XML 40 R25.htm IDEA: XBRL DOCUMENT v3.21.4
Financial Instruments and Fair Value Disclosure (Tables)
12 Months Ended
Nov. 30, 2021
Fair Value Disclosures [Abstract]  
Carrying Amounts and Estimated Fair Value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of financial instruments held by the Company at November 30, 2021 and 2020, using available market information and what the Company believes to be appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies might have a material effect on the estimated fair value amounts. The table excludes cash and cash equivalents, restricted cash, receivables, net, and accounts payable, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments.
November 30,
20212020
Fair ValueCarryingFairCarryingFair
(In thousands)HierarchyAmountValueAmountValue
ASSETS
Financial Services:
Loans held-for-investment, netLevel 3$44,582 44,594 72,626 70,808 
Investments held-to-maturityLevel 3157,808 184,495 164,230 196,047 
LIABILITIES
Homebuilding senior notes and other debts payable, netLevel 2$4,652,338 5,046,721 5,955,758 6,581,798 
Financial Services notes and other debts payable, netLevel 21,726,026 1,726,860 1,463,919 1,464,850 
Lennar Other notes and other debts payable, netLevel 2  1,906 1,906 
Fair Value Measured on a Recurring Basis
The Company’s financial instruments measured at fair value on a recurring basis are summarized below:
Fair Value at November 30,
(In thousands)Fair
Value
Hierarchy
20212020
Financial Services Assets:
Residential loans held-for-saleLevel 2$1,636,283 1,296,517 
LMF Commercial loans held-for-sale
Level 368 193,588 
Mortgage servicing rightsLevel 32,492 2,113 
Lennar Other:
Investments in equity securitiesLevel 1906,539 — 
Investments available-for-saleLevel 341,654 53,497 
Residential and LMF Commercial loans held-for-sale in the table above include:
November 30,
20212020
(In thousands)Aggregate Principal BalanceChange in Fair ValueAggregate Principal BalanceChange in Fair Value
Residential loans held-for-sale$1,586,764 49,519 1,232,548 63,969 
LMF Commercial loans held-for-sale
 68 194,362 (774)
Reconciliation of Beginning and Ending Balance for the Company's Level 3 Recurring Fair Value Measurements
The following table represents the reconciliation of the beginning and ending balance for the Level 3 recurring fair value measurements:
Years Ended November 30,
20212020
(In thousands)Mortgage servicing rightsLMF Commercial loans held-for-saleMortgage servicing rightsLMF Commercial loans held-for-sale
Beginning of year$2,113 193,588 24,679 197,224 
Purchases/loan originations584 774,905 2,378 703,777 
Sales/loan originations sold, including those not settled
 (931,023)— (705,089)
Disposals/settlements (1)(1,365)(35,837)(10,322)— 
Changes in fair value (2)1,160 (388)(14,622)(25)
Interest and principal paydowns (1,177)— (2,299)
End of year$2,492 68 2,113 193,588 
(1)The year ended November 30, 2021 includes $28.5 million of loans sold/paid outside of LMF Commercial’s six securitizations and $7.3 million of loans converted to loans held-for-investment. The year ended November 30, 2020 includes $7.5 million related to the sale of a servicing portfolio.
(2)Changes in fair value for LMF Commercial loans held-for-sale and Financial Services mortgage servicing rights are included in Financial Services' revenues.
Schedule of Gains and Losses of Financial Instruments Measured on a Recurring Basis
The changes in fair values for Level 1 and Level 2 financial instruments measured on a recurring basis are shown below by financial instrument and financial statement line item:
Years Ended November 30,
(In thousands)202120202019
Changes in fair value included in Financial Services revenues:
Loans held-for-sale$(14,449)21,765 4,891 
Mortgage loan commitments(8,302)12,774 (85)
Forward contracts11,513 (9,805)6,504 
Changes in fair value included in Lennar Other realized and unrealized gains:
Investments in equity securities$510,802 — — 
Changes in fair value included in other comprehensive income (loss), net of tax:
Lennar Other investments available-for-sale$(536)(805)— 
Financial Services investments available-for-sale— (46)1,040 
Schedule of Significant Unobservable Inputs Used to Determine Fair Value of Communities
The table below summarizes the most significant unobservable inputs used in the Company's discounted cash flow model to determine the fair value of its communities for which the Company recorded valuation adjustments during the years ended November 30, 2021 and 2020:
Years Ended November 30,
20212020
Unobservable inputsRange
Average selling price$635,000$201,000 -$970,000
Absorption rate per quarter (homes)11-15
Discount rate20%20%
November 30, 2021
Discount rates at purchase6%84%
Coupon rates2.0%5.3%
Distribution datesOctober 2027December 2028
Stated maturity datesOctober 2050December 2051
November 30, 2021
Unobservable inputs
Mortgage prepayment rate13 %
Discount rate13 %
Delinquency rate%
Communities Reviewed for Indicators of Impairment and Communities with Valuation Adjustments Needed
The table below summarizes communities reviewed for indicators of impairment and communities with valuation adjustments recorded:
At November 30,Communities with valuation adjustments
for the years ended November 30,
# of communities with potential indicator of impairment# of communitiesFair Value
(in thousands)
Valuation Adjustments
(in thousands)
202141 $5,267 $11,849 
20201016 79,734 44,811 
The assets measured at fair value on a nonrecurring basis are summarized below:
Years Ended November 30,
202120202019
(In thousands)Fair
Value
Hierarchy
Carrying ValueFair ValueTotal
Losses, Net (1)
Carrying ValueFair ValueTotal Losses, Net (1)Carrying ValueFair ValueTotal Losses, Net (1)
Non-financial assets
Homebuilding:
Finished homes and construction in progress (2)
Level 3$32,364 16,342 (16,022)176,637 148,684 (27,953)218,942 205,201 (13,741)
Land and land under development (2)
Level 335,775 26,841 (8,934)182,137 92,355 (89,782)121,564 82,816 (38,748)
Other assets (2)
Level 312,764 12,024 (740)— — — 60,363 56,727 (3,636)
(1)Represents losses due to valuation adjustments, write-offs, gains (losses) from transfers or acquisitions of real estate through foreclosure and REO impairments recorded during the year.
(2)Valuation adjustments for finished homes, construction in progress and land and land under development were included in Homebuilding costs and expenses and valuation adjustments for other assets were included in homebuilding other income (expense), net in the Company's consolidated statements of operations for the years ended November 30, 2021, 2020 and 2019.