XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Operating and Reporting Segments (Tables)
6 Months Ended
May 31, 2021
Segment Reporting [Abstract]  
Disclosure Of Financial Information Relating To Company's Operations
The assets and liabilities related to the Company’s segments were as follows:
(In thousands)May 31, 2021
Assets:HomebuildingFinancial
Services
MultifamilyLennar
Other
Total
Cash and cash equivalents$2,581,583 130,528 22,395 3,074 2,737,580 
Restricted cash35,637 9,728 — — 45,365 
Receivables, net (1)353,910 422,117 111,802 — 887,829 
Inventories18,418,999 — 316,760 — 18,735,759 
Loans held-for-sale (2)— 1,015,438 — — 1,015,438 
Investments in equity securities (3)— — — 544,993 544,993 
Investments available-for-sale (4)— — — 41,563 41,563 
Loans held-for-investment, net— 77,680 — — 77,680 
Investments held-to-maturity— 162,919 — — 162,919 
Investments in unconsolidated entities1,010,256 — 691,330 379,236 2,080,822 
Goodwill3,442,359 189,699 — — 3,632,058 
Other assets1,030,681 58,565 66,983 104,992 1,261,221 
$26,873,425 2,066,674 1,209,270 1,073,858 31,223,227 
Liabilities:
Notes and other debts payable, net$5,894,342 928,185 — 1,906 6,824,433 
Other liabilities4,222,091 156,653 255,327 62,625 4,696,696 
$10,116,433 1,084,838 255,327 64,531 11,521,129 
(In thousands)November 30, 2020
Assets:HomebuildingFinancial
Services
MultifamilyLennar
Other
Total
Cash and cash equivalents$2,703,986 116,171 38,963 3,918 2,863,038 
Restricted cash15,211 54,481 — — 69,692 
Receivables, net (1)298,671 552,779 86,629 — 938,079 
Inventories16,925,228 — 249,920 — 17,175,148 
Loans held-for-sale (2)— 1,490,105 — — 1,490,105 
Investments in equity securities (3)— — — 68,771 68,771 
Investments available-for-sale (4)— — — 53,497 53,497 
Loans held-for-investment, net— 72,626 — — 72,626 
Investments held-to-maturity— 164,230 — — 164,230 
Investments in unconsolidated entities953,177 — 724,647 387,097 2,064,921 
Goodwill3,442,359 189,699 — — 3,632,058 
Other assets1,190,793 68,027 75,749 8,443 1,343,012 
$25,529,425 2,708,118 1,175,908 521,726 29,935,177 
Liabilities:
Notes and other debts payable, net$5,955,758 1,463,919 — 1,906 7,421,583 
Other liabilities3,969,893 180,329 252,911 11,060 4,414,193 
$9,925,651 1,644,248 252,911 12,966 11,835,776 
(1)Receivables, net for Financial Services primarily related to loans sold to investors for which the Company had not yet been paid.
(2)Loans held-for-sale related to unsold residential and commercial loans carried at fair value.
(3)Investments in equity securities include investments of $83.8 million and $61.6 million without readily available fair values as of May 31, 2021 and November 30, 2020, respectively.
(4)Investments available-for-sale are carried at fair value with changes in fair value recorded as a component of accumulated other comprehensive income (loss) on the condensed consolidated balance sheet.
Financial information relating to the Company’s segments was as follows:
Three Months Ended May 31, 2021
(In thousands)HomebuildingFinancial ServicesMultifamilyLennar OtherCorporate and
unallocated
Total
Revenues$6,028,041 218,747 177,473 5,984 — 6,430,245 
Operating earnings (loss)1,112,475 121,320 22,397 (54,097)— 1,202,095 
Corporate general and administrative expenses— — — — 90,717 90,717 
Charitable foundation contribution— — — — 14,493 14,493 
Earnings (loss) before income taxes1,112,475 121,320 22,397 (54,097)(105,210)1,096,885 
Three Months Ended May 31, 2020
Revenues$4,949,484 196,263 123,117 18,509 — 5,287,373 
Operating earnings (loss)631,361 147,326 (638)(18,021)— 760,028 
Corporate general and administrative expenses— — — — 78,183 78,183 
Charitable foundation contribution— — — — 5,268 5,268 
Earnings (loss) before income taxes631,361 147,326 (638)(18,021)(83,451)676,577 
Six Months Ended May 31, 2021
(In thousands)HomebuildingFinancial ServicesMultifamilyLennar OtherCorporate and
unallocated
Total
Revenues
$10,971,097 462,816 308,916 12,884 — 11,755,713 
Operating earnings1,945,655 267,527 21,523 417,249 — 2,651,954 
Corporate general and administrative expenses
— — — — 201,248 201,248 
Charitable foundation contribution— — — — 26,807 26,807 
Earnings (loss) before income taxes1,945,655 267,527 21,523 417,249 (228,055)2,423,899 
Six Months Ended May 31, 2020
Revenues
$9,121,600 394,924 255,734 20,452 — 9,792,710 
Operating earnings (loss)1,091,759 194,643 1,147 (17,122)— 1,270,427 
Corporate general and administrative expenses
— — — — 160,817 160,817 
Charitable foundation contribution— — — — 9,481 9,481 
Earnings (loss) before income taxes1,091,759 194,643 1,147 (17,122)(170,298)1,100,129 
The assets related to the Company’s homebuilding segments were as follows:
(In thousands)EastCentralTexasWestOtherCorporate and UnallocatedTotal Homebuilding
May 31, 2021$5,749,998 3,713,952 2,510,950 11,131,940 1,326,516 2,440,069 26,873,425 
November 30, 20205,308,114 3,438,600 2,150,916 10,504,374 1,301,618 2,825,803 25,529,425 
Financial information relating to the Company’s homebuilding segments was as follows:
Three Months Ended May 31, 2021
(In thousands)EastCentralTexasWestOtherTotal Homebuilding
Revenues
$1,567,768 1,097,582 799,259 2,553,771 9,661 6,028,041 
Operating earnings (loss)
309,827 159,048 176,057 492,811 (25,268)1,112,475 
Three Months Ended May 31, 2020
Revenues
$1,277,431 986,284 712,756 1,959,823 13,190 4,949,484 
Operating earnings (loss)
192,887 103,904 99,887 280,094 (45,411)631,361 
Six Months Ended May 31, 2021
(In thousands)EastCentralTexasWestOtherTotal Homebuilding
Revenues
$2,923,710 2,026,024 1,443,337 4,563,350 14,676 10,971,097 
Operating earnings (loss)
571,910 291,071 305,700 814,517 (37,543)1,945,655 
Six Months Ended May 31, 2020
Revenues$2,429,763 1,775,794 1,185,984 3,708,592 21,467 9,121,600 
Operating earnings (loss)341,641 159,627 152,960 505,001 (67,470)1,091,759 
Schedule of Line of Credit Facilities
At May 31, 2021, the Financial Services warehouse facilities were all 364-day repurchase facilities and were used to fund residential mortgages or commercial mortgages for LMF Commercial as follows:
(In thousands)Maximum Aggregate Commitment
Residential facilities maturing:
June 2021 (1)$600,000 
July 2021200,000 
December 2021500,000 
April 2022100,000 
Total - Residential facilities
$1,400,000 
LMF Commercial facilities maturing
November 2021$100,000 
December 2021 (2)611,438 
Total - LMF Commercial facilities
$711,438 
Total
$2,111,438 
(1)Subsequent to May 31, 2021, the maturity due date was extended to July 2021.
(2)Includes $11.4 million warehouse repurchase facility used by LMF Commercial to finance the origination of floating rate accrual loans, which are reported as accrual loans within loans held-for-investment, net.
Borrowings and collateral under the facilities and their prior year predecessors were as follows:
(In thousands)May 31, 2021November 30, 2020
Borrowings under the residential facilities$671,541 1,185,797 
Collateral under the residential facilities
695,275 1,231,619 
Borrowings under the LMF Commercial facilities
104,247 124,617 
The Company's outstanding performance letters of credit and surety bonds are described below:
(In thousands)May 31, 2021November 30, 2020
Performance letters of credit$817,831 752,096 
Surety bonds3,306,473 3,087,711 
Anticipated future costs primarily for site improvements related to performance surety bonds1,743,993 1,584,642 
Schedule of Loan Origination Liabilities The activity in the Company’s loan origination liabilities was as follows:
Three Months EndedSix Months Ended
May 31,May 31,
(In thousands)2021202020212020
Loan origination liabilities, beginning of period$8,433 9,996 7,569 9,364 
Provision for losses1,114 1,139 2,080 1,915 
Payments/settlements(93)(255)(195)(399)
Loan origination liabilities, end of period$9,454 10,880 9,454 10,880 
Schedule of Loans Held for Sale
LMF Commercial originated commercial loans as follows:
Three Months EndedSix Months Ended
May 31,May 31,
(Dollars in thousands)2021202020212020
Originations (1)$196,498 5,400 415,998 417,650 
Sold155,740 142,938 438,705 457,377 
Securitizations11
(1)During both the three and six months ended May 31, 2021 and 2020 all the commercial loans originated were recorded as loans held-for-sale, which are held at fair value.
Schedule of Commercial Mortgage-Backed Securities
Details related to Financial Services' CMBS were as follows:
(Dollars in thousands)May 31, 2021November 30, 2020
Carrying value$162,919 164,230 
Outstanding debt, net of debt issuance costs152,396 153,505 
Incurred interest rate3.4 %3.4 %
Schedule of Fair Value Inputs for Commercial Mortgage-Backed Securities
May 31, 2021
Discount rates at purchase6%84%
Coupon rates2.0%5.3%
Distribution datesOctober 2027December 2028
Stated maturity datesOctober 2050December 2051
The key assumptions, which are generally unobservable inputs, used in the valuation of the mortgage servicing rights include mortgage prepayment rates, discount rates and delinquency rates and are noted below:
Unobservable inputsAs of May 31, 2021As of November 30, 2020
Mortgage prepayment rate13%18%
Discount rate14%12%
Delinquency rate 3%4%
The table below summarizes the most significant unobservable inputs used in the Company's discounted cash flow model to determine the fair value of its communities for which the Company recorded valuation adjustments:
Six Months Ended
May 31,
20212020
Unobservable inputsRange
Average selling price$635,000201,000 -970,000
Absorption rate per quarter (homes)113-15
Discount rate20%20%