|
Three
Months Ended
March
31,
|
Year
Ended December 31,
|
|||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||
|
Earnings:
|
||||||||||||||||||||||||
|
Net
income
|
$ | 239 | $ | 1,199 | $ | 1,024 | $ | 985 | $ | 934 | $ | 3,982 | ||||||||||||
|
Adjustments
for minority interest in losses of less than 100% owned affiliates and the
Company's equity in undistributed income (losses) of less than 50% owned
affiliates
|
- | - | - | - | - | - | ||||||||||||||||||
|
Income
taxes provision
|
131 | 488 | 571 | 602 | 574 | 2,561 | ||||||||||||||||||
|
Net
fixed charges
|
216 | 772 | 889 | 801 | 589 | 671 | ||||||||||||||||||
|
Total
Earnings
|
$ | 586 | $ | 2,459 | $ | 2,484 | $ | 2,388 | $ | 2,097 | $ | 7,214 | ||||||||||||
|
Fixed
Charges:
|
||||||||||||||||||||||||
|
Interest
on short-term borrowings and long-term debt, net
|
$ | 199 | $ | 794 | $ | 834 | $ | 770 | $ | 573 | $ | 682 | ||||||||||||
|
Interest
on capital leases
|
5 | 22 | 23 | 11 | 1 | 1 | ||||||||||||||||||
|
AFUDC
debt
|
12 | (44 | ) | 32 | 20 | 15 | (12 | ) | ||||||||||||||||
|
Earnings
required to cover the preferred stock dividend and preferred security
distribution requirements of majority owned trust
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
Fixed Charges
|
$ | 216 | $ | 772 | $ | 889 | $ | 801 | $ | 589 | $ | 671 | ||||||||||||
|
Ratios
of Earnings to
Fixed
Charges
|
2.71 | 3.19 | 2.79 | 2.98 | 3.56 | 10.75 | ||||||||||||||||||