XML 135 R118.htm IDEA: XBRL DOCUMENT v3.26.1
Supplemental financial information - Comprehensive Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 5 Months Ended 6 Months Ended 7 Months Ended
Jun. 30, 2026
Jun. 30, 2025
May 23, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Disclosure of subsidiaries [line items]            
Net income $ (96,175) $ 594,314 $ 556,334 $ 145,415 $ 1,150,648 $ 594,314
Items that are or may be subsequently reclassified to statement of income:            
Gain on foreign currency translation adjustments 19,571 389,569   329,929 967,248  
Gain (loss) on cash flow hedge 1,698 (414)   2,007 (38)  
Deferred income tax on gain (loss) on cash flow hedge 433 41   815 (53)  
Other fair value adjustments through other comprehensive income 0 (10) (25) 0 (35) (10)
Items that will not be subsequently reclassified to statement of income:            
Gain (loss) associated with pension and other postretirement benefit obligations (36) 900   (1,013) 406  
Income tax on gain associated with pension and other postretirement benefit obligations 61 69   317 53  
Total other comprehensive income 21,727 390,155   332,055 967,581  
Comprehensive Income (loss) (74,448) 984,469   477,470 2,118,229  
Comprehensive Income on subsidiaries 0 0   0 0  
Total comprehensive income (loss) attributable to:            
Company shareholders (81,503) 939,430   461,019 2,140,345  
Non-controlling interest 7,055 45,039   16,451 (22,116)  
Total comprehensive income (74,448) 984,469 $ 1,133,760 477,470 2,118,229 $ 984,469
Reportable Legal Entities | Restricted subsidiaries            
Disclosure of subsidiaries [line items]            
Net income (108,978) 239,838   31,641 501,056  
Items that are or may be subsequently reclassified to statement of income:            
Gain on foreign currency translation adjustments 10,670 149,796   384,337 642,291  
Gain (loss) on cash flow hedge 1,698 (1,826)   2,007 (3,072)  
Deferred income tax on gain (loss) on cash flow hedge 433 41   815 (53)  
Other fair value adjustments through other comprehensive income 45 (10)   (396) (35)  
Items that will not be subsequently reclassified to statement of income:            
Gain (loss) associated with pension and other postretirement benefit obligations 152 (179)   (57) (103)  
Income tax on gain associated with pension and other postretirement benefit obligations 61 69   317 53  
Total other comprehensive income 13,059 147,891   387,023 639,081  
Comprehensive Income (loss) (95,919) 387,729   418,664 1,140,137  
Comprehensive Income on subsidiaries 21,471 596,740   58,806 978,092  
Total comprehensive income (loss) attributable to:            
Company shareholders (77,819) 1,045,446   471,371 2,314,172  
Non-controlling interest 3,371 (60,977)   6,099 (195,943)  
Total comprehensive income (74,448) 984,469   477,470 2,118,229  
Reportable Legal Entities | Unrestricted subsidiaries            
Disclosure of subsidiaries [line items]            
Net income 12,803 354,476   113,774 649,592  
Items that are or may be subsequently reclassified to statement of income:            
Gain on foreign currency translation adjustments 8,901 239,773   (54,408) 324,957  
Gain (loss) on cash flow hedge 0 1,412   0 3,034  
Deferred income tax on gain (loss) on cash flow hedge 0 0   0 0  
Other fair value adjustments through other comprehensive income (45) 0   396 0  
Items that will not be subsequently reclassified to statement of income:            
Gain (loss) associated with pension and other postretirement benefit obligations (188) 1,079   (956) 509  
Income tax on gain associated with pension and other postretirement benefit obligations 0 0   0 0  
Total other comprehensive income 8,668 242,264   (54,968) 328,500  
Comprehensive Income (loss) 21,471 596,740   58,806 978,092  
Comprehensive Income on subsidiaries 0 0   0 0  
Total comprehensive income (loss) attributable to:            
Company shareholders 17,787 490,724   48,454 804,265  
Non-controlling interest 3,684 106,016   10,352 173,827  
Total comprehensive income 21,471 596,740   58,806 978,092  
Eliminations            
Disclosure of subsidiaries [line items]            
Net income 0 0   0 0  
Items that are or may be subsequently reclassified to statement of income:            
Gain on foreign currency translation adjustments 0 0   0 0  
Gain (loss) on cash flow hedge 0 0   0 0  
Deferred income tax on gain (loss) on cash flow hedge 0 0   0 0  
Other fair value adjustments through other comprehensive income 0 0   0 0  
Items that will not be subsequently reclassified to statement of income:            
Gain (loss) associated with pension and other postretirement benefit obligations 0 0   0 0  
Income tax on gain associated with pension and other postretirement benefit obligations 0 0   0  
Total other comprehensive income 0 0   0 0  
Comprehensive Income (loss) 0 0   0 0  
Comprehensive Income on subsidiaries (21,471) (596,740)   (58,806) (978,092)  
Total comprehensive income (loss) attributable to:            
Company shareholders (21,471) (596,740)   (58,806) (978,092)  
Non-controlling interest 0 0   0 0  
Total comprehensive income $ (21,471) $ (596,740)   $ (58,806) $ (978,092)