EXHIBIT 11
PG&E CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE
|
Three months ended |
Nine months ended |
||||||||||||||
|
September 30, |
September 30, |
||||||||||||||
|
-------------------------- |
------------------------- |
||||||||||||||
|
(in millions, except per share amounts) |
2002 |
2001 |
2002 |
2001 |
|||||||||||
|
----------- |
---------- |
---------- |
---------- |
||||||||||||
|
Income from continuing operations |
$ |
466 |
$ |
771 |
$ |
1,376 |
$ |
570 |
|||||||
|
Cumulative effect of accounting change |
- |
- |
(61) |
- |
|||||||||||
|
----------- |
---------- |
---------- |
---------- |
||||||||||||
|
Net Income |
466 |
771 |
1,315 |
570 |
|||||||||||
|
----------- |
---------- |
---------- |
---------- |
||||||||||||
|
Interest expense on 7.50% Convertible Subordinated Notes |
|
||||||||||||||
|
(net of income taxes of $2 million, and $3 million, respectively) |
3 |
- |
4 |
- |
|||||||||||
|
----------- |
---------- |
---------- |
---------- |
||||||||||||
|
Net Income for Diluted Calculations |
$ |
469 |
$ |
771 |
$ |
1,319 |
$ |
570 |
|||||||
|
======= |
====== |
====== |
====== |
||||||||||||
|
Weighted average common shares outstanding, basic (1) |
373 |
363 |
368 |
363 |
|||||||||||
|
Add: |
Employee stock options and PG&E Corporation |
||||||||||||||
|
shares held by grantor trusts |
- |
1 |
2 |
- |
|||||||||||
|
PG&E Corporation warrants |
3 |
- |
1 |
- |
|||||||||||
|
7.50% Convertible Subordinated Notes |
19 |
- |
7 |
- |
|||||||||||
|
----------- |
---------- |
---------- |
---------- |
||||||||||||
|
Shares outstanding for diluted calculations |
395 |
364 |
378 |
363 |
|||||||||||
|
======= |
====== |
====== |
====== |
||||||||||||
|
Earnings Per Common Share, Basic (2) |
|||||||||||||||
|
Income from continuing operations |
$ |
1.25 |
$ |
2.12 |
$ |
3.74 |
$ |
1.57 |
|||||||
|
Cumulative effect of accounting change |
- |
- |
(0.17) |
- |
|||||||||||
|
----------- |
---------- |
---------- |
---------- |
||||||||||||
|
Net earnings |
$ |
1.25 |
$ |
2.12 |
$ |
3.57 |
$ |
1.57 |
|||||||
|
======= |
====== |
====== |
====== |
||||||||||||
|
Earnings Per Common Share, Diluted (2) |
|||||||||||||||
|
Income from continuing operations |
$ |
1.19 |
$ |
2.12 |
$ |
3.65 |
$ |
1.57 |
|||||||
|
Cumulative effect of accounting change |
- |
- |
(0.16) |
- |
|||||||||||
|
----------- |
---------- |
---------- |
---------- |
||||||||||||
|
Net earnings |
$ |
1.19 |
$ |
2.12 |
$ |
3.49 |
$ |
1.57 |
|||||||
|
======= |
====== |
====== |
====== |
||||||||||||
(1)
Weighted average common shares outstanding exclude shares held by a subsidiary of PG&E Corporation (23,815,500 shares at September 30, 2002 and 2001, respectively) and PG&E Corporation shares held by grantor trusts to secure deferred compensation obligations (281,985 shares at September 30, 2002 and 2001, respectively).(2)
This presentation is submitted in accordance with Item 601(b)(11) of Regulation S-K and Statement of Financial Accounting Standards No. 128.