|
U.S. TRUSTEE BALANCE SHEET |
|
|
AS OF JANUARY 31, 2002 |
|
|
(in millions, except share amounts) |
|
|
January, 2002 |
|
|
ASSETS |
|
|
Current Assets |
|
|
Cash and cash equivalents |
$ 4,548 |
|
Accounts receivable: |
|
|
Customers (net of allowance for doubtful accounts of $48 million) |
1,924 |
|
Related parties |
33 |
|
Regulatory balancing accounts |
61 |
|
Inventories: |
|
|
Gas stored underground and fuel oil |
124 |
|
Materials and supplies |
119 |
|
Prepaid expenses and other |
98 |
|
Total current assets |
6,907 |
|
Property, Plant, and Equipment |
|
|
Electric |
18,305 |
|
Gas |
7,807 |
|
Construction work in progress |
325 |
|
Total property, plant, and equipment (at original cost) |
26,437 |
|
Accumulated depreciation and decommissioning |
(13,004) |
|
Net property, plant, and equipment |
13,433 |
|
Other Noncurrent Assets |
|
|
Regulatory assets |
2,335 |
|
Nuclear decommissioning trust funds |
1,335 |
|
Other |
1,822 |
|
Total noncurrent assets |
5,492 |
|
TOTAL ASSETS |
$ 25,832 |
|
LIABILITIES AND EQUITY |
|
|
Liabilities |
|
|
Accounts payable |
|
|
Trade creditors |
$ 221 |
|
Related parties |
116 |
|
Regulatory Balancing Accounts |
325 |
|
Other |
205 |
|
Accrued taxes |
469 |
|
Rate reduction bonds |
1,707 |
|
Deferred income taxes |
1,031 |
|
Deferred tax credits |
153 |
|
Pre-petition secured debt |
3,391 |
|
Pre-petition liabilities |
5,699 |
|
Pre-petition financing debt |
5,992 |
|
Other liabilities |
3,372 |
|
Total liabilities |
22,681 |
|
Preferred Stock With Mandatory Redemption Provisions |
137 |
|
Stockholders' Equity |
|
|
Preferred stock without mandatory redemption provisions |
|
|
Nonredeemable--5% to 6%, outstanding 5,784,825 shares |
145 |
|
Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares |
149 |
|
Common stock, $5 par value, authorized 800,000,000 shares; |
|
|
issued 321,314,760 shares |
1,606 |
|
Additional paid in capital |
1,964 |
|
Accumulated deficit |
(848) |
|
Accumulated other comprehensive loss |
(2) |
|
Total stockholders' equity |
3,014 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ 25,832 |
PACIFIC GAS AND ELECTRIC COMPANY |
|||||||
|
U.S. TRUSTEE BALANCE SHEET |
|||||||
|
AS OF JANUARY 31, 2002 |
|||||||
Notes |
|
|
|
|
|
|
|
|
1 |
These unaudited financial statements were prepared using certain assumptions |
||||||
|
and estimates. These assumptions and estimates are subject to revision and |
|||||||
|
actual results could differ materially from the information provided in this statement. |
|||||||
|
Further, the amounts shown in this statement, when reported on a quarterly |
|||||||
|
basis, may differ materially due to adjustments in accruals, changes in facts and |
|||||||
|
circumstances, changes in estimates, further analysis, and other factors. |
|||||||
|
2 |
These unaudited financial statements are prepared for the U.S. Trustee and differ from |
||||||
|
the requirements of generally accepted accounting principles in that they exclude |
|||||||
|
certain financial statements (statements of cash flows, stockholders equity, and |
|||||||
|
other comprehensive income), relevant footnotes and certain reclassifications. |
|||||||
|
3 |
Cash and cash equivalents have been reduced for uncleared checks. On the |
||||||
|
balance sheet included with the Utility's Annual Report, Form 10-K and 10-Q, |
|||||||
|
uncleared checks are treated as an accounts payable liability. |
|||||||
PACIFIC GAS AND ELECTRIC COMPANYU.S. TRUSTEE INCOME STATEMENTFOR THE MONTH ENDED JANUARY 31, 2002 AND THE TEN MONTHS ENDED JANUARY 31, 2002 (in millions) |
|||
Case to date |
|||
|
Month |
ten months |
||
|
ended |
ended |
||
|
January 31, 2002 |
January 31, 2002 |
||
|
OPERATING REVENUES |
$ 938 |
$ 8,838 |
|
|
OPERATING EXPENSES: |
|||
|
Cost of Electric Energy |
152 |
609 |
|
|
Cost of Gas |
150 |
1,096 |
|
|
Operating and Maintenance |
230 |
2,141 |
|
|
Depreciation, Decommissioning, and Amortization |
74 |
752 |
|
|
Total Operating Expenses |
606 |
|
4,598 |
|
OPERATING INCOME (LOSS) |
332 |
|
4,240 |
|
Interest Income (Expense) |
(73) |
(730) |
|
|
Professional Fees |
(1) |
(12) |
|
|
Other Income and (Expense) |
1 |
(9) |
|
|
PRE-TAX INCOME (LOSS) |
259 |
|
3,489 |
|
Income Taxes |
102 |
1,322 |
|
|
EARNINGS (LOSS) |
157 |
2,167 |
|
|
Preferred Dividend Requirement |
2 |
21 |
|
|
EARNINGS (LOSS) AVAILABLE FOR (ALLOCATED TO) COMMON STOCK |
$ 155 |
|
$ 2,146 |
|
PACIFIC GAS AND ELECTRIC COMPANY |
|||||||||||
|
U.S. TRUSTEE INCOME STATEMENT |
|||||||||||
|
FOR THE MONTH ENDED JANUARY 31, 2002 |
|||||||||||
|
AND THE TEN MONTHS ENDED JANUARY 31, 2002 |
|||||||||||
|
|
|||||||||||
Notes
|
|||||||||||
|
1 |
These unaudited financial statements were prepared using certain
assumptions and estimates. These assumptions and estimates
are subject to revision and actual results could differ materially
from the information provided in this statement. Further, the
amounts shown in this statement, when reported on a quarterly
basis, may differ materially due to adjustments in accruals,
changes in facts and circumstances, changes in estimates, further
analysis, and other factors. |
|
|||||||||
|
2 |
These unaudited financial statements are prepared for the U.S.
Trustee and differ from the requirements of generally accepted
accounting principles in that they exclude certain financial
statements (statements of cash flows, stockholders equity, and
other comprehensive income), relevant footnotes and certain
reclassifications. |
|
|||||||||
|
3 |
These unaudited financial statements were prepared using certain
assumptions and estimates, including the estimated amount payable
to the California Department of Water Resources (DWR) for the
estimated amount of power purchased by the DWR on behalf of retail
customers based on approximately 10 cents per kilowatt hour
(kWh). The Utility acts solely as a billing agent for the
DWR. While the rate freeze is in effect, to the extent
revenue is allocable to the DWR, there will be a corresponding
reduction in the Utility's revenues. Therefore, the amounts
paid to the DWR for deliveries are not recorded as expense and the
revenue billed by the Utility to its customers associated with this
energy is excluded from revenues. These assumptions and
estimates are subject to revision and actual results could differ
materially from the information provided in this
statement. The results for the month of January 2002 are not indicative of
future earnings. While the rate freeze is in effect, earnings
could differ materially as a result of the implementation of the
DWR's revenue requirement. On February 21, 2002, the CPUC
approved a final decision establishing a total statewide revenue
requirement for the DWR for the two-year period ending December 31,
2002, of $9 billion, representing total DWR expected expenditures
of $18 billion less anticipated proceeds from its external
financings of $9 billion. In this decision, the CPUC
determined that the $9 billion revenue requirement would be
allocated among the three California investor-owned utilities based
on designated per-kWh charges. Specifically, the decision orders
that the Utility's share of the total $9 billion revenue
requirement is $4.5 billion (for the period from January 2001
through December 2002). The Utility is required to pass through the commensurate amount
of revenues to the DWR. The Utility currently has accrued
payables to the ISO for costs that it believes are included in the
DWR's revenue requirement. The Utility believes that any
additional amount of revenues to be passed through to the DWR as a
result of the approval of the revenue requirement would not exceed
the amount of ISO payables currently recorded. In addition, the decision also requires the Utility to submit,
over a 6 month period, the shortfall in DWR remittances from
January 17, 2001, through March 15, 2002, resulting from the rates
approved in the order less the amounts already submitted to
DWR. |
||||||||||
|
4 |
Case to date results reflect the entire ten month period ended January 31, 2002. The bankruptcy petition date is April 6, 2001. |
|
|||||||||