XML 41 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Instruments and Fair Value Disclosure (Tables)
12 Months Ended
Nov. 30, 2022
Fair Value Disclosures [Abstract]  
Carrying Amounts and Estimated Fair Value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of financial instruments held or issued by the Company at November 30, 2022 and 2021, using available market information and what the Company believes to be appropriate valuation methodologies. Considerable judgment is required in interpreting market data to develop the estimates of fair value. The use of different market assumptions and/or estimation methodologies might have a material effect on the estimated fair value amounts. The table excludes cash and cash equivalents, restricted cash, receivables, net, and accounts payable, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments.
November 30,
20222021
Fair ValueCarryingFairCarryingFair
(In thousands)HierarchyAmountValueAmountValue
ASSETS
Financial Services:
Loans held-for-investment, netLevel 3$45,636 45,647 44,582 44,594 
Investments held-to-maturityLevel 3143,251 143,208 157,808 184,495 
LIABILITIES
Homebuilding senior notes and other debts payable, netLevel 2$4,047,294 3,993,242 4,652,338 5,046,721 
Financial Services notes and other debts payable, netLevel 22,135,093 2,135,797 1,726,026 1,726,860 
Multifamily notes payable, net Level 216,749 16,749 — — 
Fair Value Measured on a Recurring Basis
The Company’s financial instruments measured at fair value on a recurring basis are summarized below:
Fair Value at November 30,
(In thousands)Fair
Value
Hierarchy
20222021
Financial Services Assets:
Residential loans held-for-saleLevel 2$1,750,712 1,636,283 
LMF Commercial loans held-for-sale
Level 325,599 68 
Mortgage servicing rightsLevel 33,463 2,492 
Forward optionsLevel 19,473 — 
Lennar Other:
Investments in equity securitiesLevel 1212,981 906,539 
Investments available-for-saleLevel 335,482 41,654 
Residential and LMF Commercial loans held-for-sale in the table above include:
November 30,
20222021
(In thousands)Aggregate Principal BalanceChange in Fair ValueAggregate Principal BalanceChange in Fair Value
Residential loans held-for-sale$1,734,480 16,233 1,586,764 49,519 
LMF Commercial loans held-for-sale
24,000 1,599 — 68 
Reconciliation of Beginning and Ending Balance for the Company's Level 3 Recurring Fair Value Measurements
The following table represents the reconciliation of the beginning and ending balance for the Level 3 recurring fair value measurements in the Company's Financial Services segment:
Years Ended November 30,
20222021
(In thousands)Mortgage servicing rightsLMF Commercial loans held-for-saleMortgage servicing rightsLMF Commercial loans held-for-sale
Beginning of year$2,492 68 2,113 193,588 
Purchases/loan originations353 740,345 584 774,905 
Sales/loan originations sold, including those not settled
 (715,933)— (931,023)
Disposals/settlements (1)(404) (1,365)(35,837)
Changes in fair value (2)1,022 1,599 1,160 (388)
Interest and principal paydowns (480)— (1,177)
End of year$3,463 25,599 2,492 68 
(1)The year ended November 30, 2021 includes $28.5 million of loans sold/paid outside of LMF Commercial’s six securitizations and $7.3 million of loans converted to loans held-for-investment.
(2)Changes in fair value for LMF Commercial loans held-for-sale and Financial Services mortgage servicing rights are included in Financial Services' revenues.
Schedule of Gains and Losses of Financial Instruments Measured on a Recurring Basis
The changes in fair values for Level 1 and Level 2 financial instruments measured on a recurring basis are shown below by financial instrument and financial statement line item:
Years Ended November 30,
(In thousands)202220212020
Changes in fair value included in Financial Services revenues:
Loans held-for-sale$(33,287)(14,449)21,765 
Mortgage loan commitments43,695 (8,302)12,774 
Forward contracts(48,790)11,513 (9,805)
Forward options(142)— — 
Changes in fair value included in Lennar Other unrealized gain (loss) from technology investments: 
Investments in equity securities$(655,094)510,802 — 
Changes in fair value included in other comprehensive income (loss), net of tax:
Lennar Other investments available-for-sale$1,464 (536)(805)
Schedule of Significant Unobservable Inputs Used to Determine Fair Value of Communities
The table below summarizes the most significant unobservable inputs used in the Company's discounted cash flow model to determine the fair value of its communities for which the Company recorded valuation adjustments:
Years Ended November 30,
20222021
Unobservable inputsRange
Average selling price (1)$233,000— $753,000 $635,000 
Absorption rate per quarter (homes)2— 12 11
Discount rate20%20%
November 30, 2022
Discount rates at purchase6%84%
Coupon rates2.0%5.3%
Distribution datesOctober 2027December 2028
Stated maturity datesOctober 2050December 2051
November 30, 2022
Unobservable inputs
Mortgage prepayment rate8%
Discount rate13%
Delinquency rate7%
Communities Reviewed for Indicators of Impairment and Communities with Valuation Adjustments Needed aluation adjustments for finished homes and construction in progress were included in Homebuilding costs and expenses in the Company's consolidated statements of operations and comprehensive income (loss) for the years ended November 30, 2022 and 2021. The table below summarizes communities reviewed for indicators of impairment and communities with valuation adjustments recorded:
At November 30,Communities with valuation adjustments
for the years ended November 30,
# of communities with potential indicators of impairment# of communitiesFair Value
(in thousands)
Valuation Adjustments
(in thousands)
2022159 $105,042 $33,563 
202145,267 11,849 
The assets measured at fair value on a nonrecurring basis are summarized below:
Years Ended November 30,
202220212020
(In thousands)Fair
Value
Hierarchy
Carrying ValueFair ValueTotal
Losses, Net (1)
Carrying ValueFair ValueTotal Losses, Net (1)Carrying ValueFair ValueTotal Losses, Net (1)
Non-financial assets
Homebuilding:
Finished homes and construction in progress (2)
Level 3$347,300 295,663 (51,637)32,364 16,342 (16,022)176,637 148,684 (27,953)
Land and land under development (2)
Level 3183,737 126,135 (57,602)35,775 26,841 (8,934)182,137 92,355 (89,782)
Other assets (2)
Level 3   12,764 12,024 (740)— — — 
Investments in unconsolidated entities (2)Level 31,454  (1,454)— — — — — — 
(1)Represents losses due to valuation adjustments and deposit and acore write-offs recorded during the year.
(2)Valuation adjustments for finished homes and construction in progress, and land and land under development were included in Homebuilding costs and expenses. During the year ended November 30, 2022, total losses, net, for land and land underdevelopment
included $47.9 million of deposit and pre-acquisition cost write-offs. Valuation adjustments related to investments in unconsolidated entities were included in equity in earnings (loss) from unconsolidated entities and/or Homebuilding other income (expense), net in the Company's consolidated statements of operations and comprehensive income for the years ended November 30, 2022, 2021 and 2020.