







|
|
2009
|
2010
|
2011
|
|
Low
Case
|
Total
CapEx of $3.6B
•
Includes:
• CPUC Basic
CapEx of $3.0B
• Elec. Trans.
CapEx of $600MM
•
Does not include:
• SmartMeter
Program Upgrade
• Cornerstone
Program
• Renewable
Generation
• BC
Transmission / Pacific
Connector Gas Pipeline |
Total
CapEx of $3.4B
•
Includes:
• CPUC Basic
CapEx of $2.6B
• Elec. Trans.
CapEx of $800MM
• Does
not include:
• SmartMeter
Program Upgrade
• Cornerstone
Program
• Renewable
Generation
• BC
Transmission / Pacific
Connector Gas Pipeline •
|
Total
CapEx of $3.3B
• Includes:
• CPUC Basic
CapEx of $2.45B
• Elec. Trans.
CapEx of $850MM
• Does
not include:
• SmartMeter
Program Upgrade
• Cornerstone
Program
• Renewable
Generation
• BC
Transmission / Pacific
Connector Gas Pipeline •
|
|
High
Case
|
Total
CapEx of $3.7B
•
Includes:
• CPUC Basic
CapEx of $3.0B
• Elec. Trans.
CapEx of $600MM
• SmartMeter
Program Upgrade
• Cornerstone
Program
• Renewable
Generation
•Does
not include:
• BC
Transmission / Pacific
Connector Gas Pipeline |
Total
CapEx of $3.8B
•
Includes:
• CPUC Basic
CapEx of $2.6B
• Elec. Trans.
CapEx of $800MM
• SmartMeter
Program Upgrade
• Cornerstone
Program
• Renewable
Generation
• Does
not include:
• BC
Transmission / Pacific
Connector Gas Pipeline |
Total
CapEx of $4.8B
• Includes:
• CPUC Basic
CapEx of $3.1B
• Elec. Trans.
CapEx of $1.0B
• SmartMeter
Program Upgrade
• Cornerstone
Program
• Renewable
Generation
•
Does not include:
• BC
Transmission / Pacific
Connector Gas Pipeline |








|
*
Excludes cash from Energy Recovery Bond
revenues
|









|
Category
|
2009
|
2010
|
2011
|
|
System
Expansion/Congestion Relief
|
$230M
|
$400M
|
$590M
|
|
Maintenance
and Replacement
|
$280M
|
$290M
|
$310M
|
|
Automation
Technology Expansion
|
$70M
|
$90M
|
$110M
|
|
New
Generation Interconnection
|
$20M
|
$20M
|
$40M
|
|
Total
|
$600M
|
$800M
|
$1050M
|





|
EPS on an
Earnings from Operations Basis*
|
$2.95
|
|
Items
Impacting Comparability**
|
0.68
|
|
EPS on a GAAP
Basis
|
$3.63
|

|
(1) Earnings per
share from operations is a non-GAAP measure. This
non-GAAP measure is used because it allows investors to compare the
core
underlying financial performance from one period to another, exclusive of items that do not reflect the normal course of operations. (2) Tentative
agreement to resolve federal tax refund claims related to tax years 1998
and 1999.
(3) Anticipated
recovery of costs incurred in connection with efforts to determine the
market value of hydroelectric generation facilities.
(4) Forecasted
cost to accelerate the performance of system-wide gas integrity surveys
and remedial work.
|