|
Three
Months
Ended
September
30,
|
Nine
Months Ended
September
30,
|
Year
Ended December 31,
|
||||||||||||||||||||||||||
|
2009
|
2009
|
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||||||||
|
Earnings:
|
||||||||||||||||||||||||||||
|
Incoming
from continuing operations
|
$ | 321 | $ | 957 | $ | 1,198 | $ | 1,020 | $ | 1,005 | $ | 920 | $ | 3,841 | ||||||||||||||
|
Income
taxes provision
|
136 | 376 | 425 | 539 | 554 | 544 | 2,466 | |||||||||||||||||||||
|
Net
fixed charges
|
220 | 664 | 907 | 937 | 845 | 639 | 855 | |||||||||||||||||||||
|
Pre-tax
earnings required to cover the
preferred stock dividend of consolidated subsidiaries
|
(4 | ) | (11 | ) | (16 | ) | (17 | ) | (15 | ) | (20 | ) | (29 | ) | ||||||||||||||
|
Total
Earnings
|
$ | 673 | $ | 1,986 | $ | 2,514 | $ | 2,479 | $ | 2,389 | $ | 2,083 | $ | 7,133 | ||||||||||||||
|
Fixed
Charges:
|
||||||||||||||||||||||||||||
|
Interest
and amortization of premiums, discounts and capitalized expenses related
to short-term borrowings and long-term debt, net
|
$ | 200 | $ | 605 | $ | 825 | $ | 865 | $ | 799 | $ | 603 | $ | 813 | ||||||||||||||
|
Interest
on capital leases
|
5 | 15 | 22 | 23 | 11 | 1 | 1 | |||||||||||||||||||||
|
AFUDC
debt
|
11 | 33 | 44 | 32 | 20 | 15 | 12 | |||||||||||||||||||||
|
Pre-tax
earnings required to cover the
preferred stock dividend of consolidated subsidiaries
|
4 | 11 | 16 | 17 | 15 | 20 | 29 | |||||||||||||||||||||
|
Total
Fixed Charges
|
$ | 220 | $ | 664 | $ | 907 | $ | 937 | $ | 845 | $ | 639 | $ | 855 | ||||||||||||||
|
Ratios
of Earnings to
Fixed
Charges
|
3.06 | 2.99 | 2.77 | 2.65 | 2.83 | 3.26 | 8.34 | |||||||||||||||||||||