XML 91 R76.htm IDEA: XBRL DOCUMENT v3.21.4
Variable Interest Entities (Narrative) (Details)
$ in Thousands
 1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2019
May 31, 2021
Nov. 30, 2021
USD ($)
entity
Nov. 30, 2020
USD ($)
Variable Interest Entity [Line Items]        
Assets [1]     $ 33,207,778 $ 29,935,177
Liabilities [2]     12,211,496 11,835,776
Letters of credit outstanding     1,400,000  
Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Assets     1,100,000 1,100,000
Liabilities     258,500 528,500
Variable Interest Entity, Not Primary Beneficiary        
Variable Interest Entity [Line Items]        
Assets     857,199 949,447
Variable Interest Entity, Not Primary Beneficiary Including Third Parties        
Variable Interest Entity [Line Items]        
Increase in consolidated inventory not owned     324,500  
Non-refundable option deposits and pre-acquisition costs     1,228,057 414,154
Variable Interest Entity, Entities Consolidated        
Variable Interest Entity [Line Items]        
Assets     77,100  
Liabilities     3,200  
Letters of Credit | Variable Interest Entity, Not Primary Beneficiary Including Third Parties        
Variable Interest Entity [Line Items]        
Letters of credit outstanding     175,937 87,537
Homebuilding        
Variable Interest Entity [Line Items]        
Assets [1]     27,467,819 25,529,425
Liabilities [2]     $ 9,870,242 9,925,651
Homebuilding | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Number of entities consolidated during period | entity     7  
Homebuilding | Variable Interest Entity, Not Primary Beneficiary        
Variable Interest Entity [Line Items]        
Assets     $ 107,323 89,654
Multifamily        
Variable Interest Entity [Line Items]        
Assets [1]     1,311,747 1,175,908
Liabilities [2]     288,930 252,911
Multifamily | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
Assets     80,600 39,900
Liabilities     2,800 9,800
Multifamily | Variable Interest Entity, Not Primary Beneficiary        
Variable Interest Entity [Line Items]        
Assets     579,388 619,540
Financial Services        
Variable Interest Entity [Line Items]        
Assets [1]     2,964,367 2,708,118
Liabilities [2]     1,906,343 1,644,248
Financial Services | Variable Interest Entity, Primary Beneficiary        
Variable Interest Entity [Line Items]        
VIE assets deconsolidated during period     291,200  
VIE liabilities deconsolidated during period     204,100  
Percentage of stock owned 20.00%      
Reduction in principal amount of debt owed to the company   43.00%    
Reduction in ownership percentage   20.00%    
Financial Services | Variable Interest Entity, Not Primary Beneficiary        
Variable Interest Entity [Line Items]        
Assets     157,808 $ 164,230
Fair value of equity investment and note receivable     123,400  
Fair value of equity investment     70,800  
Gain on deconsolidation     $ 61,400  
[1] Under certain provisions of Accounting Standards Codification ("ASC") Topic 810, Consolidations, ("ASC 810") the Company is required to separately disclose on its consolidated balance sheets the assets of consolidated variable interest entities ("VIEs") that are owned by the consolidated VIEs and liabilities of consolidated VIEs as to which there is no recourse against the Company.
As of November 30, 2021, total assets include $1.1 billion related to consolidated VIEs of which $60.9 million is included in Homebuilding cash and cash equivalents, $4.4 million in Homebuilding receivables, net, $14.3 million in Homebuilding finished homes and construction in progress, $697.1 million in Homebuilding land and land under development, $239.2 million in Homebuilding consolidated inventory not owned, $1.1 million in Homebuilding investments in unconsolidated entities, $17.4 million in Homebuilding other assets and $80.6 million in Multifamily assets.
As of November 30, 2020, total assets include $1.1 billion related to consolidated VIEs of which $32.1 million is included in Homebuilding cash and cash equivalents, $0.1 million in Homebuilding receivables, net, $14.2 million in Homebuilding finished homes and construction in progress, $486.8 million in Homebuilding land and land under development, $426.3 million in Homebuilding consolidated inventory not owned, $1.6 million in Homebuilding investments in unconsolidated entities, $120.6 million in Homebuilding other assets and $39.9 million in Multifamily assets.
[2] As of November 30, 2021, total liabilities include $258.5 million related to consolidated VIEs as to which there was no recourse against the Company, of which $26.6 million is included in Homebuilding accounts payable, $196.6 million in Homebuilding liabilities related to consolidated inventory not owned, $20.1 million in Homebuilding senior notes and other debts payable, $12.3 million in Homebuilding other liabilities and $2.8 million in Multifamily liabilities.As of November 30, 2020, total liabilities include $528.5 million related to consolidated VIEs as to which there was no recourse against the Company, of which $28.4 million is included in Homebuilding accounts payable, $351.4 million in Homebuilding liabilities related to consolidated inventory not owned, $129.1 million in Homebuilding senior notes and other debts payable, $9.9 million in Homebuilding other liabilities and $9.8 million in Multifamily liabilities.