-accounted investees (3,085,928,000) (3,027,167,000)      
Property, plant and equipment 0 0      
Right of use assets 0 0      
Intangible assets 0 0      
Goodwill 0 0      
TOTAL NON-CURRENT ASSETS (3,085,928,000) (3,027,935,000)      
TOTAL ASSETS (3,125,662,000) (3,057,761,000)      
CURRENT LIABILITIES          
Trade accounts payable (8,140,000) (1,033,000)      
Supply chain finance 0 0      
Loans and financing 0 0      
Income taxes 0 (6,057,000)      
Other taxes payable 0 0      
Payroll and social charges 0 0      
Lease liabilities 0 0      
Dividends payable 0 0      
Provisions for legal proceedings 0 0      
Derivative liabilities 0 0      
Other current liabilities (31,594,000) (13,439,000)      
TOTAL CURRENT LIABILITIES (39,734,000) (20,529,000)      
NON-CURRENT LIABILITIES          
Loans and financing 0 0      
Income and other taxes payable 0 0      
Payroll and social charges 0 0      
Lease liabilities 0 0      
Deferred income taxes 0        
Deferred income taxes   (768,000)      
Provisions for legal proceedings 0 0      
Related party payables 0 0      
Derivative liabilities 0 0      
Other non-current liabilities 0 0      
TOTAL NON-CURRENT LIABILITIES 0 (768,000)      
EQUITY          
Share capital - common shares (6,520,726,000) (6,461,965,000)      
Reserves 3,434,798,000 0      
Undistributed results 0 3,434,798,000      
Attributable to company shareholders (3,085,928,000) (3,027,167,000)      
Attributable to non-controlling interest 0 0      
TOTAL EQUITY (3,085,928,000) (3,027,167,000)      
TOTAL LIABILITIES AND EQUITY (3,125,662,000) (3,048,464,000)      
Restricted subsidiaries | Reportable Legal Entities          
CURRENT ASSETS          
Cash and cash equivalents 3,078,875,000 3,921,730,000      
Margin cash 158,320,000 159,048,000      
Trade accounts receivable 2,603,111,000 3,055,286,000      
Dividends receivable   1,465,000      
Inventories 5,877,189,000 4,949,488,000      
Biological assets 1,255,875,000 1,288,243,000      
Recoverable taxes 873,296,000 721,761,000      
Derivative assets 96,555,000 140,971,000      
Other current assets 351,480,000 242,811,000      
TOTAL CURRENT ASSETS 14,294,701,000 14,480,803,000      
NON-CURRENT ASSETS          
Long-term investments 50,949,000 45,780,000      
Recoverable taxes 2,085,715,000 1,874,572,000      
Biological assets 287,935,000 256,583,000      
Related party receivables 32,709,000 41,231,000      
Deferred income taxes 626,655,000 516,308,000      
Other non-current assets 412,845,000 378,828,000      
Investments in equity-accounted investees 3,311,591,000 3,198,779,000      
Property, plant and equipment 10,615,458,000 10,077,519,000      
Right of use assets 1,387,704,000 1,370,826,000      
Intangible assets 937,023,000 942,690,000      
Goodwill 4,668,815,000 4,513,691,000      
TOTAL NON-CURRENT ASSETS 24,417,399,000 23,216,807,000      
TOTAL ASSETS 38,712,100,000 37,697,610,000      
CURRENT LIABILITIES          
Trade accounts payable 4,182,907,000 4,313,158,000      
Supply chain finance 955,242,000 1,134,459,000      
Loans and financing 1,291,033,000 781,928,000      
Income taxes 28,336,000 170,093,000      
Other taxes payable 169,025,000 119,893,000      
Payroll and social charges 1,040,133,000 1,072,999,000      
Lease liabilities 306,773,000 294,217,000      
Dividends payable 117,000 0      
Provisions for legal proceedings 38,325,000 159,217,000      
Derivative liabilities 103,629,000 152,218,000      
Other current liabilities 629,386,000 398,770,000      
TOTAL CURRENT LIABILITIES 8,744,906,000 8,596,952,000      
NON-CURRENT LIABILITIES          
Loans and financing 18,455,982,000 17,166,293,000      
Income and other taxes payable 401,062,000 385,147,000      
Payroll and social charges 335,598,000 303,900,000      
Lease liabilities 1,236,256,000 1,212,245,000      
Deferred income taxes 715,129,000 695,746,000      
Provisions for legal proceedings 223,544,000 209,358,000      
Related party payables 142,536,000 190,998,000      
Derivative liabilities 101,901,000 114,376,000      
Other non-current liabilities 42,810,000 34,138,000      
TOTAL NON-CURRENT LIABILITIES 21,654,818,000 20,312,201,000      
EQUITY          
Share capital - common shares 5,209,931,000 5,145,820,000      
Reserves 2,824,158,000 6,803,802,000      
Undistributed results 190,213,000 (3,246,042,000)      
Attributable to company shareholders 8,224,302,000 8,703,580,000      
Attributable to non-controlling interest 88,074,000 84,877,000      
TOTAL EQUITY 8,312,376,000 8,788,457,000      
TOTAL LIABILITIES AND EQUITY 38,712,100,000 37,697,610,000      
Unrestricted subsidiaries | Reportable Legal Entities          
CURRENT ASSETS          
Cash and cash equivalents 390,245,000 643,406,000      
Margin cash 9,981,000 514,000      
Trade accounts receivable 960,753,000 1,188,544,000      
Dividends receivable   0      
Inventories 1,119,011,000 1,157,677,000      
Biological assets 554,400,000 538,523,000      
Recoverable taxes 215,558,000 241,507,000      
Derivative assets 21,615,000 14,631,000      
Other current assets 230,241,000 202,424,000      
TOTAL CURRENT ASSETS 3,501,804,000 3,987,226,000      
NON-CURRENT ASSETS          
Long-term investments 0 0      
Recoverable taxes 0 0      
Biological assets 372,131,000 355,216,000      
Related party receivables 0 0      
Deferred income taxes 29,412,000 31,474,000      
Other non-current assets 151,043,000 109,975,000      
Investments in equity-accounted investees 0 0      
Property, plant and equipment 3,800,539,000 3,568,139,000      
Right of use assets 234,143,000 242,821,000      
Intangible assets 847,764,000 882,902,000      
Goodwill 1,315,102,000 1,338,884,000      
TOTAL NON-CURRENT ASSETS 6,750,134,000 6,529,411,000      
TOTAL ASSETS 10,251,938,000 10,516,637,000      
CURRENT LIABILITIES          
Trade accounts payable 1,676,895,000 1,895,272,000      
Supply chain finance 240,306,000 0      
Loans and financing 43,864,000 51,157,000      
Income taxes 94,587,000 123,994,000      
Other taxes payable 18,588,000 33,066,000      
Payroll and social charges 338,198,000 48,716,000      
Lease liabilities 61,926,000 6,067,000      
Dividends payable 0 0      
Provisions for legal proceedings 182,106,000 0      
Derivative liabilities 13,179,000 4,187,000      
Other current liabilities 207,794,000 319,178,000      
TOTAL CURRENT LIABILITIES 2,877,443,000 2,481,637,000      
NON-CURRENT LIABILITIES          
Loans and financing 2,859,810,000 3,091,190,000      
Income and other taxes payable 23,374,000 2,258,000      
Payroll and social charges   (15,835,000)      
Payroll and social charges 2,207,000        
Lease liabilities 189,262,000 200,153,000      
Deferred income taxes 459,953,000 474,322,000      
Provisions for legal proceedings 0 0      
Related party payables 0 0      
Derivative liabilities 0 0      
Other non-current liabilities 7,276,000 8,042,000      
TOTAL NON-CURRENT LIABILITIES 3,541,882,000 3,760,130,000      
EQUITY          
Share capital - common shares 1,352,355,000 1,351,259,000      
Reserves   (221,108,000)      
Reserves 1,805,301,000        
Undistributed results (71,728,000) 1,897,016,000      
Attributable to company shareholders 3,085,928,000 3,027,167,000      
Attributable to non-controlling interest 746,685,000 734,334,000      
TOTAL EQUITY 3,832,613,000 3,761,501,000      
TOTAL LIABILITIES AND EQUITY $ 10,251,938,000 $ 10,003,268,000