Exhibit 99        

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF OCTOBER 31, 2002

(in millions, except share amounts)

October, 2002

ASSETS

Current Assets

  

Cash and cash equivalents

  $               3,990

  

Accounts receivable:

  

Customers (net of allowance for doubtful accounts of $56 million)

                  1,795

Related parties

                      33

Regulatory balancing accounts

                     195

Inventories:

Gas stored underground and fuel oil

                     192

Materials and supplies

                     120

Prepaid expenses and other

                      81

Total current assets

6,406

Property, Plant, and Equipment

Electric

                18,816

Gas

                   8,050

Construction work in progress

                     394

Total property, plant, and equipment (at original cost)

                 27,260

Accumulated depreciation and decommissioning

               (13,372)

Net property, plant, and equipment

                 13,888

Other Noncurrent Assets

Regulatory assets

                  2,008

Nuclear decommissioning trust funds

                  1,276

Other

                  1,809

Total noncurrent assets

                  5,093

TOTAL ASSETS

  $             25,387

LIABILITIES AND EQUITY

Liabilities

Accounts payable

  

Trade creditors

  $                  429

Related parties

                      90

Regulatory Balancing Accounts

                     477

Other

                     214

   Accrued taxes

                     710

Rate reduction bonds

                  1,473

QUID's

                       -  

Deferred income taxes

                  1,191

Deferred tax credits

                     145

Pre-petition secured debt

                  3,108

Pre-petition liabilities

                  3,795

Pre-petition financing debt

                  5,663

Other liabilities

                  3,368

Total liabilities

                20,663

Preferred Stock With Mandatory Redemption Provisions

                     137

Stockholders' Equity

Preferred stock without mandatory redemption provisions

Nonredeemable--5% to 6%, outstanding 5,784,825 shares

                     145

Redeemable--4.36% to 7.04%, outstanding 5,973,456 shares

                     149

Common stock, $5 par value, authorized 800,000,000 shares;

issued 321,314,760 shares

                  1,606

Additional paid in capital

                  1,964

Reinvested earnings (Accumulated deficit)

                     723

Total stockholders' equity

                  4,587

      

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $             25,387

___________________________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE BALANCE SHEET

AS OF OCTOBER 31, 2002

Notes

 

  1

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally
accepted accounting principles in that they exclude certain financial statements (statements of cash flows,
stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

  2

These unaudited financial statements were prepared using certain assumptions and estimates.  These assumptions
and estimates are subject to revision.  Further, the amounts shown in this statement, when reported on a quarterly
basis, may differ materially due to adjustments in accruals, changes in facts and circumstances, changes in
estimates, further analysis, and other factors.

  3

Cash and cash equivalents have been reduced for uncleared checks.  On the balance sheet included with the Utility's
Annual Report, Form 10-K and 10-Q, uncleared checks are treated as an accounts payable liability.

_______________________________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S. TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED OCTOBER 31, 2002

AND THE NINETEEN MONTHS ENDED OCTOBER 31, 2002

(in millions)

  Case to date

  Month

  nineteen months

  ended

  ended

October 31, 2002

October 31, 2002

OPERATING REVENUES

  $                       969

  $                   16,985

OPERATING EXPENSES:

Cost of Electric Energy

                         187

                       1,555

Cost of Gas

                           59

                       1,641

Operating and Maintenance

                         258

                       4,477

Depreciation, Decommissioning, and Amortization

                         102

                       1,641

Total Operating Expenses

                         606

 

                       9,314

OPERATING INCOME (LOSS)

                         363

 

                       7,671

Interest Income (Expense)

                          (69)

                      (1,437)

Professional Fees

                            (4)

                          (48)

Other Income and (Expense)

0

                          (13)

PRE-TAX INCOME (LOSS)

                         290

 

                       6,173

Income Taxes

                         118

                       2,399

EARNINGS (LOSS)

                          172

                       3,774

Preferred Dividend Requirement

                             2

                           40

EARNINGS (LOSS) AVAILABLE FOR (ALLOCATED TO) COMMON STOCK

  $                       170

 

  $                     3,734

_______________________________________________________________________________________________

PACIFIC GAS AND ELECTRIC COMPANY

U.S.  TRUSTEE INCOME STATEMENT

FOR THE MONTH ENDED OCTOBER 31, 2002

AND THE NINETEEN MONTHS ENDED OCTOBER 31, 2002

Notes

 

   1

  

These unaudited financial statements are prepared for the U.S. Trustee and differ from the requirements of generally
accepted accounting principles in that they exclude certain financial statements (statements of cash flows,
stockholders equity, and other comprehensive income), relevant footnotes and certain reclassifications.

2

These unaudited financial statements were prepared using certain assumptions and estimates.  These
assumptions and estimates are subject to revision.  Further, the amounts shown in this statement, when reported
on a quarterly basis, may differ materially due to adjustments in accruals, changes in facts and circumstances,
changes in estimates, further analysis, and other factors.

The results for the month of October 2002 are not indicative of future earnings.  Future earnings could differ
materially.

3

These unaudited financial statements were prepared using certain assumptions and estimates, including the
estimated amount payable to the California Department of Water Resources (DWR).  The estimated amount
recorded is subject to revision and actual results could differ materially.  Revenues collected on behalf of the DWR
and the related costs are not reflected in these unaudited financial statements as Pacific Gas and Electric
Company is a collection agent for the DWR.

4

Case to date results reflect the entire nineteen month period ended October 31, 2002.  The bankruptcy petition
date is April 6, 2001.