Exhibit 99.1

              PG&E CORPORATION

Corporate Communications
One Market, Spear Tower
Suite 2400
San Francisco, CA  94105
1-800-743-6397

NEWS

FOR IMMEDIATE RELEASE

May 4, 2005

     CONTACT: PG&E Corporation

PG&E CORP. REPORTS SOLID FIRST QUARTER FINANCIAL
PERFORMANCE

           (San Francisco) -- PG&E Corporation’s (NYSE: PCG) consolidated net income as reported in accordance with generally accepted accounting principles (GAAP) was $218 million, or $0.54 per share, in the first quarter of 2005.  Last year in the first quarter, consolidated net income was $3.03 billion, or $7.15 per share. 
          For Pacific Gas and Electric Company only, net income in accordance with GAAP was $219 million for the quarter, compared with approximately $3.1 billion for the same quarter last year.  In 2004, first quarter results included large one-time, non-cash items recorded in connection with the approval of the settlement agreement to resolve Pacific Gas and Electric Company’s Chapter 11 proceeding.
          “First quarter earnings were in line with our expectations,” said Peter A. Darbee, PG&E Corporation President and CEO. “Our performance continues to reflect solid utility operations, a healthy financial profile and a stable business climate.  Since the start of 2005, we’ve declared and paid our first common dividend since late 2000, executed a substantial common stock repurchase program, and completed the first of a two-part refinancing that will help save customers up to $1 billion over time.”

EARNINGS FROM OPERATIONS

          On a non-GAAP, earnings-from-operations basis, PG&E Corporation earned $226 million, or $0.56 per share in the first quarter of 2005, compared with $175 million, or $0.41 per share in the first quarter last year.  Pacific Gas and Electric Company contributed $227 million, or $0.56 per share, to earnings from operations in the first quarter, compared with $180 million, or $0.42 per share, in the first quarter of last year. 
          Earnings from operations excludes certain non-operating income and expenses reported in GAAP net income. These items are shown as “Items Impacting Comparability” on the accompanying financial tables, which reconcile earnings from operations with consolidated net income in accordance with GAAP.  For the first quarter, items impacting comparability totaled $0.02 per share, reflecting the net interest expense associated with Chapter 11 claims that are still pending. 
          As disclosed in the Corporation’s quarterly report on Form 10-Q for the quarter, accounting for stock options as an expense in the quarter would have reduced earnings by less than $0.01 per share.  

QUARTER-OVER-QUARTER COMPARISON

          The difference in PG&E Corporation’s earnings from operations for the first quarter of 2005 compared with first quarter 2004 results primarily from the timing of last year’s final decision in Pacific Gas and Electric Company’s 2003 General Rate Case.  Because the decision was received in May of last year, first quarter 2004 results did not include its effects, which would have added approximately $0.15 per share to earnings from operations.
          Also contributing to the quarter-over-quarter difference was an additional $0.03 per share in 2005, reflecting increased earnings on the equity portion of Pacific Gas and Electric Company’s rate base (the equity portion of rate base grew from about 48 percent in the first quarter last year to 52 percent in January 2005).  An additional increase of $0.02 per share in 2005 is attributable to the effects of fewer shares outstanding, with another $0.02 per share reflecting other miscellaneous items.
          Partially offsetting these items, the company raised its forecast of environmental remediation costs by about $0.03 per share, after updating estimates to complete work at a number of existing sites. 
          Also impacting the quarter-over-quarter difference in earnings from operations was a reduction of about $0.04 per share in earnings associated with the regulatory asset established under the settlement resolving Pacific Gas and Electric Company’s Chapter 11 case. The company securitized the regulatory asset in February 2005, and as a result, earned a return on the asset for only a portion of the first quarter, compared with a full quarter of returns last year. 

EARNINGS GUIDANCE

          PG&E Corporation is reaffirming its previously issued 2005 guidance for earnings from operations in the range of $2.15 to $2.25 per share, and its 2006 guidance in a range of $2.30 to $2.40 per share. 
          PG&E Corporation bases guidance on “earnings from operations” in order to provide a measure that allows investors to compare the underlying financial performance of the business from one period to another, exclusive of items that management believes do not reflect the normal course of operations. Earnings from operations are not a substitute or alternative for consolidated net income presented in accordance with GAAP.

###

Supplemental Financial Information: 

Conference Call with the Financial Community to Discuss First Quarter Results:

This press release and the attachment contain forward-looking statements regarding 2005 and 2006 guidance for earnings from operations per common share for PG&E Corporation that are based on current expectations and assumptions which management believes are reasonable and on information currently available to management.   These statements are necessarily subject to various risks and uncertainties.  In addition to the risk that the assumptions on which the statements are based (including that Pacific Gas and Electric Company (Utility) earns an authorized return on equity of 11.22 percent, the second series of energy recovery bonds is issued in November 2005, and that the Utility makes certain capital expenditures) prove to be inaccurate, factors that could cause actual results to differ materially from those contemplated by the forward-looking statements include:

###



PG&E Corporation
First Quarter 2005 Press Release

PG&E Corporation

Condensed Consolidated Statements of Income

(Unaudited)

 

 

 

 

 

 

 

Three Months Ended March 31,

(in millions, except per share amounts)

2005

2004

Operating Revenues

Electric

$     1,660

$    1,791

Natural gas

             1,009

                931

Total operating revenues

             2,669

             2,722

Operating Expenses

Cost of electricity

                 396

                561

Cost of natural gas

                620

                578

Operating and maintenance

                767

                816

Recognition of regulatory assets

                    -

            (4,900)

Depreciation, amortization and decommissioning

                385

                312

Reorganization professional fees and expenses

                    -

                   2

Total operating (gain) expenses

             2,168

             (2,631)

Operating Income

                501

             5,353

Reorganization interest income

                    -

                   8

Interest income

                  21

                   6

Interest expense

               (161)

               (231)

Other expense, net

                   (1)

                (27)

Income Before Income Taxes

                360

             5,109

Income tax provision

                142

             2,076

Net Income

$     218

$   3,033

Weighted Average Common Shares Outstanding, Basic

                388

                393

Net Earnings Per Common Share, Basic

$    0.55

$     7.36

Net Earnings Per Common Share, Diluted

$    0.54

$     7.15

Dividends Declared Per Common Share

$    0.30

$           -

 

 

 

 

 

 

 

Source:  PG&E Corporation’s and Pacific Gas and Electric Company’s Condensed Consolidated Financial Statements and Notes thereto included in PG&E Corporation and Pacific Gas and Electric Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2005.



PG&E Corporation
First Quarter 2005 Press Release

Earnings Summary

First Quarter 2005 vs. First Quarter 2004

(in millions except per share amounts)

 

 

 

 


Earnings (Loss)

 

Earnings (Loss) per
  Common Share (Diluted)

 

 

 

 

Three months ended

 

Three months ended

 

 

 

 

March 31,

 

March 31,

 

 

 

 

2005

 

2004

 

2005

 

2004

Pacific Gas and Electric Company and Holding Company

 

 

 

 

 

 

 

 

Pacific Gas and Electric Company 1

$      227 

 

$    180

 

$    0.56 

 

  $    0.42 

 

Holding Company

(1)

 

(5)

 

 

(0.01)

 

 

Earnings from Operations

226 

  

175

 

0.56 

 

0.41 

Items Impacting Comparability 2

 

 

Implementation of Electric Industry Restructuring

 

 

2,950

 

-  

 

6.96 

 

 

Energy Crisis/Chapter 11 Interest Costs

(8)

 

(56)

 

(0.02)

 

(0.13)

 

 

Dividend Participation Rights

-  

 

(19)

 

-  

 

(0.05)

 

 

Other

 

 

(17)

 

-  

 

(0.04)

 

 

Total

 

(8)

 

2,858

 

(0.02)

 

6.74 

PG&E Corporation Earnings on a GAAP basis

$     218 

 

$  3,033

 

$    0.54 

 

  $    7.15 

 

 

 

 

 

 

 

 

 

 

 

1   Earnings from operations exclude items impacting comparability as discussed below.

2   Items impacting comparability reconcile earnings from operations with consolidated net income as reported in accordance with generally accepted accounting principles, or GAAP.


DISCUSSION:

1.  

Earnings from operations contributed by the Utility excludes items impacting comparability, as discussed below, totaling $8 million ($0.02 per common share) for the quarter ended March 31, 2005 and $2,886 million ($6.81 per common share) for the quarter ended March 31, 2004.  On a GAAP basis, the Utility earned $219 million for the three months ended March 31, 2005 and $3,066 million for the three months ended March 31, 2004.

   

2.

Items impacting comparability for the quarter ending March 31, 2005 include the net effect of incremental interest costs of $8 million ($0.02 per common share), after-tax, related to remaining generator disputed claims in the Utility’s Chapter 11 proceeding, which are subject to resolution by bankruptcy court.

    

3.

Items impacting comparability for the quarter ended March 31, 2004 include:

         

a.   

The Utility’s recognition of a gain of approximately $2,950 million ($6.96 per common share) related to the establishment of regulatory assets contemplated in the December 19, 2003 settlement agreement, or Settlement Agreement, entered into between the Utility, PG&E Corporation and the California Public Utilities Commission, or CPUC, to resolve the Utility's Chapter 11 proceeding;

     

b.   

The net effect of incremental interest costs of $52 million ($0.12 per common share) from the increased amount and cost of debt resulting from the California energy crisis and the Utility's Chapter 11 filing;

     

c.  

Increased costs of $4 million ($0.01 per common share) related to the Chapter 11 filings of the Utility and National Energy & Gas Transmission, Inc., or NEGT.  These costs generally consist of external legal consulting fees, financial advisory fees and other related costs and payments;

     

d.  

A change in the market value of non-cumulative dividend participation rights of $19 million ($0.05 per common share) related to the Holding Company’s $280 million of 9.5% Convertible Subordinated Notes; and

     

e.

The Utility's recognition of $17 million ($0.04 per common share) in charges related to obligations to invest in clean energy technology and donate land, included in the Settlement Agreement.


 

PG&E Corporation
First Quarter 2005 Press Release

2005 Earnings per Common Share Guidance

 

 

 

 

 

 

 

 

 

Low

High

 

 

 

EPS Guidance on an Earnings from Operations Basis

$2.15 

$2.25 

 

 

 

Items Impacting Comparability: 1

 

   Incremental interest expense 2

(0.08)

(0.05)

 

 

 

EPS Guidance on a GAAP Basis

$2.07 

$2.20 

 

 

 

 

 

 

 

 

 

 

1             The range of potential outcomes is developed using a range of dollar estimates and a range of estimated shares outstanding for the items presented.

2             The net expense, after tax, related to remaining generator disputed claims in the Utility's Chapter 11 proceeding, which are subject to resolution in the bankruptcy court.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006 Earnings per Common Share Guidance

 

 

 

 

 

 

 

 

 

Low

High

 

 

 

EPS Guidance on an Earnings from Operations Basis

$2.30  

$2.40  

 

 

 

Items Impacting Comparability

0.00  

0.00  

 

 

 

EPS Guidance on a GAAP basis

$2.30  

$2.40  

 

 

 

 

 

Management's statements regarding 2005 and 2006 guidance for earnings from operations per share for PG&E Corporation constitute forward looking statements that are based on current expectations and assumptions which management believes are reasonable.  These statements are necessarily subject to various risks and uncertainties.  In addition to the risk that the assumptions on which the statements are based (including that the Utility earns an authorized return on equity of 11.22%, that the second series of energy recovery bonds is issued in late 2005, and that the Utility makes certain capital expenditures) prove to be inaccurate, many factors could cause actual results to differ materially from those contemplated by the forward-looking statements.  These factors are noted in PG&E Corporation's and Pacific Gas and Electric Company's Current Report on Form 8-K dated May 4, 2005 and are discussed in their combined Annual Report on Form 10-K for the year ended December 31, 2004 and their Quarterly Report on Form 10-Q for the quarter ended March 31, 2005.