XML 45 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis for PG&E Corporation and the Utility are summarized below.

Assets held in rabbi trusts are held by PG&E Corporation and not the Utility.
 
Fair Value Measurements
 
March 31, 2018
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting (1)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Nuclear decommissioning trusts
 
 
 
 
 
 
 
 
 
Short-term investments
$
28

 

 

 

 
$
28

Global equity securities
1,862

 

 

 

 
1,862

Fixed-income securities
776

 
599

 

 

 
1,375

Assets measured at NAV

 

 

 

 
17

Total nuclear decommissioning trusts (2)
2,666

 
599

 

 

 
3,282

Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity

 
2

 
125

 
3

 
130

Gas

 
1

 

 

 
1

Total price risk management instruments

 
3

 
125

 
3

 
131

Rabbi trusts
 
 
 
 
 
 
 
 
 
Fixed-income securities

 
74

 

 

 
74

Life insurance contracts

 
69

 

 

 
69

Total rabbi trusts

 
143

 

 

 
143

Long-term disability trust
 
 
 
 
 
 
 
 
 
Short-term investments
5

 

 

 

 
5

Assets measured at NAV

 

 

 

 
162

Total long-term disability trust
5

 

 

 

 
167

TOTAL ASSETS
$
2,671

 
$
745

 
$
125

 
$
3

 
$
3,723

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity
$
8

 
$
25

 
$
85

 
$
(33
)
 
$
85

Gas

 
2

 

 
(1
)
 
1

TOTAL LIABILITIES
$
8

 
$
27

 
$
85

 
$
(34
)
 
$
86

 
 
 
 
 
 
 
 
 
 
(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.
(2) Represents amount before deducting $440 million, primarily related to deferred taxes on appreciation of investment value.

 
Fair Value Measurements
 
December 31, 2017
(in millions)
Level 1
 
Level 2
 
Level 3
 
Netting (1)
 
Total
Assets:
 
 
 
 
 
 
 
 
 
Short-term investments
$
385

 
$

 
$

 
$

 
$
385

Nuclear decommissioning trusts
 
 
 
 
 
 
 
 
 
Short-term investments
23

 

 

 

 
23

Global equity securities
1,967

 

 

 

 
1,967

Fixed-income securities
733

 
562

 

 

 
1,295

Assets measured at NAV

 

 

 

 
18

Total nuclear decommissioning trusts (2)
2,723

 
562

 

 

 
3,303

Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity

 
3

 
129

 
6

 
138

Gas

 
1

 

 

 
1

Total price risk management instruments

 
4

 
129

 
6

 
139

Rabbi trusts
 
 
 
 
 
 
 
 
 
Fixed-income securities

 
72

 

 

 
72

Life insurance contracts

 
71

 

 

 
71

Total rabbi trusts

 
143

 

 

 
143

Long-term disability trust
 
 
 
 
 
 
 
 
 
Short-term investments
8

 

 

 

 
8

Assets measured at NAV

 

 

 

 
167

Total long-term disability trust
8

 

 

 

 
175

TOTAL ASSETS
$
3,116

 
$
709

 
$
129

 
$
6

 
$
4,145

Liabilities:
 
 
 
 
 
 
 
 
 
Price risk management instruments (Note 7)
 
 
 
 
 
 
 
 
 
Electricity
$
10

 
$
15

 
$
87

 
$
(25
)
 
$
87

Gas

 
1

 

 

 
1

TOTAL LIABILITIES
$
10

 
$
16

 
$
87

 
$
(25
)
 
$
88

 
 
 
 
 
 
 
 
 
 
(1) Includes the effect of the contractual ability to settle contracts under master netting agreements and margin cash collateral.
(2) Represents amount before deducting $440 million, primarily related to deferred taxes on appreciation of investment value.
Level 3 Measurements and Sensitivity Analysis
 
 
Fair Value at
 
 
 
 
 
 
(in millions)
 
March 31, 2018
 
 
 
 
 
 
Fair Value Measurement
 
Assets
 
Liabilities
 
Valuation
Technique
 
Unobservable
Input
 
Range (1)
Congestion revenue rights
 
$
125

 
$
25

 
Market approach
 
CRR auction prices
 
$ (7.44) - 13.91
Power purchase agreements
 
$

 
$
60

 
Discounted cash flow
 
Forward prices
 
$ 18.81 - 38.80
 
 
 
 
 
 
 
 
 
 
 
 (1) Represents price per megawatt-hour


 
 
Fair Value at
 
 
 
 
 
 
(in millions)
 
December 31, 2017
 
 
 
 
 
 
Fair Value Measurement
 
Assets
 
Liabilities
 
Valuation Technique
 
Unobservable Input
 
Range (1)
Congestion revenue rights
 
$
129

 
$
24

 
Market approach
 
CRR auction prices
 
$ (16.03) - 11.99
Power purchase agreements
 
$

 
$
63

 
Discounted cash flow
 
Forward prices
 
$ 18.81 - 38.80
 
 
 
 
 
 
 
 
 
 
 
(1) Represents price per megawatt-hour

Level 3 Reconciliation
The following table presents the reconciliation for Level 3 price risk management instruments for the three months ended March 31, 2018 and 2017:
 
Price Risk Management Instruments
(in millions)
2018
 
2017
Asset (liability) balance as of January 1
$
42

 
$
55

Net realized and unrealized gains:
 
 
 
Included in regulatory assets and liabilities or balancing accounts (1)
(2
)
 
(6
)
Asset (liability) balance as of March 31
$
40

 
$
49

 
 
 
 
(1) The costs related to price risk management activities are fully passed through to customers in rates.  Accordingly, unrealized gains and losses are deferred in regulatory liabilities and assets and net income is not impacted.

Carrying Amount and Fair Value of Financial Instruments
The carrying amount and fair value of PG&E Corporation’s and the Utility’s debt instruments were as follows (the table below excludes financial instruments with carrying values that approximate their fair values):
 
At March 31, 2018
 
At December 31, 2017
(in millions)
Carrying Amount
 
Level 2 Fair Value
 
Carrying Amount
 
Level 2 Fair Value
PG&E Corporation
$
350

 
$
348

 
$
350

 
$
350

Utility
16,693

 
17,723

 
17,090

 
19,128



Schedule of Unrealized Gains (Losses) Related to Available-For-Sale Investments
The following table provides a summary of equity securities and available-for-sale debt securities:
(in millions)
 
 
 
 
 
 
 
As of March 31, 2018
Amortized
Cost
 
Total
Unrealized
Gains
 
Total
Unrealized
Losses
 
Total Fair
Value
Nuclear decommissioning trusts
 
 
 
 
 
 
 
Short-term investments
$
28

 
$

 
$

 
$
28

Global equity securities
475

 
1,405

 
(1
)
 
1,879

Fixed-income securities
1,355

 
39

 
(19
)
 
1,375

Total (1)
$
1,858

 
$
1,444

 
$
(20
)
 
$
3,282

As of December 31, 2017
 
 
 
 
 
 
 
Nuclear decommissioning trusts
 
 
 
 
 
 
 
Short-term investments
$
23

 
$

 
$

 
$
23

Global equity securities
524

 
1,463

 
(2
)
 
1,985

Fixed-income securities
1,252

 
51

 
(8
)
 
1,295

Total (1)
$
1,799

 
$
1,514

 
$
(10
)
 
$
3,303

 
 
 
 
 
 
 
 
(1) Represents amounts before deducting $440 million for the periods ended March 31, 2018 and December 31, 2017, primarily related to deferred taxes on appreciation of investment value.

Schedule of Maturities on Debt Instruments
The fair value of fixed-income securities by contractual maturity is as follows:
 
As of
(in millions)
March 31, 2018
Less than 1 year
$
42

1–5 years
438

5–10 years
374

More than 10 years
521

Total maturities of fixed-income securities
$
1,375


Schedule of Activity for Debt and Equity Securities
The following table provides a summary of activity for fixed income and equity securities:
 
Three Months Ended March 31,
(in millions)
2018
 
2017
Proceeds from sales and maturities of nuclear decommissioning trust investments
$
494

 
$
470

Gross realized gains on securities
37

 
29

Gross realized losses on securities
(4
)
 
(5
)