XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Financial Instruments and Fair Value Disclosures (Tables)
9 Months Ended
Aug. 31, 2022
Fair Value Disclosures [Abstract]  
Carrying Amounts And Estimated Fair Value Of Financial Instruments The following table presents the carrying amounts and estimated fair values of financial instruments held or issued by the Company at August 31, 2022 and November 30, 2021, using available market information and what the Company believes to be appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies might have a material effect on the estimated fair value amounts. The table excludes cash and cash equivalents, restricted cash, receivables, net and accounts payable, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments.
August 31, 2022November 30, 2021
(In thousands)Fair Value HierarchyCarrying AmountFair ValueCarrying AmountFair Value
ASSETS
Financial Services:
Loans held-for-investment, netLevel 3$38,939 38,950 44,582 44,594 
Investments held-to-maturityLevel 3151,015 155,830 157,808 184,495 
LIABILITIES
Homebuilding senior notes and other debts payable, netLevel 2$4,057,496 4,042,848 4,652,338 5,046,721 
Financial Services notes and other debts payable, netLevel 21,487,913 1,486,170 1,726,026 1,726,860 
Multifamily notes payable, netLevel 216,683 16,683 — — 
Fair Value Measured On Recurring Basis
The Company’s financial instruments measured at fair value on a recurring basis are summarized below:
Fair Value HierarchyFair Value at
(In thousands)August 31, 2022November 30, 2021
Financial Services Assets:
Residential loans held-for-saleLevel 2$1,253,675 1,636,283 
LMF Commercial loans held-for-saleLevel 36,447 68 
Mortgage servicing rightsLevel 33,356 2,492 
Forward optionsLevel 116,004 — 
Lennar Other:
Investments in equity securitiesLevel 1$309,037 906,539 
Investments available-for-saleLevel 335,163 41,654 
Residential and LMF Commercial loans held-for-sale in the table above include:
August 31, 2022November 30, 2021
(In thousands)Aggregate Principal BalanceChange in Fair ValueAggregate Principal BalanceChange in Fair Value
Residential loans held-for-sale$1,245,511 8,164 1,586,764 49,519 
LMF Commercial loans held-for-sale
6,200 247 — 68 
Schedule of Unobservable Inputs Used in Discounted Cash Flow Model to Determine the Fair Value of Communities
August 31, 2022
Discount rates at purchase6%84%
Coupon rates2.0%5.3%
Distribution datesOctober 2027December 2028
Stated maturity datesOctober 2050December 2051
The key assumptions, which are generally unobservable inputs, used in the valuation of the mortgage servicing rights include mortgage prepayment rates, discount rates and delinquency rates and are noted below:
Unobservable inputsAs of August 31, 2022As of November 30, 2021
Mortgage prepayment rate8%13%
Discount rate13%13%
Delinquency rate 7%4%
The table below summarizes the most significant unobservable inputs used in the Company's discounted cash flow model to determine the fair value of its communities for which the Company recorded valuation adjustments:
Nine Months Ended
August 31,
20222021
Unobservable inputs
Average selling price$750,000$635,000
Absorption rate per quarter (homes)211
Discount rate20%20%
Schedule Of Gains And Losses Of Financial Instruments Measured on a Recurring Basis
The changes in fair values for Level 1 and Level 2 financial instruments measured on a recurring basis are shown below by financial instrument and financial statement line item:
Three Months EndedNine Months Ended
August 31,August 31,
(In thousands)2022202120222021
Changes in fair value included in Financial Services revenues:
Loans held-for-sale$(14,319)4,196 (41,356)(26,156)
Mortgage loan commitments(7,958)118 18,597 260 
Forward contracts42,781 1,649 34,291 11,934 
Forward options(6)— (6)— 
Changes in fair value included in Lennar Other unrealized gain (loss) from technology investments:
Investments in equity securities$(85,839)493,671 (558,974)690,791 
Changes in fair value included in other comprehensive gain (loss), net of tax:
Lennar Other investments available-for-sale$342 131 1,146 (495)
Reconciliation Of Beginning And Ending Balance For The Company's Level 3 Recurring Fair Value Measurements
The following table represents the reconciliation of the beginning and ending balance for the Level 3 recurring fair value measurements in the Company's Financial Services segment:
Three Months Ended
August 31,
20222021
(In thousands)Mortgage servicing rightsLMF Commercial loans held-for-saleMortgage servicing rightsLMF Commercial loans held-for-sale
Beginning balance$3,221 84,205 2,602 163,920 
Purchases/loan originations93 109,850 56 178,669 
Sales/loan originations sold, including those not settled— (188,266)— (226,357)
Disposals/settlements(54)— (127)(4,092)
Changes in fair value (1)96 693 (149)1,391 
Interest and principal paydowns— (35)— (402)
Ending balance$3,356 6,447 2,382 113,129 
Nine Months Ended
August 31,
20222021
(In thousands)Mortgage servicing rightsLMF Commercial loans held-for-saleMortgage servicing rightsLMF Commercial loans held-for-sale
Beginning balance2,492 68 2,113 193,588 
Purchases/loan originations275 518,345 499 599,465 
Sales/loan originations sold, including those not settled— (511,733)— (665,062)
Disposals/settlements(320)— (1,222)(11,392)
Changes in fair value (1)909 247 992 (2,551)
Interest and principal paydowns— (480)— (919)
Ending balance$3,356 6,447 2,382 113,129 
(1)Changes in fair value for LMF Commercial loans held-for-sale and Financial Services mortgage servicing rights are included in Financial Services' revenues.
Fair Value Measurements, Nonrecurring The assets measured at fair value on a nonrecurring basis are summarized below:
Three Months Ended
August 31,
20222021
(In thousands)Fair Value
Hierarchy
Carrying ValueFair ValueTotal Losses, Net (1)Carrying ValueFair ValueTotal Losses, Net (1)
Non-financial assets - Homebuilding:
Finished homes and construction in progressLevel 3$21,268 17,034 (4,234)3,968 2,287 (1,681)
Land and land under developmentLevel 3100,043 93,095 (6,948)1,625 862 (763)
Investments in unconsolidated entitiesLevel 31,453 — (1,453)— — — 
Nine Months Ended
August 31,
20222021
(In thousands)Fair Value
Hierarchy
Carrying ValueFair ValueTotal Losses, Net (1)Carrying ValueFair ValueTotal Losses, Net (1)
Non-financial assets - Homebuilding:
Finished homes and construction in progressLevel 3$55,292 48,075 (7,217)25,752 11,015 (14,737)
Land and land under developmentLevel 3129,580 111,003 (18,577)2,145 862 (1,283)
Investments in unconsolidated entitiesLevel 31,453 — (1,453)— — — 
(1)Valuation adjustments for finished homes and construction in progress, and land and land under development were included in Homebuilding costs and expenses. Valuation adjustments related to investments in unconsolidated entities were included in
homebuilding equity in earnings (loss) from unconsolidated entities and/or Homebuilding other income (expense), net in the Company’s condensed consolidated statements of operations and comprehensive income.The table below summarizes communities reviewed for indicators of impairment and communities with valuation adjustments recorded:
Communities with valuation adjustments
At or for the Nine Months Ended# of active communities# of communities with potential indicator of impairment# of communities
Fair Value
(in thousands)
Valuation Adjustments
(in thousands)
August 31, 20221,18251$8,815 $2,710 
August 31, 20211,1928117,117 11,849