|
Year
ended December 31,
|
||||||||||||||||||||
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
|
Earnings:
|
||||||||||||||||||||
|
Net
income
|
$ | 1,199 | $ | 1,024 | $ | 985 | $ | 934 | $ | 3,982 | ||||||||||
|
Adjustments
for minority interest in losses of less than 100% owned affiliates and the
Company's equity in undistributed income (losses) of less than 50% owned
affiliates
|
- | - | - | - | - | |||||||||||||||
|
Income
taxes provision
|
488 | 571 | 602 | 574 | 2,561 | |||||||||||||||
|
Net
fixed charges
|
772 | 889 | 801 | 589 | 671 | |||||||||||||||
|
Total
Earnings
|
$ | 2,459 | $ | 2,484 | $ | 2,388 | $ | 2,097 | $ | 7,214 | ||||||||||
|
Fixed
Charges:
|
||||||||||||||||||||
|
Interest
on short-term borrowings and long-term debt, net
|
794 | $ | 834 | $ | 770 | $ | 573 | $ | 682 | |||||||||||
|
Interest
on capital leases
|
22 | 23 | 11 | 1 | 1 | |||||||||||||||
|
AFUDC
debt
|
(44 | ) | 32 | 20 | 15 | (12 | ) | |||||||||||||
|
Earnings
required to cover preferred stock dividends
|
- | - | - | - | - | |||||||||||||||
|
Total
Fixed Charges
|
$ | 772 | $ | 889 | $ | 801 | $ | 589 | $ | 671 | ||||||||||
|
Ratios
of Earnings to
Fixed
Charges
|
3.19 | 2.79 | 2.98 | 3.56 | 10.75 | |||||||||||||||