XML 38 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Total Shareholders' Equity
Preferred Stock
Common Stock
Treasury Stock
Reinvested Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interest - Preferred Stock  of Subsidiary
Beginning balance at Dec. 31, 2021 $ 21,223 $ 20,971 $ 0 $ 35,129 $ (4,854) $ (9,284) $ (20) $ 252
Beginning balance (in shares) at Dec. 31, 2021       1,985,400,540        
Beginning balance, treasury (in shares) at Dec. 31, 2021         477,743,590,000,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,814 1,814       1,814    
Other comprehensive income (loss) 15 15         15  
Common stock issued, net (in shares)       2,384,408        
Common stock issued, net (2,337) (2,337)   $ (2,337)        
Treasury stock disposition (in shares)         (230,000,000,000,000)      
Treasury stock disposition 2,337 2,337     $ 2,337      
Stock-based compensation amortization 95 95   95        
Preferred stock dividend requirement of subsidiary in arrears (59) (59)       (59)    
Preferred stock dividend requirement of subsidiary (13) (13)       (13)    
Ending balance at Dec. 31, 2022 23,075 22,823 0 $ 32,887 $ (2,517) (7,542) (5) 252
Ending balance (in shares) at Dec. 31, 2022       1,987,784,948        
Ending balance, treasury (in shares) at Dec. 31, 2022         247,743,590      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,256 2,256       2,256    
Other comprehensive income (loss) (8) (8)         (8)  
Common stock issued, net (in shares)       145,812,810        
Common stock issued, net (2,517) (2,517)   $ (2,517)        
Treasury stock disposition (in shares)         (247,743,590)      
Treasury stock disposition 2,517 2,517     $ 2,517      
Stock-based compensation amortization 4 4   4        
Preferred stock dividend requirement of subsidiary (14) (14)       (14)    
Common stock dividends declared (21) (21)       (21)    
Ending balance at Dec. 31, 2023 $ 25,292 25,040 0 $ 30,374 $ 0 (5,321) (13) 252
Ending balance (in shares) at Dec. 31, 2023 2,133,597,758     2,133,597,758        
Ending balance, treasury (in shares) at Dec. 31, 2023         0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 2,512 2,512       2,512    
Other comprehensive income (loss) (6) (6)         (6)  
Preferred Stock issued, net 1,579 1,579 1,579          
Common stock issued, net (in shares)       59,975,778        
Common stock issued, net 1,128 1,128   $ 1,128        
Stock-based compensation amortization 53 53   53        
Preferred stock dividend requirement of subsidiary (37) (37)       (37)    
Common stock dividends declared (120) (120)       (120)    
Ending balance at Dec. 31, 2024 $ 30,401 $ 30,149 $ 1,579 $ 31,555 $ 0 $ (2,966) $ (19) $ 252
Ending balance (in shares) at Dec. 31, 2024 2,193,573,536     2,193,573,536        
Ending balance, treasury (in shares) at Dec. 31, 2024         0