|
Three
Months Ended
March
31,
|
Year
Ended December 31,
|
|||||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||
|
Earnings:
|
||||||||||||||||||||||||
|
Net
income
|
$ | 244 | $ | 1,338 | $ | 1,006 | $ | 991 | $ | 917 | $ | 4,504 | ||||||||||||
|
Adjustments
for minority interest in losses of less than 100% owned affiliates and the
Company's equity in undistributed income (losses) of less than 50% owned
affiliates
|
- | - | - | - | - | - | ||||||||||||||||||
|
Income
taxes provision
|
115 | 425 | 539 | 554 | 544 | 2,466 | ||||||||||||||||||
|
Net
fixed charges
|
225 | 803 | 920 | 830 | 619 | 802 | ||||||||||||||||||
|
Total
Earnings
|
$ | 584 | $ | 2,566 | $ | 2,465 | $ | 2,375 | $ | 2,080 | $ | 7,772 | ||||||||||||
|
Fixed
Charges:
|
||||||||||||||||||||||||
|
Interest
on short-term borrowings and long-term debt, net
|
$ | 208 | $ | 825 | $ | 865 | $ | 799 | $ | 603 | $ | 813 | ||||||||||||
|
Interest
on capital leases
|
5 | 22 | 23 | 11 | 1 | 1 | ||||||||||||||||||
|
AFUDC
debt
|
12 | (44 | ) | 32 | 20 | 15 | (12 | ) | ||||||||||||||||
|
Earnings
required to cover the preferred stock dividend and preferred security
distribution requirements of majority owned trust
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
Fixed Charges
|
$ | 225 | $ | 803 | $ | 920 | $ | 830 | $ | 619 | $ | 802 | ||||||||||||
|
Ratios
of Earnings to
Fixed
Charges
|
2.60 | 3.20 | 2.68 | 2.86 | 3.36 | 9.69 | ||||||||||||||||||