Exhibit 11
PG&E Corporation
Computation of Earnings Per Common Share
|
Three months ended |
Six months ended |
|||||||||||
|
June 30, |
June 30, |
|||||||||||
|
(in millions, except per share amounts) |
2004 |
2003 (1) |
2004 |
2003 (1) |
||||||||
|
Income from continuing operations |
$ |
372 |
$ |
328 |
$ |
3,405 |
$ |
245 |
||||
|
Discontinued operations |
- |
(101) |
- |
(366) |
||||||||
|
Net income (loss) before cumulative effect of changes |
372 |
227 |
3,405 |
(121) |
||||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
- |
(6) |
||||||||
|
Net Income (Loss) for basic and diluted calculations |
$ |
372 |
$ |
227 |
$ |
3,405 |
$ |
(127) |
||||
|
Weighted average common shares outstanding, |
397 |
384 |
395 |
383 |
||||||||
|
9.5% Convertible Subordinated Notes |
19 |
19 |
19 |
19 |
||||||||
|
Weighted average common shares outstanding and |
416 |
403 |
414 |
402 |
||||||||
|
Weighted average common shares outstanding basic |
397 |
384 |
395 |
383 |
||||||||
|
Employee stock options and PG&E Corporation shares |
7 |
2 |
7 |
1 |
||||||||
|
PG&E Corporation Warrants |
2 |
5 |
3 |
5 |
||||||||
|
Weighted average common shares outstanding, diluted |
406 |
391 |
405 |
389 |
||||||||
|
9.5% Convertible Subordinated Notes |
19 |
19 |
19 |
19 |
||||||||
|
Weighted average common shares outstanding and |
425 |
410 |
424 |
408 |
||||||||
|
Earnings (Loss) Per Common Share, Basic |
||||||||||||
|
Income from continuing operations |
$ |
0.89 |
$ |
0.81 |
$ |
8.22 |
$ |
0.61 |
||||
|
Discontinued operations |
- |
(0.25) |
- |
(0.91) |
||||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
- |
(0.02) |
||||||||
|
Net earnings (loss) |
$ |
0.89 |
$ |
0.56 |
$ |
8.22 |
$ |
(0.32) |
||||
|
Earnings (Loss) Per Common Share, Diluted |
||||||||||||
|
Income from continuing operations |
$ |
0.88 |
$ |
0.80 |
$ |
8.03 |
$ |
0.60 |
||||
|
Discontinued operations |
- |
(0.25) |
- |
(0.90) |
||||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
- |
(0.01) |
||||||||
|
Net earnings (loss) |
$ |
0.88 |
$ |
0.55 |
$ |
8.03 |
$ |
(0.31) |
||||
|
In applying the "two-class" method the following reflects the earnings (loss) allocated to common shareholders after the inclusion of participation rights related to PG&E Corporation's 9.5% Convertible Notes in the allocation of earnings. The 9.5% Convertible Notes are convertible at the option of PG&E Corporation into 18,558,655 common shares. All PG&E Corporation's participating securities participate on a 1:1 basis with common shareholders. |
|
Three months ended |
Six months ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
|
Earnings (loss) allocated to common shareholders, |
2004 |
2003 (1) |
2004 |
2003 (1) |
|||||||
|
Income from continuing operations |
$ |
355 |
$ |
312 |
$ |
3,249 |
$ |
233 |
|||
|
Discontinued operations |
- |
(96) |
- |
(349) |
|||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
- |
(6) |
|||||||
|
$ |
355 |
$ |
216 |
$ |
3,249 |
$ |
(122) |
||||
|
Earnings (loss) allocated to common shareholders, |
|||||||||||
|
Income from continuing operations |
$ |
356 |
$ |
312 |
$ |
3,252 |
$ |
234 |
|||
|
Discontinued operations |
- |
(96) |
- |
(349) |
|||||||
|
Cumulative effect of changes in accounting principles |
- |
- |
- |
(6) |
|||||||
|
$ |
356 |
$ |
216 |
$ |
3,252 |
$ |
(121) |
||||
|
(1) |
Prior period amounts of NEGT, Inc. have been reclassified to discontinued operations. |
|
(2) |
Weighted average common shares outstanding exclude shares held by a subsidiary of PG&E Corporation (23,815,500 shares at June 30, 2004 and 2003) and PG&E Corporation shares held by grantor trusts to secure deferred compensation obligations (281,985 shares at June 30, 2004 and 2003). |