|
Year
ended December 31,
|
||||||||||||||||||||
|
Earnings:
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
|
Net
income
|
$ | 1,199 | $ | 1,024 | $ | 985 | $ | 934 | $ | 3,982 | ||||||||||
|
Adjustments
for minority interest in losses of less than 100% owned affiliates and the
Company's equity in undistributed income (losses) of less than 50% owned
affiliates
|
- | - | - | - | - | |||||||||||||||
|
Income
taxes provision
|
488 | 571 | 602 | 574 | 2,561 | |||||||||||||||
|
Net
fixed charges
|
772 | 889 | 801 | 589 | 671 | |||||||||||||||
|
Total
Earnings
|
$ | 2,459 | $ | 2,484 | $ | 2,388 | $ | 2,097 | $ | 7,214 | ||||||||||
|
Fixed
Charges:
|
||||||||||||||||||||
|
Interest
on short-term borrowings
and
long-term debt, net
|
$ | 794 | 834 | 770 | $ | 573 | $ | 682 | ||||||||||||
|
Interest
on capital leases
|
22 | 23 | 11 | 1 | 1 | |||||||||||||||
|
AFUDC
debt
|
(44 | ) | 32 | 20 | 15 | (12 | ) | |||||||||||||
|
Earnings
required to cover preferred stock dividends
|
- | - | - | - | ||||||||||||||||
|
Total
Fixed Charges
|
772 | 889 | 801 | 589 | 671 | |||||||||||||||
|
Preferred
Stock Dividends:
|
||||||||||||||||||||
|
Tax
deductible dividends
|
9 | 9 | 12 | 12 | 9 | |||||||||||||||
|
Pre-tax
earnings required to cover
non-tax
deductible preferred stock
dividend
requirements
|
7 | 8 | 3 | 13 | 34 | |||||||||||||||
|
Total
Preferred Stock Dividends
|
16 | 17 | 15 | 25 | 43 | |||||||||||||||
|
Total
Combined Fixed Charges
and
Preferred Stock Dividends
|
$ | 788 | $ | 906 | $ | 816 | $ | 614 | $ | 714 | ||||||||||
|
Ratios
of Earnings to Combined Fixed Charges and
Preferred
Stock Dividends
|
3.12 | 2.74 | 2.93 | 3.42 | 10.10 | |||||||||||||||