EXHIBIT 11
PG&E CORPORATION
COMPUTATION OF EARNINGS PER COMMON SHARE
|
Three months ended |
Nine months ended |
|||||||||||||
|
(in millions, except per share amounts) |
September 30, |
September 30, |
||||||||||||
|
2003 |
2002 (1) |
2003 |
2002 (1) |
|||||||||||
|
Income from continuing operations |
$ |
508 |
$ |
479 |
$ |
754 |
$ |
1,532 |
||||||
|
Discontinued operations |
2 |
(13) |
(365) |
(156) |
||||||||||
|
Net income before cumulative effect of changes |
||||||||||||||
|
in accounting principles |
510 |
466 |
389 |
1,376 |
||||||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
(6) |
(61) |
||||||||||
|
Net Income |
510 |
|
466 |
383 |
1,315 |
|||||||||
|
Interest expense on 9.5% Convertible Subordinated Notes |
4 |
|
3 |
12 |
4 |
|||||||||
|
Net Income for Diluted Calculations |
$ |
514 |
$ |
469 |
$ |
395 |
$ |
1,319 |
||||||
|
Weighted average common shares outstanding, basic (2) |
387 |
373 |
384 |
368 |
||||||||||
|
Add: |
Employee stock options and PG&E Corporation |
|||||||||||||
|
shares held by grantor trusts |
5 |
- |
2 |
2 |
||||||||||
|
PG&E Corporation Warrants |
5 |
3 |
5 |
1 |
||||||||||
|
9.5% Convertible Subordinated Notes |
19 |
19 |
19 |
7 |
||||||||||
|
Shares outstanding for diluted calculations |
416 |
395 |
410 |
378 |
||||||||||
|
Earnings Per Common Share, Basic |
||||||||||||||
|
Income from continuing operations |
$ |
1.31 |
$ |
1.28 |
$ |
1.96 |
$ |
4.16 |
||||||
|
Discontinued operations |
0.01 |
(0.03) |
(0.95) |
(0.42) |
||||||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
(0.01) |
(0.17) |
||||||||||
|
Net earnings |
$ |
1.32 |
$ |
1.25 |
$ |
1.00 |
$ |
3.57 |
||||||
|
Earnings Per Common Share, Diluted |
||||||||||||||
|
Income from continuing operations |
$ |
1.24 |
$ |
1.22 |
$ |
1.86 |
$ |
4.06 |
||||||
|
Discontinued operations |
- |
(0.03) |
(0.89) |
(0.41) |
||||||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
(0.01) |
(0.16) |
||||||||||
|
Net earnings |
$ |
1.24 |
$ |
1.19 |
$ |
0.96 |
$ |
3.49 |
||||||
(1)
Prior period amounts of NEGT, Inc. have been reclassified to discontinued operations.(2)
Weighted average common shares outstanding exclude shares held by a subsidiary of PG&E Corporation (23,815,500 shares at September 30, 2003 and 2002) and PG&E Corporation shares held by grantor trusts to secure deferred compensation obligations (281,985 shares at September 30, 2003 and 2002).