XML 32 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Common Stock
Treasury Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance (in shares) at Dec. 31, 2020     1,984,678,673        
Beginning balance at Dec. 31, 2020 $ 21,253 $ 21,001 $ 30,224   $ (9,196) $ (27) $ 252
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 123 123     123    
Other comprehensive income (loss) 1 1       1  
Common stock issued, net (in shares)     427,030        
Stock-based compensation amortization 2 2 $ 2        
Ending balance (in shares) at Mar. 31, 2021     1,985,105,703        
Ending balance at Mar. 31, 2021 21,379 21,127 $ 30,226   (9,073) (26) 252
Beginning balance (in shares) at Dec. 31, 2020     1,984,678,673        
Beginning balance at Dec. 31, 2020 21,253 21,001 $ 30,224   (9,196) (27) 252
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) (564)            
Other comprehensive income (loss) 2            
Ending balance (in shares) at Sep. 30, 2021     1,985,369,201        
Ending balance at Sep. 30, 2021 20,727 20,475 $ 35,114 $ (4,854) (9,760) (25) 252
Ending balance, treasury (in shares) at Sep. 30, 2021       477,743,590      
Beginning balance (in shares) at Mar. 31, 2021     1,985,105,703        
Beginning balance at Mar. 31, 2021 21,379 21,127 $ 30,226   (9,073) (26) 252
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 401 401     401    
Common stock issued, net (in shares)     167,345        
Stock-based compensation amortization 19 19 $ 19        
Ending balance (in shares) at Jun. 30, 2021     1,985,273,048        
Ending balance at Jun. 30, 2021 21,799 21,547 $ 30,245 $ 0 (8,672) (26) 252
Ending balance, treasury (in shares) at Jun. 30, 2021       0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) (1,088) (1,088)     (1,088)    
Other comprehensive income (loss) 1 1       1  
Common stock issued, net (in shares)     96,153        
Common stock issued, net 4,854 4,854 $ 4,854        
Treasury stock acquired (in shares)       477,743,590      
Treasury stock acquired (4,854) (4,854)   $ (4,854)      
Stock-based compensation amortization 15 15 $ 15        
Ending balance (in shares) at Sep. 30, 2021     1,985,369,201        
Ending balance at Sep. 30, 2021 $ 20,727 20,475 $ 35,114 $ (4,854) (9,760) (25) 252
Ending balance, treasury (in shares) at Sep. 30, 2021       477,743,590      
Beginning balance (in shares) at Dec. 31, 2021 1,985,400,540   1,985,400,540        
Beginning balance at Dec. 31, 2021 $ 21,223 20,971 $ 35,129 $ (4,854) (9,284) (20) 252
Beginning balance, treasury (in shares) at Dec. 31, 2021 477,743,590     477,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) $ 478 478     478    
Common stock issued, net (in shares)     2,072,050        
Common stock issued, net (407) (407) $ (407)        
Treasury stock disposition (in shares)       (40,000,000)      
Treasury stock disposition 407 407   $ 407      
Stock-based compensation amortization 4 4 $ 4        
Preferred stock dividend requirement of subsidiary in arrears (59) (59)     (59)    
Preferred stock dividend requirement of subsidiary (2) (2)     (2)    
Ending balance (in shares) at Mar. 31, 2022     1,987,472,590        
Ending balance at Mar. 31, 2022 $ 21,644 21,392 $ 34,726 $ (4,447) (8,867) (20) 252
Ending balance, treasury (in shares) at Mar. 31, 2022       437,743,590      
Beginning balance (in shares) at Dec. 31, 2021 1,985,400,540   1,985,400,540        
Beginning balance at Dec. 31, 2021 $ 21,223 20,971 $ 35,129 $ (4,854) (9,284) (20) 252
Beginning balance, treasury (in shares) at Dec. 31, 2021 477,743,590     477,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) $ 1,297            
Other comprehensive income (loss) $ (17)            
Ending balance (in shares) at Sep. 30, 2022 1,987,700,085   1,987,700,085        
Ending balance at Sep. 30, 2022 $ 22,486 22,234 $ 34,164 $ (3,838) (8,055) (37) 252
Ending balance, treasury (in shares) at Sep. 30, 2022 377,743,590     377,743,590      
Beginning balance (in shares) at Mar. 31, 2022     1,987,472,590        
Beginning balance at Mar. 31, 2022 $ 21,644 21,392 $ 34,726 $ (4,447) (8,867) (20) 252
Beginning balance, treasury (in shares) at Mar. 31, 2022       437,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 360 360     360    
Other comprehensive income (loss) (5) (5)       (5)  
Common stock issued, net (in shares)     195,630        
Common stock issued, net (609) (609) $ (609)        
Treasury stock disposition (in shares)       (60,000,000)      
Treasury stock disposition 609 609   $ 609      
Stock-based compensation amortization 24 24 $ 24        
Preferred stock dividend requirement of subsidiary (4) (4)     (4)    
Ending balance (in shares) at Jun. 30, 2022     1,987,668,220        
Ending balance at Jun. 30, 2022 22,019 21,767 $ 34,141 $ (3,838) (8,511) (25) 252
Ending balance, treasury (in shares) at Jun. 30, 2022       377,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net Income (Loss) 459 459     459    
Other comprehensive income (loss) (12) (12)       (12)  
Common stock issued, net (in shares)     31,865        
Common stock issued, net 0            
Stock-based compensation amortization 23 23 $ 23        
Preferred stock dividend requirement of subsidiary $ (3) (3)     (3)    
Ending balance (in shares) at Sep. 30, 2022 1,987,700,085   1,987,700,085        
Ending balance at Sep. 30, 2022 $ 22,486 $ 22,234 $ 34,164 $ (3,838) $ (8,055) $ (37) $ 252
Ending balance, treasury (in shares) at Sep. 30, 2022 377,743,590     377,743,590