PG&E CORPORATION
COMPUTATION OF EARNINGS (LOSS) PER COMMON SHARE
| |
Year Ended December 31, |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 |
2003 |
2002(1) |
||||||||
| |
(in millions, except per share amounts) |
||||||||||
| Income from continuing operations | $ | 3,820 | $ | 791 | $ | 1,723 | |||||
| Discontinued operations | 684 | (365 | ) | (2,536 | ) | ||||||
| Net income (loss) before cumulative effect of changes in accounting principles | 4,504 | 426 | (813 | ) | |||||||
| Cumulative effect of changes in accounting principles | | (6 | ) | (61 | ) | ||||||
| Net income (loss) for basic and diluted calculations | 4,504 | 420 | (874 | ) | |||||||
| Earnings (loss) allocated to common shareholders, basic | 4,299 | 400 | (853 | ) | |||||||
| Earnings (loss) allocated to 9.50% Convertible Subordinated Notes, basic | 205 | 20 | (21 | ) | |||||||
| 4,504 | 420 | (874 | ) | ||||||||
| Earnings (loss) allocated to common shareholders, diluted | 4,303 | 401 | (853 | ) | |||||||
| Earnings (loss) allocated to 9.50% Convertible Subordinated Notes, diluted | 201 | 19 | (21 | ) | |||||||
| 4,504 | 420 | (874 | ) | ||||||||
| Weighted average common shares outstanding, basic(2) | 398 | 385 | 371 | ||||||||
| 9.50% Convertible Subordinated Notes | 19 | 19 | 9 | ||||||||
| Weighted average common shares and participating securities, basic | 417 | 404 | 380 | ||||||||
| Employee stock options, restricted stock, PG&E Corporation shares held by grantor trusts and accelerated share repurchase agreement(3) | 7 | 4 | 2 | ||||||||
| PG&E Corporation Warrants | 2 | 5 | 2 | ||||||||
| Weighted average common shares outstanding and participating securities, diluted | 426 | 413 | 384 | ||||||||
| Earnings (Loss) Per Common Share, Basic | |||||||||||
| Income from continuing operations | $ | 9.16 | $ | 1.96 | $ | 4.53 | |||||
| Discontinued operations | 1.64 | (0.90 | ) | (6.67 | ) | ||||||
| Cumulative effect of changes in accounting principles | | (0.01 | ) | (0.16 | ) | ||||||
| Rounding | | (0.01 | ) | | |||||||
| Net earnings (loss) per common share, basic | $ | 10.80 | $ | 1.04 | $ | (2.30 | ) | ||||
| Earnings (Loss) Per Common Share, Diluted | |||||||||||
| Income from continuing operations | $ | 8.97 | $ | 1.92 | $ | 4.49 | |||||
| Discontinued operations | 1.60 | (0.88 | ) | (6.60 | ) | ||||||
| Cumulative effect of changes in accounting principles | | (0.01 | ) | (0.16 | ) | ||||||
| Rounding | | (0.01 | ) | | |||||||
| Net earnings (loss) per common share, diluted | $ | 10.57 | $ | 1.02 | $ | (2.27 | ) | ||||