XML 29 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Operating and Reporting Segments (Tables)
9 Months Ended
Aug. 31, 2021
Segment Reporting [Abstract]  
Disclosure Of Financial Information Relating To Company's Operations
The assets and liabilities related to the Company’s segments were as follows:
(In thousands)August 31, 2021
Assets:HomebuildingFinancial
Services
MultifamilyLennar
Other
Total
Cash and cash equivalents$2,623,320 137,021 15,302 3,498 2,779,141 
Restricted cash21,519 11,330 — — 32,849 
Receivables, net (1)369,492 408,367 96,649 — 874,508 
Inventories19,105,943 — 351,753 — 19,457,696 
Loans held-for-sale (2)— 1,254,589 — — 1,254,589 
Investments in equity securities (3)— — — 1,149,520 1,149,520 
Investments available-for-sale (4)— — — 41,695 41,695 
Loans held-for-investment, net— 61,283 — — 61,283 
Investments held-to-maturity— 161,532 — — 161,532 
Investments in unconsolidated entities983,429 — 682,819 387,453 2,053,701 
Goodwill3,442,359 189,699 — — 3,632,058 
Other assets1,034,691 59,052 80,169 71,706 1,245,618 
$27,580,753 2,282,873 1,226,692 1,653,872 32,744,190 
Liabilities:
Notes and other debts payable, net$5,542,513 1,106,447 — 1,906 6,650,866 
Other liabilities4,788,988 165,771 259,145 99,881 5,313,785 
$10,331,501 1,272,218 259,145 101,787 11,964,651 
(In thousands)November 30, 2020
Assets:HomebuildingFinancial
Services
MultifamilyLennar
Other
Total
Cash and cash equivalents$2,703,986 116,171 38,963 3,918 2,863,038 
Restricted cash15,211 54,481 — — 69,692 
Receivables, net (1)298,671 552,779 86,629 — 938,079 
Inventories16,925,228 — 249,920 — 17,175,148 
Loans held-for-sale (2)— 1,490,105 — — 1,490,105 
Investments in equity securities (3)— — — 68,771 68,771 
Investments available-for-sale (4)— — — 53,497 53,497 
Loans held-for-investment, net— 72,626 — — 72,626 
Investments held-to-maturity— 164,230 — — 164,230 
Investments in unconsolidated entities953,177 — 724,647 387,097 2,064,921 
Goodwill3,442,359 189,699 — — 3,632,058 
Other assets1,190,793 68,027 75,749 8,443 1,343,012 
$25,529,425 2,708,118 1,175,908 521,726 29,935,177 
Liabilities:
Notes and other debts payable, net$5,955,758 1,463,919 — 1,906 7,421,583 
Other liabilities3,969,893 180,329 252,911 11,060 4,414,193 
$9,925,651 1,644,248 252,911 12,966 11,835,776 
(1)Receivables, net for Financial Services primarily related to loans sold to investors for which the Company had not yet been paid.
(2)Loans held-for-sale related to unsold residential and commercial loans carried at fair value.
(3)Investments in equity securities include investments of $63.9 million and $61.6 million without readily available fair values as of August 31, 2021 and November 30, 2020, respectively.
(4)Investments available-for-sale are carried at fair value with changes in fair value recorded as a component of accumulated other comprehensive income (loss) on the condensed consolidated balance sheet.
Financial information relating to the Company’s segments was as follows:
Three Months Ended August 31, 2021
(In thousands)HomebuildingFinancial ServicesMultifamilyLennar OtherCorporate and
unallocated
Total
Revenues$6,558,509 206,973 167,921 8,000 — 6,941,403 
Operating earnings (loss)1,329,833 112,083 (9,393)491,972 — 1,924,495 
Corporate general and administrative expenses— — — — 94,942 94,942 
Charitable foundation contribution— — — — 15,199 15,199 
Earnings (loss) before income taxes1,329,833 112,083 (9,393)491,972 (110,141)1,814,354 
Three Months Ended August 31, 2020
Revenues$5,505,120 237,068 115,170 12,896 — 5,870,254 
Operating earnings (loss)813,744 135,079 (5,148)7,999 — 951,674 
Corporate general and administrative expenses— — — — 85,998 85,998 
Charitable foundation contribution— — — — 6,663 6,663 
Earnings (loss) before income taxes813,744 135,079 (5,148)7,999 (92,661)859,013 
Nine Months Ended August 31, 2021
(In thousands)HomebuildingFinancial ServicesMultifamilyLennar OtherCorporate and
unallocated
Total
Revenues
$17,529,606 669,789 476,837 20,884 — 18,697,116 
Operating earnings3,275,488 379,610 12,130 909,221 — 4,576,449 
Corporate general and administrative expenses
— — — — 296,190 296,190 
Charitable foundation contribution— — — — 42,006 42,006 
Earnings before income taxes3,275,488 379,610 12,130 909,221 (338,196)4,238,253 
Nine Months Ended August 31, 2020
Revenues
$14,626,720 631,992 370,904 33,348 — 15,662,964 
Operating earnings (loss) (1)1,905,503 329,722 (4,001)(9,123)— 2,222,101 
Corporate general and administrative expenses
— — — — 246,815 246,815 
Charitable foundation contribution— — — — 16,144 16,144 
Earnings (loss) before income taxes1,905,503 329,722 (4,001)(9,123)(262,959)1,959,142 
(1)Operating loss for Lennar Other for the nine months ended August 31, 2020 included a $25.0 million write-down of assets held by Rialto legacy funds because of the disruption in the capital markets as a result of COVID-19 and the economic shutdown.
The assets related to the Company’s homebuilding segments were as follows:
(In thousands)EastCentralTexasWestOtherCorporate and UnallocatedTotal Homebuilding
August 31, 2021$5,909,905 3,889,907 2,714,717 11,281,110 1,369,977 2,415,137 27,580,753 
November 30, 20205,308,114 3,438,600 2,150,916 10,504,374 1,301,618 2,825,803 25,529,425 
Financial information relating to the Company’s homebuilding segments was as follows:
Three Months Ended August 31, 2021
(In thousands)EastCentralTexasWestOtherTotal Homebuilding
Revenues
$1,678,851 1,268,817 827,229 2,775,556 8,056 6,558,509 
Operating earnings (loss)356,895 197,229 186,008 608,815 (19,114)1,329,833 
Three Months Ended August 31, 2020
Revenues
$1,478,659 1,063,621 747,934 2,212,211 2,695 5,505,120 
Operating earnings (loss)244,189 132,678 116,111 342,834 (22,068)813,744 
Nine Months Ended August 31, 2021
(In thousands)EastCentralTexasWestOtherTotal Homebuilding
Revenues
$4,602,560 3,294,842 2,270,566 7,338,906 22,732 17,529,606 
Operating earnings (loss)928,805 488,300 491,708 1,423,332 (56,657)3,275,488 
Nine Months Ended August 31, 2020
Revenues$3,908,421 2,839,415 1,933,918 5,920,804 24,162 14,626,720 
Operating earnings (loss)586,104 292,031 269,071 847,835 (89,538)1,905,503 
Schedule of Line of Credit Facilities
At August 31, 2021, the Financial Services warehouse facilities were all 364-day repurchase facilities and were used to fund residential mortgages or commercial mortgages for LMF Commercial as follows:
(In thousands)Maximum Aggregate Commitment
Residential facilities maturing:
October 2021$200,000 
December 2021500,000 
April 2022100,000 
July 2022600,000 
Total - Residential facilities
$1,400,000 
LMF Commercial facilities maturing
November 2021$100,000 
December 2021 (1)411,438 
July 202350,000 
Total - LMF Commercial facilities
$561,438 
Total
$1,961,438 
(1)Includes $11.4 million warehouse repurchase facility used by LMF Commercial to finance the origination of floating rate accrual loans, which are reported as accrual loans within loans held-for-investment, net.
Borrowings and collateral under the facilities and their prior year predecessors were as follows:
(In thousands)August 31, 2021November 30, 2020
Borrowings under the residential facilities$900,332 1,185,797 
Collateral under the residential facilities
934,345 1,231,619 
Borrowings under the LMF Commercial facilities
54,990 124,617 
The Company's outstanding performance letters of credit and surety bonds are described below:
(In thousands)August 31, 2021November 30, 2020
Performance letters of credit$874,820 752,096 
Surety bonds3,465,134 3,087,711 
Anticipated future costs primarily for site improvements related to performance surety bonds1,595,800 1,584,642 
Schedule of Loan Origination Liabilities The activity in the Company’s loan origination liabilities was as follows:
Three Months EndedNine Months Ended
August 31,August 31,
(In thousands)2021202020212020
Loan origination liabilities, beginning of period$9,454 10,880 7,569 9,364 
Provision for losses1,147 1,234 3,227 3,149 
Payments/settlements(237)(24)(432)(423)
Loan origination liabilities, end of period$10,364 12,090 10,364 12,090 
Schedule of Loans Held for Sale
LMF Commercial originated commercial loans as follows:
Three Months EndedNine Months Ended
August 31,August 31,
(Dollars in thousands)2021202020212020
Originations (1)$178,669 164,380 594,667 582,030 
Sold226,357 164,874 665,062 622,251 
Securitizations11
(1)During both the three and nine months ended August 31, 2021 and 2020 all the commercial loans originated were recorded as loans held-for-sale, which are held at fair value.
Schedule of Commercial Mortgage-Backed Securities
Details related to Financial Services' CMBS were as follows:
(Dollars in thousands)August 31, 2021November 30, 2020
Carrying value$161,532 164,230 
Outstanding debt, net of debt issuance costs151,124 153,505 
Incurred interest rate3.4 %3.4 %
Schedule of Fair Value Inputs for Commercial Mortgage-Backed Securities
August 31, 2021
Discount rates at purchase6%84%
Coupon rates2.0%5.3%
Distribution datesOctober 2027December 2028
Stated maturity datesOctober 2050December 2051
The key assumptions, which are generally unobservable inputs, used in the valuation of the mortgage servicing rights include mortgage prepayment rates, discount rates and delinquency rates and are noted below:
Unobservable inputsAs of August 31, 2021As of November 30, 2020
Mortgage prepayment rate14%18%
Discount rate14%12%
Delinquency rate 3%4%
The table below summarizes the most significant unobservable inputs used in the Company's discounted cash flow model to determine the fair value of its communities for which the Company recorded valuation adjustments:
Nine Months Ended August 31,
20212020
Unobservable inputsRange
Average selling price$635,000201,000 -970,000
Absorption rate per quarter (homes)113-15
Discount rate20%20%
Unrealized Gain (Loss) on Investments The following is a detail of Lennar Other realized and unrealized gain (loss):
Three Months EndedNine Months Ended
August 31, August 31,
2021202020212020
Hippo (HIPO) mark to market$324,855 — 324,855 — 
SmartRent (SMRT) mark to market100,793 — 100,793 — 
Opendoor (OPEN) mark to market37,301 — 272,756 — 
Sunnova (NOVA) mark to market23,870 — (14,465)— 
Blend Labs (BLND) mark to market6,852 — 6,852 — 
Gain on sale of solar business1,531 — 153,006 — 
Other realized gain— — 3,580 — 
$495,202 — 847,377 —